Drashti Investments
drashti.investments@rediffmail.com
Magic of SIP (Compounding)
Put an amount every month for 5 years and then form 6th year onward, get the
(Assumption 15% annualized return in an equity scheme)
Month 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Op Balnce Amount Deposited Appreciation Closing Balance or withdrawn (-) 0 5000 63 5063 5063 5000 126 10188 10188 5000 190 15378 15378 5000 255 20633 20633 5000 320 25953 25953 5000 387 31340 31340 5000 454 36794 36794 5000 522 42317 42317 5000 591 47908 47908 5000 661 53570 53570 5000 732 59302 59302 5000 804 65106 65106 5000 876 70982 70982 5000 950 76932 76932 5000 1024 82956 82956 5000 1099 89055 89055 5000 1176 95231 95231 5000 1253 101484 101484 5000 1331 107815 107815 5000 1410 114225 114225 5000 1490 120715 120715 5000 1571 127287 127287 5000 1654 133940 133940 5000 1737 140677 140677 5000 1821 147498 147498 5000 1906 154404 154404 5000 1993 161397 161397 5000 2080 168477 168477 5000 2168 175645 175645 5000 2258 182903 182903 5000 2349 190252 190252 5000 2441 197693 197693 5000 2534 205227 205227 5000 2628 212854 212854 5000 2723 220578 220578 5000 2820 228397 228397 5000 2917 236315 236315 5000 3016 244331 244331 5000 3117 252448 252448 5000 3218 260666 260666 5000 3321 268987 268987 5000 3425 277412
Drashti Investments
drashti.investments@rediffmail.com
Magic of SIP (Compounding)
Put an amount every month for 5 years and then form 6th year onward, get the
(Assumption 15% annualized return in an equity scheme)
Month 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84
Op Balnce Amount Deposited Appreciation Closing Balance or withdrawn (-) 277412 5000 3530 285942 285942 5000 3637 294578 294578 5000 3745 303323 303323 5000 3854 312177 312177 5000 3965 321142 321142 5000 4077 330219 330219 5000 4190 339409 339409 5000 4305 348714 348714 5000 4421 358135 358135 5000 4539 367675 367675 5000 4658 377333 377333 5000 4779 387112 387112 5000 4901 397014 397014 5000 5025 407039 407039 5000 5150 417189 417189 5000 5277 427467 427467 5000 5406 437873 437873 5000 5536 448408 448408 (5000.00) 5543 448951 448951 (5000.00) 5549 449500 449500 (5000.00) 5556 450057 450057 (5000.00) 5563 450620 450620 (5000.00) 5570 451190 451190 (5000.00) 5577 451768 451768 (5000.00) 5585 452352 452352 (5000.00) 5592 452944 452944 (5000.00) 5599 453543 453543 (5000.00) 5607 454150 454150 (5000.00) 5614 454764 454764 (5000.00) 5622 455387 455387 (5000.00) 5630 456016 456016 (5000.00) 5638 456654 456654 (5000.00) 5646 457300 457300 (5000.00) 5654 457954 457954 (5000.00) 5662 458615 458615 (5000.00) 5670 459286 459286 (5000.00) 5679 459964 459964 (5000.00) 5687 460651 460651 (5000.00) 5696 461347 461347 (5000.00) 5704 462051 462051 (5000.00) 5713 462764 462764 (5000.00) 5722 463486
Drashti Investments
drashti.investments@rediffmail.com
Magic of SIP (Compounding)
Put an amount every month for 5 years and then form 6th year onward, get the
(Assumption 15% annualized return in an equity scheme)
Month 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126
Op Balnce Amount Deposited Appreciation Closing Balance or withdrawn (-) 463486 (5000.00) 5731 464217 464217 (5000.00) 5740 464958 464958 (5000.00) 5749 465707 465707 (5000.00) 5759 466466 466466 (5000.00) 5768 467234 467234 (5000.00) 5778 468012 468012 (5000.00) 5788 468800 468800 (5000.00) 5797 469597 469597 (5000.00) 5807 470405 470405 (5000.00) 5818 471222 471222 (5000.00) 5828 472050 472050 (5000.00) 5838 472888 472888 (5000.00) 5849 473737 473737 (5000.00) 5859 474596 474596 (5000.00) 5870 475466 475466 (5000.00) 5881 476347 476347 (5000.00) 5892 477239 477239 (5000.00) 5903 478142 478142 (5000.00) 5914 479056 479056 (5000.00) 5926 479982 479982 (5000.00) 5937 480919 480919 (5000.00) 5949 481868 481868 (5000.00) 5961 482829 482829 (5000.00) 5973 483802 483802 (5000.00) 5985 484787 484787 (5000.00) 5997 485784 485784 (5000.00) 6010 486794 486794 (5000.00) 6022 487816 487816 (5000.00) 6035 488852 488852 (5000.00) 6048 489900 489900 (5000.00) 6061 490961 490961 (5000.00) 6075 492035 492035 (5000.00) 6088 493123 493123 (5000.00) 6102 494225 494225 (5000.00) 6115 495340 495340 (5000.00) 6129 496469 496469 (5000.00) 6143 497613 497613 (5000.00) 6158 498770 498770 (5000.00) 6172 499943 499943 (5000.00) 6187 501129 501129 (5000.00) 6202 502331 502331 (5000.00) 6217 503548
Drashti Investments
drashti.investments@rediffmail.com
Magic of SIP (Compounding)
Put an amount every month for 5 years and then form 6th year onward, get the
(Assumption 15% annualized return in an equity scheme)
Month 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160
Op Balnce Amount Deposited Appreciation Closing Balance or withdrawn (-) 503548 (5000.00) 6232 504780 504780 (5000.00) 6247 506027 506027 (5000.00) 6263 507290 507290 (5000.00) 6279 508568 508568 (5000.00) 6295 509863 509863 (5000.00) 6311 511174 511174 (5000.00) 6327 512501 512501 (5000.00) 6344 513845 513845 (5000.00) 6361 515205 515205 (5000.00) 6378 516583 516583 (5000.00) 6395 517977 517977 (5000.00) 6412 519390 519390 (5000.00) 6430 520820 520820 (5000.00) 6448 522267 522267 (5000.00) 6466 523733 523733 (5000.00) 6484 525217 525217 (5000.00) 6503 526720 526720 (5000.00) 6521 528241 528241 (5000.00) 6541 529782 529782 (5000.00) 6560 531342 531342 (5000.00) 6579 532921 532921 (5000.00) 6599 534520 534520 (5000.00) 6619 536139 536139 (5000.00) 6639 537778 537778 (5000.00) 6660 539438 539438 (5000.00) 6680 541119 541119 (5000.00) 6701 542820 542820 (5000.00) 6723 544543 544543 (5000.00) 6744 546287 546287 (5000.00) 6766 548053 548053 (5000.00) 6788 549841 549841 (5000.00) 6811 551652 551652 (5000.00) 6833 553485 553485 (5000.00) 6856 555341