ጙ ௝ ௚ ۺ ઁ ٖ τ ࠉ ʔ

Document Sample
ጙ ௝ ௚ ۺ ઁ ٖ τ ࠉ ʔ Powered By Docstoc
					                                                                             HANISON CONSTRUCTION HOLDINGS LIMITED
                                                                                                                                      896




                                                                                                                                                                                                                      6.

                         Hanison Construction Holdings Limited
                                       82,000,000                      92,400,000
         11.3%
                                                                                                                                                                                                                                                                                                                6,214                   8,516
           876,600,000                   920,700,000                4.8%                                                                                                                                                                                                                                            5                      30
                                                                                                                                                  190,000                                                                                                                                                       6,219                   8,546

                 18.5                    20.8
                                                                                                                                                                                                                                                                                                                8,948                   9,187

                                                                                                                                                                                                                                                                                                               15,167               17,733

                             1.5                           1.5                                                                                                                                                                                                         17.5%                   17.5%
     1                             2.5                        2.5                                                                                                                                                     7.

                                                                                                                                                                                                                                                                       1                          1                         4,432,000
                                                                                                                                                                                                                                           2,837,000

                                                                                                                                                                                                                                                                1.5                               1.5                            6,649,000
                                                                                                                                                                                                                                                5,319,000

                                                                                                                                                                                                                      8.

                                                                                                                                                                                                                                                                           81,957,000                            92,389,000
                                                                                                                                                                                                                                                                                         443,236,068                      443,236,068




                                                                                                                                                                                                                                    2


                                            3           876,564         920,717
                                                       (740,609)       (775,417)
                                                        135,955            145,300                                                                                                                                                                                                                               20.2                    22.5
                                                            931              1,543                                                          479,000                   8,210,000                                                                        2                                                         (1.7 )                  (1.7 )
                                                        (13,955)           (14,275)                                                                                           7,731,000
                                                                                           7,711,000                                                                                                                                                                                                             18.5                    20.8
                                                        (68,328)           (68,887)
                                                         (3,142)              (872)                                                                                                                                   9.
                                                           (153)               (54)
                                                            822              1,999                                                            1

                                                         44,967             45,357                                                                                         2

                                                                                                                                                             2
                                                             27                 —
                                                                                                                                                                                                        2
                                                             —                  11
                                                                                                                                                     2

                                            5            97,124            110,122                                                                   2
                                                                                                                                                                                                                                                                                                               32,120               48,107
                                            6           (15,167)           (17,733)                                                                                                                                                                                                                             1,660                7,646
                                                                                                                                                                 2
                                                                                                                                                                                                                                                                                                                   —                   192
                                                         81,957             92,389                                                                       1

                                                                                                                                                                           2
                                                                                                                                                                                                                                                                                                                   —                 1,626
                                            7             9,751              7,092                                                                                                                           2
                                                                                                                                                                                                                                                                                                               33,780               57,571
                                                                                                                                                                                                                  3

                                            8              18.5               20.8                                                                                                                                    10.
                                                                                                                                        4

                                                                                                                                                                                  5

                                                                                                                                                                           6


                                                                                           1
                                                                                           2
                                                                                           3
                                                                                           4                                                                                                                                                                                                                   33,480               23,717
                                                                                           5                                                                                                                                                                                                                    1,925               11,709
                                                        295,090            180,560         6                                                                                                                                                                                                                    1,440                1,254
                                                         44,648             55,055    3.                                                                                                                                                                                                                        5,225                3,524
                                                          9,769              9,922
                                                                                                                                                                                                                                                                                                               42,070               40,204
                                                         26,887             26,065
                                                            540                540                                                                                                                                    11.
                                                          1,010                490    4.
                                                          3,473                 —          (a)

                                                        381,417            272,632

                                                                                                                                                                                                                                                                                                               58,962               61,532
                                                        210,466            188,067                                                                                                                                                                                                                                832                  987
                                                          2,570             54,502                                                                                                                                                                                                                              1,326                1,398
                                                         33,572             30,631                                                                                                                                                                                                                              2,965                4,257
                                                         88,697             61,985
                                            9            33,780             57,571                                                                                                                                                                                                                             64,085               68,174
                                                         96,379            109,712                     558,086    87,337    66,765   59,312         17,308       3,508          84,248         —     876,564
                                           10            72,521             61,349                          61     3,731    48,915    2,400             —        1,145              —     (56,252)        —
                                                            534                532                     558,147    91,068   115,680   61,712         17,308       4,653          84,248    (56,252)   876,564
                                                         90,695              8,565
                                                            217                 —
                                                                                                                                                                                                                                                           558,100,000                                            558,800,000
                                                             —                 190
                                                          1,442              1,214
                                                         69,838            102,069                      10,289     3,079     5,589     962          57,046       1,566          23,448      2,914    104,893

                                                        700,711            676,387                                                                                                                     (3,142)
                                                                                                           —         —         —        —                —            —           (153)        —         (153)                471,400,000
                                                        121,892            135,781
                                                                                                          832        —         —        —                —            —            (10)        —            822                                                                                                   779,000,000
                                           11           211,613            200,290
                                                                                                                                                                                                                                                                                                  4C     38A
                                                          1,133              2,412                                                                                                                         27
                                                         82,200             68,200                                                                                                                        783
                                                                                                                                                                                                                                                                                                                            31
                                                                                                                                                                                                       (6,106)
                                                        416,838            406,683
                                                                                                                                                                                                       97,124
                                                        283,873            269,704                                                                                                                    (15,167)
                                                        665,290            542,336                                                                                                                    81,957
                                                                                                                                                                                                                      980,700,000                                                502,800,000
                                                         88,700             46,900                       1,709       47       394     1,826              —            63              —        —       4,039
                                                         21,219             12,271
                                                        109,919             59,171
                                                                                                                                                                                                                                                                                                                 66,800,000
                                                        555,371            483,165                                                                                                                                    115,700,000                              113,000,000                       2.4%


                                                         44,324             35,459
                                                        511,047            447,706                     513,474   111,413    93,914   53,453         10,114       3,759         134,590         —     920,717
                                                                                                        45,281     9,333    19,125       86             —        1,815              —     (75,640)        —
                                                        555,371            483,165
                                                                                                       558,755   120,746   113,039   53,539         10,114       5,574         134,590    (75,640)   920,717
                                                                                                                                                                                                                                                                                                                                   31


1.

                                                                                                                                                                                                                                                                                                 65,000,000
                                                                                                        15,586     2,771     6,447    1,850         52,297           827        38,339     (1,018)   117,099

                                                                                                                                                                                                        (872)
                                                                                                           —         —         —        —                —            —            (54)        —         (54)

                                                                                                         1,999       —         —        —                —            —               —        —       1,999

                                                                                                                                                                                                          11
                                                                                                                                                                                                       1,502
                                                                                                                                                                                                      (9,563)
2.                                                                                                                                                                                                   110,122
                                                                                                                                                                                                     (17,733)

                                                                                                                                                                                                      92,389
                                                                                                                                                                                                                                                                                  91,100,000                                  120,700,000
                                                                                                                                                                                                                                        24.5%
                                                                                                         1,867       73       402     1,117              —            35              —                3,494

                                                                                           (b)



                                                                                      5.




                                                                                                                                                                                                                                                                                        106,400,000
                                                                                                                                                                           4,039                     3,494
                                                                                                                                                                              —                         30
                                                                                                                                                                           3,142                       872
                                                                                                                                                                              —                      3,000
                                                                                                                                                                                                                      18                               84,200,000                                                         29
                                                                                                                                                                                                                              134,600,000                              18                                                  3,404
                                                                                                                                                                                 4                     —
                                                                                                                                                                               191                    114                                                      3,355
                                                                                                                                                                                —                     342


                                                                                                                                                                           2,282                     2,676                                                            188,700
                                                                                                                                                                                                                                                                                        23.63%        76.37%
                                                                                                                                                                           4,544                     7,753
                                                                                                                                                                           1,040                       960
                                   (1)                     4                 21                                 (2)
  1    1E



                                               17,300,000                                 10,100,000                  71%
             72%


  85%                                              93%




                                               8



                                               61,700,000                                                    15.3%




                                                                                                                                                       464,900,000
94,900,000                                                                                        170,900,000                                   89,300,000



                                                                             32,300,000               69,800,000                       10.0%                   15.1%


                                                                                                                                              101,100,000
13,000,000                                                     18.2%                    2.7%
     14,200,000                           283,900,000                                                                           1.7




                                            555,400,000                           511,100,000                                                           483,200,000
             72,200,000                                                                                                         1.25
                           1.09



                                                                                                                4,600,000

                                                                                                        50%                     171,000,000
        1     1E


                                                                                                                                                  128
34,600,000

                                                                                                                   27,000,000




                                                                                                                                                               170,900,000
                                         115,100,000
                   82,200,000                                  6,200,000                                         82,500,000




                                                                           218,800,000                                            129,500,000
                                  94,900,000                                                         51,100,000




                                                                                                                                               9,090                     4,410

                                                                                                                                               7,750                           —



                                                                                                                                                                 231,500,000
                       23.63%


  101,500,000                        98,544,000                                   50%



                                                                                               33,488,000                                               33,488,000




                                                                                                                                                         15,734,000
               7,100,000




                   .




      2006




(a)                        A.2.1


(b)                        A.4.1



(c)                        D.2.1    D.2.2            (i)                                              (ii)