###########
RISK AND RETURN WORKSHEET
-$12.74 98 117 84 $2.92 $4.03 $2.28 $2.59 $2.85 $2.33 $0.46 $0.51 $0.41
Expected Profit Produced : Production: Expected Number of Units Produced = One in Six Chance Units Produced will Exceed = One in Six Chance Units Produced will be Less Than = Revenue: Expected Gross Revenue per Unit = One in Six Chance Gross Revenue per Unit will Exceed = One in Six Chance Gross Revenue per Unit will be Less Than = Expenses: Expected Total Variable Expenses per Unit = One in Six Chance Variable Expenses per Unit will Exceed = One in Six Chance Variable Expense per Unit will be Less Than = Expected Fixed Expenses per Unit = One in Six Chance Fixed Expenses per Unit will Exceed = One in Six Chance Fixed Expense per Unit will be Less Than =
Revenues: Total Expected Revenues less: Variable Costs Expected Operating Margin less: Fixed Costs Expected Net Revenue
$/Unit $2.92 $2.59 $0.33 $0.46 -$0.13
Total $ $286.16 $253.82 $32.34 $45.08 -$12.74
Break-even $/Unit to cover:
Variable Costs Fixed Costs Total Costs
$2.59 $0.46 $3.05
RISK RATED RETURNS Chance of at least breaking even Chance of at least Coefficient of variation ==> -12.74 $/unit return ==> ==> Chances of at least this production return Production Returns $95.49 $35.24 -$12.74 -$60.72 -$120.97 17 % 33 % 50 % 67 % 83 % 45% 50% 0.39