Analysis of the Bank of America and FleetBoston Merger
Kevin Rodriguez April 27, 2004 FIN 5154
Table of Contents
Table of Contents............................................................................................................................ 2 Introduction..................................................................................................................................... 3 Why Merge?.................................................................................................................................... 3 FleetBoston ................................................................................................................................. 3 Bank of America ......................................................................................................................... 4 The New Bank of America ............................................................................................................. 5 Effects on the Banking Industry ..................................................................................................... 7 Conclusion ...................................................................................................................................... 8 Exhibit 1: FleetBoston ROE Analysis, 2001 10.......................................................................... 9 Exhibit 2: FleetBoston ROE Analysis, 2002 11........................................................................ 10 Exhibit 3: FleetBoston ROE Analysis, 2003 12........................................................................ 11 Exhibit 4: Bank of America ROE Analysis, 2001 13 ............................................................... 12 Exhibit 5: Bank of America ROE Analysis, 2002 4 ................................................................. 13 Exhibit 6: Bank of America ROE Analysis, 2003 14 ............................................................... 14 Exhibit 7: Bank of America and FleetBoston Geographic Presence 15 ................................... 15 Exhibit 8: The New Bank of America: Statistical Highlights 1,16 ........................................... 16 Exhibit 9: New Bank of America Pro Forma ROE Analysis, 2004......................................... 17 Exhibit 10: New Bank of America Pro Forma ROE Analysis, 2005....................................... 18 Exhibit 11: New Bank of America ROE Sensitivity Analysis ................................................ 19 Exhibit 12: Bank of America and FleetBoston Revenue Mix 15.............................................. 20 Cited References ........................................................................................................................... 21
2
Introduction
In October 2003, Bank of America (Charlotte, North Carolina) and FleetBoston (Boston, Massachusetts) announced their intentions to merge. The federal government and bank shareholders approved the merger in early 2004. The two banks officially became one on April 1st, 2004. Bank of America’s acquisition of FleetBoston cost the company $47 billion in stock, a roughly 40% premium over FleetBoston’s market share price at the time the merger was announced. This paper examines the impetus behind the merger from both Bank of America and FleetBoston’s perspectives. It then explores how the newly merged bank will benefit from the merger and what type of financial performance might be expected based on the prior financial performance of each bank. Finally, the paper closes with a brief discussion on how the Bank of America/FleetBoston merger is likely to affect the banking industry as a whole.
Why Merge?
FleetBoston Shortly after the merger was announced, FleetBoston CEO Charles Gifford stated that his company had been searching for a merge partner for over a year. "It became increasingly clear that scale is a tremendous advantage, if properly managed," he said. "We did not have the scale of other banks." 1 More likely, however, is that FleetBoston’s poor financial performance in previous quarters led management to that decision. Many in the banking industry believed another round of consolidation would coincide with economic recovery and FleetBoston’s poor performance indicated the inability to compete in a further consolidated market. These trends made FleetBoston a prime candidate for acquisition by a healthier bank.2 3
FleetBoston’s financial woes began in 2001, sparked by extensive credit losses (up 80% over 2000) in Latin and South America. The bank’s ROE dropped from 22% in 2000 to 5% in 2001 and the credit loss reserve jumped 35%. Similar poor performance carried into 2002 as ROE barely eclipsed 7%. Continued losses in Argentina, the energy sector and the airline industry (primarily due to United’s bankruptcy) hampered income.3 In both 2001 and 2002 the bank was plagued by high loan loss provision-to-earning asset ratios. FleetBoston made significant financial improvements in 2003, but by that time they were already well on the road to acquisition. Complete ROE analyses for 2001-2003 are available in Exhibits 1-3. Bank of America While FleetBoston struggled in the recession following the bubble collapse of 2000, Bank of America’s earnings continued to soar due to strong performance in domestic commercial loans, residential mortgages and credit card revenue.4 Despite lower net interest margins than FleetBoston, Bank of America did not encounter severe credit problems and thus earnings were not impacted by charge-offs to the extent that FleetBoston was affected. Complete ROE analyses for 2001-2003 are available in Exhibits 4-6. The bank began seeking acquisition targets that could increase its geographic expanse and enhance its already strong retail banking business. In 2002, Bank of America operated primarily in the southeast, south, west coast, and had limited operations in the southwest and midwest. Notably absent was a presence in the wealthy northeast market, a market in which FleetBoston had a significant presence. (See Exhibit 7 for a map of each bank’s geographic coverage.) Thus, FleetBoston became Bank of America’s prime acquisition target.
4
The New Bank of America
The merged banks will retain the name Bank of America. Current Bank of America CEO Kenneth Lewis will remain in that post, while former FleetBoston CEO Charles Gifford will become chairman of the board of directors. The enlarged bank boasts some impressive statistics, shown in Exhibit 8. Though while statistics are impressive, they do not necessarily translate into better performance, something investors in both banks are eager to see. Bank of America investors in particular are concerned that the 40%+ premium paid for FleetBoston may have been too high. The bank will need to prove to more than just shareholders that the acquisition was a smart move. "This deal seems to be all about size and scope," said a Merrill Lynch analyst, "although size and scope are not good justifications for the 43 percent acquisition premium that Bank of America paid for FleetBoston . . .” 5 In order to wring efficiencies out of the newly acquired bank, Bank of America’s first announcement was the cutting of 12,500 jobs within the company. "They feel like they have something to prove to Wall Street to convince investors like ourselves that they didn'pay too t much for Fleet," said Larry Puglia, who runs a T. Rowe Price Blue Chip Growth fund and owns Bank of America shares. "It is an unfortunate aspect of entering into large mergers like this that there will be some job losses." 6 The bank will incur restructuring charges of $800 million but expects to realize cost savings of $250 million in 2004 and $1.1 billion in 2005 1. Cost savings will primarily come from the wealth management, credit cards, principal investing and marketing areas, especially through reductions in redundant back-office operations.2 In order to provide a glimpse of what future financial performance might be, the 2003 ROE analyses for Bank of America and FleetBoston have been combined into pro forma 2004 and 2005 analyses, incorporating the restructuring costs and estimated savings mentioned above. 5
These analyses are located in Exhibits 9-10. It is interesting to note that the new bank’s combined ROE even through 2005 cannot match the performance of Bank of America in 2003. This further assumes that the cost savings laid out can be achieved. A sensitivity analysis is located in Exhibit 11 that reflects ROE changes based upon varying levels of cost savings. Even at savings 150% of those estimated, the performance cannot match 2003 levels. Based on the data presented in Exhibits 9-11, one must assume that Bank of America management believes synergies between the combined operations will provide additional growth opportunities that will improve performance in the future. For the short-term, however, Bank of America’s performance will likely be hampered by merger costs and by absorbing a less profitable company than itself. The acquisition of FleetBoston not only achieves the stated goals of geographic expansion, but Bank of America hopes to increase its lead in the retail banking segment and small business lending. Additionally, the company hopes it can add to its market share in areas of mortgage banking, credit card lending, commercial lending and asset management.7 A comparison of each bank’s previous revenue mix and the new bank’s revenue mix is located in Exhibit 12. The company has stated that it intends to expand into the Philadelphia and eastern Pennsylvania area in the future, an area currently dominated by Wachovia.2 Bank of America faces significant operational risks associated with a merger of this magnitude. "Post-merger, [Bank of America] faces a number of challenging issues simultaneously. These include the integration issues inherent in a major merger, concurrent business unit and management team realignments, the resolution of existing regulatory issues and strengthening of risk management systems, and the need to achieve substantial cost savings." Additionally, FleetBoston was in a more risky credit position than Bank of America at the time
6
of the merger, thus securities analysts have downgraded some of BOA’s debt ratings until the merger process is completed.7
Effects on the Banking Industry
In order to secure the acquisition of FleetBoston, it was widely reported that Bank of America had to outbid several rival banks thus driving up the cost of the purchase. BankOne, Citigroup, Wachovia and Wells Fargo were considered potential buyers. “Fleet' scarcity value, s being one of the few large independent banks left in the Northeast, drove up its price. But that' s a unique situation that probably won'occur with other targets . . . “ stated one analyst.3 t Following the Bank of America/FleetBoston merger announcement, analysts surmised that a round of consolidations within the financial sector may have begun. "With the economy recovering, credit quality on the mend, and net interest margins about to stabilize, the stage appears set for the next round of bank M&A activity; the BofA/Fleet deal may have broken the logjam," stated Merrill Lynch analysts.8 Just three months later, J.P. Morgan Chase announced it would purchase BankOne (Charlotte Business Journal). Several potential targets in the industry remain, including KeyCorp, National City, Comerica, SunTrust, PNC Financial and U.S. Bancorp.3 Given the consolidation that has and may still occur, many question whether or not the trend of mega-mergers is good for the banking industry. Smaller community banks, in particular, are fearful of their future as consolidation continues and they attempt to compete with multi-billion dollar banks down the street. One concern they have is that large banks will petition to have a portion of the Riegle-Neal act repealed. This portion of the act prohibits bank mergers when such a merger would create a bank controlling more than 10% of the deposits in the U.S. Bank of America CEO Kenneth Lewis has stated that the company has no intention of requesting a repeal. The bank is, however, permitted to grow internally past the 10% threshold.2 7
From a regulatory standpoint, is the current regulatory system sufficient to handle such large banks? "These mergers have enormous public policy implications. First, the trillion dollar banks that will result from these megamergers will be too big to regulate effectively," said Ken Guenther, President of the Independent Community of Bankers. "Secondly, these banks will be too big to fail and therefore will pose a systemic risk to the FDIC' Bank Insurance Fund." 9 s There are also concerns as to how these large banks affect banking customers. As more and more banks are consolidated, competition in the market dwindles and this can have an adverse affect on deposit rates, banking fees, loan rates and customer service. Despite merging banks’ claims that increased customer convenience and scope of services will ultimately benefit customers, there has been little evidence to support this. Nonetheless, the Federal Reserve Board has continued to approve megamergers and there are few signs that this trend will reverse anytime soon.9
Conclusion
Bank of America’s acquisition of FleetBoston creates a mega-sized bank with impressive geographic and market coverage. However, whether or not this acquisition will be profitable is unclear. Short-term merger activities will hurt Bank of America’s performance, but long-term growth may result. The merger appears to have started a round of consolidation in the financial services industry as evidenced by J.P. Morgan Chase’s swift move to snap up BankOne. The trend towards mega-consolidation has so far not been thwarted by the Federal Reserve Board.
8
Exhibits
Exhibit 1: FleetBoston ROE Analysis, 2001 10
*Ratios expressed annually
9
Exhibit 2: FleetBoston ROE Analysis, 2002 11
*Ratios expressed annually
10
Exhibit 3: FleetBoston ROE Analysis, 2003 12
*Ratios expressed annually
11
Exhibit 4: Bank of America ROE Analysis, 2001 13
*Ratios expressed annually
12
Exhibit 5: Bank of America ROE Analysis, 2002 4
*Ratios expressed annually
13
Exhibit 6: Bank of America ROE Analysis, 2003 14
*Ratios expressed annually
14
Exhibit 7: Bank of America and FleetBoston Geographic Presence 15
15
Exhibit 8: The New Bank of America: Statistical Highlights 1,16 • • • • • • • • • • • Banking presence in 29 states 9.8% of all banking deposits within the U.S. 5,700 retail banking offices 16,500 ATMs Largest consumer bank in the U.S. serving 33 million customers 9 million online banking customers 2.5 million business clients in the U.S. and 34 other countries Will serve 30% of the businesses operating in its 29-state franchise Though its wealth management services, it will operate the largest private bank in the U.S. and the third-largest bank-owned brokerage Top small-business lender in the country 165,000 employees (after job cuts)
16
Exhibit 9: New Bank of America Pro Forma ROE Analysis, 2004
-
This analysis uses the 2003 performance of both banks as a baseline. The 2003 balance sheets and income statements have been combined and adjusted as follows1: o Expensed $400 million in estimated restructuring charges (1/2 of total restructuring charge) o Applied estimated cost savings of $250 million
17
Exhibit 10: New Bank of America Pro Forma ROE Analysis, 2005
-
This analysis uses the 2003 performance of both banks as a baseline. The 2003 balance sheets and income statements have been combined and adjusted as follows1: o Expensed $400 million in estimated restructuring charges (1/2 of total restructuring charge) o Applied estimated cost savings of $1.1 billion
18
Exhibit 11: New Bank of America ROE Sensitivity Analysis
ROE Sensitivity Analysis
Percent above/below estimated savings
150% 125% 100% 75% 50% 17 18
18.78 18.68 18.59 18.49 18.4
20.7 20.29 19.87 19.46
BofA 2003 ROE
2005 2004
19.04
19
20 ROE
21
22
23
19
Exhibit 12: Bank of America and FleetBoston Revenue Mix 15
*YTD = October 27, 2003
20
Cited References
1
Byrne, R. (2003). Bank of America to Acquire Fleet for $47 Billion. Retrieved April 3, 2004 from http://www.thestreet.com/markets/rebeccabyrne/10122344.html.
Tannenbaum, F. (2003). Deal Fits Both Banks’ Needs. Charlotte Business Journal. Retrieved April 12, 2004 from http://charlotte.bizjournals.com/charlotte/stories/2003/10/27/daily7.html. La Monica, P. (2003). Bank Earnings: Ugly But Not a Disaster. Retrieved March 22, 2004 from http://money.cnn.com/2003/01/10/pf/investing/q_fleet/.
4 5 3
2
Bank of America 2002 Annual Report.
AFP. (2003). Bank of America to Absorb FleetBoston, Creating No. 2 bank. Retrieved April 21, 2004 from http://www.taipeitimes.com/News/worldbiz/archives/2003/10/29/2003073837.
6
Reuters. (2004). Bank of America to Cut 12,500 Jobs. The Economic Times. Retrieved April 21, 2004 from http://economictimes.indiatimes.com/articleshow/602560.cms.
SNL Financial. (2004). Fitch Cuts Bank of America Senior Debt Ratings, Ups Fleet' Long, s Short, Individual Ratings. Retrieved April 22, 2004 from http://www.snl.com/Interactive/IR/story.asp?IID=100266&NID=1641633. Hannaford, S. (2003). Big Bank Merger. Oligopoly Watch. Retrieved April 22, 2004 from http://www.oligopolywatch.com/2003/10/27.html.
9 8
7
ICBA. (2004). ICBA Expresses Concerns About Large Bank Mergers. Retrieved April 12, 2004 http://www.icba.org/news_views/news011504a.html. FleetBoston 10K Report for Year Ending December 31, 2001. FleetBoston 10K Report for Year Ending December 31, 2002. FleetBoston 10K Report for Year Ending December 31, 2003. Bank of America 2001 Annual Report. Bank of America 2003 Annual Report. Presentation Slides from October 27, 2003 Merger Announcement.
10 11 12 13 14 15 16
American City Business Journals. (2003). Merger Fills Void in BofA’s Footprint. Charlotte Business Journal. Retrieved April 14, 2004 from http://charlotte.bizjournals.com/charlotte/stories/2003/10/27/daily5.html?page=1.
21