Breakeven Analysis Project Name
Assumptions Fixed Cost Assumption Variable Cost Assumption Number of Units Unit Price ##### $5.00 50.00 ##### Units Revenue Fixed CostsVariable Costs Total Costs Total Profit 0.00 $0 $3,000 $0 $3,000 $(3,000) 50.00 $625 $3,000 $250 $3,250 $(2,625) ##### $1,250 $3,000 $500 $3,500 $(2,250) ##### $1,875 $3,000 $750 $3,750 $(1,875) ##### $2,500 $3,000 $1,000 $4,000 $(1,500) ##### $3,125 $3,000 $1,250 $4,250 $(1,125) ##### $3,750 $3,000 $1,500 $4,500 $(750) ##### $4,375 $3,000 $1,750 $4,750 $(375) ##### $5,000 $3,000 $2,000 $5,000 $0 ##### $5,625 $3,000 $2,250 $5,250 $375 ##### $6,250 $3,000 $2,500 $5,500 $750 ##### $6,875 $3,000 $2,750 $5,750 $1,125 ##### $7,500 $3,000 $3,000 $6,000 $1,500 ##### $8,125 $3,000 $3,250 $6,250 $1,875 ##### $8,750 $3,000 $3,500 $6,500 $2,250 ##### $9,375 $3,000 $3,750 $6,750 $2,625 ##### $10,000 $3,000 $4,000 $7,000 $3,000