spd-pricing-asset-groups by xiuliliaofz

VIEWS: 15 PAGES: 4

									We have identified 64 'asset groups' with a cost of $2m or more.

Assets altered as part of a specific regulatory approval (e.g. a GUP, an IGE, etc) have been grou
grouped together assets altered as part of a Transpower project.

We have queried our enterprise financial system to identify asset groups. We have excluded cus
have not included the value of work that is completed but not yet captured in our asset register (se
exluded asset groups relating to communications, IT, and software projects (21 projects, ~$85m c
that would probably be excluded in practice, but we have included for completeness (for examp
dynamic reactive support investments).                         Completed Works
                                                                                     (not in Asset        Total Spend
   All Projects                                    No. of Projects Asseted           Register)            Commissioned
   Identified as over $10M                                       76    1,013,254,437          595,716,312     1,608,970,749
   Identied $2M to $10M                                         126      321,854,391          179,800,052        501,654,443
   Total Projects                                               202    1,335,108,828          775,516,365     2,110,625,193
   Note: there are 34 projects which are in completed works only



For each project, we have identified the original cost and the net book value of the assets bui
We have also identified the net book value of the 'building blocks' altered by each project. Bui
financial assets into functional components. The aggregation is based on the Commerce Commis

Tracking asset groups at a building block level would possibly reduce implementation costs (for e
project has 1368 financial assets, but only 12 building blocks), but would mean that the benefici
on values that exceed the associated investment costs (for example, the ISL-LIV reconductoring p
altered assets that have a current NBV of $28m and altered building blocks that have a current

For the 'charts' tab, we have also added large projects that have been approved but not substa
Pole 3). These projects account for around 80% of the total asset value identified. We have gen
approval values for these projects. For NIGU we have used our latest public estimate of the co
we have assigned the total value of the assets prior to the Pole 3 project commencing to Pole
approval amount to Pole 3. This is a simplifying assumption rather than an accurate allocation o
site infrastructure, towers, cables).
 IGE, etc) have been grouped together. Otherwise, we've


ps. We have excluded customer (connection) assets. We
ed in our asset register (see chart below). We have
ects (21 projects, ~$85m cost). There are other assets
r completeness (for example, transformer spares, and
orks
        Total Spend
        Commissioned
716,312     1,608,970,749
800,052        501,654,443
516,365     2,110,625,193




 k value of the assets built or altered by the project.
tered by each project. Building blocks are aggregations of
 n the Commerce Commission's 'ODV Handbook'.

 mplementation costs (for example, the MGM-MST-WDV
 ld mean that the beneficiaries charge would be based
he ISL-LIV reconductoring project had a cost of $31m,
 locks that have a current NBV of $43m).

n approved but not substantially asseted (e.g. NAaN,
ue identified. We have generally used the regulatory
 public estimate of the completed cost. For the HVDC,
oject commencing to Pole 2, and assigned the regulatory
 n an accurate allocation of shared assets (for example,
                                                                                                                                                                                                                                                                                             2012/13 NBV          2012/13 NBV
  Asset Group                                         Description                                       Location                                                                    Asset Type                                    Project Type               Date           Cost               (financial           (building
                                                                                                                                                                                                                                                                                                 assets)             blocks)
Individually Regulatory-Approved Projects
OTAGIS                 Otahuhu substation diversity project^                                          OTA            Otahuhu                          AC Substations                                                Enhancement                              May 10       $104,305,055   $       93,843,391   $     105,992,738
NIGUP                  North Island Grid Upgrade#                                                     VAR_NNI        Whakamaru to Pakuranga           Land, Easements, AC Substations, AC Transmission Lines        Development/Enhancement/Investigations            $    83,143,760    $       52,941,365   $     352,217,013
IGE 4                  Upper South Island reactive support                                            ISL                                             AC Substations                                                Development/Investigations               Nov 11   $    55,249,866    $       50,810,880   $      52,763,836
IGE 2                  PEN-CBD-WRD cross-harbour cable                                                VAR_NNI        Auckland Harbour                 AC Transmission Lines                                         Development                              Apr 10   $    46,362,413    $       42,819,527   $      42,819,527
TTU 27                 Duplexing of Islington-Livingstone 220kV circuit                               ROX_ISL_A      Islington to Livingston          AC Transmission Lines                                         Enhancement/Development                  Jun 10   $    30,942,398    $       27,977,067   $      43,174,457
GDP 10                 220kV switching station at Huntly East                                         OHW            Huntly                           AC Substations                                                Development/Enhancement                  Apr 10   $    25,946,278    $       23,133,628   $      42,479,822
TTU 15                 String 220kV circuit between Islington and Kikiwa                              ISL_KIK_B      Islington to Kikiwa              Land, Easements, AC Substations, AC Transmission Lines        Enhancement/Development                  Jun 10   $    24,228,653    $       20,949,635   $      39,662,040
HVDC                   HVDC grid upgrade*                                                             TPR            Benmore to Haywards              HVDC Stations                                                 Development                                       $    23,032,193    $       22,509,238   $      69,135,920
TTU 18                 String 110kV circuit to Blenheim                                               BLN_STK_A      Blenheim                         AC Transmission Lines and AC Substations                      Enhancement/Development                  Jun 10   $    22,899,910    $       20,107,083   $      23,636,379
GDP 1                  100 MVAr SVC at Albany (including RPC)                                         ALB            Albany                           AC Substations                                                Development/Enhancement                  Apr 10   $    21,366,726    $       19,079,180   $      20,968,942
GUP2005VOL4A           Thermal upgrades of CNI 220 kV transmission circuits**                         BPE_WKM_B      CNI                              AC Transmission Lines and Other                               Enhancement                              Sep 10   $    16,632,486    $        4,918,205   $      10,875,037
2007 GUP               West Coast grid upgrade                                                        DOB_RFN_A                                       AC Transmission Lines and AC Substations                      Development                              Sep 11   $    15,958,332    $       15,498,600   $      15,498,600
GUP2008_PART_VI Woodville-Mangamaire-Masterton reconductor and upgrade                                MGM_MST_A      Woodville; Mangamaire; Masterton AC Transmission Lines                                         Development/Enhancement                  May 11   $    14,547,653    $       13,820,932   $      14,512,008
GUP2009_PART_III Reconductor and upgrade of the Wanganui–Stratford A 110 kV line                      WGN_SFD_A      Wanganui to Statford             AC Transmission Lines                                         Enhancement/Replacement                  Aug 10   $    13,362,590    $       12,893,214   $      15,116,353
GDP 5                  Enhancement of BOP network***                                                  HAI            Bay of Plenty                    AC Transmission Lines and AC Substations                      Development/Enhancement                  May 08   $    13,074,391    $       10,342,057   $      17,734,737
GDP 4                  Thermal upgrade of the 220kV Otahuhu-Whakamaru 1 and 2 circuits                OTA_WKM_B      Otahuhu to Whakamaru             AC Transmission Lines                                         Enhancement                              Jun 08   $    11,854,442    $        5,917,004   $      12,888,190
TTU 28                 Bussing of Christchurch-Twizel Line A at Ashburton                             ASB            Ashburton                        AC Substations                                                Development                              Jun 08   $     8,467,184    $        6,121,255   $      59,418,830
NAAN                   North Auckland and Northland Grid Upgrade*                                     TPR            Auckland                         Land                                                          Development                              Apr 10   $     8,133,204    $        7,170,756   $       9,540,973
GUP2008_PART_V 250MVA 220/110kV interconnection transformer at Wilton                                 WIL            Wilton                           AC Substations                                                Enhancement                              May 10   $     6,020,778    $        5,661,591   $       7,948,482
TTU 17                 Establishment of a new 220/66kV interconnection at Waipara                     ASY            Ashley                           AC Substations                                                Development                              Apr 10   $     5,997,620    $        4,617,959   $       5,048,010
GDP 6                  Replacement of the 220/110kV interconnecting transformers at Kikiwa            KIK            Kikiwa                           AC Substations                                                Enhancement                              Apr 10   $     4,913,162    $           46,853   $       6,558,103
TTU 16                 Establishment of a new 220/33/66kV supply at Culverden                         CUL            Culverden                        AC Substations                                                Enhancement                              Jun 06   $     4,862,192    $        3,928,870   $       4,931,035
TTU 21                 Second 110/66kV transformer at Dobson                                          DOB            Dobson                           AC Substations                                                Development                              Sep 11   $     4,261,544    $        3,945,468   $       4,687,876
GDP 8                  Replacement of 220/110kV interconnecting transformers at Stoke                 STK            Stoke                            AC Substations                                                Development                              Aug 08   $     4,064,418    $           37,450   $       3,996,095
TTU 30                 Thermal upgrade of Invercargill-Roxburgh 220kV circuits 1&2                    INV_ROX_A      Invercargill to Roxburgh         AC Transmission Lines                                         Enhancement                              Apr 10   $     4,001,573    $        2,208,792   $      15,067,592
GUP2009_PART_IX BPE-HAY A Inc Mx tmp Dsg GridV                                                        BPE_HAY_A      Bunnythorp to Haywards A         AC Transmission Lines                                         Enhancement                              Apr 06   $     3,443,632    $          654,749   $      49,116,050
GDP 2                  100 MVAr capacitor bank at Albany 220kV                                        ALB            Albany                           AC Substations                                                Development                              Apr 10   $     3,324,541    $        2,689,955   $       6,182,332
GUP2008_PART_III Wairakei Ring*                                                                       WRK            Wairakei to Whakamaru            AC Transmission Lines                                         Development                              Oct 13   $     3,217,905    $        3,217,905   $       3,217,905
TTU 1                  Thermal Upgrade of 220 kV OTA-HEN Circuits 1&2                                 HEN_OTA_A      Henderson to Otahuhu             AC Transmission Lines                                         Enhancement                              Apr 10   $     3,153,205    $        2,052,739   $      23,697,376
TTU 22                 Islington 220kV Capacitor                                                      ISL            Islington                        AC Substations                                                Development                              Apr 05   $     3,123,595    $        2,253,629   $       4,480,191
GUP2008_PART_IX Marsden 220kV and 110kV buses - bus couplers and duplicate two-zone protection        MDN            Marsden                          AC Substations                                                Development                              Feb 11   $     2,799,144    $        2,625,171   $       3,861,109
TTU 19                 Convert Dobson-Inangahua to 110kV and new 110/66kV transformer at Dobson       DOB            Dobson                           AC Substations                                                Development                              Sep 05   $     2,768,569    $        2,349,714   $       3,685,658
TTU 24                 Thermal upgrade of Islington-Tekapo B-Twizel 220kV circuit                     BEN_ISL_A      Benmore to Islington             AC Transmission Lines                                         Enhancement                              Jan 09   $     2,398,252    $        1,952,360   $      26,292,687
GDP 3                  24 MVAr capacitor bank at Kaitaia                                              KTA            Kaitaia                          AC Substations                                                Development                              Feb 09   $     2,367,753    $        2,089,058   $       2,089,058
TTU 4                  2 x 50MVAr 100kV shunt capacitors at PEN                                       PEN            Penrose                          AC Substations                                                Development                              Apr 05   $     2,222,541    $        1,756,895   $       1,790,476
Internal ('policy') Projects
CP_SNI_19_00_00        OTB-HAY A and TWH-DEV A reconductoring                                         OTB_HAY_A      Oteranga Bay; Haywards; Te Kowhai      AC Transmission Lines                                   Replacement                              Oct 12   $ 31,902,664 $             29,450,357   $       33,124,011
CP_PDC_52_00_00 HAY synchronous condensor refurbishment 2009-13                                       HAY_DC         Haywards                               HVDC Stations                                           Refurbishment                            Jun 13   $ 14,179,838 $             13,840,652   $       13,840,652
CP_VAR_PO_00_00 Strategic spare transformers (stage 3)                                                VAR_SI         Various                                AC Substations                                          Replacement                              Dec 12   $ 10,040,876 $              4,883,598   $        6,698,303
CP_763_07_00_00        BPE-WGN B Reconductor                                                          BPE_WGN_B      Bunnythorpe to Wellington              AC Transmission Lines                                   Replacement                              Jun 11   $ 8,302,724 $               7,961,001   $        8,451,851
CP_PEN_98_00_00 PEN T12 220/33kV Replacement                                                          PEN            Penrose                                AC Substations                                          Replacement                              Jul 11   $ 7,464,354 $               7,245,649   $        8,991,929
CP_MDN_48_00_00 MDN Subs Redevelop Phase One                                                          MDN            Marsden                                AC Substations                                          Replacement                              Jun 10   $ 7,083,208 $               6,475,594   $        9,733,279
CP_VAR_NS_00_00 National Spare TX 110/33kV                                                            VAR_NNI        Various                                AC Substations                                          Replacement                              Sep 10   $ 6,011,723 $               3,241,362   $        4,259,088
CP_VAR_NT_00_00 National Spare TX 220/33kV                                                            VAR_NNI        Various                                AC Substations                                          Replacement                              Nov 10   $ 5,868,702 $               5,541,507   $        5,541,507
CP_BRY_70_00_00 BRY 11KV indoor switch Rpl                                                            BRY            Bromley                                AC Substations                                          Replacement                              Sep 11   $ 5,649,761 $               5,341,343   $        7,683,191
CP_HAM_49_00_00 HAM T4 Supply Transformer Repl                                                        HAM            Hamilton                               AC Substations                                          Replacement                              Apr 10   $ 5,197,404 $               4,908,285   $        6,173,974
CP_TIM_35_00_00 TIM 11kV Indr Sw/bd Proc 10/11                                                        TIM            Timaru                                 AC Substations                                          Replacement                              Mar 12   $ 4,927,717 $               4,675,710   $        6,602,825
CP_WDV_19_00_00 WDV T1 & 11 kV Switchgear Repl                                                        WDV            Woodville                              AC Substations                                          Replacement                              May 11   $ 3,673,198 $               3,449,122   $       20,745,258
CP_MDN_41_00_00 MDN T2 Transformer Replace                                                            MDN            Marsden                                AC Substations                                          Replacement                              Jun 09   $ 3,507,981 $               3,246,525   $        3,410,196
CP_PRM_12_00_00 PRM Outdoor 33kV Indoor Conv                                                          PRM            Paraparaumu                            AC Substations                                          Enhancement                              Sep 09   $ 3,492,547 $               3,165,776   $        3,813,009
CP_OTA_DA_00_00 OTA 22 kV Switchboard Replacem                                                        OTA            Otahuhu A                              AC Substations                                          Replacement                              May 09   $ 3,274,289 $               2,894,906   $        3,173,641
CP_MDN_46_00_00 MDN T1 220/110kV Replacement                                                          MDN            Marsden                                AC Substations                                          Replacement                              May 10   $ 3,234,098 $               3,063,372   $        3,227,867
CP_PDC_53_00_00 HAY SYN Cond C1 Machine Overha                                                        HAY            Haywards                               HVDC Stations                                           Refurbishment                            Feb 11   $ 3,219,649 $               2,781,246   $       16,621,898
CP_856_15_00_00        ROX-ISL A Grillage Refurbish                                                   ROX_ISL_A      Islington to Roxburgh                  AC Transmission Lines                                   Refurbishment                            Dec 10   $ 3,191,483 $               3,034,234   $       41,623,779
CP_822_21_00_00        COL-OTI A Strct Bealey Rvr Sec                                                 COL_OTI_A      Coleridge to Otira                     AC Transmission Lines                                   Replacement                              Apr 12   $ 2,911,253 $               2,842,727   $        5,149,249
CP_ARI_57_00_00        ARI 110kV BZ & CBFail Prot ins                                                 ARI            Arapuni                                AC Substations                                          Development                              Oct 09   $ 2,478,445 $               1,661,891   $        1,729,415
CP_VAR_PB_00_00 VAR ODS Key Mgmt Elec Keysafes                                                        VAR_SI         Various                                AC Substations                                          Replacement                              May 11   $ 2,365,938 $               1,943,553   $        1,943,553
CP_612_11_00_00        HEN-MDN-A Paint towers 2008-09                                                 HEN_MDN_A      Henderson to Marsden                   AC Transmission Lines                                   Refurbishment                            Apr 10   $ 2,061,461 $               1,734,179   $       16,169,103
CP_770_17_00_00        BPE-WIL-A Paint towers 2008-09                                                 BPE_WIL_A      Bunnythorpe to Wilton                  AC Transmission Lines                                   Refurbishment                            Jun 10   $ 2,052,996 $               1,518,454   $       22,119,690
CP_ABY_15_00_00 ABY 11kV Switchgear Rplc 10/12                                                        ABY            Albury                                 AC Substations                                          Replacement                              Sep 11   $ 2,035,701 $               1,924,658   $        2,185,597
Total                                                                                                                                                                                                                                                                  $746,575,969 $           619,767,877   $    1,374,098,301

Notes:
                 ^ The figures exclude a $1.3m easement that was coded to the project post-30 Jun 2012.
                 * Project still under construction - values related to work asseted as at 30 June 2012
                 #
                     Project completed, but not closed out - values related to work asseted as at 30 June 2012. Includes easements, Drury switching station, BHL-PAK cable, HLY-WKM section of OTA-WKM C, and capacitor banks at OTA.
                ** Wairakei-Poihipi-Whakamaru, Tokannu-Whakamaru 1& 2, Rangipo-Wairakei, Bunnythorpe-Tokaanu 1 & 2
               *** New switching station at Hairini, new 25 MVAr capacitor bank at Tauranga, reconductoring the 110kV Hairini-Tauranga transmission line.
SPAG Name            Cost              Current NBV of assets Current NBV (BuildingBlocks)
NIGU                         $894.0m                                                     Forecast cost (as announced May 2012, https://www.nzx.com/companies/TRP/announcements/222977)
Pole 3                       $672.0m                                                     Based on EA approval value
NAaN                         $415.0m                                                     EA approval value
Pole 2                       $200.0m                                                     Based on value of HVDC assets prior to Pole 3 project
LSI renewables               $190.6m                                                     EA approval value
Wairakei Ring                $131.0m                                                     EA approval value
OTAGIS                       $106.1m   $       93,843,391.14 $            105,992,738.27 Actual cost (incl. easement)
                                                                                                                                                                         Distribution                                                                                                                                      of Asset Group Values
UNI dynamic reactive         $102.7m                                                     EA approval value                 $1000.0m
LSI reliability               $55.6m                                                     EA approval value
IGE 4                         $55.2m   $       50,810,880.20   $           52,763,836.05                                                             $900.0m
IGE 2                         $46.4m   $       42,819,526.77   $           42,819,526.77
                                                                                                                                                     $800.0m
CP_SNI_19_00_00               $31.9m   $       29,450,356.50   $           33,124,011.46
TTU 27                        $30.9m   $       27,977,067.35   $           43,174,457.15                                                             $700.0m
GDP 10                        $25.9m   $       23,133,628.11   $           42,479,822.32
TTU 15                        $24.2m   $       20,949,635.00   $           39,662,039.94                                                             $600.0m
TTU 18                        $22.9m   $       20,107,082.84   $           23,636,378.90




                                                                                                                   Cost
GDP 1                         $21.4m   $       19,079,180.21   $           20,968,941.72                                                             $500.0m
BoP interconnection           $20.5m                                                        EA approval value
                                                                                                                                                     $400.0m
GUP2005VOL4A                  $16.6m   $        4,918,205.11   $           10,875,036.58
2007 GUP                      $16.0m   $       15,498,600.00   $           15,498,600.00                                                             $300.0m
GUP2008_PART_VI               $14.5m   $       13,820,931.92   $           14,512,008.27
CP_PDC_52_00_00               $14.2m   $       13,840,651.93   $           13,840,651.93                                                             $200.0m
GUP2009_PART_III              $13.4m   $       12,893,214.16   $           15,116,352.58
                                                                                                                                                     $100.0m
GDP 5                         $13.1m   $       10,342,057.04   $           17,734,737.31
GDP 4                         $11.9m   $        5,917,004.08   $           12,888,189.94                                                                $.0m
CP_VAR_PO_00_00               $10.0m   $        4,883,597.98   $            6,698,302.98




                                                                                                                                                                                                                                                     GDP 1




                                                                                                                                                                                                                                                                                                                   GDP 4




                                                                                                                                                                                                                                                                                                                                                                                                                                    GDP 8




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            GDP 2




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     GDP 3
                                                                                                                                                                                                                                                                                                                                                                                   CP_BRY_70_00_00




                                                                                                                                                                                                                                                                                                                                                                                                                                                                        CP_WDV_19_00_00

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          CP_PRM_12_00_00
                                                                                                                                                                                                                                                             GUP2005VOL4A
                                                                                                                                                                                               OTAGIS

                                                                                                                                                                                                        LSI reliability




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 GUP2008_PART_IX
                                                                                                                                                                                                                                  TTU 27

                                                                                                                                                                                                                                            TTU 15




                                                                                                                                                                                                                                                                                                                           TTU 28

                                                                                                                                                                                                                                                                                                                                    CP_PEN_98_00_00




                                                                                                                                                                                                                                                                                                                                                                        TTU 17




                                                                                                                                                                                                                                                                                                                                                                                                     CP_TIM_35_00_00

                                                                                                                                                                                                                                                                                                                                                                                                                       TTU 16




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    CP_MDN_46_00_00

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      CP_856_15_00_00

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        TTU 22




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   CP_ARI_57_00_00




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             TTU 4

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     CP_770_17_00_00
                                                                                                                                                                                                                                                                                                                                                       GUP2008_PART_V
                                                                                                                                                                      NAaN
                                                                                                                                                               NIGU




                                                                                                                                                                              LSI renewables




                                                                                                                                                                                                                          IGE 2




                                                                                                                                                                                                                                                                            GUP2008_PART_VI

                                                                                                                                                                                                                                                                                              GUP2009_PART_III
TTU 28                         $8.5m   $        6,121,254.96   $           59,418,830.02
CP_763_07_00_00                $8.3m   $        7,961,001.32   $            8,451,850.99
CP_PEN_98_00_00                $7.5m   $        7,245,649.36   $            8,991,928.87
CP_MDN_48_00_00                $7.1m   $        6,475,593.84   $            9,733,279.32
GUP2008_PART_V                 $6.0m   $        5,661,591.37   $            7,948,482.29
CP_VAR_NS_00_00                $6.0m   $        3,241,362.17   $            4,259,087.99                                                                                                                                                                                                                                                              Asset Group
TTU 17                         $6.0m   $        4,617,959.15   $            5,048,009.56
CP_VAR_NT_00_00                $5.9m   $        5,541,506.88   $            5,541,506.88
CP_BRY_70_00_00                $5.6m   $        5,341,343.12   $            7,683,191.21
CP_HAM_49_00_00                $5.2m   $        4,908,285.46   $            6,173,974.24                                                                                        Impact of threshold on number and value of asset groups
CP_TIM_35_00_00                $4.9m   $        4,675,710.41   $            6,602,824.74
GDP 6                          $4.9m   $           46,852.83   $            6,558,102.58                                                              $3.5b                                                                                                                                                                                                                                                                     70
TTU 16                         $4.9m   $        3,928,869.71   $            4,931,035.33
                                                                                                                                                                                               Number of Asset Groups                                                                                                                                                                                                           65
TTU 21                         $4.3m   $        3,945,467.53   $            4,687,876.45
GDP 8                          $4.1m   $           37,449.68   $            3,996,095.40                                                              $3.0b                                    Value Captured                                                                                                                                                                                                                   60
TTU 30                         $4.0m   $        2,208,792.30   $           15,067,591.94
                                                                                                                                                                                                                                                                                                                                                                                                                                55
CP_WDV_19_00_00                $3.7m   $        3,449,121.86   $           20,745,257.71
                                                                                                                    Value of asset groups included




                                                                                                                                                                                                                                                                                                                                                                                                                                       Numer of asset groups included
CP_MDN_41_00_00                $3.5m   $        3,246,525.31   $            3,410,196.07                                                              $2.5b                                                                                                                                                                                                                                                                     50
CP_PRM_12_00_00                $3.5m   $        3,165,776.08   $            3,813,009.40                                                                                                                                                                                                                                                                                                                                        45
GUP2009_PART_IX                $3.4m   $          654,749.02   $           49,116,050.23
                                                                                                                                                      $2.0b                                                                                                                                                                                                                                                                     40
GDP 2                          $3.3m   $        2,689,954.79   $            6,182,331.74
CP_OTA_DA_00_00                $3.3m   $        2,894,906.04   $            3,173,640.53                                                                                                                                                                                                                                                                                                                                        35
CP_MDN_46_00_00                $3.2m   $        3,063,371.59   $            3,227,867.43                                                              $1.5b                                                                                                                                                                                                                                                                     30
CP_PDC_53_00_00                $3.2m   $        2,781,245.91   $           16,621,897.84
CP_856_15_00_00                $3.2m   $        3,034,233.90   $           41,623,779.17                                                                                                                                                                                                                                                                                                                                        25
TTU 1                          $3.2m   $        2,052,739.11   $           23,697,376.21                                                              $1.0b                                                                                                                                                                                                                                                                     20
TTU 22                         $3.1m   $        2,253,629.39   $            4,480,190.67
                                                                                                                                                                                                                                                                                                                                                                                                                                15
CP_822_21_00_00                $2.9m   $        2,842,727.48   $            5,149,248.70
GUP2008_PART_IX                $2.8m   $        2,625,170.86   $            3,861,108.52                                                               $.5b                                                                                                                                                                                                                                                                     10
TTU 19                         $2.8m   $        2,349,714.38   $            3,685,657.83                                                                                                                                                                                                                                                                                                                                        5
CP_ARI_57_00_00                $2.5m   $        1,661,891.22   $            1,729,414.98
TTU 24                         $2.4m   $        1,952,360.22   $           26,292,687.20                                                               $.0b                                                                                                                                                                                                                                                                     0
GDP 3                          $2.4m   $        2,089,057.53   $            2,089,057.53                                                                       $100m         $90m                  $80m                   $70m             $60m        $50m                 $40m                                 $30m       $20m                      $10m                       $5m                    $2m
CP_VAR_PB_00_00                $2.4m   $        1,943,552.65   $            1,943,552.65                                                                                                                                                    Threshold for inclusion in SPD method
TTU 4                          $2.2m   $        1,756,895.20   $            1,790,475.52
CP_612_11_00_00                $2.1m   $        1,734,178.71   $           16,169,102.93
CP_770_17_00_00                $2.1m   $        1,518,454.03   $           22,119,690.41
CP_ABY_15_00_00                $2.0m   $        1,924,658.26   $            2,185,597.16



Threshold            Value             Count
             $100m             $2.7b            8
              $90m             $2.7b            8
              $80m             $2.7b            8
              $70m             $2.7b            8
              $60m             $2.7b            8
              $50m             $2.8b            10
              $40m             $2.9b            11
              $30m             $2.9b            13
              $20m             $3.0b            18
              $10m             $3.2b            26
               $5m             $3.2b            36
               $2m             $3.3b            64

								
To top