NATIONAL ECONOMIC MANAGEMENT GENERAL ADMINISTRATION MACRO ECONOMIC

Document Sample
NATIONAL ECONOMIC MANAGEMENT GENERAL ADMINISTRATION MACRO ECONOMIC Powered By Docstoc
					                                                                             67

208                                DEPARTMENT OF TREASURY                              208

           Summary of Expenditure by Program Structure (in Thousands of Kina)

                                                            Actual     Appropriation

                              Description                    2007     2008         2009

MAIN PROGRAM NATIONAL ECONOMIC MANAGEMENT                   6,573.7   6,954.4     8,721.5
PROGRAM       GENERAL ADMINISTRATION                        3,604.3   2,770.1      4,142.7
ACTIVITY      Executive Branch (Treasury)                   1,255.1     827.9      1,033.6
ACTIVITY      Minister'S Support Services                     147.8     262.8        250.0
ACTIVITY      Corporate Services Division                   2,137.4   1,514.6      2,259.1
ACTIVITY      Vice Minister'S Administrative Support           64.0     164.8        100.0
ACTIVITY      Ministerial Sectoral Committee                                         500.0

PROGRAM       MACRO ECONOMIC POLICY ANALYSIS AND              839.8   1,146.2      1,241.7
              CO-ORDINATION
ACTIVITY      Economic Policy Division                        839.8   1,146.2      1,241.7

PROGRAM       SECTORAL POLICY ANALYSIS AND GOVERNMENT       2,129.6   3,038.1      3,337.1
              BUDGETING
ACTIVITY      Budget Division                               1,452.5   1,932.4      2,152.5
ACTIVITY      Structural Policy & Investment Division         602.8   1,105.7      1,184.6
ACTIVITY      National Housing Policy Taskforce                74.3

PROGRAM       TREASURY OPERATIONS                           2,119.3   2,552.3      3,050.7
ACTIVITY      Financial Inspection Services Division        1,028.4   1,467.5      1,705.0
ACTIVITY      Financial Evaluation Division                 1,090.9   1,084.8      1,345.7

                          GRAND TOTAL                       8,693.0   9,506.7     11,772.2
      68

208                                 DEPARTMENT OF TREASURY                              208

                   Summary of Expenditure by Items (in Thousands of Kina)

                                                             Actual     Appropriation
                Expenditure Items                             2007      2008         2009


        CURRENT EXPENDITURE                                   8,162.5   9,290.9     11,500.7

        Personal Emoluments                                   4,989.2   5,674.4      6,662.8
  111   Salaries and Allowances                               4,398.6   5,214.5      6,150.8
  112   Wages                                                    56.7
  113   Overtime                                                225.5       189.2      163.3
  114   Leave Fares                                             299.7       260.7      338.7
  116   Contract Officers Education Benefits                      8.7        10.0       10.0

        Goods and Other Services                              3,066.3   3,281.9      3,982.4
  121   Travel and Subsistance Expenses                         607.3   1,037.0      1,135.0
  122   Utilities                                                45.0      85.4         85.4
  123   Office Materials and Supplies                           355.5     221.5        266.5
  124   Operational Materials and Supplies                       55.1      12.0         12.0
  125   Transport and Fuel                                      285.1     263.2        273.3
  126   Administrative Consultancy Fees                          40.9     240.0        250.0
  127   Rental of Property                                       78.4      87.0         45.1
  128   Routine Maintenance Expenses                            122.0     159.4        159.0
  135   Other Operational Expenses                              923.5     776.4      1,256.1
  136   Training                                                553.5     400.0        500.0

        Current Transfers                                       107.0       334.6      855.5
  141   Retirement Benefits, Pensions,                          107.0       334.6      355.5
        Gratuities and Retrenchment
  143   Grants and Transfers to Public                                                 500.0
        Authorities

        CAPITAL EXPENDITURE                                     530.4       215.8      271.5

        Capital Formation                                       530.4       215.8      271.5
  221   Office Furniture and Equipment                          530.4       145.8      271.5
  222   Purchase of Vehicles                                                 70.0

                                   TOTAL                      8,692.9   9,506.7     11,772.2
                                                                                     69

 208                                 DEPARTMENT OF TREASURY                                       208

MAIN PROGRAM: NATIONAL ECONOMIC MANAGEMENT
PROGRAM:      GENERAL ADMINISTRATION
Program Objectives:
To provide general administrative and support services to the office of the Secretary,
Deputy Secretaries, the Minister and the overall Department of Treasury, in accordance
with the department's establishe d responsibilities.
Program Description:
The provision of support services including financial, accounting, personnel
management, training, staff development and provision of logistics, materials and
equipment, under the Corporate Services, whilst this program also focus on supporting
the Executive Branch and provides support to the general administrative responsibilities
for the Minister and the Vice Minister's offices. This program consists of four
activities, the expenditures and other data of which are as follows:

ACTIVITY         EXECUTIVE BRANCH (TREASURY)     (208-1201-1-101)

 A.     Expenditure (in Thousands of Kina)
                                                       Actual                 Appropriation

                 Expenditure Items                      2007           2008               2009

       111 Salaries and Allowances                             959.6      468.2              625.7
       113 Overtime                                             19.2       15.0               35.9
       114 Leave Fares                                          12.0       26.0               16.0
       121 Travel and Subsistance Expenses                     112.6      200.0              200.0
       123 Office Materials and Supplies                        33.7       15.0               10.0
       128 Routine Maintenance Expenses                         20.8       15.0               15.0
       135 Other Operational Expenses                           33.4       20.0               30.0
       141 Retirement Benefits, Pensions,                       33.7       53.7               61.0
           Gratuities and Retrenchment
       221 Office Furniture and Equipment                       30.0          15.0               40.0

                                             TOTAL        1,255.1         827.9            1,033.6


  B.    Other Data in 2009
      1 Staffing: 9 -- Secretary:1 - Deputy Secretaries:2 - Executive Officer: 1 -
         Snr.Executive Secretary:1 - Executive Secretaries:2 Assist.Executive Secretary:
         1 - Executive Driver:1
      2 Performance Indicators/Targets: Manage the operations of the department
        inaccordance with its established tasks and resposibilities.
            70

208                                   DEPARTMENT OF TREASURY                                   208

ACTIVITY          MINISTER'S SUPPORT SERVICES     (208-1201-1-102)

A.     Expenditure (in Thousands of Kina)
                                                        Actual                 Appropriation

                  Expenditure Items                      2007           2008            2009

      121   Travel and Subsistance Expenses                     51.7       181.8           153.2
      122   Utilities                                            1.3         5.1             5.1
      123   Office Materials and Supplies                       19.1        15.1            15.1
      125   Transport and Fuel                                  10.7        25.2            25.2
      128   Routine Maintenance Expenses                        11.9         5.1             5.1
      135   Other Operational Expenses                          43.1        30.5            30.5
      221   Office Furniture and Equipment                      10.0                        15.8

                                              TOTAL             147.8      262.8           250.0


 B.    Other Data in 2009
     1 Vehicles: 1
     2 Performance Indicators/Targets: Provision of administrative and support services
       to assist in the performance of his Ministerial duties.
                                                                                   71

208                                 DEPARTMENT OF TREASURY                                      208

ACTIVITY        CORPORATE SERVICES DIVISION     (208-1201-1-103)

A.     Expenditure (in Thousands of Kina)
                                                      Actual                 Appropriation

                Expenditure Items                      2007           2008              2009

      111 Salaries and Allowances                             689.2      526.4             638.5
      112 Wages                                                 8.9
      113 Overtime                                             47.6       32.0              32.0
      114 Leave Fares                                          54.6       26.7              69.1
      121 Travel and Subsistance Expenses                      14.8       31.6              78.6
      122 Utilities                                            30.5       56.0              56.0
      123 Office Materials and Supplies                        94.0       50.4              63.3
      124 Operational Materials and Supplies                   46.0       10.0              12.0
      125 Transport and Fuel                                  211.0      178.0             188.1
      128 Routine Maintenance Expenses                         23.4       55.0              55.0
      135 Other Operational Expenses                          212.0      112.0             495.0
      136 Training                                            553.5      400.0             500.0
      141 Retirement Benefits, Pensions,                       17.5       36.5              41.3
          Gratuities and Retrenchment
      221 Office Furniture and Equipment                      134.5                            30.2

                                            TOTAL        2,137.4       1,514.6           2,259.1


 B.    Other Data in 2009
     1 Staffing: 19 -- FAS:1 - Assistant Secretaries:2 - Prin.Admin officer:1, Prin. HR
        Officers: 2 -Personnel Manager: 1 - Personnel Officer:1 - Asst. Admin. Officer: 1
        - - Accountant:1 - Certifying Officer:1 Paying Officer: 1 - Examiner: 1 -
        Commitment Clerk: 1- Steno Sec:1 Keyboard Operator: 1 - Driver: 1 - Admin.
        Officer HR Information System Officer
     2 Vehicles: 16
     3 Performance Indicators/Targets: Provide planning coordination,personnel and
       general administration support for the Department.
            72

208                                   DEPARTMENT OF TREASURY                                    208

ACTIVITY          VICE MINISTER'S ADMINISTRATIVE SUPPORT       (208-1201-1-104)

A.     Expenditure (in Thousands of Kina)
                                                        Actual                 Appropriation

                  Expenditure Items                      2007           2008            2009

      121   Travel and Subsistance Expenses                                    90.0            15.3
      123   Office Materials and Supplies                                       5.0             5.0
      125   Transport and Fuel                                  63.5           60.0            60.0
      135   Other Operational Expenses                           0.5            9.8             9.8
      221   Office Furniture and Equipment                                                      9.9

                                              TOTAL             64.0       164.8           100.0


 B.    Other Data in 2009
     1 Vehicles: 1
     2 Performance Indicators/Targets: Provision of administrative and support services
       to assist in the performance of the Vice-Minister's duties.
                                                                                    73

208                                 DEPARTMENT OF TREASURY                                      208

ACTIVITY        MINISTERIAL SECTORAL COMMITTEE      (208-1201-1-105)

A.     Expenditure (in Thousands of Kina)
                                                       Actual                 Appropriation

                Expenditure Items                       2007           2008              2009

      143 Grants and Transfers to Public                                                    500.0
          Authorities

                                            TOTAL                                           500.0


 B.    Other Data in 2009
     1 Vehicles: 1
     2 Performance Indicators/Targets: To assist the Prime Minister and NEC in carrying
       out their respective functions by reviewing and making recommendations on any
       matter requiring the attention including Submissions for the NEC.
             74

 208                                  DEPARTMENT OF TREASURY                                    208

PROGRAM:      MACRO ECONOMIC POLICY ANALYSIS & CO-ORDINATION
Program Objectives:
To maintain economic growth and overall macroeconomic equilibrium in the medium to long
terms, and to facilitate the establishment of polic ies and guidelines on macroeconomics
and institutional issues.
Program Description:
To study and analyse macroeconomic variables (fiscal, monetary, foreig n exchange and
employment) and prepare policy option papers; to study and prepare policy papers on
institutional and cross-sectoral issues, to co-ordinate and monitor the implementation
of Government's macroeco nomic policy directives. This program consists of one activity,
the expenditures and other data of which are as follows:

ACTIVITY          ECONOMIC POLICY DIVISION     (208-1201-2-101)

 A.     Expenditure (in Thousands of Kina)
                                                        Actual                 Appropriation

                  Expenditure Items                      2007           2008            2009

       111 Salaries and Allowances                              479.1      818.3           898.9
       112 Wages                                                 10.3
       113 Overtime                                              30.5       25.0            21.0
       114 Leave Fares                                           36.6       33.4            33.6
       121 Travel and Subsistance Expenses                       95.6      142.5           147.5
       123 Office Materials and Supplies                         35.3       23.0            28.0
       128 Routine Maintenance Expenses                           0.3        6.0             6.5
       135 Other Operational Expenses                            42.4       40.0            43.5
       141 Retirement Benefits, Pensions,                         4.9       36.0            40.7
           Gratuities and Retrenchment
       221 Office Furniture and Equipment                       104.7          22.0            22.0

                                             TOTAL              839.8    1,146.2         1,241.7


  B.    Other Data in   2009
      1 Staffing: 29    -- FAS:1 - Assistant Secretaries: 3 - Prin.Economists:3 - Senior
         Economists:6   - Economists: 7 - Assistant Economists: 3 - Graduate Trainees: 3 -
         Senior Steno   Secretary: 2 - Driver:1.
      2 Performance Indicators/Targets: Co-ordinate and monitor the implementation of
        Government's macroeconomic policy directives.
                                                                                     75

 208                                 DEPARTMENT OF TREASURY                                       208

PROGRAM:      SECTORAL POLICY ANALYSIS AND GOVERNMENT BUDGETING
Program Objectives:
To establish and maintain necessary co-ordination in the introduction and implementation
of sectoral polices, functions and programs, to maintain balanced growth in sectors and
government function areas through budgetary allocations and to facilitate implementation
of operating agencies' programs, activities and projects.
Program Description:
Provision of services in support of the departments programs, including coordination and
preparation of the government's annual budgets, with respective line departments and to
introduce modern planning, programming, budgeting and evaluation systems, methods and
procedures. This program also focus on providing policy advice on structural reforms,
competition policy, resource allocation, public enterprises, the regulatory policies and
advice on privatization of state owned enterprises. This program consists of two
activities, the expenditure and other data of which are as follows:

ACTIVITY         BUDGET DIVISION     (208-1201-3-101)

 A.     Expenditure (in Thousands of Kina)
                                                        Actual                Appropriation

                 Expenditure Items                      2007           2008               2009

       111 Salaries and Allowances                             623.0    1,057.6            1,275.5
       112 Wages                                                 2.5
       113 Overtime                                            122.7      100.0               57.0
       114 Leave Fares                                          58.8      106.3               65.2
       121 Travel and Subsistance Expenses                      18.9       37.3               50.0
       123 Office Materials and Supplies                        65.0       41.2               52.0
       128 Routine Maintenance Expenses                          8.7       28.8               26.4
       135 Other Operational Expenses                          444.2      484.1              510.0
       141 Retirement Benefits, Pensions,                        8.7       59.1               61.4
           Gratuities and Retrenchment
       221 Office Furniture and Equipment                       99.9          18.0               55.0

                                             TOTAL        1,452.5       1,932.4            2,152.5


  B.    Other Data in 2009
      1 Staffing: 40 -- First Asst.Secretary:1 - Assistant Secretaries:5 - Principal
         Budget Officers: 5 - Senior Budgets Officers: 9 - Assistant Senior Budget
         Officers: 10 - Budget Officers: 8 - S/Personal Assistant: 1 - Administrative
         Assistant: 1.
      2 Performance Indicators/Targets: Preparation of annual budget;Evaluation of
        expenditure proposals and monitoring of expenditure.
            76

208                                  DEPARTMENT OF TREASURY                                    208

ACTIVITY         STRUCTURAL POLICY & INVESTMENT DIVISION       (208-1201-3-102)

A.     Expenditure (in Thousands of Kina)
                                                       Actual                 Appropriation

                 Expenditure Items                      2007           2008            2009

      111 Salaries and Allowances                              312.1      536.6           585.5
      112 Wages                                                 11.4
      113 Overtime                                                          5.0             5.0
      114 Leave Fares                                           14.8       27.3            22.4
      121 Travel and Subsistance Expenses                       68.5      149.0           210.2
      123 Office Materials and Supplies                         23.3       24.0            24.4
      126 Administrative Consultancy Fees                       40.9      220.0           220.0
      127 Rental of Property                                    44.1       52.0             5.0
      128 Routine Maintenance Expenses                          36.3       17.0            17.6
      135 Other Operational Expenses                             8.7       20.0            33.8
      141 Retirement Benefits, Pensions,                        18.0       35.3            40.1
          Gratuities and Retrenchment
      221 Office Furniture and Equipment                        24.8          19.5            20.6

                                            TOTAL              602.8    1,105.7         1,184.6


 B.    Other Data in 2009
     1 Staffing: 19 -- First Asst.Secretary:1 - Asst.Secretaries:2 - Prin.Economists:2
        Snr.Economists:5 - Economists:2 - Assistant Economists: 2 - Graduate Trainee
        Economists:2 - Steno Secretary:1 - KBO: 1 - Driver:1.
     2 Performance Indicators/Targets: Provide policy advice on the overall analytical
       framework for structural reform issues and matters relating to competition
       policy; Provide policy advice on resource allocation,public enterprises and
       regulatory policyand provide policy advice on privatization of State Owned
       Enterprises.
                                                                                  77

208                                 DEPARTMENT OF TREASURY                                    208

ACTIVITY        NATIONAL HOUSING POLICY TASKFORCE     (208-1201-3-103)

A.     Expenditure (in Thousands of Kina)
                                                      Actual                Appropriation

                Expenditure Items                      2007          2008              2009

      135 Other Operational Expenses                          74.3

                                            TOTAL             74.3


 B.    Other Data in 2009
             78

 208                                  DEPARTMENT OF TREASURY                                    208

PROGRAM:      TREASURY OPERATIONS
Program Objectives:
To minimise the cost of Government debt over the medium term, consistent with the
Government's tolerance for financial risk; to develop an efficient market for Government
securities; and to prevent, detect and investigate breaches of the Public Finance
(Management) Act and fraud against the State.
Program Description:
To provide policy analysis and advice on the management of public debt to coordinate and
implemment the budgeted annual borrowing, cash management and debt disbursement program;
to maintain the debt recording information systems; and to provide audit and inspection
services to all levels of Government; to undertake special investigations regarding
fraud; and to advise on recoveries and legal issues, including prosecutions. This
program consists of two activities, the expenditures and other data are as follows:


ACTIVITY          FINANCIAL INSPECTION SERVICES DIVISION       (208-1203-4-101)

 A.     Expenditure (in Thousands of Kina)
                                                        Actual                 Appropriation

                  Expenditure Items                      2007           2008            2009

       111 Salaries and Allowances                              701.4    1,051.8         1,193.1
       113 Overtime                                                          3.0             3.0
       114 Leave Fares                                           83.7       20.5            82.9
       116 Contract Officers Education Benefits                   8.7       10.0            10.0
       121 Travel and Subsistance Expenses                       58.7       91.6           173.6
       122 Utilities                                             13.2       24.3            24.3
       123 Office Materials and Supplies                         33.1       20.6            32.2
       124 Operational Materials and Supplies                     9.2        2.0
       127 Rental of Property                                    34.3       35.0               40.1
       128 Routine Maintenance Expenses                           7.5       10.0               10.0
       135 Other Operational Expenses                            27.0       34.0               53.0
       141 Retirement Benefits, Pensions,                        18.5       72.0               59.3
           Gratuities and Retrenchment
       221 Office Furniture and Equipment                        33.0          22.7            23.5
       222 Purchase of Vehicles                                                70.0

                                             TOTAL         1,028.4       1,467.5         1,705.0


  B.    Other Data in 2009
      1 Staffing: 37 -- First Asst.Secretary:1 - Asst.Secretaries:4 - SNR Legal Officer:1
         - Regional Finance Inspectors:3 - Prin.Finance Inspectors:6 - SNR Finance
         Inspectors:11 - Finance Inspectors:10 Steno Secretary:1.
      2 Performance Indicators/Targets: Provide inspection services to all levels of
        Governmenta;Provide technical and special investigationsand provide advice on
        recovery services.
                                                                                      79

208                                 DEPARTMENT OF TREASURY                                         208

ACTIVITY        FINANCIAL EVALUATION DIVISION       (208-1203-4-102)

A.     Expenditure (in Thousands of Kina)
                                                        Actual                 Appropriation

                Expenditure Items                        2007           2008               2009

      111 Salaries and Allowances                               634.1      755.6              933.6
      112 Wages                                                  23.6
      113 Overtime                                                5.5        9.2                9.4
      114 Leave Fares                                            39.0       20.5               49.5
      121 Travel and Subsistance Expenses                       186.4      113.2              106.6
      123 Office Materials and Supplies                          52.0       27.2               36.5
      126 Administrative Consultancy Fees                                   20.0               30.0
      128 Routine Maintenance Expenses                           13.2       22.5               23.4
      135 Other Operational Expenses                             37.9       26.0               50.5
      141 Retirement Benefits, Pensions,                          5.7       42.0               51.7
          Gratuities and Retrenchment
      221 Office Furniture and Equipment                         93.5          48.6               54.5

                                            TOTAL          1,090.9       1,084.8            1,345.7


 B.    Other Data in 2009
     1 Staffing: 25 -- First Asst.Secretary:1 - Asst.Secretaries:4 .- CS-DRS Manager: 2
        Principal Fin. Analysts: 4 - Senior Fin. Analysts: 4 - Financial Analysts: 8 -
        Steno. Secretary: 1 Keyboard Operator: 1
     2 Performance Indicators/Targets: Management of Government borrowing requirements
       from domestic and external sources.