Trip-Finances by tangshuming

VIEWS: 0 PAGES: 30

									Target Spend Per Day       $125.62                               Saved      Total %
Target Spend Per Week      $879.35              Jason's Savings $    39,000       78%
Per Two Weeks            $1,758.70              Sharon's Savings $   11,000       22%

                    % Bi-Weekly Per Day
                 100% $1,758.70 $125.62
                  90% $1,582.83 $113.06
                  80% $1,406.96 $100.50
                  70% $1,231.09   $87.94
                  60% $1,055.22   $75.37

Amt Per 2 Weeks          $1,430.04
Over 52 Weeks           $37,181.04
Approx. Remaining       $12,818.96




                        iTunes App   40328 -4
                                           -4
Withdraw % Amt Per 2 Weeks Over 52 Weeks Remaining
       82%         $1,172.63   $30,488.38 $ 8,511.62
       18%           $257.41    $6,692.66 $ 4,307.34
                   $1,430.04   $37,181.04 $12,818.96

             Deposits                   19
                               $27,170.76
                                 ($438.71)
Activity/Destination    Total        Avg. Per Day        Country/City      Money Spent Days
Total Trip                 $50,000       $136.99         Vancouver               ($748)    6
Netbooks                      ($600)       ($1.64)       HK-Macau              ($1,071)    9
Flight                     ($2,252)        ($6.17)       Mainland China        ($2,278)   30
China Visa's                  ($260)       ($0.71)       Vietnam               ($1,825)   39
Health Insurance           ($1,036)        ($2.84)       Cambodia                ($863)   17
Total Pre-Trip Expenses    ($4,148)       ($11.36)       Thailand                ($805)   12
Pre-Trip Start             $45,852       $125.62         Mainland China #2     ($1,131)   14
                                                         South Korea           ($5,274)   75
Other Expenses           Date         Total              Japan                 ($1,817)    7
UnAnchor                 All                 ($352)      South Korea #2        ($4,020)   57
Fingerprinting               30-De c          ($50)      Total                ($19,830)  266
Camera                        12-Jan         ($162)      Remaining             $22,391    99
Student Loan                  21-Jan         ($168)
Engineers w/o borders         28-Jan          ($25)      Estimated Finish Spend
Scuba Diving                   2-Fe b        ($879)      Estimated Finish Remaining
Skype                         26-Jan           ($3)
Skype                        22-Fe b          ($25)
Student Loan                 22-Fe b         ($168)
Student Loan                 22-Mar          ($168)
Student Loan                 22-Mar          ($168)
Student Loan                   7-A pr        ($118)
Student Loan                  21-A pr        ($337)
Aids Foundation               21-A pr         ($25)
24-Hour Fitness          All                  ($49)
Points Advance Charge         17-A pr         ($23)
Amazon Mturk                  22-A pr         ($10)
Christine Gilbert Donation 11-May             ($25)
GoDaddy.com                  22-May           ($11)
iTunes App                   30-May            ($4)
Ivy's Bridesmaid Dress        22-Jun          ($70)
JetStar                       23-Jun         ($231)
China Southern                24-Jun         ($509)
LLS Donation - Lindsey          1-Jul         ($25)
Brain Tumor Donation            8-Jul         ($25)
Total Other Expenses                       ($3,631)
                                            ($13.65)
Revenue                  Date           Total
Amazon                        28-Jan              $226
ATM Fee Rebate + Int          29-Jan               $25
Amazon                        24-Fe b              $14
ATM Fee Rebate + Int          26-Fe b              $11
Tax Refund - Jason             5-Mar            $2,297
ATM Fee Rebate + Int           1-A pr              $28
LAC Ad                        23-Jun               $96
Total Revenue                                   $2,696
Avg. Per Day        Total Budget                $50,000 %
$    124.62         Total Spent to Date        ($27,609) 55%
$    118.95         Revenue                      $2,696
$     75.92         Total Spent Minus Rev      ($24,913)
$     46.80         Money Remaining inc. Rev    $25,087 50%
$     50.74         Days Spent                      266 73%
$     67.11         Days Remaining                   99
$     80.80
$     70.31         Target Spend Per Day       $100.50
$    259.52         Current Run Rate            $85.91
$     70.53         Including All Run Rate      $99.57
     $74.55         With Revenue                $89.43
    $226.17

    ($33,645) 67%
     $16,355
Activity                                   Amount
Yaletown Beer                              $    14.04
Airport Food                               $     4.97     19-Oct    Start Date
 OLD SPAGHETTI FACTORY VANCOUVER BC        $    23.77     25-Oct    Leave Date
 PEMBERTON HEIGHTS CORNER NORTH VANCO BC   $     4.40           6   Number of days
 URBAN THAI BISTRO VANCOUVER BC            $    63.09   $ 747.73    Total
 A&W RESTAURANT RICHMOND BC                $     6.80   $ 124.62    Avg Per Day
 WWW.SKYPE.COM INTERNET                    $    10.00
 GROUSE MOUNTAIN RESORT N.VANCOUVER BC     $     2.06               Accomodation
GROUSE MOUNTAIN RESORT N.VANCOUVER BC      $     9.55               Food
STEAMROLLERS ROBSON VANCOUVER BC           $    13.94               Transportation
SHOPPERSDRUGMART2277 VANCOUVER BC          $     8.85               Activities/Other
H&M CA #037 - PACIFIC VANCOUVER BC         $    10.68
LONDON DRUGS 19 VANCOUVER BC               $    14.65
BLENZ COFFEE ROBSON WEST VANCOUVER BC      $     8.60
THIDA THAI RESTAURANT VANCOUVER BC         $    30.65
ST CLAIR HOTEL VANCOUVER BC                $   197.30
SHOPPERSDRUGMART0272 VANCOUVER BC          $    22.89
TRUE NORTH HOSTELLING ASS VANCOUVER BC     $    99.71
WWW.HIHOSTELS.COM WELWYN GARDEN            $     7.70
Cash                                       $   194.08
Total                                      $   747.73
$    50
$    40
$    10
$    20
$   120
Date       Activity                    Amount
  2-N ov   Macau Dinner - Portuguese   $    33.11       25-Oct    Start Date
  30-Oct   Sharon's doctors visit      $    90.32        3-N ov   Leave Date
  30-Oct   Korean Dinner               $    26.97             9   Number of days
  29-Oct   Starbucks                   $     2.84   $ 1,070.58    Total
  26-Oct   Cash                        $ 193.56     $ 118.95      Avg Per Day
  27-Oct   Cash                        $ 193.56
  29-Oct   Cash                        $ 129.04                   Accomodation       $    50
  30-Oct   Cash                        $ 129.04                   Food               $    30
  31-Oct   Cash                        $ 129.04                   Transportation     $    10
  1-N ov   Cash                        $ 129.04                   Activities/Other   $    20
  1-N ov   Chuen Lee Seafood Dinner    $    45.03                                    $   110
  2-N ov   Cash                        $    64.51
           Remaining HK Cash           $ (95.48)
           Total                       $ 1,070.58
Date        Activity                  Amount
   2-N ov   USD to Yuan Conversion    $  80.00         3-N ov   Start Date
   4-N ov   Guandong Card Cash        $ 102.78         3-De c   Leave Date
   5-N ov   ABC Cash                  $ 102.78             30   Number of days
   2-N ov   Hostelword Shenzhen Fee $    18.22    $ 2,277.72    Total
   6-N ov   Construction Bank Cash    $ 102.78    $    75.92    Avg Per Day
   7-N ov   ABC Cash                  $ 102.78
   9-N ov   Construction Bank Cash    $  73.42                  Accomodation       $   30
  11-N ov   Construction Bank Cash    $  73.42                  Food               $   20
  13-N ov   Construction Bank Cash    $  73.42                  Transportation     $   15
  14-N ov   Construction Bank Cash    $  73.42                  Activities/Other   $   10
   7-N ov   Hostelworld Haikou Fee    $   7.19                                     $   75
  10-N ov   Hostelworld Sanya Fee     $   3.70
  15-N ov   CCB Hainan                $ 146.84
  17-N ov   CCB Hainan                $ 146.84
  19-N ov   CCB Hainan                $  73.42
  19-N ov   Air Asia - BKK to CAN     $ 169.08
  19-N ov   Hostelworld Beijing Fee   $  23.10
  20-N ov   Jindong Restaurant        $  12.63
  21-N ov   CCB Hainan                $  73.41
  21-N ov   CCB Hainan                $  73.41
  23-N ov   CCB Hainan                $  73.41
  24-N ov   Hu Guang Zhi Hang ATM     $  73.41
  25-N ov   CCB Guangxi Branch        $  73.42
  25-N ov   Dong Jiang 2              $  73.42
  26-N ov   Yang Shuo Xi Jie          $  73.42
  28-N ov   CCB Guangxi Branch        $  73.42
  29-N ov   Chao Yang Qiao Fen        $  73.42
  30-N ov   Chao Yang Qiao Fen        $  73.42
  30-N ov   Hostelworld Nanning Fee $     7.89
   2-De c   Nanning                   $  29.37
  30-N ov   Conversion of HKD and USD $ 120.48
                                     $ 2,277.72
Date         Activity                   Amount      Dong Withdrawn X-Rate             Fee (Dong)
  30-N ov    Hostelworld Vietnam (Hanoi) $   7.89
    1-De c   Hostelworld Vietnam (Hue) $     7.60
    3-De c   ATM 228 - Cash Hanoi        $  27.05   $       500,000   $   18,484.29   $      -
    4-De c   CH Hanoi - HCMVN            $  27.05   $       500,000   $   18,484.29   $      -
    6-De c   VIB PGD - Hanoi             $ 109.31   $     2,000,000   $   18,296.59   $   20,000
    6-De c   HSBL Hanoiview 37 Bat       $ 109.31   $     2,000,000   $   18,296.59   $   20,000
    9-De c   TT Cat ba, Haiphong         $  28.15   $       500,000   $   17,761.99   $   20,000
  11-De c    TT Cat ba, Haiphong         $  28.15   $       500,000   $   17,761.99   $   20,000
  11-De c    00001058                    $  55.21   $     1,000,000   $   18,112.66   $   20,000
  11-De c    Hostelworld Fee             $   6.00
  13-De c    VIB Hue - Hue               $  55.21   $     1,000,000 $ 18,112.66 $         20,000
  14-De c    "00001096"                  $  55.21   $     1,000,000 $ 18,112.66 $         20,000
  14-De c    Hostelworld Fee - Saigon $      5.20
  14-De c    Hostelworld Fee - Saigon $      6.60
  16-De c    "00001024"                  $  55.21   $     1,000,000   $   18,112.66   $   20,000
  17-De c    VIB Hue - Hue               $  55.21   $     1,000,000   $   18,112.66   $   20,000
  21-De c    91 Tran H Dao, Hoi An, Danang 109.88
                                         $          $     2,000,000   $   18,201.67   $   30,000
  22-De c    70 Nguyen Thien Thuat       $  55.21   $     1,000,000   $   18,112.66   $   20,000
  22-De c    Hostelworld Fee             $   3.40
  22-De c    Hostelworld Fee             $   1.40
  23-De c    20A Tran Quang Khai         $ 109.34   $     2,000,000 $ 18,291.57 $         20,000
  23-De c    Cambodia eVisa              $  50.00
  26-De c    Skype                       $   2.95
  27-De c    PGD Dalat                   $ 162.39   $     3,000,000   $   18,474.04   $      -
  28-De c    211 Nguyen Thai Hoc         $  55.75   $     1,000,000   $   17,937.22   $   30,000
  30-De c    ANZ-H.GIA Hotel HCMC        $ 110.43   $     2,000,000   $   18,111.02   $   40,000
    1-De c   CTY Diem Sang Chau          $ 136.41   $     2,500,000   $   18,327.10   $   20,000
    4-Jan    HCM CHI NHANH               $ 109.34   $     2,000,000   $   18,291.57   $   20,000
    6-Jan    PGD Pham Ngu Lao            $ 108.26   $     2,000,000   $   18,474.04   $      -
    9-Jan    PGD Pham Ngu Lao            $ 162.39   $     3,000,000   $   18,474.04   $      -
   10-Jan    PGD Pham Ngu Lao            $  59.54   $     1,100,000   $   18,474.97   $      -
                                       $ 1,875.05
New X-Rate Reimbursed

                                  3-De c   Start Date
$   18,484.29   $     -          11-Jan    Leave Date
$   18,484.29   $     -              39    Number of days
$   18,479.55   $    1.08   $ 1,825.05     Total
$   18,479.55   $    1.08   $    46.80     Avg Per Day
$   18,472.47   $    1.08                                     Per Day
$   18,472.47   $    1.08                  Accomodation       $     18
$   18,474.91   $    1.08                  Food               $     10
                                           Transportation     $     10
$ 18,474.91 $        1.08                  Activities/Other   $      8
$ 18,474.91 $        1.08                                     $     46



$   18,474.91   $    1.08
$   18,474.91   $    1.08
$   18,474.70   $    1.62
$   18,474.91   $    1.08


$ 18,474.48 $        1.08



$   18,474.04   $     -
$   18,475.34   $    1.62
$   18,473.24   $    2.17
$   18,473.72   $    1.08
$   18,474.48   $    1.08
$   18,474.04   $     -
$   18,474.04   $     -
$   18,474.97   $     -
                $   19.49
Date       Activity                   Amount
  11-Jan   Rattan Coffee              $   104.00   4        11-Jan   Start Date
  11-Jan   Hostelworld - Phnom Penh   $     4.50            28-Jan   Leave Date
  13-Jan   Canadia                    $   100.00                17   Number of days
  14-Jan   Canadia                    $   100.00       $   862.50    Total
  14-Jan   Hostelworld - Siem Reap    $     2.00       $    50.74    Avg Per Day
  18-Jan   KKG Koh Kong               $   102.00   2                                    Per Day
  20-Jan   Canadia Sihanoukville      $   200.00                     Accomodation       $     22
  22-Jan   Canadia Phnom Penh         $   100.00                     Food               $     12
  23-Jan   Siem Reap Lucky Mall ATM   $   100.00                     Transportation     $      8
  27-Jan   Siem Reap Lucky Mall ATM   $    50.00                     Activities/Other   $      8
                                      $   862.50                                        $     50
Date        Activity            Amount        Baht Withdrawn X-Rate     Fee (Baht)
  28-Jan    Klong Prow Resort   $   307.93    ฿       10,000   $   32.47 ฿    150
  29-Jan    Kai Bae Shop        $   610.84    ฿       20,000   $   32.74 ฿    150
  29-Jan    Kai Bae Shop        $   307.69    ฿       10,000   $   32.50 ฿    150
   2-Fe b   Hostelworld - BKK   $     7.97
   4-Fe b   Bangkok Bank        $   368.10    ฿       12,000   $   32.60 ฿    150
   8-Fe b   Hostelworld - CAN   $     2.13
   9-Fe b   Bangkok Bank        $    95.10    ฿        3,000   $   31.55 ฿    150
   9-Fe b   Remaining Baht      $   (15.15)




                                $ 1,684.61
New X-Rate Reimbursed
$    32.96 $     4.55        28-Jan    Start Date
$    32.99 $     4.55         9-Fe b   Leave Date
$    32.99 $     4.55            12    Number of days
                        $   805.29     Total
$    33.01 $     4.54   $    67.11     Avg Per Day
                                                          Per Day
$    33.12 $     4.53                  Accomodation       $     30
                                       Food               $     15
                                       Transportation     $     10
                                       Activities/Other   $     10
                                                          $     65
Date        Activity                Amount      RMB         X-Rate
   9-Fe b   CCB - Guangdong         $  73.42    ¥ 500.00    $    6.81        9-Fe b
  10-Fe b   Guang Dong              $ 220.26    ¥1,500.00   $    6.81       23-Fe b
  13-Fe b   Xiushui Street Beijing  $  73.42    ¥ 500.00    $    6.81            14
  15-Fe b   Beijing                 $  73.42    ¥ 500.00    $    6.81   $ 1,131.15
  16-Fe b   Beijing Zhan Shou Piao  $  73.42    ¥ 500.00    $    6.81   $    80.80
  16-Fe b   Dongdanitiezhan Beijing $  73.42    ¥ 500.00    $    6.81
  18-Fe b   Sou Xiou Chong Wen Men $   73.42    ¥ 500.00    $    6.81
  20-Fe b   Bank of China           $ 234.95    ¥1,600.00   $    6.81
  21-Fe b   CCB Dalian              $ 146.85    ¥1,000.00   $    6.81
  21-Fe b   CCB Dalin               $  73.42    ¥ 500.00    $    6.81
            Remaining Baht          $  15.15    ¥ 103.00    $    6.80
                                   $ 1,131.15
Start Date
Leave Date
Number of days
Total
Avg Per Day
                   Per Day
Accomodation       $     30
Food               $     20
Transportation     $     15
Activities/Other   $     10
                   $     75
Date        Activity                  Amount       Won              X-Rate       Fee (Won)
  23-Fe b   Yeonanbudog - Incheon     $    26.18   ₩ 30,000.00      $   1,145.91
  23-Fe b   Seoulguwol-Dong Incheon   $    43.63   ₩ 50,000.00      $   1,146.00
  24-Fe b   Shinhan Card Seoul        $    87.25   ₩ 100,000.00     $   1,146.13
  24-Fe b   GS25 InchungooworlJum     $    13.52   ₩ 15,500.00      $   1,146.45
  25-Fe b   Samsung Gate Ban Seoul    $    89.55   ₩ 100,000.00     $   1,116.69 ₩   3,000
  25-Fe b   Sangwon Incheon           $     6.96
  25-Fe b   Ziesliteilsongdo          $     6.28
  26-Fe b   Coamat Seoul              $     7.12
  26-Fe b   Bonjuk Restaurant         $    12.16
  27-Fe b   Samsung Gate Ban Seoul    $    88.92   ₩ 100,000.00     $ 1,124.61 ₩     3,000
  28-Fe b   Samsung Gate Ban Seoul    $   132.09   ₩ 150,000.00     $ 1,135.59 ₩     3,000
   1-Mar    Pizza House               $     4.32   ₩   5,000.00     $ 1,157.41
   1-Mar    Buy The Way               $     6.39
   1-Mar    Jongrue Choongshin        $    86.33   ₩   100,000.00   $   1,158.35
   1-Mar    Jongrue Choongshin        $    86.33   ₩   100,000.00   $   1,158.35
   1-Mar    Yeonjidong Branch         $   604.33   ₩   700,000.00   $   1,158.31
   1-Mar    Samsung Gate Ban Seoul    $   347.92   ₩   400,000.00   $   1,149.69 ₩   3,000
   2-Mar    Samsung Gate Ban Seoul    $   349.22   ₩   400,000.00   $   1,145.41 ₩   3,000
   2-Mar    Samsung Gate Ban Seoul    $   263.71   ₩   300,000.00   $   1,137.61 ₩   3,000
   2-Mar    Buy The Way               $     6.32
   2-Mar    Zieswatsnssungdae         $     6.93
   2-Mar    Somoon Nangong            $     7.80
   2-Mar    Coamat Seoul              $     5.20
   2-Mar    Kimbab Restaurant         $     6.93
   2-Mar    Buy The Way               $     4.29
   2-Mar    Coamat Seoul              $     4.85
   2-Mar    CJ Food Bil               $     6.59
   5-Mar    E-mart                    $    56.38
   5-Mar    E-mart                    $     8.31
   5-Mar    Samsung Nice              $   265.18   ₩   300,000.00   $   1,131.31 ₩   3,000
   5-Mar    Yeoksamgangnam            $    87.52   ₩   100,000.00   $   1,142.60
   5-Mar    Yeoksamgangnam            $    87.52   ₩   100,000.00   $   1,142.60
   5-Mar    Yeoksamgangnam            $    87.52   ₩   100,000.00   $   1,142.60
   6-Mar    Seoul Language Institue   $   577.04   ₩   658,000.00   $   1,140.30
   8-Mar    Coamat Seowool            $     3.95   ₩     4,500.00   $   1,139.24
   8-Mar    Coamat Seowool            $     3.95   ₩     4,500.00   $   1,139.24
   8-Mar    Baehkwajoomak             $     7.02
   8-Mar    Reokki Market             $    29.10
   8-Mar    Coamat Seowool            $     3.95
  10-Mar    Coayutonboguangh          $    11.93
  12-Mar    E-mart                    $     4.44
  12-Mar    E-mart                    $    44.82
  15-Mar    Coamart                   $     7.98   ₩     9,000.00   $ 1,127.82
  15-Mar    Joo Palikrasangpaliba     $     4.08
  15-Mar    Kimganae                  $     7.98
  15-Mar    Coamart                   $     7.98
16-Mar     Family Mark               $     8.69
16-Mar     Reokki Market             $    14.59
22-Mar     Coamart                   $     3.98   ₩   4,500.00   $ 1,130.65
23-Mar     E-mart                    $    77.38
25-Mar     Coayutonboguangh          $    22.74
29-Mar     Yeoksamgangnam            $    87.84   ₩ 100,000.00   $ 1,138.43
29-Mar     Yeoksamgangnam            $    87.84   ₩ 100,000.00   $ 1,138.43
29-Mar     Gimma                     $    35.14
31-Mar     E-mart                    $    62.41
  1-A pr   Seoul Language Institue   $   495.18
  2-A pr   Yeoksamgangnam            $   266.49   ₩ 300,000.00   $ 1,125.75
  3-A pr   Wolfhound Drinking        $    38.58
 5-Mar     Likong Soondooboo         $    11.58
 5-Mar     Coayutonboguangh          $    23.35
 8-Mar     Watson's                  $     1.12
 8-Mar     E-mart                    $    63.40
 9-Mar     Young Guang Jung          $    26.74
 9-Mar     E-mart                    $    21.21
10-A pr    Chabad                    $    10.00
12-A pr    Reokki Market             $    28.99
13-A pr    Gangnam Watson's          $     5.67
13-A pr    Hunagso Restaurant        $     9.00   ₩ 10,000.00    $ 1,111.11
16-A pr    Yeoksamgangnam            $   270.93   ₩ 300,000.00   $ 1,107.30
16-A pr    E-mart                    $    70.88
19-A pr    Coa Mart Seoul            $    20.42
19-A pr    Hamonimat                 $     7.93
19-A pr    Chingu House              $     9.01
22-A pr    Watson's Gangnam          $     6.23
23-A pr    Hamoni Mart               $     6.32
24-A pr    E-mart                    $    45.56
26-A pr    PulMoowon                 $     5.41
26-A pr    Yeoksamgangnam            $    90.24   ₩ 100,000.00   $ 1,108.16
27-A pr    Hyundae Shopping          $     4.53
28-A pr    Dwaenjyang Restaurant     $    42.58
28-A pr    Harmoni Mart              $     9.09
 3-May     Technomart Seoul          $   180.57   ₩ 200,000.00   $ 1,107.60
 3-May     Saeocho Gangwon           $    36.11
 3-May     KungJun Restaurant        $    34.31
 3-May     Kangyunhoikwan            $    21.22
 4-May     Sulzi Gangwon             $    18.04
 7-May     E-mart                    $    12.42
 7-May     You and I                 $     1.76
 8-May     Remaining Cash            $ (450.45)
                                     $ 5,462.80
New X-Rate Reimbursed
                            23-Fe b   Start Date       Budget            $ 100.00
                             9-May    Leave Date       Rent              $ 15.94
                                 75   Number of days   Food              $ 25.00
                        $ 5,273.51    Total            Korean Class      $ 19.07
$ 1,150.20 $     2.61   $    70.31    Avg Per Day      Sharon Dance      $   5.80
                                                       Jason Taekwando   $   3.33
                                                                         $ 69.14



$ 1,158.34 $     2.59
$ 1,158.30 $     2.59




$ 1,158.31 $     2.59
$ 1,154.00 $     2.60
$ 1,148.99 $     2.61




$ 1,142.62 $     2.63
            1150
286.087 23.84058
Date        Activity               Amount       Yen      X-Rate
  26-A pr   Hostelworld            $    22.36                              9-May
  26-A pr   Hostelworld            $     8.94                             16-May
  4-May     Rail Pass              $   611.64                                   7
  8-May     Ferry                  $   189.29                         $ 1,816.65
  8-May     Money Exchanged        $    52.30                         $ 259.52
  9-May     JapanPost Bank         $   110.85 ¥ 10,000.00 $   90.21
 10-May     JapanPost Bank         $   332.55 ¥ 30,000.00 $   90.21
 11-May     JapanPost Bank         $   326.14 ¥ 30,000.00 $   91.99
 12-May     Ganko Kyoto            $    78.69
 17-May     Osaka - Dotonboriten   $    83.90

                                   $ 1,816.65
Start Date
Leave Date
Number of days
Total
Avg Per Day
                   Per Day
Accomodation       $     55
Food               $     50
Transportation     $    120
Activities/Other   $     30
                   $    255
Date       Activity                       Amount       Won              X-Rate       Fee (Won)
 16-May    Beginning Cash                 $   450.45
 17-May    Jeju - Newworld                $     7.87
 17-May    Dunkin Donuts                  $     6.03
 17-May    Jeju Babsang                   $    17.73
 18-May    Jeju - Newworld                $     8.75
 18-May    Jeju - Seongsan                $     7.00
 18-May    Korea Ferry to Busan           $    68.25
 18-May    Poongjeon Restaurant           $    28.00
 19-May    Black Pig Restaurant           $    41.88
 20-May    Jinjoosikdang Jeju             $    27.65
 20-May    Dunkin Donuts                  $     5.70
 20-May    E-mart                         $     6.34
 21-May    Hanro Mart                     $    19.94
 21-May    Seogwison - Jeju ATM           $    85.55   ₩     100,000.00 $ 1,168.91
 21-May    Jeju Fish Banchan Restaurant   $    11.98   ₩      14,000.00 $ 1,168.61
 22-May    Small France Hotel             $   125.52   ₩     150,000.00 $ 1,195.03
 22-May    Inside Outside Seogwipo        $    11.72
 24-May    Seogwipo ATM                   $    83.68   ₩     100,000.00 $ 1,195.03
 24-May    Wangmandu Seogwipo             $     7.53
 24-May    Small France Hotel             $    41.84   ₩      50,000.00 $ 1,195.03
 24-May    Tombstone Seogwipo             $    18.41   ₩      22,000.00 $ 1,195.00
 24-May    Jungbanking Mat                $    16.60
 24-May    Inside Outside Seogwipo        $    11.72
 24-May    Chunziyun Myong                $     9.21
 25-May    Jungbanking Mat                $     5.10
 25-May    Family Mart                    $     1.99
 25-May    Wangmandu Seogwipo             $     8.72
 27-May    Daeggilraz Gwangju             $    20.16
 27-May    EB Co Seongnamsi               $     8.55
 27-May    Little Coffee Gwangju          $     4.68
 28-May    Lemon Restaurant               $    31.21
 28-May    Korea Service Ferry to Mokpo   $    42.38   ₩      50,000.00 $ 1,179.80
 28-May    Gueul Gwangju                  $     9.20
 28-May    New Yongbong Gwangju           $     6.16
 29-May    Hostelworld - Busan            $     7.64
 29-May    New Yongbong Gwangju           $     7.38
 29-May    Samsung-Gateba Seoul           $   170.29   ₩     200,000.00 $ 1,174.47 ₩    3,000
 31-May    Dongnae Branch Busan           $   838.86   ₩   1,000,000.00 $ 1,192.09
 31-May    Seomyeon Jeil                  $    83.89   ₩     100,000.00 $ 1,192.04
 31-May    Songkeuk Guangjoo              $    15.10
 31-May    Nolbooboo Busan                $    11.74
   1-Jun   Express Bus                    $    23.15
   1-Jun   Gohyang Restaurant Busan       $    10.07
   1-Jun   Bujatjip House Busan           $     6.71
   1-Jun   Kimbab Chunkook                $    11.74
   1-Jun   Kimbab Chunkook                $     6.29
   1-Jun   Dongnae Branch Busan           $   167.77   ₩     200,000.00 $ 1,192.11
   2-Jun   Donenoo Busan                  $     9.58
   2-Jun   Daiso                          $    15.42
 3-Jun   Coremart                     $    11.12
 3-Jun   Samsung-Gateba Seoul         $   330.87   ₩   400,000.00 $ 1,208.93 ₩   3,000
 3-Jun   Restaurant Busan             $     8.21
 3-Jun   SSSS Gumsi                   $     9.03
 4-Jun   Express Bus                  $    54.52
 4-Jun   Sodam Seoul                  $    14.17
 4-Jun   Mega Mart                    $    45.96
 4-Jun   Kongbul Restaurant           $    17.51
 4-Jun   Mega Mart                    $    10.03
 5-Jun   Myeongnyun                   $    83.54   ₩   100,000.00 $ 1,197.03
 7-Jun   Sinjin Drug Store            $     3.76
 9-Jun   May Restaurant               $    13.84
10-Jun   Save Zone                    $    18.27
10-Jun   Express Bus Seoul to Daegu   $    37.75   ₩    46,500.00 $ 1,231.79
10-Jun   Makgeolri Store              $    19.08
11-Jun   Donenoo Busan                $    14.37
11-Jun   Daiso                        $    11.25
11-Jun   Suhmyun Joongang Busan       $    80.26   ₩   100,000.00 $ 1,245.95
12-Jun   Mega Mart                    $     9.40
12-Jun   Mega Mart                    $    27.34
12-Jun   Express Bus                  $    14.42
12-Jun   Mega Mart                    $     3.44
12-Jun   Daiso                        $    10.55
14-Jun   Mega Mart                    $    62.35
14-Jun   Mega Mart                    $     1.82
14-Jun   Haedsalgadeukh               $     3.24
14-Jun   Azit Busan                   $    21.55
14-Jun   Samgukju Restaurant          $    21.87
14-Jun   Keungoeul House              $     6.88
15-Jun   Mega Mart                    $    17.03
15-Jun   Mega Mart                    $     5.82
15-Jun   Lotdae Shopping              $    12.69
15-Jun   Holly's Coffee               $     3.77
15-Jun   Ujeong                       $     7.78
15-Jun   Family Mart                  $     4.30
16-Jun   Nolbooboo Busan              $    17.61
16-Jun   Dognae Branch Busan          $    81.93   ₩   100,000.00 $ 1,220.55
16-Jun   Mega Mart                    $     6.69
16-Jun   Daiso                        $     2.46
17-Jun   Restaurant Busan             $    21.05
17-Jun   Mega Mart                    $     3.71
17-Jun   Bongchu Busan                $    15.74
18-Jun   Guksu House                  $    15.68
19-Jun   Dongnae Branch Busan         $    83.19   ₩   100,000.00 $ 1,202.07
19-Jun   Mega Mart                    $    51.63
21-Jun   Lakknrolhawoos               $    14.97
21-Jun   Moonhwaguan Busan            $     7.49
21-Jun   Lakknrolhawoos               $     9.98
21-Jun   Ujeong                       $     7.49
21-Jun   Busan Aquarium               $    28.28
22-Jun    Mega Mart              $    12.76
22-Jun    Mega Mart              $     4.56
22-Jun    Dongnae Branch Busan   $    85.50   ₩   100,000.00 $ 1,169.59
22-Jun    Dolsemkookbap Busan    $     7.69
22-Jun    Daiso                  $     3.85
23-Jun    Mega Mart              $    10.98
23-Jun    Sinjeon                $     7.24
24-Jun    Mega Mart              $    11.64
24-Jun    Cham Yak Kuk           $     3.38
25-Jun    Mega Mart              $    11.34
25-Jun    Cheers HOF             $    13.27
26-Jun    Mega Mart              $     7.88
28-Jun    Kimbab Chunkook        $     7.95
28-Jun    Donenoo Busan          $    10.13
29-Jun    Mega Mart              $    25.72
29-Jun    Daiso                  $     5.01
29-Jun    Dolsemkookbap Busan    $     7.52
29-Jun    Dongnae Branch Busan   $   334.10   ₩   400,000.00 $ 1,197.25
  1-Jul   Ujeong                 $     7.38
  1-Jul   Mega Mart              $    10.05
  2-Jul   Bonga Myeonok          $     8.99
  3-Jul   Kimbab Restaurant      $     6.17
  3-Jul   Dongnae Branch Busan   $    82.21   ₩   100,000.00 $ 1,216.40
  5-Jul   Beer Sky HOF           $     6.58   ₩     8,000.00 $ 1,215.81
  5-Jul   Mega Mart              $     6.13
  7-Jul   Mega Mart              $     7.36
  7-Jul   Mega Mart              $    25.03
  7-Jul   Dongnae Branch Busan   $    81.83   ₩   100,000.00 $ 1,222.05
  8-Jul   Mega Mart              $    17.73

                                 $ 4,858.80
New X-Rate Reimbursed
                            16-May    Start Date       Budget            $   100.00
                             12-Jul   Leave Date       Rent              $    15.94
                                 57   Number of days   Food              $    25.00
                        $ 4,019.94    Total            Korean Class      $    19.07   286.087
                        $    70.53    Avg Per Day      Sharon Dance      $     5.80
                                                       Jason Taekwando   $     3.33
                        $   838.86 Apartment Deposit                     $    69.14




$ 1,192.08 $     2.52
$ 1,218.00 $   2.46
    1150
23.84058

								
To top