Docstoc

ROPS

Document Sample
ROPS Powered By Docstoc
					Successor Agency Contact Information

                                    Successor Agency to the Lawndale
Name of Successor Agency:           Redevelopment Agency
County:                             Los Angeles County

Primary Contact Name:               Otis Ginoza, Deputy City Manager, City
Primary Contact Title:              of Lawndale, 14717 Burin Avenue,
Address                             Lawndale, CA 90260
Contact Phone Number:               (310) 973-3233
Contact E-Mail Address:             oginoza@lawndalecity.org

Secondary Contact Name:             Ken Louie
Secondary Contact Title:            Finance Director
Secondary Contact Phone Number:     (310) 973-3241
Secondary Contact E-Mail Address:   klouie@lawndalecity.org
                                                                    SUMMARY OF RECOGNIZED OBLIGATION PAYMENT SCHEDULE
                                                                         Filed for the January 1, 2013 to June 30, 2013 Period
                                                                    Revised 3rd ROPS resubmitted at request of DOF on 10/1/12

Name of Successor Agency:                 Successor Agency to the Lawndale Redevelopment Agency



                                                                                                                                                                               Total Outstanding
                                                                                                                                                                               Debt or Obligation

Outstanding Debt or Obligation                                                                                                                                            $                  49,794,397

Current Period Outstanding Debt or Obligation                                                                                                                                   Six-Month Total

  A    Available Revenues Other Than Anticipated RPTTF Funding                                                                                                                                2,887,389
  B    Anticipated Enforceable Obligations Funded with RPTTF                                                                                                                                  1,629,347
  C    Anticipated Administrative Allowance Funded with RPTTF                                                                                                                                   100,000
  D    Total RPTTF Requested (B + C = D)                                                                                                                                                      1,729,347
       Total Current Period Outstanding Debt or Obligation (A + B + C = E) Should be the same amount as ROPS form six-month total                                         $                   4,616,736

  E    Enter Total Six-Month Anticipated RPTTF Funding (Obtain from county auditor-controller)                                                                                                2,591,540
  F    Variance (E - D = F) Maximum RPTTF Allowable should not exceed Total Anticipated RPTTF Funding                                                                     $                     862,193

Prior Period (January 1, 2012 through June 30, 2012) Estimated vs. Actual Payments (as required in HSC section 34186 (a))

  G    Enter Estimated Obligations Funded by RPTTF (Should be the lesser of Finance's approved RPTTF amount including admin allowance or the actual amount distributed)
  H    Enter Actual Obligations Paid with RPTTF
  I    Enter Actual Administrative Expenses Paid with RPTTF
  J    Adjustment to Redevelopment Obligation Retirement Fund (G - (H + I) = J)                                                                                                                     -
  K    Adjusted RPTTF (The total RPTTF requested shall be adjusted if actual obligations paid with RPTTF are less than the estimated obligation amount.)                  $                   1,729,347



Certification of Oversight Board Chairman:                                    Barry Waite                                                                                 Oversight Board Chair
Pursuant to Section 34177(m) of the Health and Safety code,                   Name                                                                                                     Title
I hereby certify that the above is a true and accurate Recognized
Obligation Payment Schedule for the above named agency.                                                            Second approval by Oversight Board on 10/11/12
                                                                              Signature                                                                                               Date
         Name of Successor Agency:          Successor Agency to the Lawndale Redevelopment Agency
         County:                            Los Angeles County                                                                                                                                                                                             Oversight Board Approval Date:           10/11/12

                                                                                                                    Revised RECOGNIZED OBLIGATION PAYMENT SCHEDULE (ROPS III) - resubmitted on Oct 11, 2012
                                                                                                                                             January 1, 2013 through June 30, 2013


                                                                                                                                                                                                           Total                                                                            Funding Source
                                                                                                                                                                                                        Outstanding     Total Due During
                                                Contract/Agreement    Contract/Agreement                                                                                                                  Debt or         Fiscal Year                            Bond           Reserve           Admin
Item #   Project Name / Debt Obligation           Execution Date       Termination Date                     Payee                            Description/Project Scope               Project Area        Obligation         2012-13            LMIHF           Proceeds         Balance         Allowance          RPTTF            Other       Six-Month Total
         Grand Total                                                                                                                                                                                $      49,794,397   $     5,689,537    $           -   $    2,887,389   $         -     $       100,000    $    1,629,347   $           -   $    4,616,736
     1   2009 Tax Allocation Bonds                   9/21/2009              2/1/2045          Wells Fargo                   Bond Debt Service                                           LERP               20,060,000         1,307,505                                                                              527,119                           527,119
     2   Hawthorne Blvd I-Bank Loan                  7/15/2002              8/1/2032          Wells Fargo                   California state infrastructure loan                        LERP                1,559,439            119,050                                                                              28,460                            28,460
     3   Successor Agency Administration           no agreement          no agreement         City of Lawndale              Successor Agency staff and supplies                         LERP                  250,000            250,000                                                            100,000                                            100,000
     4   Agency audit                               10/16/2006            12/31/2014          City of Lawndale              Redevelopment Agency Audit                                  LERP                    8,700             8,700                                                                                4,350                             4,350
     5   34179.5 Review -Housing                     9/26/2012             6/30/2013          Caporicci & Larson            AB 1484 due diligence review of housing funds               LERP                    5,000              5,000                                                                               5,000                             5,000
     6   34179.5 Review - Other                      9/26/2012             6/30/2013          Caporicci & Larson            AB 1484 due diligence review of other funds                 LERP                   19,500             19,500                                                                               19,500                           19,500
     7   FY 2012 Statutory Pass-through              7/1/2011               2/1/2012          Multiple taxing entities      Unpaid potion of pass-through payments FY 2012              LERP                  304,871           304,871                                                                              304,871                           304,871
     8   City/Agency Advance Agreement                4/4/1991              No term           City of Lawndale              Startup loan from City to Redevelopment Agency              LERP                  728,242           728,242                                                                              728,242                           728,242
     9   Hopper Park I-Bank Loan                      2/1/2010              8/1/2029          Calif Infra Bank              Cal Infrastructure Bank loan to build a park                LERP                  704,739            59,280                                                                               11,805                            11,805
    10   Lawndale Community Center                   6/28/2010        completion + 365 days   City of Lawndale              Construct new community center                              LERP                2,887,389         2,887,389                         2,887,389                                                                            2,887,389
    11   Commercial Rehab Program                    9/15/2010             2/14/2012          Paul Lei                      CRP 30 Commercial Rehabilitation construction contract      LERP                   15,440                                                                                                                                      -
    12   Commercial Rehab Program                   10/28/2010             10/4/2011          Hagop C. Aparahamian          CRP 31 Commercial Rehabilitatin Contract                    LERP                   57,338                                                                                                                                      -
    13   SERAF Deferral                              2/16/2010              No term           Lawndale Housing Authority    Payment of SERAF housing fund deferral                      LERP                  816,730                                                                                                                                      -
    14   Expenditure of Bond Proceeds              no agreement          no agreement                                       Use of unspent bond proceeds - parks and streets            LERP                6,614,518                                                                                                                                      -
    15   Repayment of City Loans                      FY 2000               7/1/1945          City of Lawndale              Loan of City funds to Redevelopment Agency                  LERP               10,564,245                                                                                                                                      -
    16   Item withdrawn
    17   Repayment of City Loans                     FY 2000                7/1/2027          City of Lawndale              Loan of City funds to Redevelopment Agency                  LERP                4,512,306                                                                                                                                      -
    18   Hawthorne/Manhatten Development Site        7/5/2011               7/4/2014          OPC                           Management of mobile home park                              LERP                   28,000                                                                                                                                      -
    19   Mobile Home Park Closure                  no agreement           no agreement        Mobile Home Park Tenants      Mobile Home Park Relocation Costs                           LERP                  321,578                                                                                                                                      -
    20   Mobile Home Park Closure                    7/5/2011               7/4/2014          OPC                           relocation consulting for mobile home park                  LERP                   50,000                                                                                                                                      -
    21   Mobile Home Park Closure                  no agreement           no agreement        To be selected                demo mobile home park improvements                          LERP                   50,000                                                                                                                                      -
    22   Mobile Home Park Closure                  no agreement           no agreement        To be selected                CEQA and RIR for mobile home park closing                   LERP                   30,000                                                                                                                                      -
    23   Mobile Home Park Closure                  no agreement           no agreement        City of Lawndale              project management for mobilehome park closure              LERP                   64,316                                                                                                                                      -
    24   Disposition of Agency Property            no agreement           no agreement        Keyser Marston                land disposal strategy for successor agency                 LERP                    5,000                                                                                                                                      -
    25   Disposition of Agency Property            no agreement           no agreement        To be selected                Appraisals of agency owned property                         LERP                    6,000                                                                                                                                      -
    26   Redevelopment Agency Salaries              10/16/2006               No term          City of Lawndale              Jan 2012 Agency staff costs                                 LERP               118,448.00                                                                                                                                      -
    27   Successor Housing Agencu Admin             10/16/2006               No term          City of Lawndale              Jan 2012 housing staff costs                                LERP                12,598.00                                                                                                                                      -
    28                                                                                                                                                                                                                                                                                                                                                     -
    29                                                                                                                                                                                                                                                                                                                                                     -
    30                                                                                                                                                                                                                                                                                                                                                     -
    31                                                                                                                                                                                                                                                                                                                                                     -
    32                                                                                                                                                                                                                                                                                                                                                     -
    33                                                                                                                                                                                                                                                                                                                                                     -
    34                                                                                                                                                                                                                                                                                                                                                     -
    35                                                                                                                                                                                                                                                                                                                                                     -
    36                                                                                                                                                                                                                                                                                                                                                     -
    37                                                                                                                                                                                                                                                                                                                                                     -
    38                                                                                                                                                                                                                                                                                                                                                     -
    39                                                                                                                                                                                                                                                                                                                                                     -
    40                                                                                                                                                                                                                                                                                                                                                     -
    41                                                                                                                                                                                                                                                                                                                                                     -
    42                                                                                                                                                                                                                                                                                                                                                     -
    43                                                                                                                                                                                                                                                                                                                                                     -
    44                                                                                                                                                                                                                                                                                                                                                     -
    45                                                                                                                                                                                                                                                                                                                                                     -
    46                                                                                                                                                                                                                                                                                                                                                     -
    47                                                                                                                                                                                                                                                                                                                                                     -
    48                                                                                                                                                                                                                                                                                                                                                     -
    49                                                                                                                                                                                                                                                                                                                                                     -
    50                                                                                                                                                                                                                                                                                                                                                     -
    51                                                                                                                                                                                                                                                                                                                                                     -
    52                                                                                                                                                                                                                                                                                                                                                     -
    53                                                                                                                                                                                                                                                                                                                                                     -
    54                                                                                                                                                                                                                                                                                                                                                     -
    55                                                                                                                                                                                                                                                                                                                                                     -
    56                                                                                                                                                                                                                                                                                                                                                     -
    57                                                                                                                                                                                                                                                                                                                                                     -
    58                                                                                                                                                                                                                                                                                                                                                     -
    59                                                                                                                                                                                                                                                                                                                                                     -
    60                                                                                                                                                                                                                                                                                                                                                     -
    61                                                                                                                                                                                                                                                                                                                                                     -
    62                                                                                                                                                                                                                                                                                                                                                     -
    63                                                                                                                                                                                                                                                                                                                                                     -
    64                                                                                                                                                                                                                                                                                                                                                     -
    65                                                                                                                                                                                                                                                                                                                                                     -
    66                                                                                                                                                                                                                                                                                                                                                     -
                                                                                                                                          Total                                                      Funding Source
                                                                                                                                       Outstanding   Total Due During
                                          Contract/Agreement   Contract/Agreement                                                        Debt or       Fiscal Year                Bond     Reserve      Admin
Item #   Project Name / Debt Obligation     Execution Date      Termination Date    Payee   Description/Project Scope   Project Area    Obligation       2012-13        LMIHF   Proceeds   Balance    Allowance       RPTTF   Other   Six-Month Total
    67 Grand Total                                                                                                                                                                                                                               -
    68                                                                                                                                                                                                                                           -
    69                                                                                                                                                                                                                                           -
    70                                                                                                                                                                                                                                           -
    71                                                                                                                                                                                                                                           -
    72                                                                                                                                                                                                                                           -
    73                                                                                                                                                                                                                                           -
    74                                                                                                                                                                                                                                           -
    75                                                                                                                                                                                                                                           -
    76                                                                                                                                                                                                                                           -
    77                                                                                                                                                                                                                                           -
    78                                                                                                                                                                                                                                           -
    79                                                                                                                                                                                                                                           -
    80                                                                                                                                                                                                                                           -
    81                                                                                                                                                                                                                                           -
    82                                                                                                                                                                                                                                           -
    83                                                                                                                                                                                                                                           -
    84                                                                                                                                                                                                                                           -
    85                                                                                                                                                                                                                                           -
    86                                                                                                                                                                                                                                           -
    87                                                                                                                                                                                                                                           -
    88                                                                                                                                                                                                                                           -
    89                                                                                                                                                                                                                                           -
    90                                                                                                                                                                                                                                           -
    91                                                                                                                                                                                                                                           -
    92                                                                                                                                                                                                                                           -
    93                                                                                                                                                                                                                                           -
    94                                                                                                                                                                                                                                           -
    95                                                                                                                                                                                                                                           -
    96                                                                                                                                                                                                                                           -
    97                                                                                                                                                                                                                                           -
    98                                                                                                                                                                                                                                           -
    99                                                                                                                                                                                                                                           -
   100                                                                                                                                                                                                                                           -
   101                                                                                                                                                                                                                                           -
   102                                                                                                                                                                                                                                           -
   103                                                                                                                                                                                                                                           -
   104                                                                                                                                                                                                                                           -
   105                                                                                                                                                                                                                                           -
   106                                                                                                                                                                                                                                           -
   107                                                                                                                                                                                                                                           -
   108                                                                                                                                                                                                                                           -
   109                                                                                                                                                                                                                                           -
   110                                                                                                                                                                                                                                           -
   111                                                                                                                                                                                                                                           -
   112                                                                                                                                                                                                                                           -
   113                                                                                                                                                                                                                                           -
   114                                                                                                                                                                                                                                           -
   115                                                                                                                                                                                                                                           -
   116                                                                                                                                                                                                                                           -
   117                                                                                                                                                                                                                                           -
   118                                                                                                                                                                                                                                           -
   119                                                                                                                                                                                                                                           -
   120                                                                                                                                                                                                                                           -
   121                                                                                                                                                                                                                                           -
   122                                                                                                                                                                                                                                           -
   123                                                                                                                                                                                                                                           -
   124                                                                                                                                                                                                                                           -
   125                                                                                                                                                                                                                                           -
   126                                                                                                                                                                                                                                           -
   127                                                                                                                                                                                                                                           -
   128                                                                                                                                                                                                                                           -
   129                                                                                                                                                                                                                                           -
   130                                                                                                                                                                                                                                           -
   131                                                                                                                                                                                                                                           -
   132                                                                                                                                                                                                                                           -
   133                                                                                                                                                                                                                                           -
   134                                                                                                                                                                                                                                           -
   135                                                                                                                                                                                                                                           -
   136                                                                                                                                                                                                                                           -
   137                                                                                                                                                                                                                                           -
   138                                                                                                                                                                                                                                           -
                                                                                                                                          Total                                                      Funding Source
                                                                                                                                       Outstanding   Total Due During
                                          Contract/Agreement   Contract/Agreement                                                        Debt or       Fiscal Year                Bond     Reserve      Admin
Item #   Project Name / Debt Obligation     Execution Date      Termination Date    Payee   Description/Project Scope   Project Area    Obligation       2012-13        LMIHF   Proceeds   Balance    Allowance       RPTTF   Other   Six-Month Total
   139 Grand Total                                                                                                                                                                                                                               -
   140                                                                                                                                                                                                                                           -
   141                                                                                                                                                                                                                                           -
   142                                                                                                                                                                                                                                           -
   143                                                                                                                                                                                                                                           -
   144                                                                                                                                                                                                                                           -
   145                                                                                                                                                                                                                                           -
   146                                                                                                                                                                                                                                           -
   147                                                                                                                                                                                                                                           -
   148                                                                                                                                                                                                                                           -
   149                                                                                                                                                                                                                                           -
   150                                                                                                                                                                                                                                           -
   151                                                                                                                                                                                                                                           -
   152                                                                                                                                                                                                                                           -
   153                                                                                                                                                                                                                                           -
   154                                                                                                                                                                                                                                           -
   155                                                                                                                                                                                                                                           -
   156                                                                                                                                                                                                                                           -
   157                                                                                                                                                                                                                                           -
   158                                                                                                                                                                                                                                           -
   159                                                                                                                                                                                                                                           -
   160                                                                                                                                                                                                                                           -
   161                                                                                                                                                                                                                                           -
   162                                                                                                                                                                                                                                           -
   163                                                                                                                                                                                                                                           -
   164                                                                                                                                                                                                                                           -
   165                                                                                                                                                                                                                                           -
   166                                                                                                                                                                                                                                           -
   167                                                                                                                                                                                                                                           -
   168                                                                                                                                                                                                                                           -
   169                                                                                                                                                                                                                                           -
   170                                                                                                                                                                                                                                           -
   171                                                                                                                                                                                                                                           -
   172                                                                                                                                                                                                                                           -
   173                                                                                                                                                                                                                                           -
   174                                                                                                                                                                                                                                           -
   175                                                                                                                                                                                                                                           -
   176                                                                                                                                                                                                                                           -
   177                                                                                                                                                                                                                                           -
   178                                                                                                                                                                                                                                           -
   179                                                                                                                                                                                                                                           -
   180                                                                                                                                                                                                                                           -
   181                                                                                                                                                                                                                                           -
   182                                                                                                                                                                                                                                           -
   183                                                                                                                                                                                                                                           -
   184                                                                                                                                                                                                                                           -
   185                                                                                                                                                                                                                                           -
   186                                                                                                                                                                                                                                           -
   187                                                                                                                                                                                                                                           -
   188                                                                                                                                                                                                                                           -
   189                                                                                                                                                                                                                                           -
   190                                                                                                                                                                                                                                           -
   191                                                                                                                                                                                                                                           -
   192                                                                                                                                                                                                                                           -
   193                                                                                                                                                                                                                                           -
   194                                                                                                                                                                                                                                           -
   195                                                                                                                                                                                                                                           -
   196                                                                                                                                                                                                                                           -
   197                                                                                                                                                                                                                                           -
   198                                                                                                                                                                                                                                           -
   199                                                                                                                                                                                                                                           -
   200                                                                                                                                                                                                                                           -
   201                                                                                                                                                                                                                                           -
   202                                                                                                                                                                                                                                           -
   203                                                                                                                                                                                                                                           -
   204                                                                                                                                                                                                                                           -
   205                                                                                                                                                                                                                                           -
   206                                                                                                                                                                                                                                           -
   207                                                                                                                                                                                                                                           -
   208                                                                                                                                                                                                                                           -
   209                                                                                                                                                                                                                                           -
   210                                                                                                                                                                                                                                           -
                                                                                                                                          Total                                                      Funding Source
                                                                                                                                       Outstanding   Total Due During
                                          Contract/Agreement   Contract/Agreement                                                        Debt or       Fiscal Year                Bond     Reserve      Admin
Item #   Project Name / Debt Obligation     Execution Date      Termination Date    Payee   Description/Project Scope   Project Area    Obligation       2012-13        LMIHF   Proceeds   Balance    Allowance       RPTTF   Other   Six-Month Total
   211 Grand Total                                                                                                                                                                                                                               -
   212                                                                                                                                                                                                                                           -
   213                                                                                                                                                                                                                                           -
   214                                                                                                                                                                                                                                           -
   215                                                                                                                                                                                                                                           -
   216                                                                                                                                                                                                                                           -
   217                                                                                                                                                                                                                                           -
   218                                                                                                                                                                                                                                           -
   219                                                                                                                                                                                                                                           -
   220                                                                                                                                                                                                                                           -
   221                                                                                                                                                                                                                                           -
   222                                                                                                                                                                                                                                           -
   223                                                                                                                                                                                                                                           -
   224                                                                                                                                                                                                                                           -
   225                                                                                                                                                                                                                                           -
   226                                                                                                                                                                                                                                           -
   227                                                                                                                                                                                                                                           -
   228                                                                                                                                                                                                                                           -
   229                                                                                                                                                                                                                                           -
   230                                                                                                                                                                                                                                           -
   231                                                                                                                                                                                                                                           -
   232                                                                                                                                                                                                                                           -
   233                                                                                                                                                                                                                                           -
   234                                                                                                                                                                                                                                           -
   235                                                                                                                                                                                                                                           -
   236                                                                                                                                                                                                                                           -
   237                                                                                                                                                                                                                                           -
   238                                                                                                                                                                                                                                           -
   239                                                                                                                                                                                                                                           -
   240                                                                                                                                                                                                                                           -
   241                                                                                                                                                                                                                                           -
   242                                                                                                                                                                                                                                           -
   243                                                                                                                                                                                                                                           -
   244                                                                                                                                                                                                                                           -
   245                                                                                                                                                                                                                                           -
   246                                                                                                                                                                                                                                           -
   247                                                                                                                                                                                                                                           -
   248                                                                                                                                                                                                                                           -
   249                                                                                                                                                                                                                                           -
   250                                                                                                                                                                                                                                           -
   251                                                                                                                                                                                                                                           -
   252                                                                                                                                                                                                                                           -
   253                                                                                                                                                                                                                                           -
   254                                                                                                                                                                                                                                           -
   255                                                                                                                                                                                                                                           -
   256                                                                                                                                                                                                                                           -
   257                                                                                                                                                                                                                                           -
   258                                                                                                                                                                                                                                           -
   259                                                                                                                                                                                                                                           -
   260                                                                                                                                                                                                                                           -
   261                                                                                                                                                                                                                                           -
   262                                                                                                                                                                                                                                           -
   263                                                                                                                                                                                                                                           -
   264                                                                                                                                                                                                                                           -
   265                                                                                                                                                                                                                                           -
   266                                                                                                                                                                                                                                           -
   267                                                                                                                                                                                                                                           -
   268                                                                                                                                                                                                                                           -
   269                                                                                                                                                                                                                                           -
   270                                                                                                                                                                                                                                           -
   271                                                                                                                                                                                                                                           -
   272                                                                                                                                                                                                                                           -
   273                                                                                                                                                                                                                                           -
   274                                                                                                                                                                                                                                           -
   275                                                                                                                                                                                                                                           -
   276                                                                                                                                                                                                                                           -
   277                                                                                                                                                                                                                                           -
   278                                                                                                                                                                                                                                           -
   279                                                                                                                                                                                                                                           -
   280                                                                                                                                                                                                                                           -
   281                                                                                                                                                                                                                                           -
   282                                                                                                                                                                                                                                           -
                                                                                                                                          Total                                                      Funding Source
                                                                                                                                       Outstanding   Total Due During
                                          Contract/Agreement   Contract/Agreement                                                        Debt or       Fiscal Year                Bond     Reserve      Admin
Item #   Project Name / Debt Obligation     Execution Date      Termination Date    Payee   Description/Project Scope   Project Area    Obligation       2012-13        LMIHF   Proceeds   Balance    Allowance       RPTTF   Other   Six-Month Total
   283 Grand Total                                                                                                                                                                                                                               -
   284                                                                                                                                                                                                                                           -
   285                                                                                                                                                                                                                                           -
   286                                                                                                                                                                                                                                           -
   287                                                                                                                                                                                                                                           -
   288                                                                                                                                                                                                                                           -
   289                                                                                                                                                                                                                                           -
   290                                                                                                                                                                                                                                           -
   291                                                                                                                                                                                                                                           -
   292                                                                                                                                                                                                                                           -
   293                                                                                                                                                                                                                                           -
   294                                                                                                                                                                                                                                           -
   295                                                                                                                                                                                                                                           -
   296                                                                                                                                                                                                                                           -
   297                                                                                                                                                                                                                                           -
   298                                                                                                                                                                                                                                           -
   299                                                                                                                                                                                                                                           -
   300                                                                                                                                                                                                                                           -
   301                                                                                                                                                                                                                                           -
   302                                                                                                                                                                                                                                           -
   303                                                                                                                                                                                                                                           -
   304                                                                                                                                                                                                                                           -
   305                                                                                                                                                                                                                                           -
   306                                                                                                                                                                                                                                           -
   307                                                                                                                                                                                                                                           -
   308                                                                                                                                                                                                                                           -
   309                                                                                                                                                                                                                                           -
   310                                                                                                                                                                                                                                           -
   311                                                                                                                                                                                                                                           -
   312                                                                                                                                                                                                                                           -
   313                                                                                                                                                                                                                                           -
   314                                                                                                                                                                                                                                           -
   315                                                                                                                                                                                                                                           -
   316                                                                                                                                                                                                                                           -
   317                                                                                                                                                                                                                                           -
   318                                                                                                                                                                                                                                           -
   319                                                                                                                                                                                                                                           -
   320                                                                                                                                                                                                                                           -
   321                                                                                                                                                                                                                                           -
   322                                                                                                                                                                                                                                           -
   323                                                                                                                                                                                                                                           -
   324                                                                                                                                                                                                                                           -
   325                                                                                                                                                                                                                                           -
   326                                                                                                                                                                                                                                           -
   327                                                                                                                                                                                                                                           -
   328                                                                                                                                                                                                                                           -
   329                                                                                                                                                                                                                                           -
   330                                                                                                                                                                                                                                           -
   331                                                                                                                                                                                                                                           -
   332                                                                                                                                                                                                                                           -
   333                                                                                                                                                                                                                                           -
   334                                                                                                                                                                                                                                           -
   335                                                                                                                                                                                                                                           -
   336                                                                                                                                                                                                                                           -
   337                                                                                                                                                                                                                                           -
   338                                                                                                                                                                                                                                           -
   339                                                                                                                                                                                                                                           -
   340                                                                                                                                                                                                                                           -
   341                                                                                                                                                                                                                                           -
   342                                                                                                                                                                                                                                           -
   343                                                                                                                                                                                                                                           -
   344                                                                                                                                                                                                                                           -
   345                                                                                                                                                                                                                                           -
   346                                                                                                                                                                                                                                           -
   347                                                                                                                                                                                                                                           -
   348                                                                                                                                                                                                                                           -
   349                                                                                                                                                                                                                                           -
   350                                                                                                                                                                                                                                           -
   351                                                                                                                                                                                                                                           -
   352                                                                                                                                                                                                                                           -
   353                                                                                                                                                                                                                                           -
   354                                                                                                                                                                                                                                           -
                                                                                                                                          Total                                                      Funding Source
                                                                                                                                       Outstanding   Total Due During
                                          Contract/Agreement   Contract/Agreement                                                        Debt or       Fiscal Year                Bond     Reserve      Admin
Item #   Project Name / Debt Obligation     Execution Date      Termination Date    Payee   Description/Project Scope   Project Area    Obligation       2012-13        LMIHF   Proceeds   Balance    Allowance       RPTTF   Other   Six-Month Total
   355 Grand Total                                                                                                                                                                                                                               -
   356                                                                                                                                                                                                                                           -
   357                                                                                                                                                                                                                                           -
   358                                                                                                                                                                                                                                           -
   359                                                                                                                                                                                                                                           -
   360                                                                                                                                                                                                                                           -
   361                                                                                                                                                                                                                                           -
   362                                                                                                                                                                                                                                           -
   363                                                                                                                                                                                                                                           -
   364                                                                                                                                                                                                                                           -
   365                                                                                                                                                                                                                                           -
   366                                                                                                                                                                                                                                           -
   367                                                                                                                                                                                                                                           -
   368                                                                                                                                                                                                                                           -
   369                                                                                                                                                                                                                                           -
   370                                                                                                                                                                                                                                           -
   371                                                                                                                                                                                                                                           -
   372                                                                                                                                                                                                                                           -
   373                                                                                                                                                                                                                                           -
   374                                                                                                                                                                                                                                           -
   375                                                                                                                                                                                                                                           -
   376                                                                                                                                                                                                                                           -
   377                                                                                                                                                                                                                                           -
   378                                                                                                                                                                                                                                           -
   379                                                                                                                                                                                                                                           -
   380                                                                                                                                                                                                                                           -
   381                                                                                                                                                                                                                                           -
   382                                                                                                                                                                                                                                           -
   383                                                                                                                                                                                                                                           -
   384                                                                                                                                                                                                                                           -
   385                                                                                                                                                                                                                                           -
   386                                                                                                                                                                                                                                           -
   387                                                                                                                                                                                                                                           -
   388                                                                                                                                                                                                                                           -
   389                                                                                                                                                                                                                                           -
   390                                                                                                                                                                                                                                           -
   391                                                                                                                                                                                                                                           -
   392                                                                                                                                                                                                                                           -
   393                                                                                                                                                                                                                                           -
   394                                                                                                                                                                                                                                           -
   395                                                                                                                                                                                                                                           -
   396                                                                                                                                                                                                                                           -
   397                                                                                                                                                                                                                                           -
   398                                                                                                                                                                                                                                           -
   399                                                                                                                                                                                                                                           -
   400                                                                                                                                                                                                                                           -
   401                                                                                                                                                                                                                                           -
   402                                                                                                                                                                                                                                           -
   403                                                                                                                                                                                                                                           -
   404                                                                                                                                                                                                                                           -
   405                                                                                                                                                                                                                                           -
   406                                                                                                                                                                                                                                           -
   407                                                                                                                                                                                                                                           -
   408                                                                                                                                                                                                                                           -
   409                                                                                                                                                                                                                                           -
   410                                                                                                                                                                                                                                           -
   411                                                                                                                                                                                                                                           -
   412                                                                                                                                                                                                                                           -
   413                                                                                                                                                                                                                                           -
   414                                                                                                                                                                                                                                           -
   415                                                                                                                                                                                                                                           -
   416                                                                                                                                                                                                                                           -
   417                                                                                                                                                                                                                                           -
   418                                                                                                                                                                                                                                           -
   419                                                                                                                                                                                                                                           -
   420                                                                                                                                                                                                                                           -
   421                                                                                                                                                                                                                                           -
   422                                                                                                                                                                                                                                           -
   423                                                                                                                                                                                                                                           -
   424                                                                                                                                                                                                                                           -
   425                                                                                                                                                                                                                                           -
   426                                                                                                                                                                                                                                           -
                                                                                                                                          Total                                                      Funding Source
                                                                                                                                       Outstanding   Total Due During
                                          Contract/Agreement   Contract/Agreement                                                        Debt or       Fiscal Year                Bond     Reserve      Admin
Item #   Project Name / Debt Obligation     Execution Date      Termination Date    Payee   Description/Project Scope   Project Area    Obligation       2012-13        LMIHF   Proceeds   Balance    Allowance       RPTTF   Other   Six-Month Total
   427 Grand Total                                                                                                                                                                                                                               -
   428                                                                                                                                                                                                                                           -
   429                                                                                                                                                                                                                                           -
   430                                                                                                                                                                                                                                           -
   431                                                                                                                                                                                                                                           -
   432                                                                                                                                                                                                                                           -
   433                                                                                                                                                                                                                                           -
   434                                                                                                                                                                                                                                           -
   435                                                                                                                                                                                                                                           -
   436                                                                                                                                                                                                                                           -
   437                                                                                                                                                                                                                                           -
   438                                                                                                                                                                                                                                           -
   439                                                                                                                                                                                                                                           -
   440                                                                                                                                                                                                                                           -
   441                                                                                                                                                                                                                                           -
   442                                                                                                                                                                                                                                           -
   443                                                                                                                                                                                                                                           -
   444                                                                                                                                                                                                                                           -
   445                                                                                                                                                                                                                                           -
   446                                                                                                                                                                                                                                           -
   447                                                                                                                                                                                                                                           -
   448                                                                                                                                                                                                                                           -
   449                                                                                                                                                                                                                                           -
   450                                                                                                                                                                                                                                           -
   451                                                                                                                                                                                                                                           -
   452                                                                                                                                                                                                                                           -
   453                                                                                                                                                                                                                                           -
   454                                                                                                                                                                                                                                           -
   455                                                                                                                                                                                                                                           -
   456                                                                                                                                                                                                                                           -
   457                                                                                                                                                                                                                                           -
   458                                                                                                                                                                                                                                           -
   459                                                                                                                                                                                                                                           -
   460                                                                                                                                                                                                                                           -
   461                                                                                                                                                                                                                                           -
   462                                                                                                                                                                                                                                           -
   463                                                                                                                                                                                                                                           -
   464                                                                                                                                                                                                                                           -
   465                                                                                                                                                                                                                                           -
   466                                                                                                                                                                                                                                           -
   467                                                                                                                                                                                                                                           -
   468                                                                                                                                                                                                                                           -
   469                                                                                                                                                                                                                                           -
   470                                                                                                                                                                                                                                           -
   471                                                                                                                                                                                                                                           -
   472                                                                                                                                                                                                                                           -
   473                                                                                                                                                                                                                                           -
   474                                                                                                                                                                                                                                           -
   475                                                                                                                                                                                                                                           -
   476                                                                                                                                                                                                                                           -
   477                                                                                                                                                                                                                                           -
   478                                                                                                                                                                                                                                           -
   479                                                                                                                                                                                                                                           -
   480                                                                                                                                                                                                                                           -
   481                                                                                                                                                                                                                                           -
   482                                                                                                                                                                                                                                           -
   483                                                                                                                                                                                                                                           -
   484                                                                                                                                                                                                                                           -
   485                                                                                                                                                                                                                                           -
   486                                                                                                                                                                                                                                           -
   487                                                                                                                                                                                                                                           -
   488                                                                                                                                                                                                                                           -
   489                                                                                                                                                                                                                                           -
   490                                                                                                                                                                                                                                           -
   491                                                                                                                                                                                                                                           -
   492                                                                                                                                                                                                                                           -
   493                                                                                                                                                                                                                                           -
   494                                                                                                                                                                                                                                           -
   495                                                                                                                                                                                                                                           -
   496                                                                                                                                                                                                                                           -
   497                                                                                                                                                                                                                                           -
   498                                                                                                                                                                                                                                           -
                                                                                                                                          Total                                                      Funding Source
                                                                                                                                       Outstanding   Total Due During
                                          Contract/Agreement   Contract/Agreement                                                        Debt or       Fiscal Year                Bond     Reserve      Admin
Item #   Project Name / Debt Obligation     Execution Date      Termination Date    Payee   Description/Project Scope   Project Area    Obligation       2012-13        LMIHF   Proceeds   Balance    Allowance       RPTTF   Other   Six-Month Total
   499 Grand Total                                                                                                                                                                                                                               -
   500                                                                                                                                                                                                                                           -
   501                                                                                                                                                                                                                                           -
   502                                                                                                                                                                                                                                           -
   503                                                                                                                                                                                                                                           -
   504                                                                                                                                                                                                                                           -
   505                                                                                                                                                                                                                                           -
   506                                                                                                                                                                                                                                           -
   507                                                                                                                                                                                                                                           -
   508                                                                                                                                                                                                                                           -
   509                                                                                                                                                                                                                                           -
   510                                                                                                                                                                                                                                           -
   511                                                                                                                                                                                                                                           -
   512                                                                                                                                                                                                                                           -
   513                                                                                                                                                                                                                                           -
   514                                                                                                                                                                                                                                           -
   515                                                                                                                                                                                                                                           -
   516                                                                                                                                                                                                                                           -
   517                                                                                                                                                                                                                                           -
   518                                                                                                                                                                                                                                           -
   519                                                                                                                                                                                                                                           -
   520                                                                                                                                                                                                                                           -
   521                                                                                                                                                                                                                                           -
   522                                                                                                                                                                                                                                           -
   523                                                                                                                                                                                                                                           -
   524                                                                                                                                                                                                                                           -
   525                                                                                                                                                                                                                                           -
   526                                                                                                                                                                                                                                           -
   527                                                                                                                                                                                                                                           -
   528                                                                                                                                                                                                                                           -
   529                                                                                                                                                                                                                                           -
   530                                                                                                                                                                                                                                           -
   531                                                                                                                                                                                                                                           -
   532                                                                                                                                                                                                                                           -
   533                                                                                                                                                                                                                                           -
   534                                                                                                                                                                                                                                           -
   535                                                                                                                                                                                                                                           -
   536                                                                                                                                                                                                                                           -
   537                                                                                                                                                                                                                                           -
   538                                                                                                                                                                                                                                           -
   539                                                                                                                                                                                                                                           -
   540                                                                                                                                                                                                                                           -
   541                                                                                                                                                                                                                                           -
   542                                                                                                                                                                                                                                           -
   543                                                                                                                                                                                                                                           -
   544                                                                                                                                                                                                                                           -
   545                                                                                                                                                                                                                                           -
   546                                                                                                                                                                                                                                           -
   547                                                                                                                                                                                                                                           -
   548                                                                                                                                                                                                                                           -
   549                                                                                                                                                                                                                                           -
   550                                                                                                                                                                                                                                           -
   551                                                                                                                                                                                                                                           -
   552                                                                                                                                                                                                                                           -
   553                                                                                                                                                                                                                                           -
   554                                                                                                                                                                                                                                           -
   555                                                                                                                                                                                                                                           -
   556                                                                                                                                                                                                                                           -
   557                                                                                                                                                                                                                                           -
   558                                                                                                                                                                                                                                           -
   559                                                                                                                                                                                                                                           -
   560                                                                                                                                                                                                                                           -
   561                                                                                                                                                                                                                                           -
   562                                                                                                                                                                                                                                           -
   563                                                                                                                                                                                                                                           -
   564                                                                                                                                                                                                                                           -
   565                                                                                                                                                                                                                                           -
   566                                                                                                                                                                                                                                           -
   567                                                                                                                                                                                                                                           -
   568                                                                                                                                                                                                                                           -
   569                                                                                                                                                                                                                                           -
   570                                                                                                                                                                                                                                           -
                                                                                                                                          Total                                                      Funding Source
                                                                                                                                       Outstanding   Total Due During
                                          Contract/Agreement   Contract/Agreement                                                        Debt or       Fiscal Year                Bond     Reserve      Admin
Item #   Project Name / Debt Obligation     Execution Date      Termination Date    Payee   Description/Project Scope   Project Area    Obligation       2012-13        LMIHF   Proceeds   Balance    Allowance       RPTTF   Other   Six-Month Total
   571 Grand Total                                                                                                                                                                                                                               -
   572                                                                                                                                                                                                                                           -
   573                                                                                                                                                                                                                                           -
   574                                                                                                                                                                                                                                           -
   575                                                                                                                                                                                                                                           -
   576                                                                                                                                                                                                                                           -
   577                                                                                                                                                                                                                                           -
   578                                                                                                                                                                                                                                           -
   579                                                                                                                                                                                                                                           -
   580                                                                                                                                                                                                                                           -
   581                                                                                                                                                                                                                                           -
   582                                                                                                                                                                                                                                           -
   583                                                                                                                                                                                                                                           -
   584                                                                                                                                                                                                                                           -
   585                                                                                                                                                                                                                                           -
   586                                                                                                                                                                                                                                           -
   587                                                                                                                                                                                                                                           -
   588                                                                                                                                                                                                                                           -
   589                                                                                                                                                                                                                                           -
   590                                                                                                                                                                                                                                           -
   591                                                                                                                                                                                                                                           -
   592                                                                                                                                                                                                                                           -
   593                                                                                                                                                                                                                                           -
   594                                                                                                                                                                                                                                           -
   595                                                                                                                                                                                                                                           -
   596                                                                                                                                                                                                                                           -
   597                                                                                                                                                                                                                                           -
   598                                                                                                                                                                                                                                           -
   599                                                                                                                                                                                                                                           -
   600                                                                                                                                                                                                                                           -
   601                                                                                                                                                                                                                                           -
   602                                                                                                                                                                                                                                           -
   603                                                                                                                                                                                                                                           -
   604                                                                                                                                                                                                                                           -
   605                                                                                                                                                                                                                                           -
   606                                                                                                                                                                                                                                           -
   607                                                                                                                                                                                                                                           -
   608                                                                                                                                                                                                                                           -
   609                                                                                                                                                                                                                                           -
   610                                                                                                                                                                                                                                           -
   611                                                                                                                                                                                                                                           -
   612                                                                                                                                                                                                                                           -
   613                                                                                                                                                                                                                                           -
   614                                                                                                                                                                                                                                           -
   615                                                                                                                                                                                                                                           -
   616                                                                                                                                                                                                                                           -
   617                                                                                                                                                                                                                                           -
   618                                                                                                                                                                                                                                           -
   619                                                                                                                                                                                                                                           -
         Name of Successor Agency:             Successor Agency to the Lawndale Redevelopment Agency
         County:                               Los Angeles County

                                                                               Revised RECOGNIZED OBLIGATION PAYMENT SCHEDULE (ROPS III) -- Notes (Optional) - resubmittted on Oct 11, 2012
                                                                                                               January 1, 2013 through June 30, 2013

Item #   Notes/Comments

    1    Debt Service for redevelopment agency bonds issued in 2009. This obligation was approved by DOF on the 1st and 2nd ROPS.

    2    Debt service for a California Infrastructure Bank loan to the Lawndale Redevelopment Agency for street improvements. This obligation was approved by DOF on the 1st and 2nd ROPS.

    3    The 2nd ROPS contained an administrative allowance of $150,000 which was approved by DOF, therefore the allowance for the second half of the fiscal year (3rd ROPS) is $100,000. Total allowance for FY 2013 = $250,000

    4    AB 1484 requires annual audits of the Successor Agency. The annual cost of this agency audit is $8,700 and we have divided the cost into $4,350 for each ROPS period though payments may not be spread evenly over the six month periods.

    5    This expenditure is for the due dilligence review of housing funds as required by AB 1484.

    6    This expenditure is for the due dilligence review of other agency funds as required by AB 1484.

    7     At the time of its disolution on Feb 1 2012, the Lawndale RDA had not provided statutory pass-through payments for FY 2012 (July 1, 2011 to January 30, 2012). The Successor Agency intended to pay the FY 2012 Statutory pass-through during the 2nd ROPS period, however, DOF instructed Lawndale to
          defer this item to the 3rd ROPS as DOF wished to reduce the amount of tax increment required for the 2nd ROPS. Item #7 is the FY 2012 Statutory pass-through owed to the taxing entities.



    8    The City loaned funds to the newly formed Lawndale RDA in 1991. This debt, which occurred in the first two years of the agency's existance was approved by DOF on the 2nd ROPS.

    9    Disputed obligation - DOF disapproved this item on the 1st ROPS and directed the Successor Agency to remove it from the 2nd ROPS. The Lawndale Successor Agency requests reconsideration see attached reconsideration letter.

   10    Disputed obligation - DOF disapproved this item on the 1st ROPS and directed the Successor Agency to remove it from the 2nd ROPS. The Lawndale Successor Agency requests reconsideration see attached reconsideration letter.

   11    Disputed obligation - DOF disapproved this item on the 1st ROPS and directed the Successor Agency to remove it from the 2nd ROPS. The Lawndale Successor Agency requests reconsideration see attached reconsideration letter.

   12    Disputed obligation - DOF disapproved this item on the 1st ROPS and directed the Successor Agency to remove it from the 2nd ROPS. The Lawndale Successor Agency requests reconsideration see attached reconsideration letter.

   13    Contingent on receiving Finding of Completion - payment of SERAF deferral to the Housing Authority

   14    Contingent on receiving Finding of Completion - expenditure of unobligated bond proceeds on various projects perviously chosen by the redevelopment agency.

   15    Contingent on receiving Finding of Completion - repayment of city loan

   16    Item withdrawn - we inadvertantly entered an item twice on the 3rd ROPS submitted on September 1. We are withdrawing Item #16 from this revised 3rd ROPS

   17    Contingent on receiving Finding of Completion - repayment of city loan

   18    Possible future expenditure - land now owned by the City may be transferred to the Successor Agency and result in expenditures for the operation of a mobile home park. Approved by DOF on 2nd ROPS.

   19    Possible future expenditure - land now owned by the City may be transferred to the Successor Agency and result in expenditures for theclosure of a mobile home park. Approved by DOF on 2nd ROPS.

   20    Possible future expenditure - land now owned by the City may be transferred to the Successor Agency and result in expenditures for theclosure of a mobile home park. Approved by DOF on 2nd ROPS.

   21    Possible future expenditure - land now owned by the City may be transferred to the Successor Agency and result in expenditures for theclosure of a mobile home park. Approved by DOF on 2nd ROPS.

   22    Possible future expenditure - land now owned by the City may be transferred to the Successor Agency and result in expenditures for theclosure of a mobile home park. Approved by DOF on 2nd ROPS.

   23    Possible future expenditure - land now owned by the City may be transferred to the Successor Agency and result in expenditures for theclosure of a mobile home park. Approved by DOF on 2nd ROPS.

   24    Possible future expenditure - land now owned by the City may be transferred to the Successor Agency and result in expenditures for the sale of the land Approved by DOF on 2nd ROPS.

   25    Possible future expenditure - land now owned by the City may be transferred to the Successor Agency and result in expenditures for the sale of the land Approved by DOF on 2nd ROPS.

   26    Disputed obligation - DOF disapproved this item on the 1st ROPS and directed the Successor Agency to remove it from the 2nd ROPS. The Lawndale Successor Agency requests reconsideration see attached reconsideration letter.

   27    Disputed obligation - DOF disapproved this item on the 1st ROPS and directed the Successor Agency to remove it from the 2nd ROPS. The Lawndale Successor Agency requests reconsideration see attached reconsideration letter.
Name of Successor Agency:                                    Successor Agency to the Lawndale Redevelopment Agency
County:                                                      Los Angeles County

                                                                                                                                        Pursuant to Health and Safety Code section 34186 (a)
                                                                                                                                 PRIOR PERIOD ESTIMATED OBLIGATIONS vs. ACTUAL PAYMENTS
                                                                                                                     Revised RECOGNIZED OBLIGATION PAYMENT SCHEDULE (ROPS I) - resubmitted on Oct 11, 2012
                                                                                                                                              January 1, 2012 through June 30, 2012

                   Disallowed by DOF
                                                                                                                                                                 LMIHF                         Bond Proceeds                Reserve Balance             Admin Allowance                      RPTTF                                Other


Page/Form   Line Project Name / Debt Obligation                       Payee                   Description/Project Scope            Project Area       Estimate           Actual           Estimate         Actual       Estimate        Actual        Estimate        Actual      Estimate           Actual            Estimate           Actual
                   Grand Total                                                                                                                    $    1,380,402   $        226,690   $    2,911,656   $    1,278,416   $      -    $         -   $     250,000   $    250,000   $ 2,815,343   $      1,699,379    $        18,000   $             -
               1   2009 Tax Allocation Bonds                 Wells Fargo               Bond Debt Service                                 LERP                                                                                                                                       529,875    $      531,625.00
               2   Hawthorne Blvd I-Bank Loan                Wells Fargo               Infrastructure Loan                               LERP                                                                                                                                        28,486    $       29,486.00
               3   Hooper Park I-Bank Loan                   Calif Infra Bank          Hopper Park Infrastructure Loan                   LERP                                                                                                                                        59,670    $       59,670.00
               4   Successor Agency Admin                    City of Lawndale          successor agency administration                   LERP                                                                                                           250,000        250,000
               5   SERAF Deferral                            Housing Authority         Repay SERAF deferral                              LERP                                                                                                                                       800,000                   -
               6   Agency Counsel contract                   Alshire and Wynder        Agency Legal expenses agreement                   LERP                                                                                                                                        40,000
               7   Agreement for Services                    City of Lawndale          Cooperation Agreement for Services                LERP
               8   Lawndale Farmers Market                                             Farmers
                                                             Lawndale Chamber of Commerce Market marketing                               LERP                                                                                                                                          1,000
               9   Great Neighborhoods Program               MDG Associates            Operation of Housing Rehabilitation Program       LERP             72,902             82,397
              10   Commercial Rehab Program                  Ever Builders             GNP 303 Rehabilitation Contract                   LERP                                                                                                                                          9,960
              11   Commercial Rehab Program                  MDG Associates            Finish contracted commercial rehab projects       LERP                                                                                                                                         51,795             23,323
              12   Commercial Rehab Program                  Ever Builders             CRP 30 Commercial Rehab contract                  LERP                                                                                                                                         15,440              3,210
              13   Commercial Rehab Program                  Chavez Construction       CRP 31 Commercial Rehabilitatin Contract          LERP                                                                                                                                         57,338             43,134
              14   HDL Contract                              City of Lawndale          Property tax analysis                             LERP                                                                                                                                            500
              15   Hawthone/Manhatten Development Site       Festival Development      ENA Deposit                                       LERP                                                                                                                                         13,000             15,000
              16   Habitat for Humanity affordable Housing   Habitat for Humanity      Construction of two housing units                 LERP            258,000            131,695
              17   Hawthone/Manhatten Development Site       OPC                       Management of mobile home park                    LERP                                                                                                                                                                               18,000
              18   Agency Audit                              City of Lawndale          Agency Audit                                      LERP                                                                                                                                         20,000              8,840
              19   Acquisition & Rehabilitation Program      Habitat for Humanity      Acquisition Rehab Housing Program                 LERP
              20   Community Center North Public Art         Kids for Peace            Art Tile Installation                             LERP
              21   City View Permit System                   City View                                                                   LERP
                                                                                       Agency share of contract for City View permit system                                                                                                                                            4,870
              22   Hawthorne Blvd Storm Drain                City of Lawndale          Hawthorne Blvd Storm Drain                        LERP                                                 24,267
              23   Lawndale Community Center                 City of Lawndale          Construct Community Center (2009 TAB's)           LERP                                              2,887,389        1,278,416
              24   Hogan Park Expansion                      City of Lawndale          Construct Park Hogan Park Expansion               LERP
              25   Wm Green Park Wading Pool                 City of Lawndale          New Park Wading Pool (2009 TAB's)                 LERP
              26   Rehabilitation of Multiple Alleys         City of Lawndale          Alley Rehab (2009 TAB's)                          LERP
              27   Playground Equipment Replacement          City of Lawndale          Replace Playground Equipment (2009 TAB's)         LERP
              28   Burin Avenue                              City of Lawndale          Reconstruct Burin Ave (2009 TAB's)                LERP
              29   Rogers Anderson Recreation Building       City of Lawndale          Relocation of Modular Building (2009 TAB's)       LERP
              30   Rogers Park Field                         City of Lawndale          Park Field Replacement (2009 TAB's)               LERP
              31   W. Green Park Picnic Shelters             City of Lawndale          Construct new Picnic Shelters                     LERP
              32   Rogers/Anderson Field Lights              City of Lawndale          Construct New Athletic Field Lights               LERP
              33   Inglewood Widening                        City of Lawndale          Inglewood Avenue North Widening                   LERP
              34   Firmona Avenue (147th to 149th)           City of Lawndale          street construction project                       LERP
              30   145th Street (Kingsdale to Hawthorne)     City of Lawndale          street construction project                       LERP
              36   160th Street (Hawthorne to Freeman)       City of Lawndale          street construction project                       LERP
              37   Addams Park Wading Pool                   City of Lawndale          Replace Park Wading Pool Liner                    LERP
              38   Mobile Home Park Closure                  Mobile Home Park Tenants Mobile Home Park Relocation Costs                  LERP                                                                                                                                                             8,659
              39   Mobile Home Park Closure                  OPC                       relocation consulting for mobile home park        LERP                                                                                                                                                             9,402
              40   Mobile Home Park Closure                                            demo mobile home park improvements                LERP                                                                                                                                                             1,028
              41   Mobile Home Park Closure                                            CEQA and RIR for mobile home park closing         LERP
              42   Mobile Home Park Closure                  City of Lawndale          project management for mobilehome park closureLERP
              43   Redevelopment Agency Salaries             City of lawndale          Salaries and benefits for Agency employees        LERP                                                                                                                                       111,258             118,448
              44   Success Housing Agency Admin              Lawndale Housing AuthorityHousing Authority staff salary and benefits       LERP             65,500             12,598
              45   Commercial Rehabilitation Program         Various contractors       Complete commercial rehab projects                LERP                                                                                                                                       944,412
              46   Housing Rehabilitation Program            Various contractors       Complete housing rehab projects                   LERP            890,000
              47   Rehabilitation of 14611 Firmona           Lawndale Housing AuthorityComplete affordable housing rehab                 LERP             94,000
              48   Repayment of City Loans                   City of Lawndale          City Advance                                      LERP
              49   Repayment of City Loans                   City of Lawndale          City Advance                                      LERP
              50   Repayment of City Loans                   City of Lawndale          City Advance                                      LERP
              51   Statutory Pass-through Payments FY 11     Various taxing agencies   Payments per 33607.5                              LERP                                                                                                                                                           453,132
              52   Statutory Pass-through Payments FY 12     Various taxing agencies   Payments per 33607.5                              LERP
              53   20% Housing Setaside partial FY 2012      Housing Authority         LMIHF set aside June-Jan 2012                     LERP                                                                                                                                       127,739             394,422
              54   Disposition of Agency Property            Keyser Marston            land disposal strategy for successor agency       LERP
              55   Disposition of Agency Property            unknown                   Appraisals of agency owned property               LERP
              56   Second Public Works Agreement             City of Lawndale          Implement Public Works Agreement                  LERP
              57   First Public Works Agreement              City of Lawndale          Implement Public Works Agreement                  LERP
                 Disallowed by DOF
                                                                                                                LMIHF                 Bond Proceeds        Reserve Balance      Admin Allowance               RPTTF                       Other


Page/Form   Line Project Name / Debt Obligation   Payee   Description/Project Scope   Project Area   Estimate           Actual   Estimate       Actual   Estimate    Actual   Estimate    Actual   Estimate           Actual   Estimate           Actual
                 Grand Total
                 Disallowed by DOF
                                                                                                                LMIHF                 Bond Proceeds        Reserve Balance      Admin Allowance               RPTTF                       Other


Page/Form   Line Project Name / Debt Obligation   Payee   Description/Project Scope   Project Area   Estimate           Actual   Estimate       Actual   Estimate    Actual   Estimate    Actual   Estimate           Actual   Estimate           Actual
                 Grand Total
                 Disallowed by DOF
                                                                                                                LMIHF                 Bond Proceeds        Reserve Balance      Admin Allowance               RPTTF                       Other


Page/Form   Line Project Name / Debt Obligation   Payee   Description/Project Scope   Project Area   Estimate           Actual   Estimate       Actual   Estimate    Actual   Estimate    Actual   Estimate           Actual   Estimate           Actual
                 Grand Total
                 Disallowed by DOF
                                                                                                                LMIHF                 Bond Proceeds        Reserve Balance      Admin Allowance               RPTTF                       Other


Page/Form   Line Project Name / Debt Obligation   Payee   Description/Project Scope   Project Area   Estimate           Actual   Estimate       Actual   Estimate    Actual   Estimate    Actual   Estimate           Actual   Estimate           Actual
                 Grand Total
                 Disallowed by DOF
                                                                                                                LMIHF                 Bond Proceeds        Reserve Balance      Admin Allowance               RPTTF                       Other


Page/Form   Line Project Name / Debt Obligation   Payee   Description/Project Scope   Project Area   Estimate           Actual   Estimate       Actual   Estimate    Actual   Estimate    Actual   Estimate           Actual   Estimate           Actual
                 Grand Total
                 Disallowed by DOF
                                                                                                                LMIHF                 Bond Proceeds        Reserve Balance      Admin Allowance               RPTTF                       Other


Page/Form   Line Project Name / Debt Obligation   Payee   Description/Project Scope   Project Area   Estimate           Actual   Estimate       Actual   Estimate    Actual   Estimate    Actual   Estimate           Actual   Estimate           Actual
                 Grand Total
                 Disallowed by DOF
                                                                                                                LMIHF                 Bond Proceeds        Reserve Balance      Admin Allowance               RPTTF                       Other


Page/Form   Line Project Name / Debt Obligation   Payee   Description/Project Scope   Project Area   Estimate           Actual   Estimate       Actual   Estimate    Actual   Estimate    Actual   Estimate           Actual   Estimate           Actual
                 Grand Total
                 Disallowed by DOF
                                                                                                                LMIHF                 Bond Proceeds        Reserve Balance      Admin Allowance               RPTTF                       Other


Page/Form   Line Project Name / Debt Obligation   Payee   Description/Project Scope   Project Area   Estimate           Actual   Estimate       Actual   Estimate    Actual   Estimate    Actual   Estimate           Actual   Estimate           Actual
                 Grand Total

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:0
posted:5/26/2013
language:Unknown
pages:22
tang shuming tang shuming
About