Suffolk CBA: Club Calculation of P2P Levy
Club Data Using this spreadsheet
Sessions per year 50 Change only the blue cells. Within those probably only
Average tables per session 13.5 the bold club data numbers will need to be changed.
The current EBU subscription and maintenance costs
Current After P2P are correct for 2009.
EBU 20.50 30.00
SCBA (50p per member) 0.50 33.00 33.00
1) The SCBA club subscription is unchanged and
included only for transparency.
Cost per certificate 0.40 2) If your club does not currently issue Masterpoints,
Annual total 360.00 use zero for their cost. If you know your current yearly
cost of MPs, you should check it against the annual
Pay-to-Play figure calculated here.
EBU per player-session 0.29
SCBA per player-session 0.04 3) If your club does not currently have a scorebridge or
P2P levy 0.33 BridgeWebs licence, enter zero for those under 'current'.
Annual total 891.00 (Note that the EBU is including the first year's cost of
these in the P2P scheme.)
4) Suffolk has gauged its P2P amount so that the net
Scorebridge 10.00 10.00
increase in table-money should be 20p for clubs
BridgeWebs 49.00 49.00 currently issuing Masterpoints and 33p for those who do
not. There are a few fixed costs but the calculation
Cost per year 472.50 1013.00 should not be very far away from those figures.
Difference under P2P 540.50
Per player per session 0.20
(Break-even increase in table-money)