COST ESTIMATE
ITEM No
1 2 3 4 5 6 7 8 9 10 11 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36
QTY
453 453 323 432 30 30 53 94 46 39 44 89 453 1 7 2 3 4 2 20 1 1 item 453 1552 76 1220 item 81 14 24 14 130 40 18 86 8 m m m2 m2 m2 m2 m m m m m m m No No No No No No m No No m m2 t m2
DESCRIPTION
Pavement Saw Cutting Kerb & channel type B1 & bedding, remove existing remove existing crossing concrete crossing & crushed rock base remove existing footpath & pram crossings R&R conc. footpath incl pram crossings & c. rock base 450mm dia RC pipe class 2 375mm dia RC pipe class 2 300mm dia RC pipe class 2 225mm dia UPVC pipe 150mm dia UPVC pipe 100mm dia UPVC pipe 90mm dia AG pipe Junction pit 900 x 600 with Terra Firma cover Junction pit 600 x 600 with Medium Duty Gatic cover Under ChannelGrate pit, 900 x 600 with Bike Safe Grate Side entry pit, cover & lintel Junction pit, 600 x 600 with Terra Firma cover Junction pit, 300 x 300 with Terra Firma cover Junction pit, 300 x 300 with concrete slab cover Demolish Under Channel Side entry pit, backfill Demolish Side entry pit, backfill Cold Planing 250mm wide geotextile strip 10mm Nom. Asphalt 40mm resheet 14mm Nom. Asphalt Grade & trim N/S, supply top soil then seed Linemarking Rain Gardens excavation of rain garden rain garden sand backfill rain garden sandy loam backfill concrete slab & brackets 100 dia slotted AG pipe + fittings 150 dia upvc pipe + fittings Granite screenings 150 x 200 deep concrete edge strip rocks set in 150mm depth concrete CONTINGENCIES APPROX.
RATE
10.00 70.00 5.00 50.00 4.00 50.00 300.00 220.00 130.00 95.00 50.00 40.00 30.00 1,200.00 1,100.00 1,500.00 1,200.00 1,000.00 800.00 600.00 150.00 150.00 500.00 8.00 14.00 120.00 6.50 400.00 12.00 30.00 45.00 30.00 45.00 50.00 60.00 40.00 100.00 10% TOTAL
AMOUNT
4,530.00 31,710.00 1,615.00 21,600.00 120.00 1,500.00 15,900.00 20,680.00 5,980.00 3,705.00 2,200.00 3,560.00 13,590.00 1,200.00 7,700.00 3,000.00 3,600.00 4,000.00 1,600.00 12,000.00 150.00 150.00 500.00 3,624.00 21,728.00 9,120.00 7,930.00 400.00 972.00 420.00 1,080.00 420.00 5,850.00 2,000.00 1,080.00 3,440.00 800.00 219,454.00 $21,945.40 $241,399.40
m3 m3 m3 No m3 m3 m3 m3 m2
27-Oct-03