EASTVALLEY39090

					REPORT 1026-A                                          STATE OF WASHINGTON                        RUN MAY 22, 2007 @ 10:12
EAST VALLEY                                     SUPERINTENDENT OF PUBLIC INSTRUCTION              PAGE   1 OF   4 REPORT 1026-A
PUPIL TRANSPORTATION                  OPERATION WORKSHEET FOR SCHOOL YEAR ENDING AUGUST 31, 2007
     EAST VALLEY          #090          39 YAKIMA                 E.S.D. 105             REGION 4
SCHEDULE A -- BASIC WEIGHTED UNIT CALCULATIONS

MILES    DWF    ---BASIC/COMBINED--   ---IN LIEU/PPC---    ---PASS/TOKEN---     ---MIDDAY REG---     -BSC SHUTTLE 4/5 D-   ---MIDDAY 1 DAY--
         (C1)     (C2)      (C3)       (C4)      (C5)       (C6)      (C7)       (C8)      (C9)       (C10)      (C11)       (C12)     (C13)
                 PUPILS WTD UNITS     PUPILS WTD UNITS     PUPILS   WTD UNITS   PUPILS   WTD UNITS    PUPILS   WTD UNITS   PUPILS   WTD UNIT
                         (C1XC2X2)            (C1XC4X2)             (C1XC6X2)            (C1XC8)               (C1XC10)        (C1XC12X0.20)

 1      2.85      153
 2      3.20      451    2,886.40                                                                      17       54.40
 3      3.55      444    3,152.40
 4      3.90      220    1,716.00
 5      4.25      101      858.50                                                                       1        4.25
 6      4.60       31      285.20                                                                       7       32.20
 7      4.97        7       69.58                                                                       4       19.88
 8      5.30        2       21.20
 9      5.65       11      124.30
10      6.00        8       96.00
11      6.36        4       50.88
12      6.71        6       80.52
13      7.07
14      7.43
15      7.79
16      8.13        3       48.78
17      8.50        4       68.00

TOTALS          1,445    9,457.76                                                                      29      110.73

1. BASIC PRORATED BUSES                                         12.00

2. BASIC PUPILS TRANSPORTED                                  1,445
     (COLUMN 2 TOTAL)

3. BASIC AVERAGE LOAD                                          120.42
     (LINE 2 / LINE 1)

4. MINIMUM LOAD FACTOR                                            .00
    (74 / LINE 3) - 1.00

5. MINIMUM LOAD FACTOR WTD UNITS                                  .00
    (LINE 4 X C3 TOTAL)

6. BASIC WTD UNITS                                           9,568.49
    (TOTAL C 3+5+7+9+11+13)

7. LESS 1 MILE PUPIL WTD UNITS                                    .00
  (NOT HAZARD QUALIFIED)
  (2.85 X           PUPILS X 2)X(LINE 4 + 1.00)
+ (2.85 X           PUPILS)

8. TOTAL BASIC WEIGHTED UNITS                                9,568.49
   (LINE 5 + LINE 6 - LINE 7)

9. BASIC ALLOCATION
               45.55 $     430,800.97                                                                $      5,043.75
       X (C3 TOTAL + LINE 5 - LINE 7)       X (C5 TOTAL)      X (C7 TOTAL)       X (C9 TOTAL)        X (C11 TOTAL)      X (C13 TOTAL)
                 .00
REPORT 1026-A                                          STATE OF WASHINGTON                        RUN MAY 22, 2007 @ 10:12
EAST VALLEY                                     SUPERINTENDENT OF PUBLIC INSTRUCTION              PAGE   2 OF   4 REPORT 1026-A
PUPIL TRANSPORTATION                  OPERATION WORKSHEET FOR SCHOOL YEAR ENDING AUGUST 31, 2007
     EAST VALLEY          #090          39 YAKIMA                 E.S.D. 105             REGION 4
SCHEDULE A -- BASIC WEIGHTED UNIT CALCULATIONS (CONTINUED)

MILES    DWF    -BSC SHUTTLE 3 DAY- -BSC SHUTTLE 2 DAY- -BSC SHUTTLE 1 DAY-
         (C1)     (C2)       (C3)     (C4)       (C5)     (C6)      (C7)
                 PUPILS WTD UNITS    PUPILS WTD UNITS    PUPILS   WTD UNITS
                       (C1XC2X0.6)         (C1XC4X0.4)         (C1XC6X0.2)

 1      2.85
 2      3.20
 3      3.55
 4      3.90
 5      4.25
 6      4.60
 7      4.97
 8      5.30
 9      5.65
10      6.00
11      6.36
12      6.71
13      7.07
14      7.43
15      7.79
16      8.13
17      8.50

TOTALS
REPORT 1026-A                                          STATE OF WASHINGTON                        RUN MAY 22, 2007 @ 10:12
EAST VALLEY                                     SUPERINTENDENT OF PUBLIC INSTRUCTION              PAGE   3 OF   4 REPORT 1026-A
PUPIL TRANSPORTATION                  OPERATION WORKSHEET FOR SCHOOL YEAR ENDING AUGUST 31, 2007
     EAST VALLEY          #090          39 YAKIMA                 E.S.D. 105             REGION 4
SCHEDULE B -- SPECIAL WEIGHTED UNIT CALCULATIONS

MILES    DWF      ---SPECIAL---     -SP SHUTTLE 4-5 DAY- -SP SHUTTLE 3 DAY-   -SP SHUTTLE 2 DAY-   -SP SHUTTLE 1 DAY-
         (C1)    (C2)      (C3)       (C4)      (C5)      (C6)      (C7)       (C8)      (C9)       (C10)      (C11)
                PUPILS WTD UNITS     PUPILS WTD UNITS    PUPILS   WTD UNITS   PUPILS   WTD UNITS    PUPILS   WTD UNITS
                        (C1XC2X2)            (C1XC4)              (C1XC6)              (C1XC8)               (C1XC10)

 1      4.75       7        66.50
 2      4.89       7        68.46
 3      5.05       9        90.90
 4      5.19       8        83.04
 5      5.34       4        42.72
 6      5.49       3        32.94
 7      5.64
 8      5.78
 9      5.94
10      6.08
11      6.23
12      6.38
13      6.53
14      6.67
15      6.83
16      6.97
17      7.13

TOTALS            38      384.56

1. SPECIAL PRORATED BUSES                                      3.00

2. SPECIAL PUPILS TRANSPORTED                                 38
     (COLUMN 2 TOTAL)

3. SPECIAL AVERAGE LOAD                                       12.67
     (LINE 2 / LINE 1)

4. SPECIAL TRANS LOAD FACTOR                                   6.01
    SEE SCHEDULE C

5. SPECIAL WTD UNITS                                       2,311.21
   (LINE 4 X C3 TOTAL) 5 DAYS A WEEK                       2,311.21
                  LESS 5 DAYS A WEEK                            .00

6. SP SHUTTLE CONVERTED WTD UNITS
   (COL 5 TOTAL X 1)(4-5 DAY)                                   .00
   (COL 7 TOTAL X .6)(3 DAY)                                    .00
   (COL 9 TOTAL X .4)(2 DAY)                                    .00
   (COL 11 TOTAL X .2)(1 DAY)                                   .00

7. TOTAL SPECIAL WEIGHTED UNITS                            2,311.21
   (LINE 5 + LINE 6)

9. SPECIAL ALLOCATION
               45.55 $     105,275.62
                      X (LINE 5)          X (C5 TOTAL)      X (C7 TOT X .6)    X (C9 TOT X .4)     X (C11 TOT X .2)
                 .00
REPORT 1026-A                                          STATE OF WASHINGTON                        RUN MAY 22, 2007 @ 10:12
EAST VALLEY                                     SUPERINTENDENT OF PUBLIC INSTRUCTION              PAGE   4 OF   4 REPORT 1026-A
PUPIL TRANSPORTATION                  OPERATION WORKSHEET FOR SCHOOL YEAR ENDING AUGUST 31, 2007
     EAST VALLEY          #090          39 YAKIMA                 E.S.D. 105             REGION 4
SCHEDULE C -- SPECIAL TRANSPORTATION LOAD FACTORS

   AVG     LOAD   FACTOR    AVG    LOAD    FACTOR
   0.01    1.24   24.42    21.55   22.54    3.69    SCHEDULE D -- DISTRICT CARS
   1.25    1.49   22.94    22.55   23.54    3.53
   1.50    1.74   21.46    23.55   24.54    3.38                 TOTAL DAILY MILES       OPER. COST           DEPR. COST
   1.75    1.99   19.98    24.55   25.54    3.25
   2.00    2.24   18.50    25.55   26.54    3.12
   2.25    2.49   17.89    26.55   27.54    3.01
   2.50    2.74   17.27    27.55   28.54    2.90
   2.75    2.99   16.67    28.55   29.54    2.80
   3.00    3.24   16.04    29.55   30.54    2.70
   3.25    3.49   15.73    30.55   31.54    2.61
   3.50    3.74   15.42    31.55   32.54    2.54
   3.75    3.99   15.11    32.55   33.54    2.46
   4.00    4.24   14.80    33.55   34.54    2.38
   4.25    4.49   14.43    34.55   35.54    2.32
   4.50    4.74   14.06    35.55   36.54    2.25
   4.75    4.99   13.69    36.55   37.54    2.20
   5.00    5.24   13.32    37.55   38.54    2.13
   5.25    5.49   12.92    38.55   39.54    2.07
   5.50    5.74   12.52    39.55   40.54    2.03
   5.75    5.99   12.11    40.55   41.54    1.98
   6.00    6.24   11.71    41.55   42.54    1.93
   6.25    6.49   11.32    42.55   43.54    1.89         CAR TOTALS                  $          .00     $           .00        $         .00
   6.50    6.74   10.93    43.55   44.54    1.84
   6.75    6.99   10.55    44.55   45.54    1.80
   7.00    7.24   10.14    45.55   46.54    1.76    SCHEDULE E --SUMMARY OF ALLOCATION       RATE =   45.55
   7.25    7.49    9.85    46.55   47.54    1.72
   7.50    7.74    9.56    47.55   48.54    1.69    1. BASIC TRANSPORTATION                        WTD UNITS                ALLOCATION
   7.75    7.99    9.26    48.55   49.54    1.66        A. BASIC/TRIPPER                               9,457.76            $    430,800.97
   8.00    8.24    8.97    49.55   50.54    1.62           MINIMUM LOAD                                     .00            $           .00
   8.25    8.49    8.74    50.55   51.54    1.59        B. IN LIEU/PPC(AT 45.55 )                            .00           $           .00
   8.50    8.74    8.51    51.55   52.54    1.56        C. PASS/TOKEN(AT 45.55 )                            .00            $           .00
   8.75    8.99    8.28    52.55   53.54    1.52        D. MIDDAY REG                                        .00           $           .00
   9.00    9.24    8.05    53.55   54.54    1.50        E. BASIC SHUTTLE 4-5 DAY                         110.73            $      5,043.75
   9.25    9.49    7.87    54.55   55.54    1.47        F. BASIC SHUTTLE 3 DAY                               .00           $           .00
   9.50    9.74    7.69    55.55   56.54    1.45        G. BASIC SHUTTLE 2 DAY                              .00            $           .00
   9.75    9.99    7.50    56.55   57.54    1.41        H. BASIC SHUTTLE 1 DAY                               .00           $           .00
  10.00   10.49    7.32    57.55   58.54    1.39        I. MIDDAY 1 DAY                                     .00            $           .00
  10.50   10.99    7.02    58.55   59.54    1.37        J. K-5 ENROLL 1 MILE         381 *   45.5500 *    1.2900           $     22,387.36
  11.00   11.49    6.72    59.55   60.54    1.35            TOTAL                                      9,568.49            $    458,232.08
  11.50   11.99    6.47    60.55   61.54    1.33
  12.00   12.49    6.22    61.55   62.54    1.30    2. SPECIAL TRANSPORTATION
  12.50   12.99    6.01    62.55   63.54    1.28       A. SPECIAL TRANS(INCLUDING LOAD FACTOR)          2,311.21           $       105,275.62
  13.00   13.49    5.80    63.55   64.54    1.26       B. SPECIAL SHUTTLE 4-5 DAY                            .00           $              .00
  13.50   13.99    5.62    64.55   65.54    1.24       C. SPECIAL SHUTTLE 3 DAY                              .00           $              .00
  14.00   14.49    5.43    65.55   66.54    1.23       D. SPECIAL SHUTTLE 2 DAY                              .00           $              .00
  14.50   14.99    5.28    66.55   67.54    1.21       E. SPECIAL SHUTTLE 1 DAY                              .00           $              .00
  15.00   15.54    5.12    67.55   68.54    1.18           TOTAL                                        2,311.21           $       105,275.62
  15.55   16.54    4.85    68.55   69.54    1.17
  16.55   17.54    4.61    69.55   70.54    1.15
  17.55   18.54    4.39    70.55   71.54    1.14    3. DISTRICT CAR TRANSPORTATION
  18.55   19.54    4.20    71.55   72.54    1.12       A. OPERATION                                                        $             .00
  19.55   20.54    4.03    72.55   73.54    1.11
  20.55   21.54    3.87    73.55   74.00    1.10       TOTAL TRANSPORTATION                            11,879.70           $       563,507.70
                           74.01   99.90    1.00

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:0
posted:4/12/2013
language:Korean
pages:4