Docstoc

Charts and Matrixies

Document Sample
Charts and Matrixies Powered By Docstoc
					Exhibit A: Retail and Online Price Comparison Chart

Regular prices for one of each item

                                     Regular (non-
                                      promotional)                                                                          Gross Earnings     Regular
                                     manufacturer's                                                        CVS Harvard         with same    Manufacturer's
            Product                      price          CVS.com         Drugstore.com     PlanetRx.com       Square          price as store  Price Margin

Q-Tips 54 Count                               $0.76            $0.89             $0.99            $0.99            $1.29              $0.40          $0.53
Centrium vitamins 180 each                    $9.61           $10.49            $10.49           $10.49           $12.49              $2.00          $2.88
Band-Aid Bandages 20 Count                    $2.30            $2.89             $2.49            $2.67            $2.99              $0.10          $0.69
Gillette Clear Gel deodorant                  $2.07            $2.49             $2.59            $2.87            $2.69              $0.20          $0.62




Regular prices of 1 million items of each sold

                                     Regular (non-
                                      promotional)                                                                          Gross Earnings     Regular
                                     manufacturer's                                                        CVS Harvard         with same    Manufacturer's
            Product                      price          CVS.com         Drugstore.com     PlanetRx.com       Square          price as store  Price Margin

Q-Tips 54 Count                          $760,000.00      $890,000.00       $990,000.00      $990,000.00    $1,290,000.00       $400,000.00     $400,000.00
Centrium vitamins 180 each             $9,610,000.00   $10,490,000.00    $10,490,000.00   $10,490,000.00   $12,490,000.00     $2,000,000.00   $2,000,000.00
Band-Aid Bandages 20 Count             $2,300,000.00    $2,890,000.00     $2,490,000.00    $2,670,000.00    $2,990,000.00       $100,000.00     $100,000.00
Gillette Clear Gel deodorant           $2,070,000.00    $2,490,000.00     $2,590,000.00    $2,870,000.00    $2,690,000.00       $200,000.00     $200,000.00



Current Revenue from 1 million items sold at CVS.com*                                     $16,760,000.00
Current Revenue from 1 million items sold at CVS Harvard Square*                          $19,460,000.00
Potential Revenue from 1 million items*                                                    $2,700,000.00




*Items based on items in Exhibit A
Exhibit B: Potential Sales Chart



                                             Potential Revenue of CVS.com with same price as store

                                  $25,000,000.00



                                  $20,000,000.00                         $19,460,000.00
   Sales (from 1 Million items)




                                                   $16,760,000.00

                                  $15,000,000.00
                                                                                                                            CVS.com
                                                                                                                            CVS Harvard Square
                                                                                                                            Potential Revenue
                                  $10,000,000.00



                                   $5,000,000.00
                                                                                                 $2,700,000.00

                                                              1     1
                                          $0.00
                                                    Current Revenue from Current Revenue from Potential Revenue
                                                    1 million items sold at 1 million items sold at from 1 million items*
                                                           CVS.com*         CVS Harvard Square*



*Items based on items in Exhibit A

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:0
posted:1/11/2013
language:English
pages:2