Venture Capital Term Sheets
April, 2009
Sources of Capital
Self Funding Angel Venture Capitalists (VCs) Corporate Investment (Strategic Investment)
hutchlaw.com
2
Capital Structure of Typical Start Up
Founders: Employees: Investors:
Common Stock
(Vesting over time)
Common Stock Options
(With vesting over 4 years)
Convertible Preferred Stock
hutchlaw.com
3
Angel Investors = High Net Worth
Individuals with High Risk Appetite
Early stage preference
Usually “one and done”
Terms offered by company rather than
investors
Less sophisticated on terms and value
Less “value-added” Endangered species?
hutchlaw.com 4
How to Approach Angels
Individuals (network)
Other successful entrepreneurs
Organized Groups (TIG, Atlantis, PAN, CAP,
CHAP)
One signature for all dealings
Follow-on investments possible Better preparation for institutional rounds
hutchlaw.com
5
Venture Capital Requirements
25-30% Internal Rate of Return
Market Size / Position
Management Team
“Bet on Jockeys, not Horses”
Clear Exit Strategy
hutchlaw.com
6
Current Venture Capital Environment
Plenty of Capital in the System?
$28 billion committed in 2008 (21% decline)
Investors More Cautious with Deals Potential Exits Uncertain and Delayed
Valuations Declining
Have We Bottomed Out?
Terms Heavily Negotiated
hutchlaw.com 7
4 Principles of Term Sheets
1 2 3 4 Valuation Exit Strategy
Down-Side Protection
Control
hutchlaw.com
8
Principles of Term Sheets
1
Valuation
hutchlaw.com
9
Valuation Calculation
Capitalization
Pre-Money (shares) Outstanding Common Stock Outstanding Preferred Stock Outstanding Stock Options Reserved Stock Options 2,000,000 0 100,000 200,000 2,300,000 Post-Money (shares) 2,000,000 2,000,000 100,000 200,000 4,300,000
Valuation:
Series A Preferred Purchase Price = $2.00 per share)
$4.6 million
$8.6 milliion
hutchlaw.com
10
Principles of Term Sheets
2
Exit Strategy
hutchlaw.com
11
Acquisition
Liquidation Preference
Multiple of Liquidation Preference
Preferred gets multiple times investment back before Common gets any money
Participating Preferred
Preferred gets investment back first, remaining proceeds shared between Common and Preferred pro-rata
Limited or Capped Participation
Preferred gets investment back first, remaining proceeds shared between Common and Preferred until Preferred reaches a multiple of investment (usually 2x – 5x) and remainder goes to Common
Non-Participating Preferred
Preferred gets investment back first, remaining proceeds go to Common
hutchlaw.com
12
Effect of Liquidation Preference
Hi-Tec, Inc. has 2,000,000 shares of Series A
Preferred outstanding that was purchased for
$1.00 per share and 2,000,000 shares of Common Stock outstanding.
It has just been acquired for $15M. How is
the money divided?
hutchlaw.com
13
Effect of Liquidation Prefere nce
4x Multiple of Liquidation Preference with Full Participation: 1. Preferred receives 4x liquidation preference ($8M).
2. The remaining $7 million is split pro rata between the
Common and Preferred ($3.5 million each).
Total return
Preferred
Common
11.5 million
3.5 million
hutchlaw.com
14
Effect of Liquidation Preference, cont.
1x Liquidation Preference Participation Capped at 4x:
1. Preferred receives liquidation preference ($2M). 2. The remaining $13M is split pro rata between the
Common and Preferred until Preferred receives $8M (i.e. $6 million each). 3. The remaining $1M goes to the Common Stock holders.
Total return
Preferred
Common
8 million
7 million
hutchlaw.com
15
Effect of Liquidation Preference
Non-Participating Preferred:
1. Preferred receives liquidation preference ($2M).
2. The remaining $13M goes to the Common, but because
the Common holders will receive more than the Preferred holders, the Preferred holders will convert into Common and all holders will be treated equally.
Total return Preferred Common 7.5 million 7.5 million
hutchlaw.com
16
Liquidation Preference Summary
Current Trends
Multiple Liquidation Preferences
15% of financings
1x – 2x = 70% (down from 80% in Q407) 2x – 3x = 20% >3x = 10% (up from 0% in Q407)
Participating Preferred
57% of financings
51% were uncapped (up from 41% in Q407)
Source: Fenwick & West LLP – Trends in Terms of Venture Financings in the San Francisco Bay Area (Fourth Quarter 2008)
hutchlaw.com
17
IPO
Registration Rights
Demand Rights
S-3 Rights Piggy Back Rights
hutchlaw.com
18
Principles of Term Sheets
3
Down-Side Protection
hutchlaw.com
19
Down-Side Protection
Anti-Dilution Protection
Ratchet (Largest adjustment)
Conversion price of Preferred adjusted down to price of dilutive issuance
Broad based weighted average (Least adjustment)
Conversion price of Preferred adjusted down based on a weighted average of outstanding securities, including options and warrants
Narrow based weighted average (Medium adjustment)
Conversion price of Preferred adjusted down based on a weighted average of outstanding capital stock – does not include options and warrants
hutchlaw.com
20
Down-Side Protection
Don’t Forget Exclusions
Option pool of limited size
Mergers / acquisitions Warrants for banks / leasing companies Strategic transactions
hutchlaw.com
21
Anti-Dilution Calculation
Facts:
Hi-Tec, Inc. has:
3,000,000 shares of Common Stock, 5,000,000 shares of Series A Preferred Stock Options to purchase 2,000,000 shares of Common Stock outstanding.
The Series A Preferred Stock was sold at $1.00 per share.
Hi-Tec, Inc. now would like to issue 4,000,000 shares of Series B Preferred Stock at $0.50 per share. How is Series A Preferred Stock affected?
hutchlaw.com
22
Anti-Dilution Calculation, cont.
Ratchet:
Series A initially converts to Common on a 1:1 ratio based on
its purchase price $1.00/$1.00.
After the issuance of Series B, the conversion price is
ratcheted down to $0.50.
The new conversion ratio is calculated as follows: $1.00/$0.50
(or 1:2). So, for every 1 share of Series A converted, the holder will receive 2 shares of Common.
So, the 5,000,000 shares of Series A will convert into 10,000,000 shares of Common Stock.
hutchlaw.com 23
Anti-Dilution Calculation, cont.
Broad-Based Weighted Average:
Formula: (all outstanding securities) x Conversion Price + Amount Raised All outstanding securities + New Securities Issued Calculation: (3,000,000 + 5,000,000 + 2,000,000) x $1.00 + $2,000,000 = 0.8571428 3,000,000 + 5,000,000 + 2,000,000 + 4,000,000 Conversion Ratio: $1.00 ÷ $0.8571428 = 1.166
So, the 5,000,000 shares of Series A will convert into 5,833,333 shares of Common Stock.
hutchlaw.com
24
Anti-Dilution Calculation, cont.
Narrow-Based Weighted Average:
Formula: (Common + Preferred) x Conversion Price + Amount Raised Common + Preferred + New Securities Issued Calculation: (3,000,000 + 5,000,000) x $1.00 + $2,000,000 = 0.8333333 3,000,000 + 5,000,000 + 4,000,000 Conversion Ratio: $1.00 ÷ $0.8333333 = 1.2
So, the 5,000,000 shares of Series A will convert into 6,000,000 shares of Common Stock.
hutchlaw.com
25
Down-Side Protection - Summary
Current Trends
Ratchet = 2%
Weighted Average = 98%
No Anti-Dilution Protection = 0%
Source: Fenwick & West LLP – Trends in Terms of Venture Financings in the San Francisco Bay Area (Fourth Quarter 2008)
hutchlaw.com
26
Two companies financed under exactly the same conditions
A Tale of Two Term Sheets
Initial Capitalization
3,000,000 founders shares
2,000,000 shares initially reserved for options
Series A Financing
Raises $5M at a $5M pre-money valuation
Series B Financing
Raises $2M at a $5.5M pre-money valuation (and adds 1M shares to option pool)
Series C Financing
Raises $21M at a $63M pre-money valuation (and adds 1M shares to option pool) at a $84M post-money valuation
hutchlaw.com
27
Key Financing Terms
Company A
Narrow-based weighted average anti-dilution protection Participating Preferred capped at 4x Liquidation Preference
Company B
Ratchet Anti-Dilution 4x Participating Preferred with no cap
hutchlaw.com
28
Cap Tables Following Last Financing
Company A
Common Options Series A Series B Series C 3,000,000 4,000,000 5,000,000 (6,000,000) 4,000,000 5,666,666
Company B
Common Options Series A Series B Series C 3,000,000 4,000,000 5,000,000 (10,000,000) 4,000,000 7,000,000
Common Ownership: 13.24%
Common Ownership: 10.71%
hutchlaw.com
29
Payout Scenarios
$40M acquisition?
Company A: $1.6 million (or 4%) Company B: -0-
$100 million acquisition?
Company A: Approximately $10.5 million (or 10.5%) Company B: -0-
$200 million acquisition?
Company A: Approximately $23.7 million (or 11.85%)
Company B: Approximately $9.4 million (or 4.7%)
$500 million acquisition?
Company A: Approximately $66.2 million (or 13.24%) Company B: Approximately $41.6 million (or 8.32%)
hutchlaw.com
30
Down-Side Protection - Redemption
Forced liquidity: Zombie companies
Timing: 5-7 years
Amount (all at once or percentage) Forced exercise during certain period or
“any time” after target date
Statutory limits on share repurchase
hutchlaw.com
31
Principles of Term Sheets
4
Control
hutchlaw.com
32
Control
Board of Directors
Key Rights
Appoint and fire officers Set policy/Make major decisions Issue options
Number of directors Investors: Election of BOD members by
“series” or “class” vote
hutchlaw.com 33
Control
Protective Provisions Must obtain approval of the Preferred to:
Authorize additional shares of stock Create a new series of stock with equal or
greater rights
Complete a merger/sale of assets Change the size of Board of Directors
hutchlaw.com
34
Control
Typical Additional Investor Rights
Information Rights Co-Sale Rights
First Refusal Rights
Preemptive Rights
hutchlaw.com
35
Hutchison Law Group
Serving the Southeast’s life science
and technology communities.
Represent companies of all sizes,
with a strong focus on emerging growth companies from inception through exit.
Serve clients along the Southeast
corridor from Maryland to Florida.
Extraordinary depth and experience
in law, technology and business.
hutchlaw.com
36