Financially Distressed Asset Valuation and Pricing
Thomas O. Jackson, Ph.D., AICP, MAI, CRE, FRICS Texas A&M University and Real Property Analytics, Inc. 979-690-1755 tjackson@mays.tamu.edu tomjackson@real-analytics.com
Concepts
• Market value
– The most probable price which a property should bring in a competitive and open market under all conditions requisite to a fair sale, the buyer and seller each acting prudently, knowledgably, and assuming the price is not affected by undue stimulus.
– Source: Office of the Comptroller of the Currency
Concepts
• “As is” market value
– The price at which a third-party purchaser could acquire the property in its “as is” condition and then cover all the remaining costs associated with completing construction, sellout, or lease up and earn a market-based level of profit for doing so. – Acknowledges that entrepreneurs demand compensation for purchasing distressed real estate.
– Source: Appraisal Institute, Appraising Distressed Commercial Real Estate
Concepts
• Liquidation value
– The most probable price which a specified interest in real property is likely to bring under all of the following conditions:
• Consummation of a sale will occur within a severely limited future marketing time specified by the client. • Actual market conditions are those currently obtained for the property interest appraised.
– Source: Dictionary of Real Estate Appraisal, 4th Edition
Concepts
• Liquidation value (continued)
• The buyer is acting prudently, knowledgably, and is typically motivated • The seller is under extreme compulsion to sell • The buyer is acting in what he or she considers his or her best interests • A limited marketing effort and time will be allowed for the completion of the sale • Payment will be made in cash in U.S. Dollars or in terms of financial arrangements comparable thereto
Concepts
• Disposition value
– The most probable price that a specified interest in real property is likely to bring under all of the following conditions:
• Consummation of a sale will occur within a limited future marketing period specified by the client • The actual market conditions currently prevailing are those to which the appraised property is subject • The buyer and seller are each acting prudently and knowledgably • The seller is under compulsion to sell. • The buyer is typically motivated
Concepts
• Disposition value (continued)
• Both parties are acting in what they consider their best interests. • An adequate marketing effort will be made in the limited time allowed for the completion of the sale. • Payment will be made in U.S. dollars or in terms or financial arrangements comparable thereto. • The price represents the normal consideration for the property sold, unaffected by special or creative financing or sales concessions granted by anyone associated with the sale. – Source: Dictionary of Real Estate Appraisal, 4th Edition
Concepts
• Distressed real estate
– In general, distressed real estate represents those properties suffering from higher than typical vacancies – Properties where effective rents of prices have declined significantly in order to attain lease up or sale
– Source: Appraisal Institute, Appraising Distressed Commercial Real Estate
Concepts
• Net realizable value
SP = Pr (X<=1) x MV NRV = SP – (C – R) / (1+ r)n
SP = selling price MV = market value Pr (X>=1) = probability of one or more offers in holding period C = carrying costs R = effective gross income r = market discount rate
Valuation Issues
• As is market value
– High vacancies – Lower net income – Below market rents
• As though stable
– Assumes stabilized occupancy – Assumes market rents – Current date of value (hypothetical condition)
• When stabilized
– Market analysis to determine future date when stabilization may occur (extraordinary assumption) – Future date of value
Valuation Issues
• Lease up adjustment
– Difference between current (as is) occupancy and rents and stabilized occupancy – Projection of rent loss until stabilization
• Difference between hypothetical as if stable and as is scenarios until stabilization is reached
– Present value of rent loss
• Adjustment to current as if stable value • Adjustment to sale and cost approach estimates
Valuation Issues
• Income capitalization approach
– Yield capitalization (DCF analysis)
• Estimating buyer’s or market segment’s yield can be complex
– Few or no transactions – Little market activity – Constrained capital markets
Valuation Issues
• Market simulation
– Simulated transactions – More emphasis is placed on how people make decisions rather than what they decided because no transactions have transpired in the current market – DCF analysis given its explicit input format might be most appropriate model to simulate buyer behavior
– Source: T. Grissom, Appraising without Comparables, 1988, Texas A&M Real Estate Center)
Valuation Issues
• Yield and income capitalization rates • Income capitalization rates composed of the yield rate yield rate and expectations of property value and income growth • Property models
RO = YO - A RO = YO - ΔO a RO = YO - ΔOSFF RO = YO - ΔO1/n RO = YO - CR
Valuation Issues
• Built up or blended rates
RO = ( E x RE ) + (M x RM) RE = (RO - (M x RM)) / E
•
Ellwood
RO = (YE – M(YE + P 1/SFF – RM) Δo 1/SFF) / (1 + Δi J or K)
•
Ellwood in Akerson Format
Weighted average of mortgage and equity requirements adjusted for equity buildup due to loan paydown and appreciation
Valuation Issues
• Final thoughts
– Is this a dilemma in which the value cannot be estimated without knowing the capital structure and the capital structure cannot be known without knowing the value?