Budget WorkSheet 2011-2012 Monthly Living Expenses Direct Educational Expenses* Mortgage or Rent In-State Tuition** $14,623.00 Utilities: Fees $4,065.00 Electric/Heat Health Insurance $830.00 Water/Sewer Books & Supplies $1,600.00 Telephone/Cellphone Total Direct Ed. Expenses $21,118.00 Internet ** If you're Out-Of-State Add $14,623.00 Transportation: Car Payment Yearly Income Sources Maintenance Gas Anticipated Yearly Income: Parking/Tolls Employment Insurance: Spousal Income Automobile Other Income Medical/Dental Next Summer's Income Home/Apartment Other Resources: Life Savings Other Parent's Contribution Personal Expenses: Gifts/Other Sources Groceries Financial Aid: Dining Scholarships/Grants Recreation Federal Loans*** Clothing Private Loans Household Goods Veteran's Benefits Dependent Care Work Study Misc. Expenses ***Loan eligibility is $35,100 in-state and $49,956 out-of-state. Travel Total Yearly Income Loan Payments: Credit Cards Putting The Numbers Together Other Total Yearly Income $0.00 Interview Expenses: Minus Total Living Exp. $0.00 Clothes/Suits Minus Educ. Exp. $21,118.00 Travel Total Monthly Expenses $0.00 Yearly Discretionary Income -$21,118.00 Multiply Expenses by 12 Total Yearly Expenses $0.00 ** Based on estimated 2011-2012 Budget. Annual tuition and fees increase approximately 10%. Fee increase expected for 2011-2012.
Pages to are hidden for
"Sheet1 - NIU.xls"Please download to view full document