Docstoc

CONCESSION_STAND_INVENTORY

Document Sample
CONCESSION_STAND_INVENTORY Powered By Docstoc
					                            CONCESSION STAND INVENTORY


           PRODUCT            BEG. INV. EACH   END INV. EACH   USAGE
COKE 24/CS                                                      0.0
DIET COKE 24/CS                                                 0.0
SPRITE 24/CS                                                    0.0
RED POWERAID 24/CS                                              0.0
BLUE POWERAID 24/CS                                             0.0
WATER 24/CS                                                     0.0
                                                                0.0
                                                                0.0
                                                                0.0
HOT CHOC 6/2LB BAGS                                             0.0
FR. VAN. 6/2LB BAGS                                             0.0
COFFEE CUPS                                                     0.0
                                                                0.0
POPCORN W/OIL 32/CS                                             0.0
NACHO TRAYS                                                     0.0
NACHO CHIPS 5BG/CS                                              0.0
NACHO CHEESE 4BG/CS                                             0.0
SMALL CHEESE CUPS 250/SL                                        0.0
FRUIT SNACKS 36/BOX                                             0.0
M&M PLAIN 48/BX                                                 0.0
M&M PEANUT 48/BX                                                0.0
SNICKERS 48/BX                                                  0.0
COW TALES 36/BOX                                                0.0
TWIX 36/BX                                                      0.0
TWIZZLERS 36/BX                                                 0.0
SKITTLES 36/BX                                                  0.0
STARBURST 36/BX                                                 0.0
AIR HEAD 72/BX                                                  0.0
                                                                0.0
PRETZELS TRAYS                                                  0.0
PRETZELS 48/CS                                                  0.0
HOTDOGS 80-10LB.CS                                              0.0
HOTDOG BUNS 12/PKG                                              0.0
BEEF PATTIES 4 OZ. 60/CS                                        0.0
HAMBURGER BUNS 12/BAG                                           0.0
SL. AM.CHEESE 4-5LB/CS                                          0.0
NON DAIRY CREAMER                                               0.0
SUGAR                                                           0.0
KETCHUP 6/CS                                                    0.0
YELLOW MUSTARD 6/CS                                             0.0
           PRODUCT                                             USAGE
FOIL SHEETS 6-500/CS                                            0.0
POPCORN BAG 8-350CT./CS                                         0.0
NAPKIN LUNCH 12-500CT./CS                                       0.0
PAPER PLATES                                                    0.0
WAX PAPER                                                       0.0
SANITARY GLOVES                                                 0.0
DISH DETERGENT                                                  0.0
CLORAX WIPES                                                    0.0
CLEANER/CLORAX                                                  0.0
SPONGES/WIPES                                                   0.0
                                                                0.0
                      CONCESSION STAND REVENUE



           PRODUCT           SOLD        PRICE   REVENUE
COKE 24/CS                     0         $2.00     $0.00
DIET COKE 24/CS                0         $2.00     $0.00
SPRITE 24/CS                   0         $2.00     $0.00
RED POWERAID 24/CS             0         $2.00     $0.00
BLUE POWERAID 24/CS            0         $2.00     $0.00
WATER 24/CS                    0         $2.00     $0.00
                         0     0         $2.00     $0.00
                         0     0         $2.00     $0.00
                         0     0         $2.00     $0.00
HOT CHOC & COFFEE             0          $1.00     $0.00
CHIPS 50/CS                   0          $0.75     $0.00
POPCORN W/OIL 24PKG/CS        0          $1.00     $0.00
NACHO CHIPS 3BG/CS            0          $2.00     $0.00

FRUIT SNACKS 36/BOX           0          $0.75     $0.00
M&M PLAIN 48/BX               0          $0.75     $0.00
M&M PEANUT 48/BX              0          $0.75     $0.00
SNICKERS 48/BX                0          $0.75     $0.00
COW TALES 36/BOX              0          $0.75     $0.00
TWIX 36/BX                    0          $0.75     $0.00
TWIZZLERS 36/BX               0          $0.75     $0.00
SKITTLES 36/BX                0          $0.75     $0.00
STARBURST 36/BX               0          $0.75     $0.00
AIR HEAD 72/BX                0          $0.25     $0.00
                         0    0          $0.25     $0.00

PRETZELS                      0          $1.50     $0.00
PRETZELS W/CHEESE             0          $1.50     $0.00
HOTDOGS                       0          $1.50     $0.00
HAMBURGERS                    0          $2.50     $0.00
CHEESE BURGERS                0          $2.75     $0.00




                               GROSS REVENUE        $0.00
                                   WASTE           377.75
                             PROJECTED REVENUE    -$377.75
                              ACTUAL REVENUE      4230.98
                              CASH OVER SHORT    -$4,608.73
                      KINGS CONCESSION STAND PURCHASE LOG

   DATE       GFS           COKE    PAPA JOHNS   GOLD MEDAL
11/30/2009   $28.74                                $281.75
 12/7/2009   $42.35




 TOTALS      $71.09         $0.00     $0.00       $281.75
                      KINGS CONCESSION STAND PURCHASE LOG

  DATE        GFS           COKE    PAPA JOHNS   GOLD MEDAL
TOTALS   $71.09   $0.00   $0.00   $281.75
CHASE LOG

        EQUIPMENT   MISC.




                            PAGE TOTAL
            $0.00   $0.00     $352.84
CHASE LOG

        EQUIPMENT   MISC.
                GRAND TOTAL
$0.00   $0.00     $352.84
   DAY / DATE                             EVENT   REVENUE
Tuesday, Dec.1,2009   Womens Basketball                $330.50
TOTAL   $0.00
                                                                  Yield for   Per each
Product Type               Description               Case Price     Case       Cost      Each Price
    Dairy    Sliced American Cheese 4 - 5lb           $49.99        480        $0.10      $12.99
             Imitation Sliced American Cheese 4-
             5lb                                      $42.49        480        $0.09      $10.99
  Dispenser Non-Dairy Creamer 1-M pkt                 $11.79       1000        $0.01        NA
  Beverage Hot Coca Mix 12-2lb GFS                    $41.00        600        $0.07      $7.59
             French Can Cappuccino 6-2lb              $42.99        300        $0.14      $7.59
 Disposables Foil Sheets 9X10.75" 6-500               $64.99       3000        $0.02      $10.99
             Popcorn Bag 1.5oz 8 -350 ct              $36.72       2800        $0.01      $4.59
             Ppr Hot Dog Tray 6-8" 6-500              $35.89       3000        $0.01      $5.99
             Napkin Lunch 1 Ply 12-500ct              $47.79       6000        $0.01      $3.99

              Plastic Nacho Container 2 cmpt 4-125    $39.96        500        $0.08      $9.99
  Frozen      Pretzel Pre-Bkd King 4-20ct             $28.79        80         $0.36      $7.49
  Grocery     Ring Pops 3-30 oz lollipops             $43.99        90         $0.49      $14.99
              Ketchup 6-10 jug Heinz                  $25.99        576        $0.05      $4.39
              Tngle Tortilla Chips 5-1.5lb            $7.19         40         $0.18        NA
              Sugar Packets 1-3M GFS                  $15.79       3000        $0.01        NA
              Popcorn w/oil 24-10 oz                  $18.49        144        $0.13      $0.75
              Twix Carmel Bars 10-36                 $147.90        360        $0.41      $14.79
              Chips Regular 1-50ct Lays               $9.99         50         $0.20        NA
              Snack Variety Pack 3-50ct               $29.97        150        $0.20      $9.99
              Yellow Mustard 6-104oz                  $24.29        624        $0.04      $4.49
              Airheads singles 15-72ct                $99.99       1080        $0.09      $6.99
              Xtrm Sour Belts 12-18ct                 $95.88        216        $0.44      $7.99
              Starburst Druit Chews 10-36            $144.90        360        $0.40      $14.49
              Skittles Fruit Candies 10-36           $144.90        360        $0.40      $14.49
              M&Ms Plain Candies 8-48 pkgs           $151.92        384        $0.40      $18.99
              M&Ms Peanut Candies 8-48 pkgs          $151.92        384        $0.40      $18.99
              Snickers Candy Bars 8-48 Mars          $151.92        384        $0.40      $18.99
              Reeses Peanut Btr Cups 12-36           $164.99        432        $0.38      $13.99
              16ct Hamburger Buns #1632               $2.39         16         $0.15        NA
              16ct Hot Dog Buns #1640                 $2.39         16         $0.15        NA
              Snack Chocolate Caramel 60-1.2          $22.99        72         $0.32        NA
              Strawberry Twizzlers 8-36ct            $114.99        288        $0.40      $14.79
              Sauce Chs Jalap Bib 4-8.75# GE          $49.49        560        $0.09      $12.99
   Meat       Grnd Beef Patty 60-4oz                  $25.99        60         $0.43        NA
              Frozen Hot Dogs 10lb-80ea               $18.49        80         $0.23        NA
                                                                              #DIV/0!
                                                                              #DIV/0!
                                                                              #DIV/0!
                                                                              #DIV/0!
                                                                              #DIV/0!
                                                                              #DIV/0!
                                                                              #DIV/0!
#DIV/0!
#DIV/0!
 Yield for   Per Each
Each Price    Cost
   120        $0.11

   120       $0.09
   NA         NA
    50       $0.15
    50       $0.15
   500       $0.02
   350       $0.01
   500       $0.01
   500       $0.01

   125        $0.08
    20        $0.37
    30        $0.50
    96        $0.05
   NA          NA
   NA          NA
             #DIV/0!
    36        $0.41
   NA          NA
    50        $0.20
   104        $0.04
    72        $0.10
    18        $0.44
    36        $0.40
    36        $0.40
    48        $0.40
    48        $0.40
    48        $0.40
    36        $0.39
   NA          NA
   NA          NA
   NA          NA
    36        $0.41
             #DIV/0!
   NA          NA
   NA          NA
               NA
             #DIV/0!
             #DIV/0!
             #DIV/0!
             #DIV/0!
             #DIV/0!
             #DIV/0!
#DIV/0!
#DIV/0!
    Product Type   Case Price Yield for   Case Per
COKE 24/CS          $18.00       24        $0.75
DIET COKE 24/CS     $18.00       24        $0.75
SPRITE 24/CS        $18.00       24        $0.75
RED POWERAID 24/CS  $18.00       24        $0.75
BLUE POWERAID 24/CS $18.00       24        $0.75
WATER 24/CS         $11.66       24        $0.49
           Hamburger                 POPCORN
1 ea   Hamburger         $0.43   1   popcorn   $0.13
1 ea   roll              $0.15   1   bag       $0.01
1 oz   Ketchup           $0.05
1 ea   foil              $0.02                 $0.14
                         $0.65

         Cheese burger
1 ea   Hamburger         $0.43
1 ea   roll              $0.15
1 ea   cheese            $0.09
1 oz   Ketchup           $0.05
1 ea   foil              $0.02
                         $0.74

       Hot Dog
1 ea   Hot Dog           $0.23
1 ea   Roll              $0.15
1 oz   Mustard           $0.04
1 ea   foil              $0.02
                         $0.44

       Nachos
1      nachos            $0.18
2 oz   cheese sauce      $0.27
1 ea   container         $0.08
                         $0.52
                      CONCESSION STAND FOOD COST


                                                  FOOD COST    FOOD
           PRODUCT            SOLD        COST     DOLLARS    COST %
COKE 24/CS                      0         $0.75     $0.00       37.50%
DIET COKE 24/CS                 0         $0.75     $0.00       37.50%
SPRITE 24/CS                    0         $0.75     $0.00       37.50%
RED POWERAID 24/CS              0         $0.75     $0.00       37.50%
BLUE POWERAID 24/CS             0         $0.75     $0.00       37.50%
WATER 24/CS                     0         $0.49     $0.00       24.29%

HOT CHOC 6/2LB BAGS            0          $0.07     $0.00     #REF!
FR. VAN. 6/2LB BAGS            0          $0.14     $0.00     #REF!

FRITOS 50/CS                   0          $0.20     $0.00      19.98%
CHIPS 50/CS                    0          $0.20     $0.00      26.64%
POPCORN W/OIL 24PKG/CS         0          $0.14     $0.00      14.15%
NACHO CHIPS 3BG/CS             0          $0.52     $0.00      26.24%

NUTRIGRAN BAR                   0         $0.25     $0.00      33.33%
M&M PLAIN 48/CS                 0         $0.40     $0.00      52.75%
M&M PEANUT 48/CS                0         $0.40     $0.00      52.75%
SNICKERS 48/CS                  0         $0.40     $0.00      52.75%
REESES PB CUP 36/CS             0         $0.38     $0.00      50.92%
TWIX 36/CS                      0         $0.41     $0.00      54.78%
TWIZZLERS 36/CS                 0         $0.40     $0.00      53.24%
SKITTLES 36/CS                  0         $0.40     $0.00      53.67%
STARBURST 36/CS                 0         $0.40     $0.00      53.67%
SOUR STRAW 24/CS              #REF!       $0.44     #REF!     177.56%
AIR HEAD 72/CS                  0         $0.09     $0.00      37.03%
TOOSTSIE POP 100/CS             0         $0.15     $0.00     #REF!

PRETZELS 50/CS                 0          $0.36     $0.00      23.99%
PRETZELS 80/CS                 0          $0.36     $0.00      23.99%
HOTDOGS 80-10LB.CS             0          $0.44     $0.00      29.41%
HOTDOGS 8PER PKG HORMEL 8
PER PKG.                        0         $0.44     $0.00     #REF!
BEEF SAUAGE 16PKG./CS         #REF!       $0.44     #REF!     #REF!
BEEF PATTIES 20/SLEEVE        #REF!       $0.65     #REF!      25.97%
BEEF PATTIES 4 OZ. 60/CS        0         $0.65     $0.00      23.61%




                                COST OF GOODS       #REF!
                                  FOOD COST         #REF!

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:10
posted:10/22/2012
language:Unknown
pages:18