Final Computation Sheet for House and Lot Buyers by ed1933

VIEWS: 52 PAGES: 2

More Info
									               FINAL COMPUTATION SHEET
                Date: 31-Jan -11            PET- 07-05


For:
________________________________________________________
Address          :
Contact Nos. :
Email Address:


                                                                                            Residential Only
LOT INFORMATION:
               Lot No. / Blk. No. / Phase                                                           L 5 /B 7
               LOT AREA                                                                             88 sq. m.
               Regular LOT PRICE per sq. m.                                                  P 5,800.00                  Effective: 16-Aug-08
               TYPE OF LOT                                                                           Regular
               Add: Advantage Factor                                         0%                    0.00/ sq. m.
               Final LOT PRICE per sq. m.                                                            5,800.00
               LOT SELLING PRICE                                                                   510,400.00


HOUSE INFORMATION:
          HOUSE MODEL
                         No. of Floors
                         House Type
                         House Package
          FLOOR AREA
          HOUSE PACKAGE PRICE                                                                                        0   Effective 15-Jan-09


          HOUSE SELLING PRICE:                                                                                       0
TOTAL SELLING PRICE:                                                                              510,400.00
FINAL CONTRACT PRICE:                                                                             510,400.00             Exclusive if VAT & OC
                                                                      20% Stretched
PAYMENT OPTION No. 5                                                       DP                                            Balance: In-House Fin.
DOWN PAYMENT
                 20%       Down Payment                                                           102,080.00
                 FINAL Down Payment                                                               102,080.00
BALANCE AFTER D.P.
                 80.00% Balance for Amortization                                                  408,320.00
PAYMENT SCHEDULE:
               1.) Reservation Fee                                   (Non-Refundable/ Part of D.P.) on 31-Jan-11                      10,000.00
               2.) Stretched Dn. Payment                             18 mo. @ 0% interest                                                5,115.56
                                                                     Beg. 05-Mar-11 to 05-Aug-12
               3.) Monthly Amortization:                             5 yrs. @ 16% int. p.a.                                              9,929.55
                         (In-House Financing)
               4.) Monthly Other Charges:                            2 yr. @ 0% interest                                                 2,139.58
                                                                     Beg. 05-Sep-12 to 05-Aug-14



NOTES:

          a.     All payments must be covered with PDC’s (Post-Dated Checks) to _________________________________
          b.     Other Charges computation is an approximate estimate, actual charges will be computes before Transfer of Title.
          c.     House construction and/or improvements on the lot will be subject to the restrictions attached in the final contract.
          d.     This final computation and payment schedule will form part of the Final Contract to Sell for in-house or bridge financing.
          e.     Other Charges & Expenses for______________ or Bank Financing are not yet included in the pre-computed other charges.




Prepared by:              _____________________                       Brokerage:                                   Conforme:

                                   Real Estate Broker                  Sales Mngr.          ____________

                                                                       Sales Officer: ____________

Checked by:

          _________________

								
To top