CSA budget Fall 2012 by McNeeseSGA

VIEWS: 0 PAGES: 7

									Budget of CSA BBQ (Prien Lake Park 10/20/2012) 10 am - 1 pm
Cost Details                  Price                 Quantity
Drinks (soft drink)           $ 3,00 / 2 bottles    20 bottle
Corn                          $ 4,19 / 8pcs / lb    3 box
Banana                        $ 0,56 / 1 lb         18 lb
Pilgrims Chicken Wings        $ 1,99 / lb           18 lb
Oscar Mayer Hot Dog           $ 4,34 / 8 pcs        5 packages
Lame Shanks (goat)            $ 5,49 / lb           20 lb
Beef for stew family pack     $ 4,49 / lb           20 lb
Bread                         $ 1,00 / 8 pcs / bag  5 bag
Green Bell Peppers            $ 0,78 / each         20 pc
KRO Clear Plasic cup          $ 2,99 / bag          3 bags
KRO WHT CLTRY 180 pk          $ 4,99 / bag          3 bags
Plates                        $ 1,68 / bag          3 bags
Paper towels                  $ 1,94 / pack         3 bags
KRO HMS Aluminum Fold         $ 2,19 / bag          1 bag
KRO CHARCL LGHTER FLD         $ 2,69 / bottle       1 bottle
KRO MATCHLT BRIQUETS          $ 10,79 / bag         1 bag
KRO KICHN BAG 15pc            $ 2,09 / 15 pcs / bag 1 bag
Potatoes                      $ 4,99 / 10 lbs / bag 1 bag
NYRN BBQ season               $ 3,19 / bottle       2 bottles
HNDFL GNC GIANTPAN            $ 6,00/ 2 pans        1 package
ICE                           $ 1,94 / bag          3 bags
ICE FLAG (ice bucket)         $ 7,99 / bucket       1 bucket
Onions                        $ 2,99 / bag          2 bags
Original BBQ Sauce            $ 1,19 / bottle       2 bottles
BBQ Brushes (good cook)       $ 1,49 / 2 pcs        1 package
Imusa Food Tong Pinza         $ 2,79 / pc           1 pc
Chips                         $ 5,49 / bag          3 bags
100 bamboo skewers            $ 1,49 / 100 pc       3 packages
Place    Total
Kroger    $ 30,00
Kroger    $ 12,57
Kroger    $ 10,08
Kroger    $ 35,82
Kroger    $ 21,7
Kroger    $ 109,80
Kroger    $ 89,80
Kroger    $ 5,00
Kroger    $ 15,60
Kroger    $ 7,47
Kroger    $ 14,97
Kroger    $ 5,04
Kroger    $ 5,82
Kroger    $ 2,19
Kroger    $ 2,69
Kroger    $ 10,79
Kroger    $ 2,09
Kroger    $ 4,99
Kroger    $ 6,38
Kroger    $ 6,00
Kroger    $ 5,82
Kroger    $ 7,99
Kroger    $ 4,98
Kroger    $ 2,38
Kroger    $ 1,49
Kroger    $ 2,79
Kroger    $ 16,47
Kroger    $ 4,47
Total       $ 445,19 + 9% tax = 485,26
Budget of CSA Movie Night (Old Ranch 11/06/2012) 5 pm - 8 pm
Cost Details             Price             Quantity
Police                   $ 30 / hr         3 hours
Combo Meal               $ 5,78 / package 60 packages
Drinks                   $ 3 / 2 bottles   24 bottles
Ice                      $ 1,94 / bag      3 bags
KRO Clear Plastic cup    $ 2,99 / bag      3 bags
KRO WHT CLTRY 180 pk     $ 4.99 / bag      3 bags
Plates                   $ 1.68 / bag      3 bags
Paper towels             $ 1.94/pack       3 packs
pm - 8 pm
        Place            Total
        McNeese          $ 30,00
        Peking Express   $ 346,80
        Kroger           $ 36,00
        Kroger           $ 5,82
        Kroger           $ 8,97                         $0
        Kroger           $ 14,97
        Kroger           $ 5,04
        Kroger           $ 5,82
        Total            $ 471,42 + 9% tax = $ 513,85
Budget of CSA Homesick event (Sales Road Church 11/17/2012) 5 pm - 8 pm
Cost Details          Price               Quantity
Black Pepper Beef     $ 9,29 / dish       7 dishes
Ma Po Tofu            $ 6,99 / dish       7 dishes
Mogolian Pork         $ 8,29 / dish       7 dishes
Kung Pao Chicken      $ 8,29 / dish       7 dishes
Hot and Sour Soup     $ 3,59 / large bowl 10 bowls
House Special Lo Mein $ 8,29 / dish       10 dishes
Coke                  $ 1,75 / cup        30 cups



        Total Budget Requested = $ 445,19 + $ 513,85 + $ 437,44 = $ 1,396.48
urch 11/17/2012) 5 pm - 8 pm
             Place                 Total
             Jojo's China Bistro   $ 65,03
             Jojo's China Bistro   $ 48,93
             Jojo's China Bistro   $ 58,03
             Jojo's China Bistro   $ 58,03
             Jojo's China Bistro   $ 35,90
             Jojo's China Bistro   $ 82,90
             Jojo's China Bistro   $ 52,50
             Total                 $ 401,32 + 9% tax = $ 437,44


$ 513,85 + $ 437,44 = $ 1,396.48

								
To top