Docstoc

Holiday Budget

Document Sample
Holiday Budget Powered By Docstoc
					                            Holiday Budget Planner
                     Item                    Budget

Gifts
Family                                          $ 600.00
Friends                                         $ 500.00
Co-workers                                      $ 450.00
Total                                         $ 1,550.00

Travel
Airfare                                         $ 900.00
Lodging                                       $ 1,000.00
Transportation                                  $ 200.00
Total                                         $ 2,100.00

Meals
Groceries                                       $ 160.00
Libations                                       $ 100.00
Decorations                                     $ 210.00
Total                                           $ 470.00

Entertainment
Decorations                                      $ 80.00
Clothing                                        $ 150.00
Food and beverages                               $ 90.00
Total                                           $ 320.00

Other
Video and photo                                  $ 25.00
Gas                                              $ 50.00
Music                                            $ 20.00
Total                                            $ 95.00

Budget
Actual
Difference
et Planner
             Actual        Difference


                $ 715.40        $ 115.40
                $ 471.50         $ 28.50
                $ 478.00         $ 28.00
              $ 1,664.90        $ 114.90


                $ 865.00         $ 35.00
              $ 1,100.00        $ 100.00
                $ 140.00         $ 60.00
              $ 2,105.00           $ 5.00


                $ 147.60           12.40
                $ 126.00           26.00
                $ 200.00           10.00
                $ 473.60            3.60


                 $ 79.40          $ 0.60
                $ 100.00         $ 50.00
                $ 112.00         $ 22.00
                $ 291.40         $ 28.60


                 $ 25.00          $ 0.00
                 $ 55.00          $ 5.00
                 $ 20.00          $ 0.00
                $ 100.00          $ 5.00

                              $ 4,535.00
                              $ 4,634.90
                                 $ 99.90
                            Holiday Budget Planner
                     Item                    Budget

Gifts
Family                                          $ 500.00
Friends                                         $ 450.00
Co-workers                                      $ 450.00
Total                                         $ 1,400.00

Travel
Airfare                                            $ 0.00
Lodging                                         $ 500.00
Transportation                                  $ 100.00
Total                                           $ 600.00

Meals
Groceries                                       $ 190.00
Libations                                        $ 90.00
Decorations                                     $ 260.00
Total                                           $ 540.00

Entertainment
Decorations                                      $ 88.00
Clothing                                        $ 130.00
Food and beverages                              $ 110.00
Total                                           $ 328.00

Other
Video and photo                                  $ 15.00
Gas                                              $ 45.00
Music                                            $ 10.00
Total                                            $ 70.00

Budget
Actual
Difference
et Planner
             Actual         Difference


                $ 512.50          $ 12.50
                $ 436.50          $ 13.50
                $ 452.80           $ 2.80
              $ 1,401.80           $ 1.80


                   $ 0.00          $ 0.00
                $ 480.00          $ 20.00
                 $ 90.00          $ 10.00
                $ 570.00          $ 30.00


                $ 168.00          $ 22.00
                $ 105.60          $ 15.60
                $ 250.00          $ 10.00
                $ 523.60          $ 16.40


                 $ 76.80          $ 11.20
                $ 131.00           $ 1.00
                $ 103.00           $ 7.00
                $ 310.80          $ 17.20


                 $ 15.00           $ 0.00
                 $ 47.00           $ 2.00
                 $ 10.00           $ 0.00
                 $ 72.00           $ 2.00

                               $ 2,938.00
                               $ 2,878.20
                                  $ 59.80

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:0
posted:10/10/2012
language:Unknown
pages:4
Description: google
Quickoffice Quickoffice Quickoffice Quickoffice Quickoffice http://
About