2009 helo Cost Summary Sheet by fBL207G

VIEWS: 0 PAGES: 4

									                                                     TETON HELITACK COST SUMMARY


                                                        Qty.
                     Flight Time 7HE/20HX                  0        Hourly Rate      $   1,062.00    Total   $                -
             Days of Availability 7HE/20HX                 0    Availablility/Hour   $   2,650.00   Total    $                -
                             Extended Pilot                0        Hourly Rate      $      45.00   Total    $                -
                           Extended Truck                  0        Hourly Rate      $      30.00   Total    $                -
                 Number of Crewmembers                     0      Per Diem Rate      $      99.00   Total    $                -
                       Service Truck Miles                             Rate/Mile     $       1.40   Total    $                -
                            Crew Per Diem                                            $        -              $                -
                             Crew Lodging                                            $        -              $                -
                         Chase Truck Miles                                           $       0.87            $                -
                                                                                                    Total    $                -




                                                                 Total of all Aircraft and Crew Costs $                   -

                                                  Personnel Cost Worksheet (enter number of hours worked)
Koeckeritz                       Hours                  Rate                                                 Lancaster            Hours            Rate
                         Base            0 $           38.00 Total                   $        -                           Base            0 $     14.50 Total           $   -
                           OT            0 $           57.00 Total                   $        -                             OT            0 $     21.75 Total           $   -
                        Hazard           0 $            9.50 Total                   $        -                          Hazard           0 $      3.63 Total           $   -
                                                             Grand Total             $        -                                                         Grand Total     $   -
Markason                         Hours                  Rate                                                 Kennedy              Hours            Rate
                         Base            0 $           38.60 Total                   $        -                           Base            0 $     24.40 Total           $   -
                           OT            0 $           57.90 Total                   $        -                             OT            0 $     36.60 Total           $   -
                        Hazard           0 $            9.65 Total                   $        -                          Hazard           0 $      6.10 Total           $   -
                                                             Grand Total             $        -                                                         Grand Total     $   -
Havener                          Hours                  Rate                                                 Bauman               Hours            Rate
                         Base              $           32.00 Total                   $        -                           Base              $     14.62 Total           $   -
                           OT            0 $           48.00 Total                   $        -                             OT            0 $     21.93 Total           $   -
                        Hazard           0 $            8.00 Total                   $        -                          Hazard           0 $      3.66 Total           $   -
                                                             Grand Total             $        -                                                         Grand Total     $   -
Gomez                            Hours                  Rate                                                 Stahlberg            Hours            Rate
                         Base            0 $           39.37 Total                   $        -                           Base            0 $     14.62 Total           $   -
                           OT            0 $           59.06 Total                   $        -                             OT            0 $     21.93 Total           $   -
                        Hazard           0 $            9.84 Total                   $        -                          Hazard           0 $      3.66 Total           $   -
                                                             Grand Total             $        -                                                         Grand Total     $   -
Filardo                          Hours                  Rate                                                 Barker               Hours            Rate
                         Base            0 $           21.60 Total                   $        -                           Base            0 $     18.50 Total           $   -
                           OT            0 $           32.40 Total                   $        -                             OT            0 $     27.75 Total           $   -
                        Hazard           0 $            5.40 Total                   $        -                          Hazard           0 $      4.63 Total           $   -
                                                             Grand Total             $        -                                                         Grand Total     $   -
Moe                              Hours                  Rate                                                 Panebaker            Hours            Rate
                         Base            0 $           16.40 Total                   $        -                           Base            0 $     21.75 Total           $   -
                           OT            0 $           24.60 Total                   $        -                             OT            0 $     32.63 Total           $   -
                        Hazard           0 $            4.10 Total                   $        -                          Hazard           0 $      5.44 Total           $   -
                                                             Grand Total             $        -                                                         Grand Total     $   -
Peters                           Hours                  Rate                                                 Wagner               Hours            Rate
                         Base            0 $           14.65 Total                   $        -                           Base              $     25.12 Total           $   -
                           OT            0 $           21.98 Total                   $        -                             OT            0 $     37.68 Total           $   -
                        Hazard           0 $            3.66 Total                   $        -                          Hazard           0 $      6.28 Total           $   -
                                                             Grand Total             $        -                                                         Grand Total     $   -
Martin                           Hours                  Rate                                                 Williams             Hours            Rate
                         Base              $           22.88 Total                   $        -                           Base            0 $     25.62 Total           $   -
                           OT            0 $           34.32 Total                   $        -                             OT            0 $     38.43 Total           $   -
                        Hazard           0 $            5.72 Total                   $        -                          Hazard           0 $      6.41 Total           $   -
                                         0                   Grand Total             $        -                                                         Grand Total     $   -
Stull                            Hours                  Rate                                                                      Hours            Rate
                         Base                 $        21.25 Total                   $        -                           Base            0 $     12.73 Total           $   -
                           OT                 $        31.88 Total                   $        -                             OT            0 $     19.10 Total           $   -
                        Hazard                $         5.31 Total                   $        -                          Hazard           0 $      3.18 Total           $   -
                                                             Grand Total             $        -                                                         Grand Total     $   -
Cherry                           Hours                  Rate
                         Base                 $        16.10 Total                   $        -
                           OT                 $        24.15 Total                   $        -                                                 Total Personnel Costs   $   -
                        Hazard                $         4.03 Total                   $        -
                                                             Grand Total             $        -
Henrie                           Hours                  Rate
                         Base                 $        20.00 Total                   $        -
                           OT                 $        30.00 Total                   $        -
                        Hazard                $         5.00 Total                   $        -
                                                             Grand Total             $        -
          Personnel Cost and Miscellaneous Cost Summary
                                $ Rate         Quantity (hours worked)             Amount
Name:                                          ICS:
1. Regular Base                            x                             =           0
2. Overtime                         1.5    x                             =           0
3. Hazard Pay                      0.25    x                             =           0

4.Total personnel cost for this GS Wage add lines 1,2, and 3             =           0
Name:                                       ICS:                             GS-
5. Regular Base Rate                      x                              =           0
6. Overtime Rate                    1.5   x                              =           0
7. Hazard Pay Rate                 0.25   x                              =           0

8.Total personnel cost for this GS Wage add lines 5,6, and 7             =           0
Name:                                       ICS:                             GS-
9. Regular Base Rate                      x                              =           0
10. Overtime Rate                   1.5   x                              =           0
11. Hazard Pay Rate                0.25   x                              =           0

12.Total personnel cost for this GS Wage add lines 9,10, and 11          =           0
Name:                                       ICS:                             GS-
13. Regular Base Rate                0    x            0                 =           0
14. Overtime Rate                   1.5   x            0                 =           0
15. Hazard Pay Rate                0.25   x            0                 =           0

16.Total personnel cost for this GS Wage add lines 13,14, and 15         =           0
Name:                                       ICS:                             GS-
17. Regular Base Rate                0    x            0                 =           0
18. Overtime Rate                   1.5   x            0                 =           0
19. Hazard Pay Rate                0.25   x            0                 =           0

20.Total personnel cost for this GS Wage add lines 17,18, and 19         =           0
Name:                                       ICS:                             GS-
21. Regular Base Rate                0    x            0                 =           0
22. Overtime Rate                   1.5   x            0                 =           0
23. Hazard Pay Rate                0.25   x            0                 =           0

24.Total personnel cost for this GS Wage add lines 21,22, and 23         =           0

Total Personnel Costs (add lines 4, 8, 12, 16, 20 and 24)                =           0

Misc. costs              Description                                                Amount
                                                                         =
                                                                         =
                                                                         =
                                                                         =
                                                                         =
                                                                         =
                    =
Total Misc. Costs   =   0

								
To top