2009 County Local Assess x 2009 Tax Rate_With Assessment

Document Sample
2009 County Local Assess x 2009 Tax Rate_With Assessment Powered By Docstoc
					                                                                                                                                                                           Schedule "A" to By-Law 4583-09


                                                                 COUNTY 2009 Assessment X 2009 Tax Rates
                                                                                                         Municipal Taxes
                                  RTC              2009          Prescribed     CVA Weighted                  2009            2009           Total Taxes
                                  RTQ              CVA           Transition      by Transition                                                   by
                                                Assessment       Tax Ratios       Tax Ratios                Tax Rates      TAXATION         Major Classes
Taxable
Residential/Farm                  RT             8,407,967,995    1.000000          8,407,967,995          0.00445453         37,453,518         37,453,518
Residential - Education Only      RD                   712,500    0.000000                      0          0.00000000                  0
Multi-residential                 MT               156,595,087    1.441197            225,684,370          0.00641985          1,005,317          1,005,317
Com. Occupied                     CT,DT,ST,XT      629,350,327    1.306940            822,523,116          0.00582180          3,663,951
Com. Excess Land                  CU,SU,XU           2,801,730    0.914858              2,563,185          0.00407526             11,418
Com. Vac. Land                    CX                15,967,857    0.914858             14,608,322          0.00407526             65,073
Com. Parking Lot                  GT                         0    1.306940                      0          0.00582180                  0          3,740,442
Resort Condominiums               OT               223,318,225    1.000000            223,318,225          0.00445453            994,777            994,777
Ind. Occupied                     IT,LT,JT         108,015,293    1.858187            200,712,613          0.00827734            894,080
Ind. Excess Land                  IU,LU                877,592    1.207822              1,059,975          0.00538027              4,722
Ind. Vacant Land                  IX                 4,113,957    1.207822              4,968,926          0.00538027             22,134

                                                                                                                                                    920,936
Pipelines                    PT                     27,939,500    0.906848             25,336,880          0.00403958            112,864            112,864
Farmlands                    FT                    884,209,751    0.250000            221,052,438          0.00111363            984,684            984,742
Farmland waiting development R1                         51,750    0.250000                 12,938          0.00111363                 58

Managed Forests                   TT                40,891,311    0.250000              10,222,828         0.00111363             45,538             45,538
Total Taxable                                   10,502,812,875                     10,160,031,809                             45,258,133         45,258,133


Payment in Lieu
Residential/Farm - full           RF, RH            14,386,161    1.000000             14,386,161          0.00445453             64,084                      Allocation of 2009 Levy
Residential/Farm - General        RG                13,399,750    1.000000             13,399,750          0.00445453             59,690                      Township of Chatsworth                       2,253,803
Residentilal/Fm full Prov Ten     RP                   315,113    1.000000                315,113          0.00445453              1,404            125,177   Township of Georgian Bluffs                  4,956,275
Farm - PIL Full                   FF, FP                62,250    0.250000                 15,563          0.00111363                 69                 69   Municipality of Grey Highlands               5,238,641
Multi-residential                 MF                 1,062,500    1.441197              1,531,272          0.00641985              6,821                      Town of Hanover                              2,372,433
Multi-residential - Prov tenant                                                                 0          0.00000000                  0              6,821   Municipality of Meaford                      5,308,446
Com. Occupied - full              CH,CF,CP          44,203,632    1.306940             57,771,495          0.00582180            257,345                      City of Owen Sound                           7,314,121
Com. Occupied - General           CG                16,009,873    1.306940             20,923,943          0.00582180             93,206                      Township of Southgate                        2,305,459
Com. Excess Land                  CV                   113,000    0.914858                103,379          0.00407526                461                      The Town of The Blue Mountains              11,703,437
Com. Vac. Land                    CJ,CY,CZ           1,124,975    0.914858              1,029,192          0.00407526              4,585                      Municipality of West Grey                    4,320,577
Com Parking Lot                   GF                 1,226,735    1.306940              1,603,269          0.00582180              7,142            362,738                                    Total      45,773,192
Ind. Occupied Full                IH,IF              2,263,553    1.858187              4,206,105          0.00827734             18,736
Ind. Excess Land                  IV,IK                 28,500    1.207822                 34,423          0.00538027                153
Ind Vacant Land                   IJ,IY                253,625    1.207822                306,334          0.00538027              1,365             20,254
Total PIL                                           94,449,667                        115,625,998                                515,059            515,059

Taxable Assessment                              10,597,262,542                     10,275,657,808                             45,773,192        45,773,192

Exempt Assessment                                 511,522,457                 Municipal Rates Only
                                                                              2008 TAXATION BUDGET                            44,016,746
Total Municipal Assessment                      11,108,784,999
                                                                              Growth in taxation from new assessment           1,122,110

                                                                              2009 Budget requirements                           634,336




                                                                                                                                                2009                                                   2009 Tax Rate
                                                                              2009 ENDING TAXATION                          45,773,192       Residential        2008 Residential Revenue-Neutral        Change over
                                                                                                                                             TAX RATE                      Tax Rate                    2008 Tax Rate
                                                                              Municipal Residential           Levy            45,773,192                                                                 % change
                                                                              2009 tax rate              Weighted Assess   10,275,657,808       0.00445453                            0.00439279             1.4054%