Smithfield ABC Bid Estimate

Document Sample
Smithfield ABC Bid Estimate Powered By Docstoc
					6fa865c3-1dd6-4809-8f76-f8a60729213c.xls                                             Original                                     9/24/2012

 Project Name:                      Addition and Alteration to Johnston County AB C Store       Bid Date:    3/17/2009

 Category                           Description                                                 Estimate Actual          Notes:
                                    1st. floor heated
                                    2nd. floor heated
                                    heated square footage
                                    rec room
                                    garage square footage
                                    carport square footage
                                    storage area
                                    porch square footage
                                    screen porch footage
                                    heated square ft.w/rec & basement finished
                                    Total square footage under roof

 Lot                                lot clearing/ grubbing
                                    grading/compacting of lot and dirt
                                    extra for steep grade
                                    extra for wet lot
                                    crawl space fill-in
                                    fill dirt to build up lot
                                    compaction of fill
 Professional Services              plans
                                    engineering at site & letters
                                    surveying / staking
                                    surveyor, setting points
                                    legal fees other than closing
                                    soil test
                                    compaction test
 Footing                            footing & piers, labor to dig
                                    footing labor to pour
                                    footing & pier concrete
                                    footing rebar
 Foundation                         4" block
                                    8" block
                                    12" block
                                    header block
                                    block labor (4" & 8")
                                    block labor (12")
                                    brick labor
                                    stone veneer foundation
                                    brick steps labor (front, garage, side, back)
                                    stone veneer steps
                                    brick columns for porches or decks
                                    foundation vents
                                    6 mil ploy in crawl space
                                    debris removal in crawl space
                                    brick lintels
                                    anchor bolts
                                    ladder wire or wall ties
                                    fill dirt to build up crawl space !! (measure w/ transit)
                                    foundation leveling
                                    drainage systems (french, foundation, etc.)
                                    backfill foundation
                                    perimeter (French) drain
                                    mortar - type S
                                    mortar color adder
                                    mortar joint upgrade
                                    builders sand
                                    Slab on grade or stem floor system concrete
                                         labor for intergal slab beams/ footers, grading
                                         concrete to fill foundation wall cmu
                                         labor to fill wall cmu with concrete
                                         crushed stone
                                         welded wire mesh
                                         re-bar & other concrete accessories
 Framing/Structural                 building materials (framing, interior)
                                         I-Joist or truss
                                         sky lights
                                        floor truss
                                         roof truss
                                        custom I beams or steel flitch beams
                                         crane service
                                         custom steel columns for carports, etc.
                                    framing labor
                                         brick boxing
                                         dormers (300)
                                         cathedrals/trays (150)

6fa865c3-1dd6-4809-8f76-f8a60729213c.xls                                        Original   9/24/2012

                                         hip roof <9/12 (.50)
                                         hip roof => 9/12 (.75)
                                         difficult hip (.50) above hip charge
                                         3 sided cathedral (200)
                                         large cathedral (great room) (300)
                                         stairs (150)
                                         water tables (150)
                                         other extras
                                        unfinished bonus room labor
                                         attic storage flooring labor
 Dryw all Labor                     10' ceilings
                                    8' ceilings
                                    high garage
 Insulation                         whole house, (batts or blown
                                    special insulation, such as
                                    sound barrier walls
                                    extra due to > 15% glazing
 Exterior Siding & Trim             brick
                                    brick labor
                                    jack arches
                                    quion corners
                                    ogee brick
                                         ogee corners
                                         ogee labor
                                    mortar, type S @ $6.
                                    mortar other (white, etc.)
                                    mortar joint upgrade
                                    builders sand $175.
                                    steel for windows, doors, garage, walls
                                    brick washing @ .16/ sq. ft. of wall area
                                    stone veneer
                                    vinyl siding
                                    vinyl boxing/soffit
                                    window mantels or other special trim
                                    well house
                                    Hardie plank siding
                                    Hardie boxing and soffit
                                    Hardie trim details (see price list)
                                    Hardie water tables
                                    dental molding
                                    crown molding
                                    roof ventilators
                                    access doors for crawl space
                                    exterior column covers
                                    exterior EIFS (stucco)
 Exterior Window s & Doors          Metal Storefront
                                    front door adder
                                    storm door(s)
 Roofing                            roofing (shingle labor)
                                    metal or copper roofing
                                    electric ventilators installation
                                    sky light installation
 Dumpster Screen Walls              masonry dumpster screen walls
                                    dumpster metal panels (gates) material
 Front Entrance                     concrete
                                    concrete labor
                                    steel decking
                                    stamp and dye
                                    treated lumber porch
                                    framing labor for porch
                                    fill dirt
                                    labor for fill dirt
                                    entrance rail per addendum #1
                                    setting columns
 Rear Porch                         concrete
                                    concrete labor
                                    stamp and dye
                                    steel decking
                                    treated lumber porch
                                    framing labor for porch (wood porch)
                                    screen framing labor
                                    screens and installation
                                    fill dirt
                                    labor for fill dirt

6fa865c3-1dd6-4809-8f76-f8a60729213c.xls                                          Original   9/24/2012

                                    porch rails/step rails
                                    setting columns
                                    wood steps
 Side Canopy                        pre-manufactured canopy system
                                    installtion of canopy labor
                                    treated lumber porch
                                    framing labor for porch
                                    fill dirt
                                    labor for fill dirt
                                    porch rails/step rails
                                    setting columns
 Deck                               labor
 Patio                              concrete
                                    concrete labor
                                    fill dirt
                                    stamp and dye
 Interior Ceiling                   acoustical lay in ceiling tile

 Signage                            interior and exterior signage

 Interior Trim                      interior trim (labor)
                                       interior transom windows
                                       pocket doors
                                       chair rail upgrade
                                       crown upgrade
                                       coffered ceilings
                                       other trim detail
                                       fold-away ironing board
                                       laundry shoot
                                      closet drawers in master bedroom
                                      closet drawers in other bedrooms
                                      window seats
                                      work bench

 Hardw are, knobs,hinges            hardware

 Floor Finishes                     carpet
                                    Porcelain Tile / ceramic tile
 Cabinetry                          cabinets kitchen (stain or paint)
                                    special finish
                                       extras (pot & pan, lazy susan, etc.)
                                    built-in pantry
                                       bathroom / utility cabinets (stain or paint)
                                       raised panel doors, if stained
                                    book cases, painted or stained
                                    built-in desk, painted or stained
 Bathroom Acc./ Show er Doors       toilet partitions
                                    standard bathroom accessories
                                    standard mirrors
                                    shower doors, qty. and cost each
                                    special glass
                                    special frame or framless
 Plumbing                           plumbing: base price
                                    concrete floor adder (1000)
                                      upgraded fixtures
                                      dual shower heads/ body wash
                                       whirlpool/ garden tub
                                    upgraded kitchen sink (white or specail design)
                                    high rise faucet in kitchen
                                       ceramic surround for whirlpool/garden tub
                                       ceramic shower unit
                                      ceramic above tub or shower units
                                       steam unit
                                       gas water heater
                                    pedistal sink
                                    additional water heater if not in base price
                                    recirculating hot water system
 Mechanical                         13 SEER or higher
                                    2nd unit
                                    3rd unit
                                    programable thermostats ($25. ea)
                                    range vent

6fa865c3-1dd6-4809-8f76-f8a60729213c.xls                                                Original   9/24/2012

                                    gas piping
                                    gas water heater venting
                                    extra for slab floor-overhead ducts 1st floor
 Electrical                         electrical base ($2.85/ft.)
                                    bathroom heaters ($200. ea)
                                    switched recepticals
                                    generator connection ($350. )
                                    freezer, 240 outlets, other extras
                                    floor recepticales
                                    recess can lights ($50 each)
                                    under cabinet lighting ($25 each)
                                    extra cable tv outlets ($25 each)
                                    extra telephone outlets ($25 each)
 Light Fixtures                     base for whole house
                                        recessed lights
                                        ceiling fans
 Water & Sew er Systems             Water Utilities
                                    Sewer Utilities
                                        water & sewer tie-in
                                    Storm Drainage
                                    water testing
                                        pump system
                                        perimeter drain
 Paint Finishes                     painting (interior)
                                        wood closet shelves
                                        extra colors @ 200. each after 2 colors
                                       dark colors @ $400. Each
                                       oil based paint extra charge
                                        cabinets (stain/paint)
                                        vanities (stain/paint)
                                        untilities (stain/paint)
                                        bookcase or desk (stain or paint)
                                        slick ceilings
                                       excessive crown
                                       excessive chair rail
                                       coffered ceilings
                                        stair cases $25/tread, $15/ riser
                                        interior columns
                                    exterior (rails, columns, doors)
                                    exterior EIFS
                                    exterior trim & boxing
                                    brick house, caulk windows and paint lintels
                                    porch ceilings
 Appliances                         slide-in range
                                    free standing range
                                    microwave/vent combo
                                    separate built-in ovens, quanity & price
                                    trash compactor
 Systems                            finished security system (wired or motion)
                                    roughed only security system
                                    Xpanda security gates
                                    Structured wiring package
                                    roughed surround sound
                                    central vacuum
                                    elevator or lift
 Drive, Parking, Walks              temporary construction entrance
                                    remove existing asphalt
                                    asphalt paving (parking lot)
                                    fine grading/prep for asphalt
                                    striping, signage, parking stops & mobilization
                                    abc stone beneath paving
                                    remove existing curb and gutter
                                    new curb and gutter construction
                                    driveway: ditch tile
                                        driveway gravel
                                        driveway grading
                                        driveway concrete
                                        driveway detail (brick joints)
                                        driveway concrete labor
                                        curb and gutter concrete
                                        curb and gutter labor
                                        sidewalks concrete
                                        sidewalk labor
                                        sidewalk detail (brick joint and/or perimeter
                                        dumpster pad concrete
                                        dumpster pad labor
 Landscaping & Irrigation           basic landscaping package ($2700.)

6fa865c3-1dd6-4809-8f76-f8a60729213c.xls                              Original                              9/24/2012

                                    special shrubs
                                    extra grading (ditch bank, etc.
                                    irrigation system
                                    drainage systems
                                    lawn maintenance until closing
                                    remove existing silt fence
                                    install new silt fence
                                    remove existing tree protection
                                    tree protection
                                    rip rap
                                    inlet protection
                                    pipe outlet protection
 Construction Loan                  closing cost
                                    construction interest
 Misc. Expenses                     insurance (builders risk)
                                    debris removal
                                    toilet rental
                                    cleaning, construction phase
                                    cleaning, final
                                    joint sealants
                                    termite treatment
                                    Warranty time & expense (0.5)

                                    subtotal                                          $0.00         $0.00

                                    lot cost                                          $0.00

                                    subtotal w/lot                                    $0.00         $0.00

                                    SBI % markup                                 #DIV/0!      #DIV/0!
                                    SBI fee                                      #DIV/0!      #DIV/0!

                                    SBI % MARGIN                                        15%           13%
                                    SBI FEE                                           $0.00         $0.00

                                    TOTAL                                             $0.00         $0.00

                                    Contract Price


Shared By: