ipo_portfolio_52412

W
Shared by: ajizai
Categories
Tags
-
Stats
views:
1
posted:
9/17/2012
language:
English
pages:
10
Document Sample
scope of work template
							          Seidman I.P.O.                                                                                                             as of 9/17/2012




                       Holding                             Price     Shares        Value        Paid                           Initial Cost    % Total Gain   $
                           Cash                              1.00    4795.00   $     4,795.00     1.00                        $     4,795.00
Berkshire Hathaway Ord Shs Class B                          79.80         26   $     2,074.80    77.89                        $     2,035.09         1.95%
BlackRock Global Allocation Inv C                           17.04     88.761   $     1,512.49    17.23                        $     1,526.19        -0.90%
Cisco Systems Inc                                           16.39     65.685   $     1,076.58    18.48                        $     1,211.15       -11.11%
CPFL Energia SA                                             23.77     54.509   $     1,295.68    45.16                        $     2,448.59       -47.08% ($
Ford Motor Co                                               10.59         65   $       688.35    12.47                        $       820.50       -16.11%
Gentex Corp                                                 22.50     89.788   $     2,020.23    16.40                        $     1,469.55        37.47%
HCP Inc                                                     41.30     58.124   $     2,400.52    29.37                        $     1,713.41        40.10%
Home Depot Inc                                              49.71     57.815   $     2,873.98    28.60                        $     1,640.15        75.23% $
Itron Inc                                                   35.30         25   $       882.50    62.69                        $     1,577.20       -44.05%
Medtronic Inc                                               37.07     27.332   $     1,013.20    47.17                        $     1,283.54       -21.06%
Petrochina ADR Representing 100 Ord Shs                    129.18     14.687   $     1,897.27    33.19                        $       474.61       299.75% $
PowerShares Preferred                                       14.24    126.442   $     1,800.53    14.42                        $     1,826.87        -1.44%
Qualcomm Inc                                                57.15     44.176   $     2,524.66    35.72                        $     1,581.63        59.62%
Stryker Corp                                                51.72     41.095   $     2,125.43    56.30                        $     2,318.25        -8.32%
Tetra Tech Inc                                              25.31         60   $     1,518.60    25.46                        $     1,537.55        -1.23%
United Parcel Service Inc                                   75.18     45.925   $     3,452.64    71.52                        $     3,228.35         6.95%
Vale ADR Representing One Ord Shs                           18.22     35.787   $       652.04    32.97                        $     1,163.90       -43.98%
Wal Mart de Mexico SAB de ADR Rep Ser V Ord Shs             25.75     51.359   $     1,322.49    25.00                        $     1,284.95         2.92%
Wells Fargo & Co                                            31.81     50.329   $     1,600.97    23.42                        $     1,180.95        35.57%
Xerox Corp                                                   6.94    101.426   $       703.90    10.84                        $     1,099.46       -35.98%

Total                                                                          $ 38,231.85                                    $ 36,216.89         5.56%       $




                                                                                                                        45,000.00
                                                                                                                        40,000.00
                                                                                                                        35,000.00
                                                                                                                        30,000.00
                                                                                                Portfolio Value ($'s)




                                                                                                                        25,000.00
                                                                                                                        20,000.00
                                                                                                                        15,000.00
                                                                                                                        10,000.00
                                                                                                                         5,000.00
                                                                                                                             0.00




                                                            Seidman I.P.O.
                                                  "Education, Experience, Opportunity"
                                                                                   IPO Portfolio                                                            S&P 500 Index




                                                                                                                                                                                                 S&P Inception % Change
                                                        Adjusted Portfolio Value




                                                                                                                                       Inception % Change




                                                                                                                                                                          S&P Weekly % Change
                                                                                                    Weekly % Change
               Seidman I.P.O.                                                                                                                                 as of 9/17/2012




                                   Portfolio Value




                                                                                                                      Inception +/-




                                                                                                                                                             S&P Close
                                                                                       Weekly +/-
Week #



            Date




1          5/2/2003             22,855.85            22,855.85        -          -            -                                         -                    930.08       -                       -
2          5/9/2003             23,075.51            23,075.51      219.66       0.96%      219.66                                     0.96%                 933.41       0.36%                  0.36%
3         5/16/2003             23,259.78            23,259.78      184.27       0.80%      403.93                                     1.77%                 944.30       1.17%                  1.53%
4         5/23/2003             22,880.42            22,880.42     (379.36)    -1.63%         24.57                                    0.11%                 921.29      -2.44%                 -0.95%
5         5/30/2003             24,142.60            24,142.60    1,262.18       5.52% 1,286.75                                        5.63%                 963.59       4.59%                  3.60%
6          6/6/2003             24,843.31            24,843.31      700.71       2.90% 1,987.46                                        8.70%                 987.76       2.51%                  6.20%
7         6/13/2003             24,777.34            24,777.34       (65.97)   -0.27% 1,921.49                                         8.41%                 988.61       0.09%                  6.29%
8         6/20/2003             25,072.64            25,072.64      295.30       1.19% 2,216.79                                        9.70%                 995.69       0.72%                  7.05%
9         6/27/2003             24,857.12            24,857.12     (215.52)    -0.86% 2,001.27                                         8.76%                 976.22      -1.96%                  4.96%
10         7/4/2003             24,907.37            24,907.37        50.25      0.20% 2,051.52                                        8.98%                 991.66       1.58%                  6.62%
11        7/11/2003             25,578.29            25,578.29      670.92       2.69% 2,722.44                                       11.91%                 998.14       0.65%                  7.32%
12        7/18/2003             25,192.44            25,192.44     (385.85)    -1.51% 2,336.59                                        10.22%                 993.32      -0.48%                  6.80%
13        7/25/2003             25,421.80            25,421.80      229.36       0.91% 2,565.95                                       11.23%                 998.68       0.54%                  7.38%
14         8/1/2003             25,266.57            25,266.57     (155.23)    -0.61% 2,410.72                                        10.55%                 980.15      -1.86%                  5.38%
15         8/8/2003             25,228.34            25,228.34       (38.23)   -0.15% 2,372.49                                        10.38%                 977.59      -0.26%                  5.11%
16        8/15/2003             24,951.71            24,951.71     (276.63)    -1.10% 2,095.86                                         9.17%                 990.67       1.34%                  6.51%
17        8/22/2003             25,454.04            25,454.04      502.33       2.01% 2,598.19                                       11.37%                 993.06       0.24%                  6.77%
18        8/29/2003             26,198.38            26,198.38      744.34       2.92% 3,342.53                                       14.62%                1008.01       1.51%                  8.38%
19         9/5/2003             26,545.65            26,545.65      347.27       1.33% 3,689.80                                       16.14%                1021.39       1.33%                  9.82%
20        9/12/2003             26,641.77            26,641.77        96.12      0.36% 3,785.92                                       16.56%                1018.63      -0.27%                  9.52%
21        9/19/2003             27,191.65            27,191.65      549.88       2.06% 4,335.80                                       18.97%                1036.30       1.73%                 11.42%
22        9/26/2003             26,055.43            26,055.43   (1,136.22)    -4.18% 3,199.58                                        14.00%                 996.85      -3.81%                  7.18%
23        10/3/2003             26,951.66            26,951.66      896.23       3.44% 4,095.81                                       17.92%                1029.85       3.31%                 10.73%
24       10/10/2003             27,655.39            27,655.39      703.73       2.61% 4,799.54                                       21.00%                1038.06       0.80%                 11.61%
25       10/17/2003             27,644.99            27,644.99       (10.40)   -0.04% 4,789.14                                        20.95%                1039.32       0.12%                 11.75%
26       10/24/2003             27,301.82            27,301.82     (343.17)    -1.24% 4,445.97                                        19.45%                1028.91      -1.00%                 10.63%
27       10/31/2003             28,220.43            28,220.43      918.61       3.36% 5,364.58                                       23.47%                1050.71       2.12%                 12.97%
28        11/7/2003             28,922.01            28,922.01      701.58       2.49% 6,066.16                                       26.54%                1053.21       0.24%                 13.24%
29       11/14/2003             28,960.81            28,960.81        38.80      0.13% 6,104.96                                       26.71%                1050.35      -0.27%                 12.93%
30       11/21/2003             28,176.87            28,176.87     (783.94)    -2.71% 5,321.02                                        23.28%                1035.28      -1.43%                 11.31%
31       11/28/2003             29,004.98            29,004.98      828.11       2.94% 6,149.13                                       26.90%                1058.20       2.21%                 13.78%
32        12/5/2003             28,449.70            28,449.70     (555.28)    -1.91% 5,593.85                                        24.47%                1061.50       0.31%                 14.13%
33       12/12/2003             28,924.74            28,924.74      475.04       1.67% 6,068.89                                       26.55%                1074.14       1.19%                 15.49%
34       12/19/2003             29,328.00            29,328.00      403.26       1.39% 6,472.15                                       28.32%                1088.66       1.35%                 17.05%
35       12/26/2003             29,690.49            29,690.49      362.49       1.24% 6,834.64                                       29.90%                1095.89       0.66%                 17.83%
36         1/2/2004             30,649.47            30,649.47      958.98       3.23% 7,793.62                                       34.10%                1108.48       1.15%                 19.18%
37         1/9/2004             30,712.11            30,712.11        62.64      0.20% 7,856.26                                       34.37%                1121.86       1.21%                 20.62%
38        1/16/2004             30,500.54            30,500.54     (211.57)    -0.69% 7,644.69                                        33.45%                1139.83       1.60%                 22.55%
39        1/23/2004             30,340.26            30,340.26     (160.28)    -0.53% 7,484.41                                        32.75%                1141.55       0.15%                 22.74%
40        1/30/2004             29,390.96            29,390.96     (949.30)    -3.13% 6,535.11                                        28.59%                1131.13      -0.91%                 21.62%
41         2/6/2004             29,673.82            29,673.82      282.86       0.96% 6,817.97                                       29.83%                1142.76       1.03%                 22.87%
42        2/13/2004             29,580.97            29,580.97       (92.85)   -0.31% 6,725.12                                        29.42%                1145.81       0.27%                 23.19%
43        2/20/2004             29,455.64            29,455.64     (125.33)    -0.42% 6,599.79                                        28.88%                1144.11      -0.15%                 23.01%
44        2/27/2004             29,503.45            29,503.45        47.81      0.16% 6,647.60                                       29.08%                1144.94       0.07%                 23.10%
45         3/5/2004             29,619.45            29,619.45      116.00       0.39% 6,763.60                                       29.59%                1156.86       1.04%                 24.38%
46        3/12/2004             29,016.49            29,016.49     (602.96)    -2.04% 6,160.64                                        26.95%                1120.57      -3.14%                 20.48%
47        3/19/2004             28,837.81            28,837.81     (178.68)    -0.62% 5,981.96                                        26.17%                1109.74      -0.97%                 19.32%
48        3/26/2004             28,946.80            28,946.80      108.99       0.38% 6,090.95                                       26.65%                1108.06      -0.15%                 19.14%
49         4/2/2004             29,704.21            29,704.21      757.41       2.62% 6,848.36                                       29.96%                1141.84       3.05%                 22.77%
50         4/9/2004             29,609.72            29,609.72       (94.49)   -0.32% 6,753.87                                        29.55%                1139.32      -0.22%                 22.50%
51        4/16/2004             29,251.01            29,251.01     (358.71)    -1.21% 6,395.16                                        27.98%                1134.61      -0.41%                 21.99%
52        4/23/2004             29,508.45            29,508.45      257.44       0.88% 6,652.60                                       29.11%                1140.60       0.53%                 22.63%
53        4/30/2004             28,705.00            28,705.00     (803.45)    -2.72% 5,849.15                                        25.59%                1107.30      -2.92%                 19.05%
54         5/7/2004             28,710.05            28,710.05          5.05
                                                                   Seidman I.P.O.0.02% 5,854.20                                       25.61%                1098.70      -0.78%                 18.13%
55        5/14/2004             28,328.43            28,328.43     (381.62)    -1.33% 5,472.58
                                                         "Education, Experience, Opportunity"                                         23.94%                1095.70      -0.27%                 17.81%
56        5/21/2004             28,432.74            28,432.74      104.31       0.37% 5,576.89                                       24.40%                1093.56      -0.20%                 17.58%
57        5/28/2004             29,146.29            29,146.29      713.55       2.51% 6,290.44                                       27.52%                1120.68       2.48%                 20.49%
58         6/4/2004             29,264.76            29,264.76      118.47       0.41% 6,408.91                                       28.04%                1122.50       0.16%                 20.69%
59        6/11/2004             29,535.20            29,535.20      270.44       0.92% 6,679.35                                       29.22%                1136.47       1.24%                 22.19%
            IPO vs S&P 500 Re



160.00%




140.00%




120.00%




100.00%




 80.00%
% Change




 60.00%




 40.00%




 20.00%




    0.00%




-20.00%
                                                     % Change




                                                                                100.00%
                                                                                          120.00%
                                                                                                    140.00%
                                                                                                              160.00%




                                            20.00%
                                                     40.00%
                                                              60.00%
                                                                       80.00%




   -60.00%
             -40.00%
                       -20.00%
                                    0.00%
                           1/5/07

                           3/5/07

                           5/5/07

                           7/5/07

                           9/5/07

                        11/5/07

                           1/5/08

                           3/5/08

                           5/5/08

                           7/5/08

                           9/5/08

                        11/5/08

                           1/5/09

                           3/5/09
                                                                                                                        S&P 500




                           5/5/09

                           7/5/09




Date
                                                                                                                        IPO




                           9/5/09

                        11/5/09

                           1/5/10

                           3/5/10

                           5/5/10

                           7/5/10
                                                                                                                                  IPO vs S&P 500 Returns Since January 2007




                           9/5/10

                        11/5/10

                           1/5/11

                           3/5/11

                           5/5/11

                           7/5/11

                           9/5/11

                        11/5/11

                           1/5/12
Portfolio Management                                                                                    9/17/2012




                                                         Date of Reference             1/12/2012
                 Sector          $ Value     % Weight      Model Weight                 Holdings
        Energy                     1897.27      5%       Underweight                       1
        Materials                   652.04      2%       Underweight                       1
        Industrials                4971.24     13%       Slightly Overweight                2
        Consumer Discretionary     6905.06    18.1%      Slightly Overweight                4
        Consumer Staples              0.00     0.0%      Underweight                        0
        Healthcare                 3138.63     8.2%      Equal Weight                       2
        Financial                  6076.29    15.9%      Slightly Overweight                3
        Information Technology     5187.63    13.6%      Slightly Overweight                4
        Telecommunications            0.00     0.0%      Underweight                        0
        Misc                       3313.02     8.7%      Equal Weight                       2
        Utilities                  1295.68     3.4%      Underweight                        1
        Cash                       4795.00    12.5%      Slightly Overweight                1
        Totals                    38,232      100%                                         21


            Return Period        I.P.O.      S&P 500                         Comments

                 1 Week          1.03%        1.38%       Seidman I.P.O. under-performed the S&P 500
                                                                           by 0.36%.

                 1 Month         6.65%        6.22%       Seidman I.P.O. out-performed the S&P 500 by
                                                                             0.43%.
                                                          Seidman I.P.O. out-performed the S&P 500 by
                 3 Month         8.93%        7.63%                           1.3%.
                                                          Seidman I.P.O. out-performed the S&P 500 by
                 6 Month         3.99%        -1.57%                         5.56%.
                                                          Seidman I.P.O. out-performed the S&P 500 by
                  1 Year         2.16%        0.17%                          1.99%.
                                                          Seidman I.P.O. under-performed the S&P 500
                  2 Year         10.88%       14.04%
                                                                           by 3.16%.


                 Mkt Cap            Cap $ Value                             Cap % Weight
                  Large              $24,998.61                                  67%
                   Mid               $2,020.23                                   5%
                  Small              $5,714.12                                   15%
                  Bond                 $0.00                                     0%
                  Cash               $4,795.00                                   13%
                  Total              $37,527.96                                 100%




                                               Seidman I.P.O.
                                     "Education, Experience, Opportunity"
                                         Sector Allocation

              Utilities


   Telecommunications


Information Technology


             Financial


            Healthcare


     Consumer Staples


Consumer Discretionary


            Industrials


             Materials


               Energy

                          0%   2%   4%   6%        8%

                                          Target    Portfolio
Allocation




          10%   12%   14%   16%   18%   20%

   Portfolio
      Seidman I.P.O. Transaction History (starting 5/12/03)
Date         Type   Ticker   Price    Shares Total Value Commission Vote
5/12/2003      SC     NVDA    $ 20.04   30    $ 601.20 $       -     100%

10/29/2004     SC      F       12.95       65       841.75     10.99   82%

11/5/2004      BO    GNTX      33.10       40      1,324.00    10.99   79%

11/5/2004      BO    MMM       79.90       20      1,598.00    10.99   72%

2/25/2005      BO    QCOM      35.37       41      1,450.17    10.99   75%

2/25/2005      SC     HNP      30.65       42      1,287.30    10.99   84%

11/14/2005     BO    CEDC      27.8        21       583.80    9.99     90%

1/27/2006      SC     LUV      16.30       122     1,988.84    10.99   97%

9/29/2006      BO     UPS      72.66       40      2,906.40    10.99   93%

10/20/2006     SC   OPCHX       9.37      190.13   1,781.54      -     98%

10/20/2006     SC    SAHYX      8.39      217.86   1,827.80      -     84%

11/10/2006     SC    INTC     20.61        50      1,030.50   9.99     82%

2/2/2007       BO     CPL       41         45      1,845.00   9.99     90%

2/2/2007       BO     MNT     51.92        35      1,817.20   9.99     80%

2/23/2007      SC    MSFT    29.1225       38      1,106.66   9.99     85%

10/18/2007     SC     PTR     243.55       13      3,166.15   9.99     98%

11/1/2007      BO    PBW      24.53        100     2,453.00   9.99     80%

2/6/2009       BO     ITRI    62.69        25      1567.29    9.99     96%

10/8/2009      SO    CEDC      2.70        100     270.00     9.99     92%   Sell Call

10/22/2009     SC    ERTS     20.19        22      434.17     9.99     95%

11/5/2009      BO     DRI     32.72        50      1645.99    9.99     75%

11/12/2009     SC    MMM      77.22        21      1621.62    9.99     96%

11/12/2009     SC    WAG      39.06        46      1796.76    9.99     96%

11/12/2009     BO    TTEK     25.46        60      1527.60    9.99     68%

11/12/2009     BO     HCP     29.24        52      1520.48    9.99     73%

2/1/2010       BO    BRK.B      77.89      26      2025.14    9.99     78%

2/1/2010       SC      C         3.36      33      110.88     9.99     73%

2/5/2010       SC    PBW         9.34      250     2335.00    9.99     78%

3/5/2010       BO   WMMVY            50    25      1250.00    9.99     82%
10/15/2010   SC    CPL          74.08      43      3185.44        9.99       94%

10/15/2010   BO    PGX          14.43     117      1688.31        9.99       97%

10/29/2010   BO    SINA           56.3     27      1520.10        9.99       93%

10/29/2010   BO    XRX          10.89     100      1089.00        9.99

3/14/2011    SC        DRI        46.6     51      2376.60        9.99       86%

3/14/2011    BO    VALE         32.16      34      1093.44        9.99       88%

4/25/2011    SC    SINA        135.35      27      3654.45        9.99

8/18/2011    BO    GLD         177.43      9       1596.87        9.99

10/13/2011   BO   MCLOX         17.23 87.057       1499.99        9.99       69%

12/14/2011   SC    GLD         156.06      9       1404.54        9.99

2/3/2012     SC    PFE          21.22      41       870.02        9.99

2/3/2012     BO        F        12.47      65       810.55        9.99

                                      Types of Transactions
QUE               BO         Buy to Open your position.
                  BC         Buy to Close your position, "covering a short sell."
                  SO         Sell to Open your position, "short selling" / options
                  SC         Sell to Close your position.
  Bond, 0%   Cash, 13%



Small, 15%

                         Large, 67%
 Mid, 5%

						
Related docs
Other docs by ajizai
True scary creatures.ppt - bishopcook09
Views: 464  |  Downloads: 0
Programa del curso - imfohsa
Views: 258  |  Downloads: 0
Profit Optimizer - Your Business Coaching Club
Views: 238  |  Downloads: 0
Professional body data
Views: 252  |  Downloads: 1
produkter
Views: 396  |  Downloads: 1
Produksjonsstyring Mongstad
Views: 224  |  Downloads: 0
Production optimization - PPT presentation
Views: 253  |  Downloads: 0