Docstoc

bid_tabulations

Document Sample
bid_tabulations Powered By Docstoc
					         BID SUMMARY                        Argonaut                       $ 688,783.00
                                   Engineers Estimate                      $ 778,195.00
                                             Variance                      $ (89,412.00)
                                                                                                                   LOW BID
BID DETAILS                                                                  ENGINEER'S ESTIMATE
                                                                                                                   Argonaut
Item                                                           Estimated
                     Description                        Unit                 Unit Cost      Extension       Unit Cost     Extension     Unit
 No.                                                            Quantity
   1   MOBILIZATION, BONDS, INSURANCE            LS                --      $ 30,000.00     $ 30,000.00    $ 25,000.00    $ 25,000.00     LS
   2   REMOB/COORD FOR HANGAR CONSTRUCTION LS                      --      $   5,000.00    $   5,000.00   $   3,000.00   $   3,000.00    LS
   3   SWPP & MISC. ENVIRONMENTAL COMPLIANCE T&M                   --      $ 15,000.00     $ 15,000.00    $ 15,000.00    $ 15,000.00    T&M
   4   CLEARING AND GRUBBING                     LS                --      $ 60,000.00     $ 60,000.00    $ 15,000.00    $ 15,000.00     LS
   5   MISCELLANEOUS SITE PREPARATION            LS                --      $ 25,000.00     $ 25,000.00    $ 20,000.00    $ 20,000.00     LS
   6   EARTHWORK (STOCKPILED SOILS AND AGGR.) LS                   --      $ 150,000.00    $ 150,000.00   $ 108,500.00   $ 108,500.00    LS
   7   SUBGRADE STABILIZATION ALLOWANCE         T&M                --      $ 75,000.00     $ 75,000.00    $ 75,000.00    $ 75,000.00    T&M
 8-a   12-INCH HDPE STORM DRAIN PIPE             LF               180      $      25.56    $   4,600.00   $      28.00   $   5,040.00    LF
 8-b   18-INCH HDPE STORM DRAIN PIPE             LF               160      $      35.00    $   5,600.00   $      30.00   $   4,800.00    LF
   9   SD CB TYPE I w/ TRAFFIC GRATE & PCC APRON EA                 3      $   2,000.00    $   6,000.00   $   1,500.00   $   4,500.00    EA
  10   SD CB TYPE II (CURB INLET)                EA                 1      $   1,400.00    $   1,400.00   $   1,375.00   $   1,375.00    EA
  11   SD CB TYPE III (2KR)                      EA                 1      $     900.00    $     900.00   $   1,050.00   $   1,050.00    EA
  12   PCC VALLEY GUTTER                         LF               780      $      20.00    $ 15,600.00    $      25.00   $ 19,500.00     LF
  13   PCC CURB & GUTTER                         LF               825      $      25.00    $ 20,625.00    $      15.00   $ 12,375.00     LF
  14   PCC CURB, 6"                              LF               580      $      15.00    $   8,700.00   $      11.00   $   6,380.00    LF
  15   AGGREGATE BASEROCK                        CY              2060      $      30.00    $ 61,800.00    $      29.00   $ 59,740.00     CY
  16   BITUMINOUS PRIME                         TON                17      $     300.00    $   5,100.00   $     335.00   $   5,695.00   TON
  17   ASPHALT PAVEMENT                         TON              2200      $      55.00    $ 121,000.00   $      55.00   $ 121,000.00   TON
  18   8" WATER MAIN                             LF               682      $      30.00    $ 20,460.00    $      39.00   $ 26,598.00     LF
  19   FIRE HYDRANT ASSEMBLY                     EA                 2      $   2,500.00    $   5,000.00   $   2,700.00   $   5,400.00    EA
  20   FDC                                       EA                 1      $   2,000.00    $   2,000.00   $   1,700.00   $   1,700.00    EA
  21   ELEC./TEL. TRENCH AND BACKFILL            LF               580      $      10.00    $   5,800.00   $      15.00   $   8,700.00    LF
  22   2" PVC CONDUIT                            LF              1020      $       2.00    $   2,040.00   $       4.50   $   4,590.00    LF
  23   4" PVC CONDUIT                            LF               210      $       5.00    $   1,050.00   $       8.00   $   1,680.00    LF
  24   PULL BOX TYPE 'A' - 24" x 36"             EA                 2      $     700.00    $   1,400.00   $     925.00   $   1,850.00    EA
  25   PULL BOX TYPE 'B' - 30" x 48"             EA                 4      $   1,000.00    $   4,000.00   $   1,600.00   $   6,400.00    EA
  26   AREA LIGHTING FIXTURE, PEDASTAL, CONDUIT EA                  4      $   2,000.00    $   8,000.00   $   2,100.00   $   8,400.00    EA
  27   CHAIN LINK FENCE                          LF              1340      $      18.00    $ 24,120.00    $      16.50   $ 22,110.00     LF
  28   AUTO GATE w/ AUTOMATIC EQUIPMENT          LS                --      $ 25,000.00     $ 25,000.00    $ 30,000.00    $ 30,000.00     LS
  29   3' WIDE PERSONNEL GATE                    EA                 1      $   1,000.00    $   1,000.00   $   2,400.00   $   2,400.00    EA
  30   STRIPING                                  SF              1200      $       2.50    $   3,000.00   $       3.00   $   3,600.00    SF
  31   PVC EDGE REFLECTORS                       EA                20      $      50.00    $   1,000.00   $      40.00   $     800.00    EA
  32   SURFACE PAINTED SIGNS                     EA                 4      $     750.00    $   3,000.00   $     400.00   $   1,600.00    EA
  33   ADDITIONAL WORK ALLOWANCE                T&M                --      $ 50,000.00     $ 50,000.00    $ 50,000.00    $ 50,000.00    T&M
  34   EROSION CONTROL MEASURES                 T&M                --      $ 10,000.00     $ 10,000.00    $ 10,000.00    $ 10,000.00    T&M
          CORRECTED LUMP SUM PRICE TOTALS :                                                $ 778,195.00                  $ 688,783.00
         SHUTT MOEN ASSOCIATES                                                                            SONOMA COUNTY AIRPORT                                                                                                       July 12, 2002
                                                                                                        SOUTHEAST AREA DEVELOPMENT
                                                                                                         EXECUTIVE HANGAR BUILDING

         BID SUMMARY                                       Argonaut             $   688,783.00
                                           Oak Grove Construction               $   688,949.00
                                                    J.A. Gonsalves              $   716,175.00
                                                   Ghilotti Brothers            $   716,326.40
                                            North Bay Construction              $   749,792.50
                                                                                                   $ 778,195.00 (ENGINEER'S ESTIMATE)
                                              Ghilotti Construction             $   953,663.00

                                                                                                                                                          LOW BID                                    #2                                      #3
BID DETAILS                                                                                            ENGINEER'S ESTIMATE
                                                                                                                                                          Argonaut                    Oak Grove Construction                        J.A. Gonsalves
Item
 No.
                                  Description                          Unit   Estimated Quantity       Unit Cost          Extension           Unit Cost           Extension           Unit Cost           Extension           Unit Cost           Extension

 1     MOBILIZATION, BONDS, INSURANCE                                  LS             --           $      30,000.00   $       30,000.00   $     25,000.00     $       25,000.00   $     15,300.00    $        15,300.00   $     19,875.00    $        19,875.00
 2     REMOB/COORD FOR HANGAR CONSTRUCTION                             LS             --           $       5,000.00   $        5,000.00   $       3,000.00    $        3,000.00   $       3,500.00   $         3,500.00   $       5,000.00   $         5,000.00
 3     SWPP & MISC. ENVIRONMENTAL COMPLIANCE                           T&M            --           $      15,000.00   $       15,000.00   $     15,000.00     $       15,000.00   $     15,000.00    $        15,000.00   $     15,000.00    $        15,000.00
 4     CLEARING AND GRUBBING                                           LS             --           $      60,000.00   $       60,000.00   $     15,000.00     $       15,000.00   $     34,000.00    $        34,000.00   $     45,000.00    $        45,000.00
 5     MISCELLANEOUS SITE PREPARATION                                  LS             --           $      25,000.00   $       25,000.00   $     20,000.00     $       20,000.00   $     30,000.00    $        30,000.00   $     25,000.00    $        25,000.00
 6     EARTHWORK (STOCKPILED SOILS AND AGGR.)                          LS             --           $     150,000.00   $      150,000.00   $    108,500.00     $      108,500.00   $     45,000.00    $        45,000.00   $     40,000.00    $        40,000.00
 7     SUBGRADE STABILIZATION ALLOWANCE                                T&M            --           $      75,000.00   $       75,000.00   $     75,000.00     $       75,000.00   $     75,000.00    $        75,000.00   $     75,000.00    $        75,000.00
8-a    12-INCH HDPE STORM DRAIN PIPE                                   LF            180           $          25.56   $        4,600.00   $          28.00    $        5,040.00   $          19.00   $         3,420.00   $          38.00   $         6,840.00
8-b    18-INCH HDPE STORM DRAIN PIPE                                   LF            160           $          35.00   $        5,600.00   $          30.00    $        4,800.00   $          24.00   $         3,840.00   $          52.00   $         8,320.00
 9     SD CB TYPE I w/ TRAFFIC GRATE & PCC APRON                       EA             3            $       2,000.00   $        6,000.00   $       1,500.00    $        4,500.00   $        850.00    $         2,550.00   $       2,810.00   $         8,430.00
10     SD CB TYPE II (CURB INLET)                                      EA             1            $       1,400.00   $        1,400.00   $       1,375.00    $        1,375.00   $       2,200.00   $         2,200.00   $       3,200.00   $         3,200.00
11     SD CB TYPE III (2KR)                                            EA             1            $         900.00   $          900.00   $       1,050.00    $        1,050.00   $       1,000.00   $         1,000.00   $       3,800.00   $         3,800.00
12     PCC VALLEY GUTTER                                               LF            780           $          20.00   $       15,600.00   $          25.00    $       19,500.00   $          27.00   $        21,060.00   $           9.50   $         7,410.00
13     PCC CURB & GUTTER                                               LF            825           $          25.00   $       20,625.00   $          15.00    $       12,375.00   $          17.00   $        14,025.00   $          29.00   $        23,925.00
14     PCC CURB, 6"                                                    LF            580           $          15.00   $        8,700.00   $          11.00    $        6,380.00   $          12.00   $         6,960.00   $          19.00   $        11,020.00
15     AGGREGATE BASEROCK                                              CY           2060           $          30.00   $       61,800.00   $          29.00    $       59,740.00   $          32.00   $        65,920.00   $          43.00   $        88,580.00
16     BITUMINOUS PRIME                                                TON           17            $         300.00   $        5,100.00   $        335.00     $        5,695.00   $        450.00    $         7,650.00   $        380.00    $         6,460.00
17     ASPHALT PAVEMENT                                                TON          2200           $          55.00   $      121,000.00   $          55.00    $      121,000.00   $          66.00   $       145,200.00   $          58.50   $       128,700.00
18     8" WATER MAIN                                                   LF            682           $          30.00   $       20,460.00   $          39.00    $       26,598.00   $          37.00   $        25,234.00   $          45.00   $        30,690.00
19     FIRE HYDRANT ASSEMBLY                                           EA             2            $       2,500.00   $        5,000.00   $       2,700.00    $        5,400.00   $       4,300.00   $         8,600.00   $       2,750.00   $         5,500.00
20     FDC                                                             EA             1            $       2,000.00   $        2,000.00   $       1,700.00    $        1,700.00   $       1,200.00   $         1,200.00   $       1,500.00   $         1,500.00
21     ELEC./TEL. TRENCH AND BACKFILL                                  LF            580           $          10.00   $        5,800.00   $          15.00    $        8,700.00   $          16.00   $         9,280.00   $          13.00   $         7,540.00
22     2" PVC CONDUIT                                                  LF           1020           $           2.00   $        2,040.00   $           4.50    $        4,590.00   $           5.00   $         5,100.00   $           4.25   $         4,335.00
23     4" PVC CONDUIT                                                  LF            210           $           5.00   $        1,050.00   $           8.00    $        1,680.00   $           8.00   $         1,680.00   $          11.00   $         2,310.00
24     PULL BOX TYPE 'A' - 24" x 36"                                   EA             2            $         700.00   $        1,400.00   $        925.00     $        1,850.00   $       1,000.00   $         2,000.00   $       1,100.00   $         2,200.00
25     PULL BOX TYPE 'B' - 30" x 48"                                   EA             4            $       1,000.00   $        4,000.00   $       1,600.00    $        6,400.00   $       1,700.00   $         6,800.00   $       1,500.00   $         6,000.00
26     AREA LIGHTING FIXTURE, PEDASTAL, CONDUIT                        EA             4            $       2,000.00   $        8,000.00   $       2,100.00    $        8,400.00   $       2,300.00   $         9,200.00   $       3,000.00   $        12,000.00
27     CHAIN LINK FENCE                                                LF           1340           $          18.00   $       24,120.00   $          16.50    $       22,110.00   $          17.00   $        22,780.00   $          17.00   $        22,780.00
28     AUTO GATE w/ AUTOMATIC EQUIPMENT                                LS             --           $      25,000.00   $       25,000.00   $     30,000.00     $       30,000.00   $     38,000.00    $        38,000.00   $     29,000.00    $        29,000.00
29     3' WIDE PERSONNEL GATE                                          EA             1            $       1,000.00   $        1,000.00   $       2,400.00    $        2,400.00   $        550.00    $           550.00   $       3,000.00   $         3,000.00
30     STRIPING                                                        SF           1200           $           2.50   $        3,000.00   $           3.00    $        3,600.00   $           3.50   $         4,200.00   $           4.00   $         4,800.00
31     PVC EDGE REFLECTORS                                             EA            20            $          50.00   $        1,000.00   $          40.00    $         800.00    $          45.00   $           900.00   $          48.00   $           960.00
32     SURFACE PAINTED SIGNS                                           EA             4            $         750.00   $        3,000.00   $        400.00     $        1,600.00   $        450.00    $         1,800.00   $        500.00    $         2,000.00
33     ADDITIONAL WORK ALLOWANCE                                       T&M            --           $      50,000.00   $       50,000.00   $     50,000.00     $       50,000.00   $     50,000.00    $        50,000.00   $     50,000.00    $        50,000.00
34     EROSION CONTROL MEASURES                                        T&M            --           $      10,000.00   $       10,000.00   $     10,000.00     $       10,000.00   $     10,000.00    $        10,000.00   $     10,000.00    $        10,000.00
                     CORRECTED LUMP SUM PRICE TOTALS :                                                                $      778,195.00                       $      688,783.00                      $       688,949.00                       $      716,175.00
                            BID FORM TOTALS AS SUBMITTED :                                                                                                    $      688,783.00                      $       688,949.00                       $      716,175.00
                                                                                                                                                                      No Error                                 No Error                               No Error




         r:\jobspecs\bidtab\AirAccessTaxi.xls
         SHUTT MOEN ASSOCIATES                                                                  SONOMA COUNTY AIRPORT                                                                                                       July 12, 2002
                                                                                              SOUTHEAST AREA DEVELOPMENT
                                                                                               EXECUTIVE HANGAR BUILDING

                                                                                                                                                   #4                                      #5                                      #6
BID DETAILS                                                                                  ENGINEER'S ESTIMATE
                                                                                                                                        Ghilotti Brothers                   North Bay Construction                    Ghilotti Construction
Item
 No.
                                  Description                Unit   Estimated Quantity       Unit Cost          Extension           Unit Cost           Extension           Unit Cost           Extension           Unit Cost           Extension
 1     MOBILIZATION, BONDS, INSURANCE                        LS             --           $      30,000.00   $       30,000.00   $     71,000.00     $      71,000.00    $     60,880.00    $        60,880.00   $     50,000.00    $        50,000.00
 2     REMOB/COORD FOR HANGAR CONSTRUCTION                   LS             --           $       5,000.00   $        5,000.00   $       1,500.00    $        1,500.00   $     15,000.00    $        15,000.00   $     10,000.00    $        10,000.00
 3     SWPP & MISC. ENVIRONMENTAL COMPLIANCE                 T&M            --           $      15,000.00   $       15,000.00   $     15,000.00     $      15,000.00    $     15,000.00    $        15,000.00   $     15,000.00    $        15,000.00
 4     CLEARING AND GRUBBING                                 LS             --           $      60,000.00   $       60,000.00   $     25,000.00     $      25,000.00    $     21,000.00    $        21,000.00   $     50,000.00    $        50,000.00
 5     MISCELLANEOUS SITE PREPARATION                        LS             --           $      25,000.00   $       25,000.00   $       3,500.00    $        3,500.00   $     21,000.00    $        21,000.00   $     50,000.00    $        50,000.00
 6     EARTHWORK (STOCKPILED SOILS AND AGGR.)                LS             --           $     150,000.00   $      150,000.00   $     63,512.00     $      63,512.00    $     92,000.00    $        92,000.00   $    125,755.00    $       125,755.00
 7     SUBGRADE STABILIZATION ALLOWANCE                      T&M            --           $      75,000.00   $       75,000.00   $     75,000.00     $      75,000.00    $     75,000.00    $        75,000.00   $     75,000.00    $        75,000.00
8-a    12-INCH HDPE STORM DRAIN PIPE                         LF            180           $          25.56   $        4,600.00   $          37.00    $        6,660.00   $          25.00   $         4,500.00   $          47.00   $         8,460.00
8-b    18-INCH HDPE STORM DRAIN PIPE                         LF            160           $          35.00   $        5,600.00   $          49.00    $        7,840.00   $          31.00   $         4,960.00   $          48.00   $         7,680.00
 9     SD CB TYPE I w/ TRAFFIC GRATE & PCC APRON             EA             3            $       2,000.00   $        6,000.00   $       1,650.00    $        4,950.00   $       1,100.00   $         3,300.00   $       1,775.00   $         5,325.00
10     SD CB TYPE II (CURB INLET)                            EA             1            $       1,400.00   $        1,400.00   $       1,800.00    $        1,800.00   $       1,999.00   $         1,999.00   $       1,700.00   $         1,700.00
11     SD CB TYPE III (2KR)                                  EA             1            $         900.00   $          900.00   $       1,550.00    $        1,550.00   $       1,046.00   $         1,046.00   $       1,000.00   $         1,000.00
12     PCC VALLEY GUTTER                                     LF            780           $          20.00   $       15,600.00   $          23.00    $      17,940.00    $          16.00   $        12,480.00   $          33.00   $        25,740.00
13     PCC CURB & GUTTER                                     LF            825           $          25.00   $       20,625.00   $          18.00    $      14,850.00    $          18.50   $        15,262.50   $          19.00   $        15,675.00
14     PCC CURB, 6"                                          LF            580           $          15.00   $        8,700.00   $          12.50    $        7,250.00   $          10.60   $         6,148.00   $          11.00   $         6,380.00
15     AGGREGATE BASEROCK                                    CY           2060           $          30.00   $       61,800.00   $          41.00    $      84,460.00    $          40.00   $        82,400.00   $          72.00   $       148,320.00
16     BITUMINOUS PRIME                                      TON           17            $         300.00   $        5,100.00   $        435.00     $        7,395.00   $        425.00    $         7,225.00   $        500.00    $         8,500.00
17     ASPHALT PAVEMENT                                      TON          2200           $          55.00   $      121,000.00   $          55.00    $     121,000.00    $          53.00   $       116,600.00   $          64.00   $       140,800.00
18     8" WATER MAIN                                         LF            682           $          30.00   $       20,460.00   $          47.00    $      32,054.00    $          43.00   $        29,326.00   $          48.00   $        32,736.00
19     FIRE HYDRANT ASSEMBLY                                 EA             2            $       2,500.00   $        5,000.00   $       3,900.00    $        7,800.00   $       3,800.00   $         7,600.00   $       4,200.00   $         8,400.00
20     FDC                                                   EA             1            $       2,000.00   $        2,000.00   $       1,450.00    $        1,450.00   $       1,400.00   $         1,400.00   $       1,100.00   $         1,100.00
21     ELEC./TEL. TRENCH AND BACKFILL                        LF            580           $          10.00   $        5,800.00   $          12.95    $        7,511.00   $          24.00   $        13,920.00   $          13.00   $         7,540.00
22     2" PVC CONDUIT                                        LF           1020           $           2.00   $        2,040.00   $           4.24    $        4,324.80   $           2.00   $         2,040.00   $           4.25   $         4,335.00
23     4" PVC CONDUIT                                        LF            210           $           5.00   $        1,050.00   $          10.14    $        2,129.40   $           6.10   $         1,281.00   $          10.20   $         2,142.00
24     PULL BOX TYPE 'A' - 24" x 36"                         EA             2            $         700.00   $        1,400.00   $       1,065.00    $        2,130.00   $        500.00    $         1,000.00   $       1,065.00   $         2,130.00
25     PULL BOX TYPE 'B' - 30" x 48"                         EA             4            $       1,000.00   $        4,000.00   $       1,442.50    $        5,770.00   $        500.00    $         2,000.00   $       1,500.00   $         6,000.00
26     AREA LIGHTING FIXTURE, PEDASTAL, CONDUIT              EA             4            $       2,000.00   $        8,000.00   $       2,825.00    $      11,300.00    $       2,800.00   $        11,200.00   $       2,825.00   $        11,300.00
27     CHAIN LINK FENCE                                      LF           1340           $          18.00   $       24,120.00   $          14.33    $      19,202.20    $          16.50   $        22,110.00   $          15.50   $        20,770.00
28     AUTO GATE w/ AUTOMATIC EQUIPMENT                      LS             --           $      25,000.00   $       25,000.00   $     25,848.00     $      25,848.00    $     29,000.00    $        29,000.00   $     44,000.00    $        44,000.00
29     3' WIDE PERSONNEL GATE                                EA             1            $       1,000.00   $        1,000.00   $        600.00     $         600.00    $       2,315.00   $         2,315.00   $       1,875.00   $         1,875.00
30     STRIPING                                              SF           1200           $           2.50   $        3,000.00   $           3.00    $        3,600.00   $           3.00   $         3,600.00   $           3.00   $         3,600.00
31     PVC EDGE REFLECTORS                                   EA            20            $          50.00   $        1,000.00   $          40.00    $         800.00    $          40.00   $           800.00   $          40.00   $           800.00
32     SURFACE PAINTED SIGNS                                 EA             4            $         750.00   $        3,000.00   $        400.00     $        1,600.00   $       1,600.00   $         6,400.00   $        400.00    $         1,600.00
33     ADDITIONAL WORK ALLOWANCE                             T&M            --           $      50,000.00   $       50,000.00   $     50,000.00     $      50,000.00    $     50,000.00    $        50,000.00   $     50,000.00    $        50,000.00
34     EROSION CONTROL MEASURES                              T&M            --           $      10,000.00   $       10,000.00   $     10,000.00     $      10,000.00    $     10,000.00    $        10,000.00   $     10,000.00    $        10,000.00
                     CORRECTED LUMP SUM PRICE TOTALS :                                                      $      778,195.00                       $     716,326.40                       $       749,792.50                       $      953,663.00
                            BID FORM TOTALS AS SUBMITTED :                                                                                          $     716,326.40                       $       749,792.50                       $      953,663.00
                                                                                                                                                            No Error                                 No Error                               No Error




         r:\jobspecs\bidtab\AirAccessTaxi.xls

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:13
posted:9/11/2012
language:German
pages:3