proforma-disbursement-mariupol-kerch

Document Sample
proforma-disbursement-mariupol-kerch Powered By Docstoc
					Sif-Service Ltd.                                                                 www.sifservice.com
           Proforma of Disbursement Account for Mariupol port and Kerch Canal (IN and OUT)

                                                           LENGTH                   1.00   m
FLAG               OTHER                                   BEAM                     1.00   m
CARGO              GENERAL                                 DEPTH                    1.00   m
                                                           DRAFT                    1.00   m

                                                           VOLUME                        1 Cub. m.
                                                  Amount, USD
                                                                                                      Notes
                                   W/out O/T  O/T 25%     O/T 50%             O/T 100%
                                           KERCH CANAL DUES
CANAL DUES                               0.06
CANAL PILOTAGE                           0.10                                                        VAT 20%
SHORE RADAR                              0.04                                                        VAT 20%
PILOTAGE IN AZOV SEA                     0.08                                                        VAT 20%
KERCH TRANSIT AGENCY FEE               242.00
   KERCH CANAL DUES TOTAL:             242.28

                                         MARIUPOL PORT DUES:
TONNAGE DUES                             0.23                                                        VAT 10%
CANAL DUES                               0.13                                                        VAT 10%
CANAL PILOTAGE                           0.03      0.01       0.02                 0.03              VAT 20%
HARBOUR PILOTAGE                         0.03      0.01       0.02                 0.03              VAT 20%
TUGS (about)                             0.16      0.04       0.08                 0.16              VAT 20%
MOORING/UNMOORING*                      56.00     14.00      28.00                56.00              VAT 20%
BERTH DUES                               0.04
SHORE RADAR                              0.02                                                        VAT 20%
LIGHT DUES                               0.05
SANITARY DUES                            0.04
ADMINISTRATIVE DUES                      0.02                                       0.00             VAT 20%
BALLAST WATER ANALYSIS (if any)        129.00
HARBOUR MASTER SERVICE                  80.00                                                        VAT 20%
ISSUING OF CARGO DOCUMENTS              20.00                                                        VAT 20%
  MARIUPOL PORT DUES TOTAL:            285.75   299.81     313.87                341.98

                                            AGENCY CHARGES
AGENCY FEE                             654.00
BANK CHARGES                            79.00
MOTOR TRANSPORT                         50.00                             .
PHONE/TLX/FAX                           50.00
POST SERVICE                            50.00
       TOTAL
TOTAL SHIFTINGAGENCY:                  883.00
                                         0.00       0.00           0.00             0.00
         GRAND TOTAL:                1,411.03   1,425.09     1,439.15          1,467.26
           V.A.T. 20%:                 31.33       34.14          36.96           42.58
        GRAND TOTAL:                1,442.37    1,459.23     1,476.10          1,509.84


OVERTIME RATES                    MON – FRI       22:00 - 06:00           + 1 25%
                                  SAT – SUN       06:00 - 22:00           + 1 50%
                                  SAT – SUN       22:00 - 06:00           +100%
   0.02     0.02      0.02     0.02   20
   0.01     0.01      0.01     0.01   20
   0.02     0.02      0.02     0.02   20




   0.02     0.02      0.02     0.02   10
   0.01     0.01      0.01     0.01   10
   0.01     0.01      0.01     0.01   20
   0.01     0.01      0.01     0.01   20
   0.03     0.04      0.05     0.07   20
  11.20    14.00     16.80    22.40   20

   0.00     0.00      0.00     0.00   20



   0.00     0.00      0.00     0.00   20

  16.00    16.00     16.00    16.00   20
   4.00     4.00      4.00     4.00   20
31.3328   34.144   36.9552   42.578
            AZERBAIJAN          0.17
            CUBA                0.17
NATIONAL    RUSSIA              0.17
            UKRAINE             0.17
            USA                 0.17
            ALBANIA             0.17
            ALGERIA             0.17
            ANGOLA              0.17
            ARGENTINA           0.17
            AUSTRIA             0.17
            BELGIUM             0.17
            BRAZIL              0.17
            BULGARIA            0.17
            BURMA               0.17
            CABO-VERDE          0.17
            CAMBODIA            0.17
            CAMERUN             0.17
            CANADA              0.17
            CAYMAN ISLAND       0.17
            CHILE               0.17
            CHINA               0.17
            COLUMBIA            0.17
            CONGO               0.17
            COSTA-RICA          0.17
            CROATIA             0.17
            CYPRUS              0.17
            CZECH               0.17
            DENMARK             0.17
            DRPK                0.17
            EGYPT               0.17
            EQUADOR             0.17
            EQUATORIAL GUINEA   0.17
            ESTONIA             0.17
            ETHIOPIA            0.17
            FINLAND             0.17
            FRANCE              0.17
            GEORGIA             0.17
            GERMANY             0.17
            GHANA               0.17
            GREAT BRITAIN       0.17
            GREECE              0.17
            GUINEA              0.17
            GUINEA-BISSAU       0.17
            HUNGARY             0.17
            ICELAND             0.17
            INDONESIA           0.17
            IRAN                0.17
            IRAQ                0.17
            IRELAND             0.17
            ISRAEL              0.17
            ITALY               0.17
            JAMAICA             0.17


FAVORABLE
            JAPAN          0.17
            JORDAN         0.17
FAVORABLE   KENIA          0.17
            KOREA          0.17
            KUWAIT         0.17
            LATVIA         0.17
            LEBANON        0.17
            LIBYA          0.17
            LITHUANIA      0.17
            LUXEMBURG      0.17
            MACEDONIA      0.17
            MALAYSIA       0.17
            MALTA          0.17
            MAURITANIA     0.17
            MEXICO         0.17
            MONTENEGRO     0.17
            MOROCCO        0.17
            MOZAMBIQUE     0.17
            MYANMAR        0.17
            NETHERLANDS    0.17
            NEW ZEALAND    0.17
            NICARAGUA      0.17
            NORWAY         0.17
            PAKISTAN       0.17
            PERU           0.17
            PHILIPPINES    0.17
            POLAND         0.17
            PORTUGAL       0.17
            ROMANIA        0.17
            SALVADOR       0.17
            SAN TOME       0.17
            SERBIA         0.17
            SEYCHELLES     0.17
            SIERRA LEONE   0.17
            SINGAPORE      0.17
            SLOVAKIA       0.17
            SLOVENIA       0.17
            SOMALI         0.17
            SPAIN          0.17
            SRI LANKA      0.17
            SUDAN          0.17
            SWEDEN         0.17
            SWITZERLAND    0.17
            SYRIA          0.17
            THAILAND       0.17
            TUNISIA        0.17
            TURKEY         0.17
            URUGUAY        0.17
            VIETNAM        0.17
            YEMEN          0.17
            YUGOSLAVIA     0.17
            ZAIR           0.17
                ANTIGUA       0.51
                ANTILLES      0.51
                BAHAMAS       0.51
                BARBADOS      0.51
                BERMUDA       0.51
                GIBRALTAR     0.51
                GRENADA       0.51
NON-FAVORABLE   HONGKONG      0.51
                INDIA         0.51
                ISLE OF MAN   0.51
                LIBERIA       0.51
                PANAMA        0.51
                ST.VINCENT    0.51
                TONGA         0.51
                VANUATU       0.51
 VOLUME        RATE
    1   1000     28.00
 1001   5000     57.00
 5001  10000     85.00
10001  20000    114.00
20001  40000    171.00
40001  80000    228.00
80001 150000    284.00
  VOLUME          BULK        VOLUME          GENERAL       VOLUME          NON-CARGO
     1     1800    597.00        1     2000      654.00        1     2000        242.00
  1801     3600    739.00     2001     4000      995.00     2001     4000        341.00
  3601     5500    882.00     4001     6000     1251.00     4001     6000        398.00
  5501     7200   1038.00     6001     8000     1564.00     6001     8000        483.00
  7201    11000   1223.00     8001    12000     2076.00     8001    12000        526.00
 11001    15000   1408.00    12001    16000     2218.00    12001    16000        626.00
 15001    22000   1621.00    16001    24000     2787.00    16001    20000        668.00
 22001    30000   1877.00    24001    30000     3356.00    20001    30000        711.00
 30001    37000   2105.00    30001    40000     3783.00    30001    38000        796.00
 37001    44000   2318.00    40001    48000     4252.00    38001    45000        882.00
 44001    51000   2560.00    48001    56000     5119.00    45001    53000        995.00
 51001    59000   2787.00    56001    64000     5745.00    53001    60000       1081.00
 59001    66000   3015.00    64001    72000     6413.00    60001    68000       1166.00
 66001    73000   3256.00    72001    80000     7082.00    68001    75000       1251.00
 73001    92000   3484.00    80001   100000     7736.00    75001    95000       1337.00
 92001    93000   3512.00   100001   101000     7818.00    95001    96000       1351.00
 93001    94000   3530.00   101001   102000     7870.00    96001    97000       1360.00
 94001    95000   3548.00   102001   103000     7922.00    97001    98000       1369.00
 95001    96000   3566.00   103001   104000     7974.00    98001    99000       1378.00
 96001    97000   3584.00   104001   105000     8026.00    99001   100000       1387.00
 97001    98000   3602.00   105001   106000     8078.00   100001   101000       1396.00
 98001    99000   3620.00   106001   107000     8130.00   101001   102000       1405.00
 99001   100000   3638.00   107001   108000     8182.00   102001   103000       1414.00
100001   101000   3656.00   108001   109000     8234.00   103001   104000       1423.00
101001   102000   3674.00   109001   110000     8286.00   104001   105000       1432.00
102001   103000   3692.00   110001   111000     8338.00   105001   106000       1441.00
103001   104000   3710.00   111001   112000     8390.00   106001   107000       1450.00
104001   105000   3728.00   112001   113000     8442.00   107001   108000       1459.00
105001   106000   3746.00   113001   114000     8494.00   108001   109000       1468.00
106001   107000   3764.00   114001   115000     8546.00   109001   110000       1477.00
107001   108000   3782.00   115001   116000     8598.00   110001   111000       1486.00
108001   109000   3800.00   116001   117000     8650.00   111001   112000       1495.00
109001   110000   3818.00   117001   118000     8702.00   112001   113000       1504.00
110001   111000   3836.00   118001   119000     8754.00   113001   114000       1513.00
111001   112000   3854.00   119001   120000     8806.00   114001   115000       1522.00
112001   113000   3872.00   120001   121000     8858.00   115001   116000       1531.00
113001   114000   3890.00   121001   122000     8910.00   116001   117000       1540.00
114001   115000   3908.00   122001   123000     8962.00   117001   118000       1549.00
115001   116000   3926.00   123001   124000     9014.00   118001   119000       1558.00
116001   117000   3944.00   124001   125000     9066.00   119001   120000       1567.00
117001   118000   3962.00   125001   126000     9118.00   120001   121000       1576.00
118001   119000   3980.00   126001   127000     9170.00   121001   122000       1585.00
119001   120000   3998.00   127001   128000     9222.00   122001   123000       1594.00
120001   121000   4016.00   128001   129000     9274.00   123001   124000       1603.00
121001   122000   4034.00   129001   130000     9326.00   124001   125000       1612.00
122001   123000   4052.00   130001   131000     9378.00   125001   126000       1621.00
123001   124000   4070.00   131001   132000     9430.00   126001   127000       1630.00
124001   125000   4088.00   132001   133000     9482.00   127001   128000       1639.00
125001   126000   4106.00   133001   134000     9534.00   128001   129000       1648.00
126001   127000   4124.00   134001   135000     9586.00   129001   130000       1657.00
127001   128000   4142.00   135001   136000     9638.00   130001   131000       1666.00
128001   129000   4160.00   136001   137000     9690.00   131001   132000       1675.00
129001   130000   4178.00   137001   138000     9742.00   132001   133000       1684.00
130001   131000   4196.00   138001   139000     9794.00   133001   134000       1693.00
131001   132000   4214.00   139001   140000    9846.00   134001   135000   1702.00
132001   133000   4232.00   140001   141000    9898.00   135001   136000   1711.00
133001   134000   4250.00   141001   142000    9950.00   136001   137000   1720.00
134001   135000   4268.00   142001   143000   10002.00   137001   138000   1729.00
135001   136000   4286.00   143001   144000   10054.00   138001   139000   1738.00
136001   137000   4304.00   144001   145000   10106.00   139001   140000   1747.00
137001   138000   4322.00   145001   146000   10158.00   140001   141000   1756.00
138001   139000   4340.00   146001   147000   10210.00   141001   142000   1765.00
139001   140000   4358.00   147001   148000   10262.00   142001   143000   1774.00
140001   141000   4376.00   148001   149000   10314.00   143001   144000   1783.00
141001   142000   4394.00   149001   150000   10366.00   144001   145000   1792.00
142001   143000   4412.00   150001   151000   10418.00   145001   146000   1801.00
143001   144000   4430.00   151001   152000   10470.00   146001   147000   1810.00
144001   145000   4448.00   152001   153000   10522.00   147001   148000   1819.00
145001   146000   4466.00   153001   154000   10574.00   148001   149000   1828.00
146001   147000   4484.00   154001   155000   10626.00   149001   150000   1837.00
147001   148000   4502.00   155001   156000   10678.00   150001   151000   1846.00
148001   149000   4520.00   156001   157000   10730.00   151001   152000   1855.00
149001   150000   4538.00   157001   158000   10782.00   152001   153000   1864.00
  VOLUME        RATE IN      RATE OUT
     1 2000         242.00       117.00
  2001 4000         341.00       144.00
  4001 6000         398.00       189.00
  6001 8000         483.00       234.00
  8001 12000        526.00       288.00
 12001 16000        626.00       351.00
 16001 20000        668.00       405.00
 20001 30000        711.00       468.00
 30001 38000        796.00       522.00
 38001 45000        882.00       603.00
 45001 53000        995.00       684.00
 53001 60000       1081.00       738.00
 60001 68000       1166.00       792.00
 68001 75000       1251.00       846.00
 75001 95000       1337.00       900.00
 95001 96000       1351.00       909.00
 96001 97000       1360.00       918.00
 97001 98000       1369.00       927.00
 98001 99000       1378.00       936.00
 99001 100000      1387.00       945.00
100001 101000      1396.00       954.00
101001 102000      1405.00       963.00
102001 103000      1414.00       972.00
103001 104000      1423.00       981.00
104001 105000      1432.00       990.00
105001 106000      1441.00       999.00
106001 107000      1450.00      1008.00
107001 108000      1459.00      1017.00
108001 109000      1468.00      1026.00
109001 110000      1477.00      1035.00
110001 111000      1486.00      1044.00
111001 112000      1495.00      1053.00
112001 113000      1504.00      1062.00
113001 114000      1513.00      1071.00
114001 115000      1522.00      1080.00
115001 116000      1531.00      1089.00
116001 117000      1540.00      1098.00
117001 118000      1549.00      1107.00
118001 119000      1558.00      1116.00
119001 120000      1567.00      1125.00
120001 121000      1576.00      1134.00
121001 122000      1585.00      1143.00
122001 123000      1594.00      1152.00
123001 124000      1603.00      1161.00
124001 125000      1612.00      1170.00
125001 126000      1621.00      1179.00
126001 127000      1630.00      1188.00
127001 128000      1639.00      1197.00
128001 129000      1648.00      1206.00
129001 130000      1657.00      1215.00
  NATIONAL                 FAVORABLE            NON-FAVORABLE
AZERBAIJAN   ALBANIA            KOREA          ANTIGUA
CUBA         ALGERIA            KUWAIT         ANTILLES
RUSSIA       ANGOLA             LATVIA         BAHAMAS
UKRAINE      ARGENTINA          LEBANON        BARBADOS
USA          AUSTRIA            LIBYA          BERMUDA
             BELGIUM            LITHUANIA      GIBRALTAR
             BRAZIL             LUXEMBURG      GRENADA
             BULGARIA           MACEDONIA      HONGKONG
             BURMA              MALAYSIA       INDIA
             CABO-VERDE         MALTA          ISLE OF MAN
             CAMBODIA           MAURITANIA     LIBERIA
             CAMERUN            MEXICO         PANAMA
             CANADA             MONTENEGRO     ST.VINCENT
             CAYMAN ISLAND      MOROCCO        TONGA
             CHILE              MOZAMBIQUE     VANUATU
             CHINA              MYANMAR             and others
             COLUMBIA           NETHERLANDS
             CONGO              NEW ZEALAND
             COSTA-RICA         NICARAGUA
             CROATIA            NORWAY
             CYPRUS             PAKISTAN
             CZECH              PERU
             DENMARK            PHILIPPINES
             DRPK               POLAND
             EGYPT              PORTUGAL
             EQUADOR            ROMANIA
             EQUATORIAL GUINEA SALVADOR
             ESTONIA            SAN TOME
             ETHIOPIA           SERBIA
             FINLAND            SEYCHELLES
             FRANCE             SIERRA LEONE
             GEORGIA            SINGAPORE
             GERMANY            SLOVAKIA
             GHANA              SLOVENIA
             GREAT BRITAIN      SOMALI
             GREECE             SPAIN
             GUINEA             SRI LANKA
             GUINEA-BISSAU      SUDAN
             HUNGARY            SWEDEN
             ICELAND            SWITZERLAND
             INDONESIA          SYRIA
             IRAN               THAILAND
             IRAQ               TUNISIA
             IRELAND            TURKEY
             ISRAEL             URUGUAY
             ITALY              VIETNAM
             JAMAICA            YEMEN
             JAPAN              YUGOSLAVIA
             JORDAN             ZAIR
             KENIA

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:16
posted:8/30/2012
language:English
pages:13