Docstoc

Excel Budget

Document Sample
Excel Budget Powered By Docstoc
					                                                                          My 2010 Budget
Expenses               Jan          Feb           Mar        Apr         May          Jun            Jul

Car payment           389           389           389        389         389          389           389
Gas                   150           150           150        150         150          150           150
Cable                 40            40            40         40          40           40            40
Books                 300            0             0          0           0            0             0
Healthy Drinks        30            30            30         30          30           50           2000

                 $     909.00 $      609.00 $     609.00 $   609.00 $     609.00 $    629.00 $ 2,579.00


Income                 Jan          Feb           Mar        Apr         May          Jun            Jul

Dad                    450          450           450        450         450          450            450
Mom                    250          250           250        250         250          250            250
Pizza Hut              300          300           300        300         300          300            300
Campus Work            275          275           275        275          0            0              0
Mowing Lawn             0            0             0          0          250          500            200
Scholarship           1000           0             0          0           0            0              0

                 $ 2,275.00 $ 1,275.00 $ 1,275.00 $ 1,275.00          $ 1,250.00   $ 1,500.00   $ 1,200.00

                               $2,350.00 , 23%




                                                                                       Car payment
                                                              $4,668.00 , 47%
                     $645.00 , 6%                                                      Gas
                                                                                       Cable
                                                                                       Books
                                                                                       Healthy Drinks
                     $480.00 , 5%


                                    $1,885.00 , 19%
Budget
         Aug         Sep          Oct          Nov          Dec           Total

         389         389          389          389          389       $ 4,668.00
         150         150          150          150          235       $ 1,885.00
         40          40           40           40           40        $   480.00
         345          0            0            0            0        $   645.00
         30          30           30           30           30        $ 2,350.00

     $   954.00 $    609.00 $     609.00 $     609.00 $     694.00 $ 10,028.00


         Aug         Sep          Oct          Nov          Dec           Total

         450         450          450          450          450       $   5,400.00
         250         250          250          250          250       $   3,000.00
         300         300          300          300          300       $   3,600.00
         275         275          275          275          275       $   2,475.00
          0           0            0            0            0        $     950.00
          0         2500           0            0            0        $   3,500.00

     $ 1,275.00   $ 3,775.00   $ 1,275.00   $ 1,275.00   $ 1,275.00   $ 18,925.00

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:4
posted:8/29/2012
language:Latin
pages:2