Docstoc

Agros15Apr2011

Document Sample
Agros15Apr2011 Powered By Docstoc
					                                                                                                       8



          AGROS PROODOS DEVELOPMENT COMPANY PUBLIC LTD

                                           INCOME STATEMENT

                                    For the year ended December 31, 2010



                                                                                2010 €        2009 €
Turnover                                                                   3.282.274     3.486.402
Cost of sales                                                              (2.031.948)   (1.971.533)
Gross profit                                                               1.250.326     1.514.869
Selling and administrative expenses                                        (289.886)     (335.517)
Depreciations                                                              (266.013)     (263.448)
Other operating expenses                                                   (127.993)     (110.031)
Profit from operations before net finance cost                                 566.434       805.873
Finance income                                                             3.051         4.349
Finance cost                                                               (181.825)     (186.823)
Net finance cost                                                           (178.774)     (182.474)
Profit before taxation                                                        387.660       623.399
Taxation                                                                      (26.493)      (36.892)
Profit for the year                                                           361.167       586.507
Other total income
Decrease in deferred taxation in revaluation of land                              953         1.165
Total income for the year                                                    362,120     587,672
Basic earnings per share (cent)                                                 10,06         16.34
Fully diluted earnings per share (cent)                                         10.06         16.34
                                 CONSOLIDATED NET WORTH

                                           December 31, 2010

                                                                        2010                 2009
Assets                                                                   €                      €

Non current assets
Property, plant and equipment                                        16.157.246        16.154.543
Total non current assets                                             16.157.246        16.154.543

 Property for sale and development                              10          546.315        546.315
 Investments available for sale
Property for sale and development                               11
                                                               10                11
                                                                           546.315              34
                                                                                          546.315
 Stock
Investments available for sale                                 11            99.137
                                                                                11          67.274
                                                                                               34
Stock and other debtors
 Trade                                                          12          99.137
                                                                            128.891        67.274
                                                                                           210.107
 Cash in hand and at bank
Trade and other debtors                                        12           327.677
                                                                           128.891         216.965
                                                                                          210.107
 Total hand and at bank
Cash incurrent assets                                                      327.677
                                                                          1.102.031       216.965
                                                                                         1.040.695
Total current assets
 Total assets                                                            1.102.031
                                                                         17.259,277     1.040.695
                                                                                        17,195,238
Total assets liabilities
 Equity and                                                             17.259,277     17,195,238
Equity and liabilities
 Equity
Equity capital
 Share                                                          13        6.139.268      6.139.268
 Reserves
Share capital                                                   14
                                                               13         6.371.297
                                                                         6.139.268       6.173.904
                                                                                        6.139.268
Reserves
 Total equity                                                  14        6.371.297
                                                                         12.510.565     6.173.904
                                                                                        12.313.172
 Non equity
Total current liabilities                                               12.510.565     12.313.172
Non current liabilities
 Deferred tax liabilities                                       15         1.214.635     1.189.429
 Installments of long term loans
Deferred tax liabilities                                        16
                                                               15          2.994.044
                                                                          1.214.635      3.094.144
                                                                                        1.189.429
 Total non of long liabilities
Installmentscurrent term loans                                 16          4.208.679
                                                                          2.994.044      4.283.573
                                                                                        3.094.144
 Current current liabilities
Total non liabilities                                                     4.208.679     4.283.573
Current liabilities
 Bank overdrafts                                                17           12.707        123.520
 Current installments of long term loans
Bank overdrafts                                                 16
                                                               17           313.165
                                                                            12.707         313.165
                                                                                          123.520
 Trade installments of long
Currentand other liabilities term loans                         18
                                                               16           192.986
                                                                           313.165         161.655
                                                                                          313.165
 Extraordinary liabilities
Trade and othercontribution for defence                        18            21.175
                                                                           192.986             153
                                                                                          161.655
Extraordinary contribution for defence
 Total current liabilities                                                  21.175
                                                                            540.033           153
                                                                                           598.493
Total current liabilities
 Total liabilities                                                         540.033
                                                                          4.748.712       598.493
                                                                                         4.882.066
Total liabilities liabilities
 Total equity and                                                        4.748.712
                                                                         17.259.277     4.882.066
                                                                                        17.195.238
Total equity and liabilities                                            17.259.277     17.195.238
Current assets

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:8
posted:8/25/2012
language:Unknown
pages:2