Documents
Resources
Learning Center
Upload
Plans & pricing Sign in
Sign Out

Demo

VIEWS: 6 PAGES: 55

  • pg 1
									Invoice
           INV0001
Invoice Number
Invoice Date8/25/2010

Itemized List
SKU         Qty      Price/Unit Total
 24083949          2        2.99      5.98
    82048          3        5.47     16.41
   428423          4         4.5        18

Subtotal                             40.39
Tax                              3.332175
Total                            43.72218
           27   14   74   35   Tax Rate   8.25%
           29   22   39   19
           16   73    7   83
           51   34   96   78
Subtotal
Tax
Total
                  Rochester Widget Sales Input Form
Assumptions:                                 Projections:

Revenue                                      Sales                          $ 82,500.00
 Units Sold                          750     COGS                           $ 51,157.50
 Price Per Unit                $   110.00    Gross Profit                   $ 31,342.50

Variable Expenses (per unit)                 Distribution Expenses          $ 3,930.00
 COGS                          $    68.21    Contribution Margin            $ 27,412.50
 Distribution Costs            $     5.24
                                             Fixed Expenses
Fixed Expenses                                 Marketing Campaign           $ 35,000.00
  Marketing Campaign           $ 35,000.00     Payroll                      $ 57,000.00
  Payroll                      $ 57,000.00   Total Fixed Expenses           $ 92,000.00

                                             Marginal Income Before Taxes   $ (64,587.50)
            Units Sold
January               100
February               95
March                  98
April                 102
May                    97
June                   96
July                  101
August                108
September              94
October                96
November              102
December              150


                    1999        2000 2001
January              100         110 147
February              95         102   98
March                 98         106 137
April                102         107 120
May                   97          95   97
June                  96          94   98
July                 101          80 112
August               108          95 102
September             94          75 109
October               96         102   89
November             102         145   84
December             150         160 123


            Net Income
January            24156
February           16753
March              17452
April              14589
May                12578
June               10257
July                3048
August             11402
September          16245
October            19423
November           20145
December           35789


            Software      Video Games DVDs CDs
January                54           74   46 78
February    46   61    52 64
March       48   64    49 62
April       49   54    51 68
May         43   49    56 69
June        47   42    47 71
July        49   35    43 82
August      61   38    38 76
September   57   39    45 79
October     48   45    47 85
November    49   58    49 83
December    61   82   112 157
Date         Salesperson       Make     Model      MSRP        Sale Price
 9/15/2004   Tyler, Mike       Chevy    Impala     $ 22,289.00 $ 24,092.00
  7/9/2003   Peters, Josh      Toyota   Camry      $ 25,503.00 $ 27,757.00
  4/7/2004   Peters, Josh      Chevy    S10        $ 19,659.00 $ 21,511.00
 1/20/2004   Simpson, Lisa     Ford     Expedition $ 24,392.00 $ 26,388.00
 9/22/2003   Sampson, Sue      Chevy    S10        $ 16,519.00 $ 17,636.00
11/25/2003   Peters, Josh      Chevy    Impala     $ 22,375.00 $ 25,204.00
 5/10/2003   Anderson, Kyle    Chevy    Impala     $ 22,131.00 $ 22,692.00
11/25/2001   Sampson, Sue      Ford     Escape     $ 20,718.00 $ 22,259.00
  1/2/2003   Sampson, Sue      Toyota   Corolla    $ 13,371.00 $ 14,635.00
11/24/2000   Mathews, Sam      Ford     F150       $ 30,401.00 $ 32,339.00
  1/5/2003   Mathews, Sam      Ford     Escape     $ 23,593.00 $ 24,190.00
 1/16/2000   Peters, Josh      Toyota   Tundra     $ 27,728.00 $ 30,558.00
 8/22/2003   Anderson, Kyle    Toyota   Tundra     $ 25,896.00 $ 27,556.00
 7/15/2002   Anderson, Kyle    Ford     Escape     $ 18,744.00 $ 21,098.00
  4/1/2003   Smith, Jim        Chevy    S10        $ 15,246.00 $ 16,804.00
10/26/2003   Peters, Josh      Chevy    Silverado  $ 26,552.00 $ 28,109.00
11/21/2001   Sampson, Sue      Toyota   Corolla    $ 14,174.00 $ 15,880.00
 4/19/2000   Anderson, Kyle    Toyota   Corolla    $ 19,992.00 $ 20,734.00
 9/10/2003   Jones, Matt       Chevy    S10        $ 18,752.00 $ 20,511.00
11/10/2001   Mathews, Sam      Toyota   Corolla    $ 13,076.00 $ 14,980.00
 8/22/2001   Smith, Jim        Ford     Expedition $ 29,996.00 $ 31,615.00
 8/21/2002   Peters, Josh      Ford     Escape     $ 22,893.00 $ 24,172.00
  4/1/2001   Peters, Josh      Ford     Expedition $ 24,054.00 $ 25,143.00
 8/27/2002   Shultz, Wayne     Ford     F150       $ 25,098.00 $ 27,709.00
12/17/2001   Anderson, Kyle    Ford     F150       $ 26,305.00 $ 27,979.00
  5/5/2001   Peters, Josh      Toyota   Tundra     $ 31,997.00 $ 33,524.00
  1/2/2003   Sampson, Sue      Ford     Expedition $ 28,550.00 $ 30,544.00
10/23/2001   Jones, Matt       Toyota   Corolla    $ 15,844.00 $ 17,990.00
  3/9/2004   Peters, Josh      Toyota   Corolla    $ 13,191.00 $ 15,938.00
 3/22/2003   Richardson, Joe   Ford     Escape     $ 24,747.00 $ 27,315.00
  3/5/2004   Anderson, Kyle    Ford     Expedition $ 24,855.00 $ 25,843.00
 8/20/2002   Simpson, Lisa     Ford     Expedition $ 24,688.00 $ 27,209.00
 3/13/2000   Tyler, Mike       Ford     Escape     $ 18,194.00 $ 20,398.00
 10/3/2004   Shultz, Wayne     Ford     Escape     $ 18,018.00 $ 18,571.00
 4/24/2002   Shultz, Wayne     Ford     F150       $ 31,969.00 $ 34,004.00
  9/3/2000   Mathews, Sam      Ford     F150       $ 31,185.00 $ 32,673.00
 10/5/2000   Mathews, Sam      Ford     Escape     $ 22,860.00 $ 25,602.00
 7/24/2004   Tyler, Mike       Toyota   Camry      $ 24,278.00 $ 24,836.00
 2/25/2003   Tyler, Mike       Chevy    Silverado  $ 29,254.00 $ 30,957.00
11/27/2003   Smith, Jim        Ford     Escape     $ 23,982.00 $ 26,946.00
 8/27/2003   Sampson, Sue      Toyota   Corolla    $ 18,428.00 $ 21,362.00
 1/14/2003   Peters, Josh      Ford     Escape     $ 24,637.00 $ 25,538.00
 1/26/2003   Smith, Jim        Chevy    Silverado  $ 24,350.00 $ 25,451.00
  3/6/2001   Anderson, Kyle    Chevy    Silverado  $ 27,128.00 $ 28,638.00
  5/5/2000   Jones, Matt       Toyota   Tundra     $ 30,041.00 $ 31,947.00
 2/18/2003   Simpson, Lisa     Toyota   Corolla    $ 18,607.00 $ 20,850.00
 12/3/2004   Simpson, Lisa     Chevy    Impala       $   27,122.00   $   29,869.00
 3/21/2004   Tyler, Mike       Ford     Expedition   $   25,382.00   $   26,179.00
11/24/2003   Anderson, Kyle    Ford     F150         $   25,973.00   $   28,653.00
  4/8/2000   Peters, Josh      Ford     Expedition   $   22,289.00   $   24,030.00
  2/9/2001   Sampson, Sue      Ford     Escape       $   23,900.00   $   25,993.00
 5/22/2003   Richardson, Joe   Toyota   Camry        $   26,750.00   $   27,432.00
 12/7/2000   Anderson, Kyle    Ford     Escape       $   22,982.00   $   24,702.00
  5/8/2003   Mathews, Sam      Ford     F150         $   31,272.00   $   33,853.00
 11/3/2001   Sampson, Sue      Toyota   Tundra       $   27,770.00   $   30,410.00
12/31/2000   Richardson, Joe   Chevy    Silverado    $   25,354.00   $   27,855.00
  5/2/2001   Shultz, Wayne     Toyota   Corolla      $   13,193.00   $   15,467.00
 2/12/2002   Smith, Jim        Ford     Escape       $   20,446.00   $   22,265.00
 9/23/2000   Peters, Josh      Chevy    Impala       $   24,036.00   $   25,482.00
 11/7/2003   Simpson, Lisa     Toyota   Tundra       $   30,405.00   $   32,667.00
 5/25/2001   Sampson, Sue      Ford     Expedition   $   24,395.00   $   26,319.00
10/19/2002   Smith, Jim        Ford     Expedition   $   27,159.00   $   29,199.00
  8/9/2003   Simpson, Lisa     Toyota   Camry        $   22,993.00   $   24,463.00
 2/16/2000   Jones, Matt       Toyota   Camry        $   25,205.00   $   27,903.00
 4/24/2001   Smith, Jim        Toyota   Corolla      $   19,805.00   $   21,378.00
  4/9/2000   Peters, Josh      Toyota   Tundra       $   28,824.00   $   31,213.00
 9/17/2000   Shultz, Wayne     Toyota   Tundra       $   29,705.00   $   31,931.00
 1/11/2001   Simpson, Lisa     Toyota   Tundra       $   31,594.00   $   33,829.00
  6/3/2002   Tyler, Mike       Chevy    S10          $   18,092.00   $   19,817.00
 5/16/2001   Tyler, Mike       Chevy    S10          $   16,027.00   $   18,407.00
  7/3/2002   Simpson, Lisa     Ford     Escape       $   18,263.00   $   19,925.00
 9/26/2002   Mathews, Sam      Ford     F150         $   30,140.00   $   30,912.00
 2/11/2002   Richardson, Joe   Chevy    Impala       $   23,950.00   $   26,252.00
 2/20/2003   Richardson, Joe   Chevy    S10          $   18,726.00   $   19,630.00
 6/12/2001   Jones, Matt       Chevy    Silverado    $   24,508.00   $   26,520.00
 11/5/2004   Richardson, Joe   Toyota   Camry        $   26,374.00   $   27,212.00
  3/2/2002   Richardson, Joe   Chevy    Silverado    $   26,517.00   $   28,508.00
 4/21/2000   Smith, Jim        Chevy    Silverado    $   27,943.00   $   30,680.00
  5/2/2000   Peters, Josh      Chevy    Silverado    $   28,084.00   $   31,083.00
 9/20/2000   Peters, Josh      Toyota   Corolla      $   16,555.00   $   18,983.00
11/19/2000   Peters, Josh      Ford     Expedition   $   28,599.00   $   30,788.00
 4/17/2001   Shultz, Wayne     Ford     F150         $   26,237.00   $   27,344.00
 5/23/2004   Peters, Josh      Toyota   Camry        $   27,605.00   $   30,014.00
 11/9/2003   Jones, Matt       Chevy    Impala       $   24,122.00   $   26,145.00
  3/5/2003   Richardson, Joe   Toyota   Camry        $   25,766.00   $   28,355.00
  1/1/2002   Sampson, Sue      Toyota   Corolla      $   16,847.00   $   18,527.00
 3/16/2002   Sampson, Sue      Toyota   Camry        $   26,776.00   $   28,608.00
  2/5/2002   Richardson, Joe   Toyota   Corolla      $   15,878.00   $   17,983.00
11/14/2002   Mathews, Sam      Chevy    S10          $   15,589.00   $   18,328.00
  6/7/2001   Mathews, Sam      Chevy    Impala       $   26,973.00   $   28,936.00
  9/9/2004   Jones, Matt       Chevy    Impala       $   23,047.00   $   23,930.00
 5/19/2003   Richardson, Joe   Chevy    Silverado    $   25,549.00   $   26,836.00
 2/15/2003   Mathews, Sam      Toyota   Camry        $   28,177.00   $   29,305.00
 11/1/2004   Shultz, Wayne     Chevy    S10          $   18,242.00   $   20,109.00
 2/27/2001   Simpson, Lisa     Ford     F150         $   30,934.00   $   33,594.00
 7/26/2003   Sampson, Sue      Toyota   Corolla      $   17,633.00   $   19,416.00
  5/9/2001   Jones, Matt       Toyota   Corolla      $   19,262.00   $   19,989.00
12/31/2003   Jones, Matt       Toyota   Camry        $   22,099.00   $   24,915.00
 6/25/2003   Tyler, Mike       Ford     F150         $   27,794.00   $   28,658.00
 9/20/2002   Shultz, Wayne     Ford     Expedition   $   22,610.00   $   24,887.00
 7/25/2002   Richardson, Joe   Chevy    Impala       $   24,971.00   $   26,862.00
 11/9/2003   Mathews, Sam      Toyota   Tundra       $   25,405.00   $   26,232.00
 7/14/2001   Peters, Josh      Ford     Escape       $   22,711.00   $   23,263.00
  1/5/2002   Anderson, Kyle    Chevy    Silverado    $   27,763.00   $   29,699.00
  8/8/2000   Shultz, Wayne     Toyota   Tundra       $   27,917.00   $   28,441.00
 9/18/2003   Shultz, Wayne     Toyota   Tundra       $   29,802.00   $   32,422.00
12/16/2002   Tyler, Mike       Toyota   Camry        $   28,142.00   $   29,035.00
  4/2/2003   Sampson, Sue      Toyota   Tundra       $   27,324.00   $   29,494.00
  2/9/2002   Anderson, Kyle    Chevy    Silverado    $   29,294.00   $   31,594.00
 8/21/2000   Jones, Matt       Chevy    Impala       $   22,291.00   $   22,893.00
10/22/2004   Mathews, Sam      Chevy    S10          $   18,388.00   $   20,135.00
 3/20/2003   Shultz, Wayne     Chevy    S10          $   15,454.00   $   18,334.00
12/20/2004   Richardson, Joe   Chevy    S10          $   19,134.00   $   19,675.00
 2/19/2001   Simpson, Lisa     Chevy    S10          $   18,781.00   $   20,618.00
 7/17/2004   Anderson, Kyle    Ford     Expedition   $   24,420.00   $   26,423.00
  9/1/2004   Peters, Josh      Ford     Escape       $   24,081.00   $   26,989.00
  2/2/2002   Tyler, Mike       Ford     Escape       $   21,340.00   $   22,486.00
11/19/2002   Smith, Jim        Ford     Expedition   $   31,549.00   $   33,880.00
12/24/2002   Sampson, Sue      Chevy    Silverado    $   28,595.00   $   31,201.00
 8/24/2001   Smith, Jim        Chevy    Silverado    $   26,677.00   $   27,250.00
 7/31/2001   Sampson, Sue      Ford     Escape       $   23,208.00   $   23,958.00
10/24/2004   Richardson, Joe   Toyota   Camry        $   28,656.00   $   29,237.00
12/18/2003   Richardson, Joe   Ford     Expedition   $   24,008.00   $   26,882.00
 1/12/2004   Mathews, Sam      Toyota   Camry        $   26,739.00   $   27,730.00
  6/1/2001   Jones, Matt       Ford     Expedition   $   26,286.00   $   28,249.00
 10/3/2003   Sampson, Sue      Toyota   Corolla      $   15,448.00   $   16,048.00
  2/1/2001   Tyler, Mike       Ford     Expedition   $   31,658.00   $   33,837.00
 2/21/2001   Jones, Matt       Ford     Escape       $   24,308.00   $   26,093.00
 4/17/2000   Peters, Josh      Ford     Expedition   $   25,345.00   $   26,253.00
 6/14/2004   Peters, Josh      Toyota   Corolla      $   13,778.00   $   16,127.00
11/18/2003   Peters, Josh      Toyota   Corolla      $   17,948.00   $   20,601.00
 4/24/2002   Richardson, Joe   Ford     F150         $   28,964.00   $   30,831.00
 12/5/2003   Simpson, Lisa     Toyota   Camry        $   27,652.00   $   29,792.00
 7/15/2000   Mathews, Sam      Toyota   Corolla      $   17,122.00   $   17,771.00
 9/11/2003   Smith, Jim        Ford     F150         $   29,815.00   $   32,803.00
 4/30/2002   Mathews, Sam      Ford     Escape       $   23,220.00   $   25,977.00
 8/13/2002   Smith, Jim        Ford     F150         $   27,152.00   $   30,011.00
 9/27/2003   Simpson, Lisa     Chevy    Impala       $   22,645.00   $   23,147.00
 2/20/2001   Jones, Matt       Toyota   Camry        $   26,472.00   $   27,845.00
  8/6/2001   Peters, Josh      Ford     Expedition   $   24,413.00   $   25,997.00
  2/2/2000   Peters, Josh      Toyota   Tundra       $   27,090.00   $   28,316.00
11/18/2004   Peters, Josh      Ford     Escape       $   18,338.00   $   19,845.00
 7/14/2003   Shultz, Wayne     Toyota   Tundra       $   25,646.00   $   27,709.00
 11/8/2004   Simpson, Lisa     Toyota   Corolla      $   16,192.00   $   18,575.00
11/23/2001   Simpson, Lisa     Chevy    Impala       $   22,873.00   $   25,719.00
  2/3/2002   Sampson, Sue      Chevy    S10          $   17,444.00   $   19,970.00
 7/31/2004   Sampson, Sue      Chevy    Impala       $   26,483.00   $   27,228.00
 8/26/2004   Anderson, Kyle    Ford     Expedition   $   26,477.00   $   27,181.00
 10/7/2000   Jones, Matt       Toyota   Camry        $   22,893.00   $   24,881.00
 11/3/2001   Simpson, Lisa     Toyota   Camry        $   28,494.00   $   30,636.00
 8/20/2003   Simpson, Lisa     Ford     Escape       $   20,740.00   $   21,495.00
 4/11/2002   Sampson, Sue      Ford     Expedition   $   29,736.00   $   31,283.00
  5/6/2003   Tyler, Mike       Ford     Escape       $   21,026.00   $   23,847.00
  5/7/2001   Smith, Jim        Toyota   Camry        $   25,884.00   $   27,128.00
12/25/2003   Shultz, Wayne     Toyota   Tundra       $   27,160.00   $   28,952.00
11/27/2003   Tyler, Mike       Ford     Expedition   $   28,798.00   $   30,928.00
 6/12/2002   Shultz, Wayne     Ford     F150         $   25,633.00   $   26,273.00
  2/1/2003   Richardson, Joe   Toyota   Camry        $   22,230.00   $   22,909.00
 1/15/2003   Sampson, Sue      Chevy    Silverado    $   26,155.00   $   28,167.00
10/19/2002   Smith, Jim        Ford     Expedition   $   31,095.00   $   32,597.00
 2/19/2004   Shultz, Wayne     Chevy    Impala       $   24,069.00   $   25,386.00
  7/5/2000   Anderson, Kyle    Toyota   Tundra       $   29,679.00   $   31,036.00
 6/19/2004   Simpson, Lisa     Toyota   Corolla      $   12,694.00   $   14,478.00
  8/1/2004   Smith, Jim        Toyota   Corolla      $   17,452.00   $   18,124.00
  5/1/2001   Tyler, Mike       Ford     F150         $   27,737.00   $   29,662.00
  1/5/2001   Richardson, Joe   Chevy    Silverado    $   28,917.00   $   31,900.00
 2/18/2000   Anderson, Kyle    Ford     F150         $   31,276.00   $   33,239.00
 2/22/2001   Sampson, Sue      Toyota   Camry        $   24,096.00   $   25,676.00
 3/14/2002   Sampson, Sue      Toyota   Camry        $   25,487.00   $   27,358.00
  4/5/2004   Jones, Matt       Toyota   Tundra       $   25,181.00   $   26,751.00
  2/1/2001   Shultz, Wayne     Toyota   Camry        $   26,390.00   $   29,261.00
 5/14/2001   Tyler, Mike       Chevy    Silverado    $   29,551.00   $   30,572.00
 10/1/2000   Tyler, Mike       Chevy    Silverado    $   24,567.00   $   26,717.00
 4/14/2004   Richardson, Joe   Toyota   Corolla      $   19,930.00   $   22,081.00
 7/27/2004   Tyler, Mike       Chevy    S10          $   16,512.00   $   19,490.00
 11/3/2002   Mathews, Sam      Toyota   Tundra       $   25,768.00   $   27,660.00
 9/24/2000   Peters, Josh      Ford     F150         $   30,951.00   $   32,558.00
 12/5/2002   Smith, Jim        Chevy    S10          $   18,030.00   $   18,644.00
  7/8/2000   Smith, Jim        Chevy    S10          $   18,322.00   $   19,472.00
11/15/2003   Sampson, Sue      Ford     Escape       $   22,274.00   $   23,359.00
 3/16/2002   Richardson, Joe   Toyota   Tundra       $   30,936.00   $   31,712.00
 3/16/2003   Peters, Josh      Toyota   Camry        $   27,797.00   $   30,613.00
 10/1/2000   Tyler, Mike       Chevy    S10          $   15,264.00   $   16,389.00
 4/17/2002   Tyler, Mike       Toyota   Camry        $   27,212.00   $   28,665.00
 8/25/2000   Shultz, Wayne     Toyota   Tundra       $   25,402.00   $   26,810.00
11/26/2004   Peters, Josh      Toyota   Camry        $   28,690.00   $   29,287.00
 3/10/2000   Simpson, Lisa     Chevy    Silverado    $   29,458.00   $   31,652.00
 12/9/2003   Peters, Josh      Chevy    S10          $   16,462.00   $   18,657.00
  8/5/2002   Peters, Josh      Chevy    Impala       $   25,543.00   $   26,090.00
 12/5/2000   Anderson, Kyle    Ford     Expedition   $   28,569.00   $   30,478.00
11/25/2003   Smith, Jim        Chevy    Silverado    $   26,075.00   $   28,142.00
 7/15/2003   Sampson, Sue      Chevy    S10          $   19,705.00   $   22,331.00
  6/7/2000   Peters, Josh      Chevy    Impala       $   23,003.00   $   23,520.00
 2/13/2001   Richardson, Joe   Ford     Expedition   $   27,288.00   $   29,984.00
  4/4/2001   Jones, Matt       Toyota   Tundra       $   27,292.00   $   28,369.00
  4/8/2001   Smith, Jim        Ford     F150         $   26,623.00   $   28,971.00
  1/3/2002   Peters, Josh      Ford     F150         $   26,879.00   $   29,701.00
10/27/2003   Sampson, Sue      Ford     Escape       $   18,049.00   $   19,741.00
10/11/2001   Shultz, Wayne     Toyota   Camry        $   28,935.00   $   31,667.00
 2/14/2002   Sampson, Sue      Ford     Expedition   $   30,738.00   $   32,712.00
 7/10/2003   Richardson, Joe   Ford     F150         $   31,474.00   $   33,406.00
11/27/2003   Simpson, Lisa     Ford     Escape       $   20,947.00   $   21,895.00
12/24/2000   Smith, Jim        Chevy    Impala       $   27,151.00   $   28,932.00
 7/25/2001   Shultz, Wayne     Chevy    Impala       $   24,862.00   $   26,845.00
11/11/2000   Peters, Josh      Chevy    S10          $   15,297.00   $   16,160.00
11/24/2002   Anderson, Kyle    Ford     Expedition   $   28,245.00   $   29,281.00
 4/14/2002   Jones, Matt       Toyota   Camry        $   25,727.00   $   26,607.00
 7/23/2002   Simpson, Lisa     Chevy    Impala       $   22,836.00   $   23,781.00
11/25/2004   Shultz, Wayne     Ford     Escape       $   18,114.00   $   21,090.00
 9/18/2001   Richardson, Joe   Ford     F150         $   27,031.00   $   29,836.00
 1/27/2004   Shultz, Wayne     Ford     Escape       $   22,353.00   $   25,182.00
 5/12/2004   Simpson, Lisa     Toyota   Corolla      $   19,888.00   $   22,608.00
  2/4/2001   Shultz, Wayne     Chevy    Silverado    $   26,718.00   $   27,771.00
  2/4/2000   Peters, Josh      Toyota   Corolla      $   18,292.00   $   20,209.00
 4/16/2003   Tyler, Mike       Toyota   Tundra       $   26,730.00   $   28,512.00
10/26/2000   Shultz, Wayne     Chevy    Impala       $   23,375.00   $   25,942.00
12/25/2001   Jones, Matt       Chevy    Impala       $   27,860.00   $   29,236.00
 5/11/2002   Sampson, Sue      Ford     F150         $   31,991.00   $   34,849.00
 10/5/2002   Mathews, Sam      Chevy    Impala       $   25,687.00   $   27,305.00
 8/16/2002   Anderson, Kyle    Ford     Expedition   $   31,697.00   $   34,214.00
10/23/2002   Tyler, Mike       Toyota   Corolla      $   15,077.00   $   17,837.00
  7/7/2002   Peters, Josh      Ford     Expedition   $   30,841.00   $   31,896.00
 5/19/2002   Shultz, Wayne     Ford     Escape       $   18,357.00   $   20,659.00
10/17/2000   Sampson, Sue      Chevy    Impala       $   22,353.00   $   23,277.00
 4/19/2000   Simpson, Lisa     Toyota   Tundra       $   30,375.00   $   32,255.00
 12/8/2002   Anderson, Kyle    Chevy    Impala       $   27,328.00   $   29,296.00
 1/19/2004   Smith, Jim        Ford     Expedition   $   27,687.00   $   28,676.00
 1/22/2001   Smith, Jim        Chevy    Silverado    $   28,620.00   $   30,638.00
  3/6/2000   Tyler, Mike       Ford     Escape       $   19,763.00   $   22,150.00
 7/12/2003   Sampson, Sue      Toyota   Tundra       $   28,579.00   $   31,570.00
  9/1/2003   Sampson, Sue      Chevy    Silverado    $   28,521.00   $   30,027.00
 7/14/2003   Anderson, Kyle    Toyota   Corolla      $   13,692.00   $   15,363.00
 7/26/2000   Shultz, Wayne     Ford     Escape       $   24,071.00   $   25,785.00
 9/12/2003   Peters, Josh      Ford     Expedition   $   27,901.00   $   29,643.00
 3/15/2002   Mathews, Sam      Chevy    Silverado    $   26,597.00   $   27,486.00
  7/8/2004   Richardson, Joe   Chevy    S10          $   17,614.00   $   20,047.00
12/21/2004   Mathews, Sam      Chevy    Impala       $   27,301.00   $   29,542.00
 6/11/2003   Jones, Matt       Ford     F150         $   30,151.00   $   32,805.00
  9/4/2001   Anderson, Kyle    Toyota   Tundra       $   26,269.00   $   26,982.00
 1/16/2003   Anderson, Kyle    Ford     Escape       $   19,693.00   $   21,461.00
  4/6/2000   Sampson, Sue      Toyota   Tundra       $   25,492.00   $   26,329.00
  9/6/2000   Anderson, Kyle    Toyota   Corolla      $   14,636.00   $   17,285.00
 8/16/2004   Smith, Jim        Ford     F150         $   30,267.00   $   32,108.00
10/10/2002   Simpson, Lisa     Chevy    S10          $   17,084.00   $   18,931.00
  7/3/2004   Richardson, Joe   Toyota   Tundra       $   25,563.00   $   26,916.00
  6/5/2001   Richardson, Joe   Ford     Escape       $   18,095.00   $   20,187.00
 6/26/2004   Anderson, Kyle    Toyota   Corolla      $   17,186.00   $   18,575.00
 2/20/2001   Anderson, Kyle    Toyota   Camry        $   25,962.00   $   27,441.00
  1/9/2001   Sampson, Sue      Chevy    Silverado    $   25,157.00   $   27,026.00
 7/31/2003   Simpson, Lisa     Chevy    S10          $   19,250.00   $   22,033.00
 11/6/2002   Tyler, Mike       Toyota   Camry        $   23,875.00   $   26,382.00
  2/6/2003   Tyler, Mike       Ford     Escape       $   23,056.00   $   25,795.00
 6/15/2001   Jones, Matt       Toyota   Camry        $   22,882.00   $   24,533.00
 6/17/2003   Shultz, Wayne     Toyota   Camry        $   27,851.00   $   29,030.00
 1/31/2003   Shultz, Wayne     Toyota   Camry        $   24,580.00   $   27,294.00
 8/12/2002   Mathews, Sam      Toyota   Corolla      $   13,086.00   $   15,783.00
  2/6/2000   Tyler, Mike       Ford     Escape       $   20,139.00   $   21,760.00
 4/24/2004   Jones, Matt       Toyota   Corolla      $   17,836.00   $   19,056.00
 10/2/2003   Richardson, Joe   Ford     Expedition   $   31,825.00   $   34,805.00
 4/18/2000   Sampson, Sue      Toyota   Corolla      $   14,751.00   $   17,363.00
 4/13/2002   Richardson, Joe   Toyota   Tundra       $   28,196.00   $   30,325.00
12/31/2003   Jones, Matt       Ford     F150         $   28,792.00   $   30,415.00
 4/11/2004   Tyler, Mike       Toyota   Camry        $   23,182.00   $   25,505.00
 8/18/2003   Simpson, Lisa     Ford     Escape       $   24,029.00   $   25,615.00
  5/5/2001   Smith, Jim        Ford     F150         $   31,025.00   $   33,063.00
  1/4/2004   Tyler, Mike       Ford     F150         $   28,067.00   $   30,586.00
 4/19/2002   Simpson, Lisa     Toyota   Tundra       $   27,652.00   $   30,481.00
  7/8/2004   Tyler, Mike       Toyota   Tundra       $   30,068.00   $   32,426.00
12/17/2001   Tyler, Mike       Toyota   Tundra       $   29,011.00   $   30,838.00
10/13/2003   Tyler, Mike       Chevy    Silverado    $   29,156.00   $   30,792.00
  6/8/2004   Peters, Josh      Chevy    Silverado    $   27,791.00   $   28,761.00
  1/8/2001   Anderson, Kyle    Ford     F150         $   28,713.00   $   29,981.00
  2/1/2002   Tyler, Mike       Toyota   Corolla      $   13,028.00   $   15,505.00
 6/20/2003   Mathews, Sam      Chevy    S10          $   16,058.00   $   17,152.00
 2/14/2003   Simpson, Lisa     Chevy    Impala       $   26,483.00   $   27,795.00
 6/30/2002   Tyler, Mike       Chevy    Impala       $   26,733.00   $   27,558.00
 6/23/2002   Anderson, Kyle    Ford     Escape       $   19,059.00   $   21,788.00
 8/21/2004   Smith, Jim        Chevy    Silverado    $   26,951.00   $   29,269.00
 2/18/2000   Jones, Matt       Toyota   Tundra       $   28,639.00   $   29,192.00
11/17/2003   Shultz, Wayne     Ford     Escape       $   23,826.00   $   26,495.00
 1/19/2001   Jones, Matt       Toyota   Camry        $   22,604.00   $   24,493.00
 6/25/2003   Tyler, Mike       Toyota   Corolla      $   19,164.00   $   21,030.00
 6/20/2002   Peters, Josh      Toyota   Camry        $   26,548.00   $   27,846.00
  6/2/2000   Tyler, Mike       Chevy    Impala       $   22,508.00   $   23,345.00
 7/20/2004   Anderson, Kyle    Toyota   Tundra       $   31,385.00   $   32,005.00
 6/18/2004   Anderson, Kyle    Chevy    Impala       $   24,904.00   $   25,817.00
 6/18/2000   Anderson, Kyle    Toyota   Camry        $   26,150.00   $   26,822.00
 12/2/2001   Sampson, Sue      Ford     Escape       $   19,135.00   $   21,676.00
  3/3/2003   Tyler, Mike       Toyota   Tundra       $   31,704.00   $   33,551.00
 4/23/2000   Shultz, Wayne     Ford     Escape       $   22,308.00   $   25,020.00
 4/21/2003   Peters, Josh      Ford     Escape       $   19,556.00   $   20,855.00
12/23/2002   Tyler, Mike       Chevy    Silverado    $   27,668.00   $   30,460.00
 5/10/2000   Sampson, Sue      Toyota   Corolla      $   12,680.00   $   14,099.00
 3/21/2004   Richardson, Joe   Chevy    S10          $   17,567.00   $   19,868.00
 6/10/2000   Smith, Jim        Chevy    Silverado    $   27,413.00   $   28,263.00
10/12/2002   Smith, Jim        Ford     F150         $   25,950.00   $   28,018.00
 9/27/2003   Sampson, Sue      Ford     Expedition   $   25,649.00   $   27,937.00
 2/19/2001   Richardson, Joe   Ford     Escape       $   23,456.00   $   24,098.00
 2/15/2002   Anderson, Kyle    Ford     F150         $   30,927.00   $   33,129.00
  4/5/2000   Peters, Josh      Chevy    S10          $   15,523.00   $   16,566.00
 5/16/2001   Tyler, Mike       Toyota   Camry        $   28,018.00   $   29,502.00
 9/13/2004   Shultz, Wayne     Ford     F150         $   29,178.00   $   31,924.00
 11/5/2000   Mathews, Sam      Ford     Expedition   $   31,561.00   $   33,184.00
 2/15/2004   Richardson, Joe   Ford     Escape       $   23,507.00   $   25,957.00
11/30/2004   Jones, Matt       Ford     Escape       $   20,045.00   $   22,069.00
  2/9/2002   Jones, Matt       Ford     Expedition   $   22,595.00   $   25,139.00
12/13/2004   Simpson, Lisa     Ford     Escape       $   23,750.00   $   26,646.00
  4/1/2001   Richardson, Joe   Chevy    Impala       $   23,246.00   $   25,597.00
 2/24/2004   Sampson, Sue      Chevy    S10          $   16,221.00   $   17,173.00
 7/13/2002   Peters, Josh      Toyota   Tundra       $   30,777.00   $   31,702.00
11/12/2000   Simpson, Lisa     Toyota   Tundra       $   28,125.00   $   30,115.00
  7/5/2003   Tyler, Mike       Chevy    Impala       $   26,314.00   $   27,683.00
 4/17/2003   Smith, Jim        Toyota   Tundra       $   25,547.00   $   28,304.00
11/20/2004   Tyler, Mike       Ford     F150         $   29,157.00   $   30,329.00
 5/25/2001   Simpson, Lisa     Toyota   Tundra       $   31,104.00   $   32,127.00
 7/22/2003   Tyler, Mike       Toyota   Tundra       $   25,996.00   $   28,230.00
 8/24/2001   Smith, Jim        Toyota   Tundra       $   25,753.00   $   27,030.00
12/25/2002   Shultz, Wayne     Chevy    Silverado    $   24,579.00   $   25,762.00
  5/2/2001   Richardson, Joe   Ford     Escape       $   22,986.00   $   24,852.00
  8/3/2002   Peters, Josh      Ford     Expedition   $   29,237.00   $   30,088.00
11/17/2004   Peters, Josh      Chevy    Impala       $   23,400.00   $   24,714.00
11/12/2004   Mathews, Sam      Chevy    Silverado    $   28,926.00   $   29,773.00
 2/16/2000   Smith, Jim        Ford     F150         $   27,098.00   $   29,493.00
 12/7/2001   Smith, Jim        Toyota   Corolla      $   19,507.00   $   21,112.00
10/16/2001   Sampson, Sue      Toyota   Tundra       $   30,185.00   $   32,591.00
 10/6/2002   Tyler, Mike       Ford     Escape       $   24,513.00   $   27,155.00
 11/6/2001   Mathews, Sam      Chevy    Silverado    $   25,427.00   $   28,081.00
10/10/2003   Jones, Matt       Ford     Expedition   $   22,612.00   $   23,875.00
 8/14/2000   Shultz, Wayne     Chevy    Silverado    $   29,785.00   $   31,749.00
  6/6/2002   Simpson, Lisa     Ford     F150         $   31,474.00   $   32,391.00
10/26/2002   Richardson, Joe   Toyota   Corolla      $   16,647.00   $   19,323.00
11/18/2004   Sampson, Sue      Toyota   Tundra       $   25,130.00   $   26,558.00
 8/15/2002   Smith, Jim        Toyota   Camry        $   25,265.00   $   26,778.00
 6/16/2002   Shultz, Wayne     Toyota   Corolla      $   13,116.00   $   14,753.00
 1/10/2003   Jones, Matt       Ford     Expedition   $   23,540.00   $   24,835.00
 10/1/2001   Jones, Matt       Toyota   Corolla      $   15,046.00   $   17,960.00
  8/6/2000   Shultz, Wayne     Chevy    Impala       $   22,024.00   $   24,387.00
 4/13/2002   Peters, Josh      Ford     Expedition   $   31,793.00   $   33,754.00
 6/17/2000   Simpson, Lisa     Chevy    Impala       $   22,459.00   $   24,226.00
  7/8/2004   Mathews, Sam      Chevy    S10          $   17,793.00   $   20,039.00
  7/4/2002   Sampson, Sue      Toyota   Camry        $   25,184.00   $   27,901.00
12/16/2003   Peters, Josh      Ford     Escape       $   19,884.00   $   22,762.00
 4/25/2000   Sampson, Sue      Ford     Expedition   $   28,057.00   $   30,124.00
  5/5/2000   Simpson, Lisa     Chevy    Impala       $   26,111.00   $   28,063.00
 7/10/2000   Mathews, Sam      Toyota   Camry        $   28,450.00   $   29,222.00
 6/13/2002   Jones, Matt       Toyota   Camry        $   25,134.00   $   25,674.00
  4/8/2002   Smith, Jim        Ford     F150         $   25,406.00   $   27,678.00
 8/25/2000   Tyler, Mike       Chevy    S10          $   16,957.00   $   18,478.00
 5/15/2004   Richardson, Joe   Ford     Escape       $   22,939.00   $   25,901.00
 9/12/2000   Richardson, Joe   Ford     Expedition   $   24,941.00   $   26,573.00
 7/18/2004   Simpson, Lisa     Ford     Expedition   $   29,207.00   $   31,131.00
  6/1/2002   Sampson, Sue      Ford     Escape       $   23,153.00   $   25,349.00
 6/16/2004   Jones, Matt       Ford     F150         $   28,393.00   $   30,610.00
 1/11/2004   Sampson, Sue      Chevy    Impala       $   25,368.00   $   26,225.00
 4/18/2000   Mathews, Sam      Toyota   Corolla      $   13,054.00   $   15,755.00
  9/1/2004   Richardson, Joe   Toyota   Camry        $   25,655.00   $   27,334.00
 1/17/2002   Simpson, Lisa     Chevy    S10          $   16,204.00   $   17,526.00
 9/22/2001   Simpson, Lisa     Chevy    S10          $   18,360.00   $   19,352.00
  4/1/2000   Richardson, Joe   Toyota   Camry        $   22,854.00   $   25,427.00
12/19/2000   Jones, Matt       Toyota   Corolla      $   17,078.00   $   19,824.00
  6/2/2003   Sampson, Sue      Toyota   Tundra       $   30,243.00   $   33,186.00
  4/9/2000   Jones, Matt       Ford     Expedition   $   27,510.00   $   28,428.00
 3/16/2001   Shultz, Wayne     Toyota   Tundra       $   28,891.00   $   31,681.00
12/13/2003   Jones, Matt       Ford     F150         $   28,808.00   $   31,563.00
 4/17/2004   Sampson, Sue      Chevy    Impala       $   26,400.00   $   27,671.00
11/17/2001   Shultz, Wayne     Toyota   Camry        $   24,127.00   $   26,457.00
 12/9/2003   Mathews, Sam      Chevy    S10          $   17,790.00   $   20,107.00
 5/27/2002   Anderson, Kyle    Ford     Expedition   $   25,523.00   $   26,971.00
  4/1/2003   Shultz, Wayne     Toyota   Corolla      $   14,749.00   $   16,442.00
 8/31/2002   Shultz, Wayne     Chevy    S10          $   19,579.00   $   20,459.00
 2/21/2002   Richardson, Joe   Chevy    S10          $   16,757.00   $   17,378.00
  2/9/2003   Anderson, Kyle    Chevy    Silverado    $   29,163.00   $   29,780.00
 5/11/2004   Richardson, Joe   Ford     F150         $   28,617.00   $   29,788.00
 2/17/2000   Smith, Jim        Ford     F150         $   26,495.00   $   28,311.00
 12/7/2002   Simpson, Lisa     Ford     Escape       $   23,303.00   $   24,966.00
 7/21/2001   Simpson, Lisa     Chevy    Silverado    $   24,376.00   $   25,956.00
10/23/2000   Mathews, Sam      Chevy    Silverado    $   27,599.00   $   30,259.00
 2/29/2004   Tyler, Mike       Chevy    Impala       $   24,885.00   $   26,189.00
 6/10/2001   Simpson, Lisa     Toyota   Tundra       $   28,367.00   $   30,467.00
 7/18/2002   Jones, Matt       Toyota   Camry        $   23,962.00   $   25,618.00
 6/10/2004   Anderson, Kyle    Toyota   Tundra       $   31,989.00   $   34,806.00
10/14/2000   Peters, Josh      Toyota   Corolla      $   12,551.00   $   14,470.00
 4/11/2004   Sampson, Sue      Ford     F150         $   31,622.00   $   32,386.00
 6/20/2001   Simpson, Lisa     Ford     Escape       $   23,648.00   $   24,819.00
 5/14/2001   Tyler, Mike       Chevy    S10          $   15,663.00   $   18,071.00
  1/4/2001   Sampson, Sue      Toyota   Camry        $   25,070.00   $   26,965.00
 7/11/2003   Sampson, Sue      Toyota   Tundra       $   30,087.00   $   32,055.00
 2/20/2003   Peters, Josh      Toyota   Tundra       $   31,195.00   $   33,171.00
12/26/2002   Richardson, Joe   Toyota   Corolla      $   14,287.00   $   15,819.00
10/14/2004   Smith, Jim        Ford     F150         $   29,827.00   $   32,455.00
  3/6/2003   Peters, Josh      Chevy    S10          $   17,193.00   $   18,780.00
 12/2/2003   Anderson, Kyle    Ford     F150         $   25,307.00   $   27,846.00
 3/27/2003   Richardson, Joe   Ford     Escape       $   19,331.00   $   20,513.00
 3/27/2004   Smith, Jim        Toyota   Corolla      $   16,036.00   $   18,268.00
 1/22/2003   Tyler, Mike       Chevy    Impala       $   26,346.00   $   27,287.00
 1/20/2002   Shultz, Wayne     Ford     Expedition   $   22,701.00   $   25,366.00
  7/9/2000   Shultz, Wayne     Toyota   Camry        $   28,905.00   $   31,526.00
 1/31/2001   Anderson, Kyle    Toyota   Corolla      $   13,372.00   $   14,401.00
11/16/2001   Tyler, Mike       Ford     F150         $   31,706.00   $   34,583.00
 5/31/2001   Tyler, Mike       Toyota   Corolla      $   13,302.00   $   15,423.00
 12/9/2001   Simpson, Lisa     Chevy    Silverado    $   26,841.00   $   28,715.00
  1/2/2003   Simpson, Lisa     Chevy    Silverado    $   27,720.00   $   30,170.00
12/31/1999   Mathews, Sam      Chevy    Impala       $   22,873.00   $   24,175.00
12/23/2000   Simpson, Lisa     Ford     Expedition   $   23,925.00   $   26,571.00
 7/14/2000   Anderson, Kyle    Toyota   Corolla      $   14,530.00   $   16,502.00
 3/27/2001   Sampson, Sue      Ford     Expedition   $   29,487.00   $   31,702.00
  7/8/2004   Smith, Jim        Toyota   Camry        $   28,529.00   $   30,539.00
 10/9/2004   Anderson, Kyle    Toyota   Corolla      $   18,702.00   $   21,060.00
 9/15/2002   Jones, Matt       Chevy    Impala       $   22,711.00   $   24,662.00
 6/17/2001   Smith, Jim        Chevy    S10          $   16,904.00   $   18,870.00
 9/18/2001   Tyler, Mike       Chevy    Silverado    $   26,660.00   $   28,511.00
 5/17/2000   Peters, Josh      Chevy    Silverado    $   25,722.00   $   26,334.00
 11/4/2004   Richardson, Joe   Toyota   Corolla      $   16,807.00   $   17,477.00
 6/18/2004   Mathews, Sam      Ford     F150         $   31,797.00   $   33,161.00
 8/19/2004   Shultz, Wayne     Ford     Expedition   $   26,653.00   $   29,566.00
 10/7/2002   Simpson, Lisa     Ford     Escape       $   21,552.00   $   22,666.00
 5/31/2004   Smith, Jim        Toyota   Corolla      $   14,026.00   $   16,246.00
 8/24/2003   Shultz, Wayne     Ford     F150         $   30,772.00   $   31,531.00
 7/24/2000   Tyler, Mike       Chevy    Impala       $   23,810.00   $   26,331.00
10/15/2003   Jones, Matt       Ford     F150         $   26,463.00   $   27,338.00
 11/9/2003   Simpson, Lisa     Ford     Escape       $   20,772.00   $   21,750.00
12/31/2002   Jones, Matt       Chevy    S10          $   19,826.00   $   20,777.00
 4/15/2001   Shultz, Wayne     Toyota   Corolla      $   16,316.00   $   17,998.00
 8/25/2003   Anderson, Kyle    Ford     F150         $   30,662.00   $   32,627.00
  8/8/2004   Mathews, Sam      Toyota   Corolla      $   18,431.00   $   19,657.00
10/17/2002   Anderson, Kyle    Toyota   Tundra       $   27,661.00   $   30,107.00
  9/8/2004   Richardson, Joe   Toyota   Corolla      $   18,293.00   $   19,573.00
 9/16/2004   Jones, Matt       Toyota   Corolla      $   19,192.00   $   19,942.00
 5/22/2004   Tyler, Mike       Ford     Escape       $   22,205.00   $   22,796.00
 9/21/2000   Anderson, Kyle    Ford     Escape       $   22,312.00   $   24,497.00
 3/19/2004   Smith, Jim        Ford     Escape       $   19,965.00   $   22,934.00
 2/15/2001   Richardson, Joe   Toyota   Tundra       $   30,793.00   $   31,520.00
  5/4/2000   Mathews, Sam      Chevy    Impala       $   23,046.00   $   23,910.00
  2/9/2001   Sampson, Sue      Chevy    Impala       $   27,056.00   $   29,873.00
 6/30/2000   Richardson, Joe   Chevy    Silverado    $   27,128.00   $   28,002.00
  3/1/2002   Sampson, Sue      Ford     Escape       $   20,334.00   $   21,640.00
  4/2/2003   Richardson, Joe   Toyota   Tundra       $   31,824.00   $   33,417.00
 8/15/2002   Richardson, Joe   Ford     Escape       $   21,009.00   $   23,688.00
 7/13/2002   Richardson, Joe   Toyota   Corolla      $   16,570.00   $   17,994.00
 7/27/2002   Sampson, Sue      Ford     Expedition   $   29,292.00   $   30,537.00
12/13/2000   Mathews, Sam      Ford     Escape       $   20,972.00   $   22,560.00
 9/14/2001   Smith, Jim        Toyota   Camry        $   28,566.00   $   29,842.00
 5/23/2001   Mathews, Sam      Chevy    S10          $   18,870.00   $   20,837.00
 10/3/2000   Tyler, Mike       Toyota   Camry        $   25,989.00   $   27,053.00
  8/6/2003   Simpson, Lisa     Chevy    Impala       $   26,512.00   $   29,450.00
12/31/1999   Richardson, Joe   Toyota   Camry        $   26,676.00   $   27,819.00
  7/8/2002   Smith, Jim        Toyota   Corolla      $   14,320.00   $   15,883.00
 1/15/2004   Peters, Josh      Ford     F150         $   27,133.00   $   28,809.00
 5/16/2002   Richardson, Joe   Chevy    S10          $   19,935.00   $   20,880.00
  6/2/2002   Simpson, Lisa     Toyota   Tundra       $   29,752.00   $   31,639.00
  6/9/2001   Anderson, Kyle    Toyota   Corolla      $   18,789.00   $   20,863.00
 7/25/2003   Mathews, Sam      Toyota   Camry        $   26,621.00   $   27,542.00
12/18/2003   Smith, Jim        Toyota   Corolla      $   16,608.00   $   18,094.00
 1/25/2000   Smith, Jim        Ford     Escape       $   24,364.00   $   26,781.00
  9/6/2004   Anderson, Kyle    Toyota   Tundra       $   30,629.00   $   31,252.00
 5/24/2001   Richardson, Joe   Toyota   Tundra       $   27,656.00   $   28,190.00
 3/31/2003   Anderson, Kyle    Ford     Escape       $   22,002.00   $   22,965.00
  8/8/2001   Sampson, Sue      Ford     F150         $   29,107.00   $   31,578.00
  8/2/2004   Peters, Josh      Ford     F150         $   25,126.00   $   26,767.00
  8/6/2003   Sampson, Sue      Toyota   Corolla      $   16,581.00   $   17,937.00
 6/18/2002   Shultz, Wayne     Ford     F150         $   30,436.00   $   31,325.00
12/14/2004   Shultz, Wayne     Chevy    S10          $   15,455.00   $   17,315.00
  4/5/2001   Anderson, Kyle    Toyota   Corolla      $   15,038.00   $   15,883.00
 3/20/2004   Richardson, Joe   Ford     Escape       $   18,967.00   $   20,594.00
  5/3/2001   Tyler, Mike       Ford     F150         $   29,305.00   $   31,545.00
  4/5/2002   Richardson, Joe   Chevy    Impala       $   26,392.00   $   27,490.00
 12/1/2000   Jones, Matt       Chevy    Silverado    $   27,458.00   $   28,889.00
 6/12/2004   Peters, Josh      Toyota   Corolla      $   14,571.00   $   17,423.00
 9/15/2004   Peters, Josh      Ford     Expedition   $   22,295.00   $   22,974.00
 6/25/2000   Sampson, Sue      Ford     Expedition   $   25,852.00   $   27,378.00
  6/3/2002   Shultz, Wayne     Ford     Expedition   $   23,800.00   $   26,570.00
11/10/2002   Anderson, Kyle    Ford     Expedition   $   29,451.00   $   30,017.00
  9/4/2003   Simpson, Lisa     Ford     Expedition   $   23,651.00   $   26,475.00
 3/26/2003   Simpson, Lisa     Ford     F150         $   26,806.00   $   27,982.00
 4/11/2001   Jones, Matt       Toyota   Corolla      $   17,769.00   $   19,267.00
10/21/2003   Simpson, Lisa     Ford     Escape       $   23,012.00   $   25,236.00
 8/24/2004   Anderson, Kyle    Chevy    Silverado    $   25,025.00   $   27,418.00
 2/12/2002   Richardson, Joe   Ford     Expedition   $   25,421.00   $   26,150.00
 11/8/2002   Anderson, Kyle    Ford     Escape       $   23,066.00   $   25,445.00
11/25/2002   Tyler, Mike       Ford     Escape       $   20,061.00   $   20,908.00
 3/26/2004   Tyler, Mike       Toyota   Camry        $   23,278.00   $   24,976.00
 6/19/2004   Richardson, Joe   Chevy    Impala       $   27,560.00   $   29,585.00
 4/24/2004   Smith, Jim        Toyota   Tundra       $   29,429.00   $   30,091.00
  7/9/2000   Jones, Matt       Chevy    Impala       $   26,752.00   $   28,502.00
11/24/2000   Shultz, Wayne     Toyota   Tundra       $   25,925.00   $   28,296.00
12/12/2002   Anderson, Kyle    Toyota   Tundra       $   27,961.00   $   29,031.00
 1/27/2001   Mathews, Sam      Chevy    Impala       $   26,709.00   $   27,500.00
11/21/2004   Smith, Jim        Chevy    S10          $   18,899.00   $   20,636.00
  4/6/2002   Anderson, Kyle    Chevy    Silverado    $   27,290.00   $   29,213.00
  5/6/2001   Anderson, Kyle    Chevy    S10          $   19,641.00   $   22,635.00
 9/21/2004   Smith, Jim        Toyota   Corolla      $   18,134.00   $   20,629.00
  7/4/2000   Sampson, Sue      Chevy    Silverado    $   24,297.00   $   24,960.00
 3/26/2001   Sampson, Sue      Toyota   Corolla      $   14,867.00   $   17,132.00
 3/16/2003   Jones, Matt       Chevy    S10          $   17,799.00   $   19,732.00
  2/1/2002   Sampson, Sue      Chevy    Impala       $   23,152.00   $   24,824.00
 6/17/2002   Jones, Matt       Toyota   Camry        $   26,371.00   $   27,275.00
 9/26/2002   Peters, Josh      Toyota   Camry        $   28,138.00   $   29,153.00
 7/26/2004   Jones, Matt       Ford     F150         $   31,360.00   $   32,905.00
 8/13/2004   Shultz, Wayne     Chevy    Impala       $   27,925.00   $   30,175.00
 7/12/2000   Richardson, Joe   Toyota   Camry        $   23,900.00   $   26,353.00
 1/21/2001   Shultz, Wayne     Ford     Expedition   $   25,038.00   $   26,998.00
 9/10/2003   Jones, Matt       Toyota   Camry        $   23,801.00   $   25,846.00
 7/17/2003   Peters, Josh      Chevy    Silverado    $   28,379.00   $   30,714.00
 8/24/2000   Sampson, Sue      Chevy    Impala       $   22,980.00   $   24,397.00
10/16/2001   Simpson, Lisa     Chevy    S10          $   17,227.00   $   18,443.00
  7/9/2001   Anderson, Kyle    Toyota   Corolla      $   18,283.00   $   19,471.00
 3/18/2003   Simpson, Lisa     Ford     Expedition   $   29,114.00   $   30,012.00
  3/2/2001   Anderson, Kyle    Chevy    Impala       $   25,681.00   $   28,066.00
 4/25/2000   Sampson, Sue      Ford     F150         $   28,561.00   $   30,572.00
10/27/2001   Simpson, Lisa     Toyota   Camry        $   24,874.00   $   26,569.00
 11/6/2004   Tyler, Mike       Chevy    Impala       $   23,549.00   $   24,871.00
 10/1/2000   Shultz, Wayne     Toyota   Camry        $   28,641.00   $   31,151.00
 3/18/2001   Richardson, Joe   Chevy    Silverado    $   29,707.00   $   32,338.00
 7/23/2004   Mathews, Sam      Ford     Escape       $   19,150.00   $   21,992.00
  7/5/2001   Mathews, Sam      Toyota   Camry        $   24,828.00   $   26,219.00
 8/31/2000   Smith, Jim        Toyota   Tundra       $   26,400.00   $   28,037.00
 1/14/2002   Anderson, Kyle    Ford     Escape       $   21,187.00   $   22,598.00
12/15/2004   Tyler, Mike       Ford     F150         $   29,452.00   $   31,335.00
 4/18/2002   Smith, Jim        Chevy    S10          $   17,675.00   $   19,071.00
 7/18/2004   Anderson, Kyle    Ford     F150         $   29,355.00   $   31,662.00
11/26/2001   Mathews, Sam      Ford     Expedition   $   22,939.00   $   23,613.00
  1/9/2004   Anderson, Kyle    Ford     Expedition   $   23,535.00   $   25,156.00
 7/15/2002   Tyler, Mike       Ford     F150         $   28,518.00   $   29,084.00
 2/17/2001   Simpson, Lisa     Ford     Expedition   $   24,593.00   $   25,929.00
  4/2/2001   Shultz, Wayne     Chevy    S10          $   15,976.00   $   18,573.00
 1/31/2004   Smith, Jim        Chevy    Impala       $   25,240.00   $   27,265.00
  8/4/2003   Tyler, Mike       Toyota   Camry        $   28,130.00   $   29,477.00
11/24/2003   Mathews, Sam      Ford     Expedition   $   29,240.00   $   30,673.00
 5/18/2003   Simpson, Lisa     Chevy    Silverado    $   27,292.00   $   29,872.00
  2/6/2004   Tyler, Mike       Chevy    Impala       $   22,614.00   $   23,811.00
 1/31/2002   Anderson, Kyle    Ford     F150         $   26,794.00   $   28,335.00
11/30/2001   Richardson, Joe   Toyota   Camry        $   26,062.00   $   26,945.00
 2/26/2000   Anderson, Kyle    Ford     Escape       $   20,156.00   $   20,951.00
  3/8/2000   Richardson, Joe   Ford     Escape       $   21,155.00   $   23,193.00
 6/11/2002   Jones, Matt       Ford     F150         $   25,145.00   $   27,591.00
  2/7/2002   Richardson, Joe   Toyota   Corolla      $   13,189.00   $   14,301.00
 6/14/2001   Jones, Matt       Chevy    S10          $   15,986.00   $   18,881.00
11/10/2001   Sampson, Sue      Chevy    S10          $   15,032.00   $   17,421.00
 4/26/2004   Tyler, Mike       Toyota   Tundra       $   30,471.00   $   33,451.00
 1/31/2000   Anderson, Kyle    Chevy    Silverado    $   25,492.00   $   27,415.00
 9/30/2003   Jones, Matt       Toyota   Tundra       $   26,481.00   $   27,903.00
 3/23/2000   Smith, Jim        Chevy    S10          $   18,318.00   $   19,442.00
 3/17/2003   Simpson, Lisa     Chevy    S10          $   15,542.00   $   17,878.00
  3/8/2002   Anderson, Kyle    Toyota   Tundra       $   28,967.00   $   31,536.00
10/23/2002   Jones, Matt       Ford     Escape       $   24,193.00   $   27,026.00
 4/13/2003   Shultz, Wayne     Toyota   Corolla      $   12,733.00   $   14,770.00
 12/8/2003   Simpson, Lisa     Ford     Escape       $   18,215.00   $   20,390.00
 8/14/2000   Sampson, Sue      Ford     F150         $   30,809.00   $   33,259.00
  9/3/2000   Richardson, Joe   Ford     Escape       $   23,988.00   $   26,604.00
 8/26/2002   Anderson, Kyle    Toyota   Corolla      $   19,508.00   $   20,292.00
  6/9/2001   Anderson, Kyle    Toyota   Camry        $   26,939.00   $   29,576.00
 2/10/2000   Simpson, Lisa     Toyota   Corolla      $   12,919.00   $   13,481.00
 4/20/2003   Peters, Josh      Chevy    Silverado    $   24,803.00   $   25,882.00
 3/31/2004   Shultz, Wayne     Chevy    Silverado    $   24,706.00   $   27,257.00
 3/10/2002   Anderson, Kyle    Chevy    Impala       $   26,140.00   $   28,640.00
 12/3/2002   Mathews, Sam      Toyota   Tundra       $   27,610.00   $   30,477.00
  3/2/2002   Sampson, Sue      Chevy    Impala       $   22,522.00   $   24,947.00
 1/27/2004   Simpson, Lisa     Toyota   Camry        $   23,682.00   $   25,582.00
  6/5/2003   Sampson, Sue      Chevy    S10          $   16,321.00   $   19,215.00
 10/6/2003   Peters, Josh      Toyota   Corolla      $   13,371.00   $   15,725.00
 5/12/2001   Jones, Matt       Chevy    Silverado    $   25,781.00   $   28,637.00
 4/13/2001   Shultz, Wayne     Ford     Escape       $   23,781.00   $   25,089.00
 3/27/2003   Sampson, Sue      Chevy    Silverado    $   29,189.00   $   30,770.00
 2/12/2004   Peters, Josh      Toyota   Corolla      $   19,327.00   $   20,295.00
  7/3/2003   Smith, Jim        Ford     F150         $   28,891.00   $   30,830.00
12/12/2000   Shultz, Wayne     Toyota   Corolla      $   15,649.00   $   17,362.00
 9/19/2002   Richardson, Joe   Chevy    S10          $   15,119.00   $   15,946.00
 11/5/2002   Jones, Matt       Chevy    Impala       $   26,502.00   $   28,348.00
 7/18/2001   Simpson, Lisa     Ford     Expedition   $   25,140.00   $   27,566.00
 5/22/2002   Mathews, Sam      Toyota   Tundra       $   29,849.00   $   32,484.00
 7/19/2001   Mathews, Sam      Chevy    Silverado    $   28,757.00   $   29,763.00
  7/8/2004   Anderson, Kyle    Ford     Escape       $   24,848.00   $   26,094.00
 10/1/2002   Sampson, Sue      Chevy    Silverado    $   28,451.00   $   29,769.00
 11/6/2000   Sampson, Sue      Chevy    S10          $   19,395.00   $   21,846.00
 2/18/2000   Tyler, Mike       Ford     Escape       $   24,137.00   $   27,055.00
 2/15/2003   Shultz, Wayne     Chevy    S10          $   17,784.00   $   18,334.00
 4/14/2004   Tyler, Mike       Chevy    S10          $   17,609.00   $   19,854.00
 7/12/2001   Shultz, Wayne     Toyota   Camry        $   24,561.00   $   26,415.00
12/21/2000   Anderson, Kyle    Chevy    Impala       $   23,206.00   $   24,322.00
  1/6/2003   Sampson, Sue      Toyota   Camry        $   26,699.00   $   28,075.00
  8/6/2000   Tyler, Mike       Toyota   Corolla      $   19,756.00   $   20,964.00
 1/17/2001   Mathews, Sam      Toyota   Tundra       $   31,882.00   $   34,779.00
12/24/2001   Simpson, Lisa     Chevy    Impala       $   22,179.00   $   24,998.00
 7/27/2004   Tyler, Mike       Ford     F150         $   27,367.00   $   28,787.00
10/17/2004   Smith, Jim        Toyota   Camry        $   28,335.00   $   30,304.00
 7/15/2001   Jones, Matt       Toyota   Camry        $   23,279.00   $   25,701.00
 5/26/2003   Peters, Josh      Toyota   Tundra       $   30,080.00   $   32,736.00
 3/27/2003   Sampson, Sue      Toyota   Corolla      $   14,417.00   $   15,838.00
 8/17/2000   Richardson, Joe   Ford     Expedition   $   24,964.00   $   26,834.00
 11/9/2000   Simpson, Lisa     Toyota   Corolla      $   17,150.00   $   18,661.00
 9/17/2000   Smith, Jim        Chevy    S10          $   16,197.00   $   18,824.00
 7/13/2001   Jones, Matt       Chevy    Silverado    $   26,060.00   $   26,800.00
 1/23/2003   Peters, Josh      Toyota   Corolla      $   14,169.00   $   15,436.00
 7/23/2004   Simpson, Lisa     Chevy    S10          $   19,929.00   $   20,830.00
 7/14/2001   Jones, Matt       Ford     F150         $   29,055.00   $   29,661.00
 3/23/2001   Simpson, Lisa     Toyota   Tundra       $   29,049.00   $   31,144.00
 7/26/2004   Tyler, Mike       Chevy    Impala       $   23,303.00   $   25,622.00
 12/2/2003   Anderson, Kyle    Toyota   Corolla      $   16,191.00   $   17,858.00
12/20/2004   Richardson, Joe   Chevy    Silverado    $   26,434.00   $   29,064.00
 1/31/2002   Smith, Jim        Toyota   Camry        $   23,045.00   $   23,886.00
12/27/2004   Peters, Josh      Chevy    Impala       $   26,763.00   $   27,655.00
  4/3/2000   Richardson, Joe   Toyota   Corolla      $   19,314.00   $   21,612.00
 6/10/2000   Richardson, Joe   Chevy    Silverado    $   25,051.00   $   27,684.00
 1/26/2000   Simpson, Lisa     Ford     F150         $   30,032.00   $   30,873.00
  2/6/2004   Jones, Matt       Chevy    S10          $   19,799.00   $   22,607.00
  6/6/2003   Anderson, Kyle    Chevy    Silverado    $   24,272.00   $   25,681.00
11/10/2003   Peters, Josh      Chevy    Impala       $   24,582.00   $   25,540.00
  8/1/2004   Shultz, Wayne     Ford     Expedition   $   26,499.00   $   28,576.00
 5/17/2004   Simpson, Lisa     Chevy    Impala       $   25,170.00   $   27,016.00
12/18/2004   Smith, Jim        Toyota   Tundra       $   26,557.00   $   28,362.00
12/17/2000   Simpson, Lisa     Chevy    Impala       $   27,667.00   $   29,396.00
 5/17/2001   Peters, Josh      Toyota   Camry        $   24,986.00   $   26,891.00
 8/14/2000   Smith, Jim        Toyota   Tundra       $   27,106.00   $   29,612.00
 6/22/2004   Peters, Josh      Chevy    S10          $   17,896.00   $   20,322.00
 8/26/2002   Sampson, Sue      Chevy    Silverado    $   29,029.00   $   30,878.00
 7/14/2001   Richardson, Joe   Chevy    S10          $   17,686.00   $   20,081.00
 12/1/2000   Sampson, Sue      Ford     F150         $   29,169.00   $   29,669.00
 8/31/2001   Shultz, Wayne     Toyota   Tundra       $   29,328.00   $   31,946.00
 3/31/2003   Smith, Jim        Chevy    Impala       $   25,445.00   $   28,347.00
  2/1/2000   Simpson, Lisa     Chevy    Impala       $   22,036.00   $   23,039.00
 7/27/2003   Peters, Josh      Chevy    S10          $   15,250.00   $   17,149.00
 1/21/2003   Shultz, Wayne     Chevy    Impala       $   26,093.00   $   27,698.00
 2/13/2001   Mathews, Sam      Chevy    S10          $   16,261.00   $   17,132.00
 9/15/2004   Sampson, Sue      Chevy    Impala       $   25,935.00   $   28,354.00
 9/10/2003   Smith, Jim        Chevy    Silverado    $   27,529.00   $   28,263.00
11/13/2003   Sampson, Sue      Toyota   Camry        $   26,965.00   $   28,805.00
  2/9/2003   Tyler, Mike       Chevy    S10          $   18,969.00   $   20,245.00
 11/2/2003   Tyler, Mike       Chevy    Impala       $   24,118.00   $   25,524.00
 10/1/2004   Sampson, Sue      Toyota   Corolla      $   13,110.00   $   14,541.00
 5/10/2001   Simpson, Lisa     Ford     F150         $   31,200.00   $   34,149.00
 6/13/2004   Shultz, Wayne     Toyota   Camry        $   24,181.00   $   26,204.00
  8/9/2001   Anderson, Kyle    Chevy    Impala       $   26,294.00   $   28,528.00
12/31/2000   Peters, Josh      Chevy    Impala       $   26,142.00   $   26,909.00
 5/24/2001   Peters, Josh      Toyota   Corolla      $   16,223.00   $   16,945.00
10/24/2000   Smith, Jim        Ford     Expedition   $   29,498.00   $   31,673.00
10/19/2000   Sampson, Sue      Chevy    Impala       $   23,840.00   $   25,352.00
 4/14/2001   Peters, Josh      Chevy    Impala       $   24,704.00   $   27,042.00
  1/6/2001   Jones, Matt       Toyota   Corolla      $   13,057.00   $   14,312.00
12/17/2004   Tyler, Mike       Toyota   Camry        $   24,431.00   $   25,181.00
  7/2/2004   Simpson, Lisa     Chevy    Silverado    $   29,058.00   $   30,872.00
 5/27/2002   Tyler, Mike       Ford     Escape       $   24,652.00   $   26,256.00
  8/8/2003   Mathews, Sam      Chevy    Impala       $   24,084.00   $   25,184.00
 9/26/2004   Sampson, Sue      Toyota   Tundra       $   28,218.00   $   30,141.00
 8/12/2000   Anderson, Kyle    Chevy    Silverado    $   25,343.00   $   26,253.00
 1/21/2004   Smith, Jim        Ford     Expedition   $   27,243.00   $   29,227.00
  8/8/2002   Anderson, Kyle    Chevy    Silverado    $   24,674.00   $   26,564.00
12/24/2003   Smith, Jim        Chevy    S10          $   19,350.00   $   20,411.00
  1/9/2004   Richardson, Joe   Ford     Expedition   $   22,865.00   $   23,670.00
 3/23/2001   Mathews, Sam      Ford     Expedition   $   25,209.00   $   27,709.00
10/10/2003   Sampson, Sue      Toyota   Tundra       $   31,322.00   $   33,880.00
 6/18/2004   Smith, Jim        Chevy    Impala       $   26,579.00   $   29,008.00
 10/1/2003   Shultz, Wayne     Toyota   Tundra       $   25,878.00   $   27,412.00
 12/9/2004   Peters, Josh      Chevy    S10          $   16,338.00   $   18,306.00
  5/4/2001   Smith, Jim        Ford     F150         $   29,979.00   $   31,151.00
 7/26/2000   Anderson, Kyle    Chevy    Silverado    $   27,053.00   $   29,456.00
 3/13/2003   Anderson, Kyle    Ford     F150         $   30,959.00   $   33,907.00
 6/24/2000   Anderson, Kyle    Ford     Expedition   $   27,134.00   $   28,220.00
 2/12/2004   Mathews, Sam      Toyota   Corolla      $   13,822.00   $   16,173.00
  1/6/2000   Mathews, Sam      Chevy    Impala       $   24,604.00   $   26,384.00
  3/6/2004   Smith, Jim        Ford     Escape       $   18,169.00   $   19,171.00
 3/15/2001   Anderson, Kyle    Ford     Escape       $   20,945.00   $   23,159.00
 8/20/2003   Tyler, Mike       Chevy    Impala       $   25,562.00   $   27,592.00
10/16/2004   Simpson, Lisa     Toyota   Corolla      $   13,806.00   $   14,673.00
  8/4/2003   Peters, Josh      Ford     Expedition   $   30,024.00   $   32,208.00
12/24/2001   Mathews, Sam      Ford     Escape       $   24,849.00   $   25,380.00
 5/11/2004   Mathews, Sam      Chevy    Impala       $   22,614.00   $   24,933.00
 2/24/2003   Shultz, Wayne     Chevy    Silverado    $   24,648.00   $   25,323.00
 9/19/2001   Tyler, Mike       Toyota   Camry        $   28,547.00   $   31,055.00
 9/18/2004   Peters, Josh      Ford     F150         $   29,563.00   $   32,139.00
 7/18/2001   Anderson, Kyle    Toyota   Corolla      $   14,946.00   $   17,826.00
10/23/2004   Anderson, Kyle    Chevy    Impala       $   25,453.00   $   26,593.00
 7/22/2004   Richardson, Joe   Toyota   Corolla      $   13,396.00   $   14,734.00
 7/14/2001   Mathews, Sam      Ford     Escape       $   22,885.00   $   25,635.00
 4/14/2004   Jones, Matt       Ford     Escape       $   18,640.00   $   19,426.00
  6/9/2004   Sampson, Sue      Chevy    S10          $   15,682.00   $   16,221.00
 6/21/2002   Richardson, Joe   Ford     F150         $   26,104.00   $   28,002.00
 4/11/2002   Richardson, Joe   Toyota   Tundra       $   31,539.00   $   32,127.00
11/14/2001   Jones, Matt       Ford     Expedition   $   25,038.00   $   25,987.00
12/25/2004   Sampson, Sue      Ford     F150         $   28,981.00   $   29,857.00
  1/4/2001   Shultz, Wayne     Ford     Escape       $   23,873.00   $   25,064.00
 7/13/2002   Richardson, Joe   Toyota   Corolla      $   17,381.00   $   20,189.00
 9/20/2002   Sampson, Sue      Toyota   Corolla      $   13,219.00   $   15,125.00
 3/19/2001   Mathews, Sam      Chevy    S10          $   16,564.00   $   17,874.00
 9/26/2000   Tyler, Mike       Chevy    Silverado    $   24,483.00   $   26,366.00
 9/26/2003   Tyler, Mike       Toyota   Tundra       $   31,652.00   $   33,604.00
 7/11/2001   Tyler, Mike       Chevy    Silverado    $   25,920.00   $   27,234.00
 5/15/2003   Sampson, Sue      Toyota   Camry        $   28,914.00   $   31,474.00
 5/21/2002   Mathews, Sam      Ford     Expedition   $   27,755.00   $   30,118.00
  2/7/2000   Simpson, Lisa     Ford     Expedition   $   22,858.00   $   24,568.00
  7/8/2003   Tyler, Mike       Ford     Escape       $   18,482.00   $   20,913.00
12/31/2000   Anderson, Kyle    Toyota   Camry        $   23,938.00   $   26,550.00
 2/24/2003   Sampson, Sue      Toyota   Camry        $   23,644.00   $   24,557.00
 4/21/2004   Sampson, Sue      Chevy    Impala       $   25,268.00   $   26,992.00
 7/20/2002   Smith, Jim        Chevy    S10          $   17,107.00   $   18,805.00
 10/8/2003   Shultz, Wayne     Chevy    S10          $   16,991.00   $   17,820.00
 8/26/2001   Anderson, Kyle    Chevy    Impala       $   22,911.00   $   25,759.00
 11/8/2002   Tyler, Mike       Ford     F150         $   30,330.00   $   31,940.00
 9/21/2000   Tyler, Mike       Chevy    Impala       $   24,420.00   $   25,917.00
12/12/2004   Simpson, Lisa     Toyota   Camry        $   24,195.00   $   24,953.00
 12/2/2003   Simpson, Lisa     Toyota   Tundra       $   25,794.00   $   26,666.00
  6/4/2004   Simpson, Lisa     Chevy    Silverado    $   27,549.00   $   30,286.00
 7/21/2000   Peters, Josh      Ford     F150         $   28,427.00   $   30,134.00
 8/12/2004   Richardson, Joe   Ford     Escape       $   20,000.00   $   22,743.00
 2/21/2000   Smith, Jim        Chevy    Impala       $   26,615.00   $   28,184.00
 8/16/2004   Anderson, Kyle    Chevy    Impala       $   25,053.00   $   27,346.00
 7/24/2004   Peters, Josh      Ford     Escape       $   22,666.00   $   25,189.00
12/23/2002   Smith, Jim        Toyota   Tundra       $   30,956.00   $   33,931.00
  4/3/2003   Shultz, Wayne     Chevy    S10          $   18,433.00   $   19,256.00
11/15/2003   Smith, Jim        Chevy    Silverado    $   27,060.00   $   30,053.00
  6/6/2003   Mathews, Sam      Toyota   Corolla      $   12,611.00   $   13,191.00
 7/27/2000   Richardson, Joe   Chevy    Silverado    $   28,412.00   $   30,899.00
11/23/2004   Tyler, Mike       Ford     Expedition   $   23,353.00   $   25,176.00
11/16/2004   Sampson, Sue      Toyota   Tundra       $   30,029.00   $   31,348.00
 9/25/2003   Sampson, Sue      Ford     Expedition   $   23,385.00   $   25,709.00
 9/13/2003   Tyler, Mike       Chevy    S10          $   16,612.00   $   19,235.00
  9/1/2004   Smith, Jim        Chevy    Impala       $   26,981.00   $   29,179.00
 7/31/2004   Richardson, Joe   Chevy    Silverado    $   25,529.00   $   26,131.00
11/22/2002   Sampson, Sue      Ford     Expedition   $   25,999.00   $   28,839.00
 2/16/2002   Mathews, Sam      Ford     Expedition   $   22,691.00   $   25,678.00
 6/23/2003   Jones, Matt       Ford     Escape       $   18,493.00   $   20,285.00
 9/22/2001   Peters, Josh      Chevy    S10          $   18,792.00   $   21,623.00
 3/18/2003   Smith, Jim        Toyota   Corolla      $   14,009.00   $   16,384.00
 11/3/2000   Peters, Josh      Toyota   Camry        $   24,384.00   $   27,082.00
  5/8/2002   Peters, Josh      Chevy    S10          $   15,001.00   $   17,682.00
  4/5/2001   Peters, Josh      Toyota   Tundra       $   27,592.00   $   30,292.00
 2/13/2004   Smith, Jim        Chevy    Silverado    $   27,982.00   $   30,327.00
10/20/2000   Jones, Matt       Toyota   Camry        $   27,486.00   $   30,140.00
 7/19/2003   Peters, Josh      Chevy    Silverado    $   28,836.00   $   29,771.00
  5/1/2004   Shultz, Wayne     Ford     Escape       $   22,480.00   $   25,020.00
 1/11/2004   Tyler, Mike       Chevy    Impala       $   26,913.00   $   28,327.00
 9/17/2002   Shultz, Wayne     Toyota   Corolla      $   19,374.00   $   21,550.00
 8/18/2001   Jones, Matt       Toyota   Tundra       $   27,772.00   $   28,602.00
 10/7/2003   Jones, Matt       Toyota   Camry        $   24,872.00   $   25,823.00
  3/4/2003   Smith, Jim        Toyota   Camry        $   22,004.00   $   23,778.00
 9/12/2001   Shultz, Wayne     Toyota   Tundra       $   28,187.00   $   30,328.00
 11/4/2003   Smith, Jim        Toyota   Camry        $   25,152.00   $   26,687.00
12/10/2000   Smith, Jim        Toyota   Tundra       $   28,576.00   $   29,961.00
 8/25/2004   Shultz, Wayne     Toyota   Tundra       $   29,242.00   $   31,441.00
  7/7/2004   Richardson, Joe   Toyota   Camry        $   25,972.00   $   27,871.00
 2/24/2001   Richardson, Joe   Toyota   Camry        $   23,596.00   $   24,239.00
 8/10/2003   Mathews, Sam      Toyota   Corolla      $   15,547.00   $   16,722.00
  9/3/2001   Peters, Josh      Chevy    Silverado    $   27,921.00   $   29,120.00
 8/31/2001   Tyler, Mike       Chevy    Silverado    $   27,060.00   $   29,926.00
12/10/2003   Richardson, Joe   Toyota   Corolla      $   16,779.00   $   19,757.00
 1/21/2004   Tyler, Mike       Ford     F150         $   29,415.00   $   30,529.00
  5/5/2003   Richardson, Joe   Toyota   Tundra       $   25,883.00   $   27,247.00
 10/1/2001   Mathews, Sam      Toyota   Tundra       $   29,055.00   $   30,937.00
 8/24/2001   Tyler, Mike       Toyota   Corolla      $   15,670.00   $   17,686.00
  8/5/2004   Mathews, Sam      Toyota   Corolla      $   12,647.00   $   14,613.00
 5/17/2004   Tyler, Mike       Ford     Expedition   $   31,980.00   $   33,132.00
 9/30/2000   Smith, Jim        Toyota   Tundra       $   28,244.00   $   28,915.00
12/24/2004   Tyler, Mike       Toyota   Tundra       $   26,670.00   $   28,455.00
 1/12/2002   Simpson, Lisa     Ford     F150         $   26,339.00   $   29,014.00
 4/20/2004   Simpson, Lisa     Chevy    S10          $   16,502.00   $   18,914.00
 8/26/2000   Richardson, Joe   Chevy    S10          $   19,247.00   $   21,488.00
  5/4/2002   Simpson, Lisa     Ford     F150         $   25,908.00   $   27,979.00
 5/16/2004   Smith, Jim        Ford     Expedition   $   31,775.00   $   33,074.00
11/13/2001   Mathews, Sam      Ford     Escape       $   21,147.00   $   23,914.00
  7/6/2000   Jones, Matt       Toyota   Camry        $   25,378.00   $   26,403.00
  5/2/2003   Mathews, Sam      Toyota   Tundra       $   26,646.00   $   28,721.00
  3/3/2003   Sampson, Sue      Chevy    Silverado    $   29,500.00   $   32,158.00
 1/20/2003   Shultz, Wayne     Ford     F150         $   26,482.00   $   27,413.00
11/27/2003   Richardson, Joe   Chevy    Silverado    $   24,174.00   $   25,798.00
10/24/2001   Sampson, Sue      Chevy    S10          $   15,982.00   $   18,002.00
 6/12/2002   Richardson, Joe   Toyota   Tundra       $   29,971.00   $   31,721.00
 11/7/2000   Smith, Jim        Chevy    S10          $   18,584.00   $   21,261.00
 6/10/2000   Tyler, Mike       Toyota   Corolla      $   16,499.00   $   18,135.00
 11/6/2003   Richardson, Joe   Chevy    S10          $   19,337.00   $   20,642.00
 8/27/2003   Peters, Josh      Chevy    S10          $   17,186.00   $   18,175.00
 9/25/2002   Peters, Josh      Chevy    Impala       $   26,558.00   $   28,652.00
 5/21/2002   Simpson, Lisa     Chevy    S10          $   17,919.00   $   20,145.00
12/26/2002   Smith, Jim        Chevy    Silverado    $   29,747.00   $   30,742.00
 12/6/2001   Shultz, Wayne     Ford     F150         $   25,658.00   $   27,582.00
 3/18/2001   Anderson, Kyle    Chevy    Impala       $   22,364.00   $   25,354.00
  1/2/2001   Richardson, Joe   Ford     Expedition   $   28,783.00   $   31,234.00
 7/21/2000   Mathews, Sam      Toyota   Tundra       $   30,137.00   $   31,493.00
 7/17/2001   Mathews, Sam      Toyota   Camry        $   25,428.00   $   26,641.00
 7/31/2004   Richardson, Joe   Chevy    S10          $   19,850.00   $   21,310.00
12/14/2001   Richardson, Joe   Chevy    Silverado    $   26,501.00   $   29,277.00
 2/26/2001   Sampson, Sue      Toyota   Camry        $   28,798.00   $   31,672.00
 4/25/2000   Peters, Josh      Ford     Expedition   $   28,406.00   $   29,909.00
 6/27/2004   Simpson, Lisa     Toyota   Camry        $   27,312.00   $   28,293.00
 4/13/2003   Shultz, Wayne     Toyota   Camry        $   22,053.00   $   24,244.00
11/30/2000   Anderson, Kyle    Chevy    Impala       $   26,690.00   $   29,108.00
  1/7/2003   Tyler, Mike       Chevy    Impala       $   23,681.00   $   24,197.00
 4/13/2004   Shultz, Wayne     Toyota   Camry        $   24,375.00   $   25,230.00
 5/22/2001   Sampson, Sue      Ford     Escape       $   18,766.00   $   21,498.00
 4/22/2000   Mathews, Sam      Chevy    Silverado    $   25,358.00   $   27,838.00
  6/5/2003   Jones, Matt       Ford     Expedition   $   29,768.00   $   31,469.00
11/16/2004   Shultz, Wayne     Ford     Expedition   $   25,507.00   $   28,445.00
 2/18/2001   Richardson, Joe   Chevy    S10          $   17,087.00   $   19,531.00
 1/15/2000   Sampson, Sue      Toyota   Camry        $   28,869.00   $   30,775.00
 1/15/2003   Sampson, Sue      Chevy    S10          $   17,887.00   $   20,680.00
  5/8/2004   Peters, Josh      Chevy    Impala       $   24,120.00   $   26,875.00
  2/9/2004   Anderson, Kyle    Chevy    S10          $   19,443.00   $   20,205.00
  6/8/2003   Anderson, Kyle    Ford     Expedition   $   22,571.00   $   25,465.00
 8/10/2004   Richardson, Joe   Chevy    Impala       $   23,966.00   $   24,519.00
  9/1/2001   Sampson, Sue      Ford     Escape       $   20,194.00   $   20,807.00
 7/31/2001   Anderson, Kyle   Chevy    S10          $   15,133.00   $   16,662.00
 8/27/2000   Shultz, Wayne    Ford     F150         $   26,186.00   $   28,308.00
 4/24/2001   Shultz, Wayne    Ford     Escape       $   23,315.00   $   24,055.00
  6/9/2003   Anderson, Kyle   Toyota   Corolla      $   12,242.00   $   13,653.00
  7/7/2003   Jones, Matt      Chevy    Silverado    $   27,089.00   $   29,347.00
12/17/2004   Peters, Josh     Ford     Expedition   $   24,717.00   $   26,143.00
10/10/2000   Tyler, Mike      Ford     Expedition   $   30,266.00   $   31,924.00
 6/22/2004   Shultz, Wayne    Ford     Expedition   $   28,998.00   $   30,687.00
 2/17/2003   Anderson, Kyle   Toyota   Corolla      $   13,345.00   $   16,300.00
 12/9/2002   Jones, Matt      Ford     Expedition   $   27,148.00   $   28,567.00
12/31/2000   Jones, Matt      Toyota   Corolla      $   19,177.00   $   22,043.00
12/19/2004   Smith, Jim       Toyota   Corolla      $   13,685.00   $   15,601.00
 7/15/2002   Anderson, Kyle   Ford     F150         $   27,328.00   $   29,256.00
 4/18/2004   Mathews, Sam     Ford     Escape       $   24,823.00   $   26,345.00
  2/8/2004   Jones, Matt      Chevy    Impala       $   25,777.00   $   27,724.00
10/25/2002   Peters, Josh     Toyota   Camry        $   24,947.00   $   26,969.00
10/10/2001   Jones, Matt      Ford     Expedition   $   25,013.00   $   27,861.00
  3/7/2000   Simpson, Lisa    Chevy    S10          $   18,125.00   $   20,186.00
 11/3/2004   Sampson, Sue     Toyota   Corolla      $   13,072.00   $   14,179.00
 8/11/2001   Tyler, Mike      Ford     F150         $   27,104.00   $   28,904.00
10/14/2003   Shultz, Wayne    Toyota   Camry        $   26,972.00   $   28,278.00
10/19/2003   Peters, Josh     Ford     Escape       $   23,478.00   $   25,221.00
  8/8/2002   Tyler, Mike      Chevy    Silverado    $   29,461.00   $   30,065.00
 8/31/2001   Smith, Jim       Chevy    S10          $   16,205.00   $   18,036.00
12/14/2003   Tyler, Mike      Chevy    Impala       $   27,104.00   $   28,687.00
 8/24/2002   Tyler, Mike      Ford     Escape       $   21,860.00   $   23,817.00
 10/7/2000   Mathews, Sam     Ford     Escape       $   18,442.00   $   20,189.00
 7/24/2004   Mathews, Sam     Toyota   Corolla      $   13,584.00   $   14,972.00
 3/10/2003   Peters, Josh     Ford     Expedition   $   25,839.00   $   27,455.00
 6/23/2001   Smith, Jim       Chevy    Silverado    $   25,869.00   $   28,735.00
 7/13/2001   Shultz, Wayne    Chevy    S10          $   18,904.00   $   20,051.00
 9/26/2002   Sampson, Sue     Chevy    S10          $   17,190.00   $   19,367.00
  9/1/2004   Smith, Jim       Toyota   Tundra       $   27,276.00   $   28,454.00
 3/16/2002   Jones, Matt      Ford     F150         $   30,131.00   $   32,469.00
 7/11/2003   Shultz, Wayne    Chevy    S10          $   18,511.00   $   19,870.00
 5/23/2004   Smith, Jim       Ford     F150         $   31,250.00   $   33,314.00
  2/8/2001   Jones, Matt      Ford     Expedition   $   24,103.00   $   25,230.00
 6/13/2002   Anderson, Kyle   Chevy    S10          $   15,822.00   $   17,263.00
 1/26/2001   Jones, Matt      Toyota   Corolla      $   15,353.00   $   18,148.00
 5/10/2002   Smith, Jim       Ford     Escape       $   22,028.00   $   24,805.00
 8/15/2002   Sampson, Sue     Toyota   Corolla      $   14,819.00   $   15,680.00
12/24/2001   Smith, Jim       Toyota   Corolla      $   19,477.00   $   22,271.00
 5/22/2003   Sampson, Sue     Ford     Expedition   $   27,582.00   $   29,952.00
 6/23/2002   Tyler, Mike      Ford     Escape       $   20,946.00   $   21,847.00
 6/19/2002   Mathews, Sam     Chevy    Impala       $   24,475.00   $   25,889.00
 8/25/2004   Mathews, Sam     Toyota   Camry        $   28,735.00   $   30,356.00
 6/17/2004   Smith, Jim       Ford     Escape       $   24,548.00   $   25,531.00
 6/21/2002   Peters, Josh      Chevy    Impala       $   22,292.00   $   24,838.00
 6/24/2003   Richardson, Joe   Ford     F150         $   26,739.00   $   29,453.00
 4/10/2003   Jones, Matt       Toyota   Tundra       $   26,724.00   $   29,063.00
  7/6/2003   Peters, Josh      Ford     Escape       $   22,578.00   $   25,044.00
 9/26/2000   Tyler, Mike       Ford     Escape       $   23,174.00   $   24,194.00
  2/2/2003   Anderson, Kyle    Ford     Expedition   $   26,569.00   $   28,466.00
 8/13/2004   Smith, Jim        Ford     Escape       $   18,528.00   $   21,034.00
 9/23/2004   Tyler, Mike       Chevy    Silverado    $   24,919.00   $   27,568.00
 3/14/2001   Richardson, Joe   Chevy    S10          $   19,288.00   $   21,659.00
 11/6/2003   Jones, Matt       Toyota   Camry        $   23,823.00   $   26,497.00
  9/1/2002   Peters, Josh      Toyota   Camry        $   24,384.00   $   26,710.00
 6/18/2001   Smith, Jim        Ford     Expedition   $   29,240.00   $   30,173.00
  7/2/2001   Mathews, Sam      Ford     Expedition   $   30,176.00   $   33,142.00
 7/11/2002   Smith, Jim        Toyota   Corolla      $   16,486.00   $   18,092.00
 8/12/2003   Smith, Jim        Ford     Expedition   $   30,726.00   $   33,678.00
 10/7/2002   Richardson, Joe   Toyota   Camry        $   25,192.00   $   25,953.00
  3/9/2000   Tyler, Mike       Chevy    S10          $   16,127.00   $   18,956.00
  8/5/2004   Sampson, Sue      Chevy    Silverado    $   28,010.00   $   29,148.00
 4/17/2001   Richardson, Joe   Ford     F150         $   25,810.00   $   27,735.00
 3/22/2001   Shultz, Wayne     Toyota   Corolla      $   14,520.00   $   16,871.00
 6/30/2004   Smith, Jim        Ford     Escape       $   19,103.00   $   21,148.00
  5/2/2003   Mathews, Sam      Toyota   Camry        $   25,069.00   $   25,709.00
  9/4/2004   Richardson, Joe   Chevy    Impala       $   24,523.00   $   25,810.00
11/18/2001   Mathews, Sam      Toyota   Tundra       $   31,166.00   $   32,328.00
 2/21/2003   Tyler, Mike       Ford     Escape       $   21,736.00   $   23,736.00
 6/18/2002   Simpson, Lisa     Ford     F150         $   26,673.00   $   27,848.00
  6/8/2002   Smith, Jim        Chevy    Impala       $   26,096.00   $   27,790.00
 6/24/2000   Jones, Matt       Ford     Expedition   $   24,466.00   $   25,044.00
 10/9/2004   Peters, Josh      Toyota   Corolla      $   15,148.00   $   17,761.00
 1/25/2001   Shultz, Wayne     Chevy    S10          $   16,634.00   $   19,116.00
 11/9/2001   Anderson, Kyle    Ford     Expedition   $   25,570.00   $   28,316.00
  4/5/2001   Shultz, Wayne     Toyota   Tundra       $   27,235.00   $   30,087.00
 2/11/2001   Simpson, Lisa     Ford     Escape       $   22,845.00   $   23,537.00
 3/18/2002   Sampson, Sue      Ford     Escape       $   20,902.00   $   21,830.00
 5/18/2004   Anderson, Kyle    Toyota   Tundra       $   25,398.00   $   26,953.00
11/22/2002   Sampson, Sue      Chevy    Impala       $   25,651.00   $   28,158.00
 10/7/2002   Sampson, Sue      Chevy    Impala       $   23,675.00   $   26,019.00
 6/21/2004   Smith, Jim        Ford     Escape       $   22,109.00   $   25,060.00
  9/1/2002   Mathews, Sam      Toyota   Camry        $   22,201.00   $   23,889.00
 1/14/2001   Richardson, Joe   Toyota   Corolla      $   18,568.00   $   20,062.00
 11/6/2001   Peters, Josh      Chevy    Silverado    $   26,830.00   $   28,836.00
 2/17/2001   Anderson, Kyle    Toyota   Tundra       $   26,196.00   $   28,318.00
  9/5/2001   Jones, Matt       Ford     F150         $   30,981.00   $   33,238.00
 1/15/2004   Smith, Jim        Ford     Expedition   $   24,114.00   $   25,672.00
 1/26/2003   Jones, Matt       Toyota   Camry        $   23,971.00   $   26,469.00
12/15/2000   Jones, Matt       Ford     Escape       $   20,894.00   $   23,694.00
 5/23/2004   Peters, Josh      Chevy    Impala       $   24,386.00   $   26,059.00
  5/8/2001   Anderson, Kyle    Ford     F150         $   27,290.00   $   30,221.00
11/10/2002   Shultz, Wayne     Ford     Expedition   $   22,854.00   $   24,320.00
 8/11/2000   Simpson, Lisa     Toyota   Corolla      $   14,471.00   $   17,239.00
  7/4/2003   Anderson, Kyle    Ford     Escape       $   23,812.00   $   26,735.00
10/13/2002   Simpson, Lisa     Toyota   Tundra       $   29,290.00   $   30,794.00
10/15/2001   Sampson, Sue      Toyota   Corolla      $   17,503.00   $   20,114.00
11/22/2004   Smith, Jim        Ford     Escape       $   24,423.00   $   25,065.00
  7/2/2000   Mathews, Sam      Ford     Expedition   $   22,286.00   $   23,497.00
  4/4/2002   Simpson, Lisa     Ford     F150         $   30,944.00   $   31,656.00
  4/4/2003   Simpson, Lisa     Ford     Expedition   $   22,917.00   $   23,983.00
  3/4/2003   Sampson, Sue      Toyota   Tundra       $   25,055.00   $   26,909.00
  1/4/2001   Shultz, Wayne     Ford     Escape       $   22,491.00   $   23,694.00
 7/18/2002   Jones, Matt       Ford     Escape       $   22,299.00   $   23,873.00
 6/30/2002   Richardson, Joe   Chevy    S10          $   17,456.00   $   19,690.00
  1/4/2004   Simpson, Lisa     Chevy    S10          $   16,956.00   $   17,504.00
10/16/2003   Tyler, Mike       Ford     F150         $   31,523.00   $   33,468.00
 7/20/2001   Simpson, Lisa     Toyota   Camry        $   23,896.00   $   26,568.00
  2/1/2000   Mathews, Sam      Ford     F150         $   31,657.00   $   34,545.00
 4/18/2001   Jones, Matt       Chevy    Impala       $   26,550.00   $   29,041.00
 1/11/2001   Anderson, Kyle    Ford     Expedition   $   29,359.00   $   30,032.00
 4/18/2002   Jones, Matt       Toyota   Camry        $   24,018.00   $   26,882.00
 10/3/2004   Mathews, Sam      Ford     F150         $   25,829.00   $   27,851.00
 8/14/2003   Jones, Matt       Toyota   Corolla      $   13,484.00   $   14,428.00
  6/3/2004   Peters, Josh      Ford     Expedition   $   23,300.00   $   23,881.00
 1/13/2003   Simpson, Lisa     Ford     F150         $   26,146.00   $   26,853.00
  4/2/2001   Jones, Matt       Chevy    Impala       $   27,969.00   $   29,361.00
 8/16/2002   Simpson, Lisa     Ford     F150         $   31,876.00   $   32,594.00
10/18/2004   Peters, Josh      Chevy    S10          $   16,458.00   $   18,185.00
 6/30/2003   Smith, Jim        Ford     F150         $   26,103.00   $   26,915.00
 10/5/2002   Mathews, Sam      Toyota   Tundra       $   25,569.00   $   28,467.00
  7/5/2000   Smith, Jim        Chevy    Impala       $   27,172.00   $   30,142.00
 12/1/2001   Mathews, Sam      Chevy    Impala       $   23,052.00   $   23,944.00
 1/13/2003   Richardson, Joe   Chevy    Impala       $   25,912.00   $   28,747.00
 8/15/2002   Smith, Jim        Ford     Escape       $   22,184.00   $   24,648.00
 11/6/2004   Shultz, Wayne     Chevy    S10          $   17,338.00   $   17,954.00
 2/22/2004   Anderson, Kyle    Toyota   Tundra       $   26,833.00   $   28,413.00
 3/27/2001   Peters, Josh      Toyota   Camry        $   23,310.00   $   25,079.00
  8/8/2001   Tyler, Mike       Ford     Expedition   $   30,297.00   $   31,046.00
 10/6/2000   Jones, Matt       Chevy    Impala       $   26,443.00   $   27,024.00
 4/27/2000   Smith, Jim        Chevy    Silverado    $   27,164.00   $   28,794.00
  7/1/2002   Sampson, Sue      Ford     Escape       $   18,061.00   $   20,269.00
 3/26/2001   Anderson, Kyle    Chevy    Impala       $   23,247.00   $   24,152.00
 8/15/2002   Richardson, Joe   Toyota   Corolla      $   12,558.00   $   13,864.00
12/10/2004   Peters, Josh      Toyota   Tundra       $   25,003.00   $   25,819.00
 6/23/2003   Anderson, Kyle    Chevy    Silverado    $   28,076.00   $   30,045.00
12/26/2000   Jones, Matt       Chevy    Silverado    $   27,306.00   $   30,285.00
12/23/2003   Richardson, Joe   Chevy    S10          $   18,354.00   $   20,998.00
 5/11/2003   Shultz, Wayne     Chevy    Silverado    $   29,799.00   $   31,030.00
 9/15/2004   Sampson, Sue      Ford     Expedition   $   29,548.00   $   30,702.00
11/25/2004   Anderson, Kyle    Ford     F150         $   28,022.00   $   30,247.00
  4/2/2000   Anderson, Kyle    Chevy    Silverado    $   25,918.00   $   26,562.00
 6/17/2004   Richardson, Joe   Chevy    Impala       $   22,026.00   $   23,879.00
 5/12/2003   Simpson, Lisa     Toyota   Camry        $   27,588.00   $   29,211.00
10/22/2003   Smith, Jim        Toyota   Camry        $   27,109.00   $   29,101.00
 5/21/2003   Peters, Josh      Ford     Escape       $   18,843.00   $   20,700.00
  7/6/2004   Mathews, Sam      Toyota   Corolla      $   19,742.00   $   22,479.00
12/17/2000   Smith, Jim        Chevy    S10          $   15,362.00   $   16,919.00
 6/17/2002   Anderson, Kyle    Chevy    S10          $   16,931.00   $   19,131.00
  6/1/2004   Richardson, Joe   Toyota   Corolla      $   17,111.00   $   18,467.00
 4/24/2000   Jones, Matt       Toyota   Corolla      $   18,088.00   $   21,051.00
 9/13/2004   Peters, Josh      Ford     Escape       $   22,625.00   $   24,020.00
12/20/2000   Peters, Josh      Ford     F150         $   30,752.00   $   31,985.00
 7/13/2002   Tyler, Mike       Chevy    Impala       $   27,965.00   $   30,691.00
  1/4/2004   Anderson, Kyle    Toyota   Tundra       $   31,393.00   $   34,149.00
  3/8/2000   Simpson, Lisa     Ford     F150         $   27,879.00   $   29,639.00
 10/2/2000   Shultz, Wayne     Toyota   Camry        $   28,014.00   $   28,572.00
 8/21/2001   Richardson, Joe   Toyota   Camry        $   26,550.00   $   28,157.00
  6/9/2004   Sampson, Sue      Chevy    Silverado    $   25,086.00   $   27,964.00
 4/25/2002   Tyler, Mike       Ford     Expedition   $   28,602.00   $   31,558.00
 4/10/2000   Simpson, Lisa     Toyota   Corolla      $   12,948.00   $   14,866.00
12/16/2004   Anderson, Kyle    Ford     F150         $   27,046.00   $   28,334.00
12/19/2003   Tyler, Mike       Toyota   Camry        $   24,683.00   $   26,208.00
12/19/2004   Tyler, Mike       Ford     Escape       $   21,197.00   $   22,116.00
 1/15/2004   Jones, Matt       Ford     F150         $   31,421.00   $   31,937.00
  2/1/2000   Peters, Josh      Chevy    S10          $   18,257.00   $   20,073.00
 5/12/2003   Mathews, Sam      Ford     F150         $   31,336.00   $   33,641.00
  3/8/2002   Anderson, Kyle    Ford     Expedition   $   31,558.00   $   32,274.00
 3/21/2004   Richardson, Joe   Chevy    Impala       $   23,817.00   $   25,109.00
12/19/2004   Simpson, Lisa     Toyota   Corolla      $   14,858.00   $   16,808.00
  5/7/2000   Anderson, Kyle    Toyota   Corolla      $   13,420.00   $   14,169.00
 12/7/2004   Jones, Matt       Toyota   Camry        $   26,279.00   $   28,721.00
10/26/2004   Sampson, Sue      Chevy    Impala       $   26,976.00   $   28,914.00
  2/8/2003   Smith, Jim        Ford     Escape       $   20,911.00   $   22,613.00
  5/1/2000   Peters, Josh      Ford     F150         $   31,489.00   $   33,114.00
 8/26/2000   Shultz, Wayne     Ford     F150         $   28,733.00   $   30,544.00
 9/23/2002   Peters, Josh      Ford     Expedition   $   26,283.00   $   28,431.00
 8/11/2000   Jones, Matt       Chevy    Silverado    $   28,015.00   $   30,297.00
  7/5/2001   Sampson, Sue      Chevy    Silverado    $   28,789.00   $   30,727.00
 6/20/2001   Tyler, Mike       Ford     F150         $   26,190.00   $   26,967.00
  8/6/2004   Tyler, Mike       Toyota   Corolla      $   18,784.00   $   21,062.00
 7/11/2001   Tyler, Mike       Chevy    S10          $   19,412.00   $   20,256.00
  9/7/2004   Tyler, Mike       Ford     Expedition   $   23,044.00   $   25,373.00
10/12/2001   Mathews, Sam      Ford     Escape       $   20,021.00   $   22,692.00
 9/13/2002   Mathews, Sam      Ford     F150         $   26,402.00   $   28,579.00
 5/10/2003   Anderson, Kyle    Chevy    Silverado    $   25,100.00   $   27,709.00
10/16/2001   Tyler, Mike       Toyota   Corolla      $   17,329.00   $   20,087.00
  9/4/2001   Mathews, Sam      Chevy    S10          $   19,506.00   $   20,401.00
11/27/2002   Shultz, Wayne     Ford     Expedition   $   26,009.00   $   28,605.00
 11/9/2001   Richardson, Joe   Chevy    S10          $   17,886.00   $   18,836.00
 1/27/2000   Tyler, Mike       Ford     F150         $   31,007.00   $   31,573.00
 2/15/2004   Sampson, Sue      Chevy    S10          $   18,057.00   $   19,390.00
 9/19/2004   Tyler, Mike       Chevy    Impala       $   26,461.00   $   27,075.00
12/13/2001   Jones, Matt       Toyota   Corolla      $   19,486.00   $   22,023.00
 1/16/2002   Shultz, Wayne     Toyota   Tundra       $   29,627.00   $   31,872.00
 10/2/2003   Peters, Josh      Ford     Expedition   $   31,009.00   $   33,661.00
  7/3/2002   Jones, Matt       Ford     Escape       $   22,765.00   $   24,221.00
  5/9/2001   Anderson, Kyle    Ford     Expedition   $   27,224.00   $   28,563.00
 2/17/2004   Smith, Jim        Toyota   Corolla      $   16,613.00   $   18,107.00
Commission Made
$         1,803.00
$         2,254.00
$         1,852.00
$         1,996.00
$         1,117.00
$         2,829.00
$           561.00
$         1,541.00
$         1,264.00
$         1,938.00
$           597.00
$         2,830.00
$         1,660.00
$         2,354.00
$         1,558.00
$         1,557.00
$         1,706.00
$           742.00
$         1,759.00
$         1,904.00
$         1,619.00
$         1,279.00
$         1,089.00
$         2,611.00
$         1,674.00
$         1,527.00
$         1,994.00
$         2,146.00
$         2,747.00
$         2,568.00
$           988.00
$         2,521.00
$         2,204.00
$           553.00
$         2,035.00
$         1,488.00
$         2,742.00
$           558.00
$         1,703.00
$         2,964.00
$         2,934.00
$           901.00
$         1,101.00
$         1,510.00
$         1,906.00
$         2,243.00
$   2,747.00
$     797.00
$   2,680.00
$   1,741.00
$   2,093.00
$     682.00
$   1,720.00
$   2,581.00
$   2,640.00
$   2,501.00
$   2,274.00
$   1,819.00
$   1,446.00
$   2,262.00
$   1,924.00
$   2,040.00
$   1,470.00
$   2,698.00
$   1,573.00
$   2,389.00
$   2,226.00
$   2,235.00
$   1,725.00
$   2,380.00
$   1,662.00
$     772.00
$   2,302.00
$     904.00
$   2,012.00
$     838.00
$   1,991.00
$   2,737.00
$   2,999.00
$   2,428.00
$   2,189.00
$   1,107.00
$   2,409.00
$   2,023.00
$   2,589.00
$   1,680.00
$   1,832.00
$   2,105.00
$   2,739.00
$   1,963.00
$     883.00
$   1,287.00
$   1,128.00
$   1,867.00
$   2,660.00
$   1,783.00
$     727.00
$   2,816.00
$     864.00
$   2,277.00
$   1,891.00
$     827.00
$     552.00
$   1,936.00
$     524.00
$   2,620.00
$     893.00
$   2,170.00
$   2,300.00
$     602.00
$   1,747.00
$   2,880.00
$     541.00
$   1,837.00
$   2,003.00
$   2,908.00
$   1,146.00
$   2,331.00
$   2,606.00
$     573.00
$     750.00
$     581.00
$   2,874.00
$     991.00
$   1,963.00
$     600.00
$   2,179.00
$   1,785.00
$     908.00
$   2,349.00
$   2,653.00
$   1,867.00
$   2,140.00
$     649.00
$   2,988.00
$   2,757.00
$   2,859.00
$     502.00
$   1,373.00
$   1,584.00
$   1,226.00
$   1,507.00
$   2,063.00
$   2,383.00
$   2,846.00
$   2,526.00
$     745.00
$     704.00
$   1,988.00
$   2,142.00
$     755.00
$   1,547.00
$   2,821.00
$   1,244.00
$   1,792.00
$   2,130.00
$     640.00
$     679.00
$   2,012.00
$   1,502.00
$   1,317.00
$   1,357.00
$   1,784.00
$     672.00
$   1,925.00
$   2,983.00
$   1,963.00
$   1,580.00
$   1,871.00
$   1,570.00
$   2,871.00
$   1,021.00
$   2,150.00
$   2,151.00
$   2,978.00
$   1,892.00
$   1,607.00
$     614.00
$   1,150.00
$   1,085.00
$     776.00
$   2,816.00
$   1,125.00
$   1,453.00
$   1,408.00
$     597.00
$   2,194.00
$   2,195.00
$     547.00
$   1,909.00
$   2,067.00
$   2,626.00
$     517.00
$   2,696.00
$   1,077.00
$   2,348.00
$   2,822.00
$   1,692.00
$   2,732.00
$   1,974.00
$   1,932.00
$     948.00
$   1,781.00
$   1,983.00
$     863.00
$   1,036.00
$     880.00
$     945.00
$   2,976.00
$   2,805.00
$   2,829.00
$   2,720.00
$   1,053.00
$   1,917.00
$   1,782.00
$   2,567.00
$   1,376.00
$   2,858.00
$   1,618.00
$   2,517.00
$   2,760.00
$   1,055.00
$   2,302.00
$     924.00
$   1,880.00
$   1,968.00
$     989.00
$   2,018.00
$   2,387.00
$   2,991.00
$   1,506.00
$   1,671.00
$   1,714.00
$   1,742.00
$     889.00
$   2,433.00
$   2,241.00
$   2,654.00
$     713.00
$   1,768.00
$     837.00
$   2,649.00
$   1,841.00
$   1,847.00
$   1,353.00
$   2,092.00
$   1,389.00
$   1,479.00
$   1,869.00
$   2,783.00
$   2,507.00
$   2,739.00
$   1,651.00
$   1,179.00
$   2,714.00
$   2,697.00
$   1,621.00
$   1,220.00
$   2,980.00
$   2,612.00
$   2,129.00
$   1,623.00
$   2,323.00
$   1,586.00
$   2,038.00
$   2,519.00
$   2,829.00
$   2,358.00
$   1,827.00
$   1,636.00
$     970.00
$   1,268.00
$   2,477.00
$   1,094.00
$   1,312.00
$     825.00
$   2,729.00
$   2,318.00
$     553.00
$   2,669.00
$   1,889.00
$   1,866.00
$   1,298.00
$     837.00
$     620.00
$     913.00
$     672.00
$   2,541.00
$   1,847.00
$   2,712.00
$   1,299.00
$   2,792.00
$   1,419.00
$   2,301.00
$     850.00
$   2,068.00
$   2,288.00
$     642.00
$   2,202.00
$   1,043.00
$   1,484.00
$   2,746.00
$   1,623.00
$   2,450.00
$   2,024.00
$   2,544.00
$   2,896.00
$   2,351.00
$     952.00
$     925.00
$   1,990.00
$   1,369.00
$   2,757.00
$   1,172.00
$   1,023.00
$   2,234.00
$   1,277.00
$   1,183.00
$   1,866.00
$     851.00
$   1,314.00
$     847.00
$   2,395.00
$   1,605.00
$   2,406.00
$   2,642.00
$   2,654.00
$   1,263.00
$   1,964.00
$     917.00
$   2,676.00
$   1,428.00
$   1,513.00
$   1,637.00
$   1,295.00
$   2,914.00
$   2,363.00
$   1,961.00
$   1,767.00
$   2,246.00
$   2,717.00
$   2,878.00
$   2,067.00
$   1,952.00
$     772.00
$     540.00
$   2,272.00
$   1,521.00
$   2,962.00
$   1,632.00
$   1,924.00
$   2,196.00
$   2,217.00
$     857.00
$   2,701.00
$   1,679.00
$   1,322.00
$     992.00
$   2,573.00
$   2,746.00
$   2,943.00
$     918.00
$   2,790.00
$   2,755.00
$   1,271.00
$   2,330.00
$   2,317.00
$   1,448.00
$   1,693.00
$     880.00
$     621.00
$     617.00
$   1,171.00
$   1,816.00
$   1,663.00
$   1,580.00
$   2,660.00
$   1,304.00
$   2,100.00
$   1,656.00
$   2,817.00
$   1,919.00
$     764.00
$   1,171.00
$   2,408.00
$   1,895.00
$   1,968.00
$   1,976.00
$   1,532.00
$   2,628.00
$   1,587.00
$   2,539.00
$   1,182.00
$   2,232.00
$     941.00
$   2,665.00
$   2,621.00
$   1,029.00
$   2,877.00
$   2,121.00
$   1,874.00
$   2,450.00
$   1,302.00
$   2,646.00
$   1,972.00
$   2,215.00
$   2,010.00
$   2,358.00
$   1,951.00
$   1,966.00
$   1,851.00
$     612.00
$     670.00
$   1,364.00
$   2,913.00
$   1,114.00
$   2,220.00
$     759.00
$   2,521.00
$     875.00
$     978.00
$     951.00
$   1,682.00
$   1,965.00
$   1,226.00
$   2,446.00
$   1,280.00
$     750.00
$     591.00
$   2,185.00
$   2,969.00
$     727.00
$     864.00
$   2,817.00
$     874.00
$   1,306.00
$   1,593.00
$   2,679.00
$   1,424.00
$   1,245.00
$   1,588.00
$   1,276.00
$   1,967.00
$   1,064.00
$   2,938.00
$   1,143.00
$   1,563.00
$   1,676.00
$     945.00
$   1,887.00
$   2,074.00
$     921.00
$   1,486.00
$   2,417.00
$     623.00
$     534.00
$     963.00
$   2,471.00
$   1,641.00
$   1,356.00
$     889.00
$   1,860.00
$     845.00
$   1,627.00
$   2,240.00
$   1,098.00
$   1,431.00
$   2,852.00
$     679.00
$   1,526.00
$   2,770.00
$     566.00
$   2,824.00
$   1,176.00
$   1,498.00
$   2,224.00
$   2,393.00
$     729.00
$   2,379.00
$     847.00
$   1,698.00
$   2,025.00
$     662.00
$   1,750.00
$   2,371.00
$   1,070.00
$     791.00
$   1,737.00
$   1,923.00
$   2,994.00
$   2,495.00
$     663.00
$   2,265.00
$   1,933.00
$   1,672.00
$     904.00
$   1,015.00
$   1,545.00
$   2,250.00
$   2,453.00
$   1,960.00
$   2,045.00
$   2,335.00
$   1,417.00
$   1,216.00
$   1,188.00
$     898.00
$   2,385.00
$   2,011.00
$   1,695.00
$   1,322.00
$   2,510.00
$   2,631.00
$   2,842.00
$   1,391.00
$   1,637.00
$   1,411.00
$   1,883.00
$   1,396.00
$   2,307.00
$     674.00
$   1,621.00
$     566.00
$   1,336.00
$   2,597.00
$   2,025.00
$   1,347.00
$   1,433.00
$   2,580.00
$   1,197.00
$   1,541.00
$     883.00
$     795.00
$   2,038.00
$   2,446.00
$   1,112.00
$   2,895.00
$   2,389.00
$   2,980.00
$   1,923.00
$   1,422.00
$   1,124.00
$   2,336.00
$   2,569.00
$   2,833.00
$   2,037.00
$   2,175.00
$   2,450.00
$   2,616.00
$     784.00
$   2,637.00
$     562.00
$   1,079.00
$   2,551.00
$   2,500.00
$   2,867.00
$   2,425.00
$   1,900.00
$   2,894.00
$   2,354.00
$   2,856.00
$   1,308.00
$   1,581.00
$     968.00
$   1,939.00
$   1,713.00
$     827.00
$   1,846.00
$   2,426.00
$   2,635.00
$   1,006.00
$   1,246.00
$   1,318.00
$   2,451.00
$   2,918.00
$     550.00
$   2,245.00
$   1,854.00
$   1,116.00
$   1,376.00
$   1,208.00
$   2,897.00
$   2,819.00
$   1,420.00
$   1,969.00
$   2,422.00
$   2,656.00
$   1,421.00
$   1,870.00
$   1,511.00
$   2,627.00
$     740.00
$   1,267.00
$     901.00
$     606.00
$   2,095.00
$   2,319.00
$   1,667.00
$   2,630.00
$     841.00
$     892.00
$   2,298.00
$   2,633.00
$     841.00
$   2,808.00
$   1,409.00
$     958.00
$   2,077.00
$   1,846.00
$   1,805.00
$   1,729.00
$   1,905.00
$   2,506.00
$   2,426.00
$   1,849.00
$   2,395.00
$     500.00
$   2,618.00
$   2,902.00
$   1,003.00
$   1,899.00
$   1,605.00
$     871.00
$   2,419.00
$     734.00
$   1,840.00
$   1,276.00
$   1,406.00
$   1,431.00
$   2,949.00
$   2,023.00
$   2,234.00
$     767.00
$     722.00
$   2,175.00
$   1,512.00
$   2,338.00
$   1,255.00
$     750.00
$   1,814.00
$   1,604.00
$   1,100.00
$   1,923.00
$     910.00
$   1,984.00
$   1,890.00
$   1,061.00
$     805.00
$   2,500.00
$   2,558.00
$   2,429.00
$   1,534.00
$   1,968.00
$   1,172.00
$   2,403.00
$   2,948.00
$   1,086.00
$   2,351.00
$   1,780.00
$   1,002.00
$   2,214.00
$   2,030.00
$     867.00
$   2,184.00
$     531.00
$   2,319.00
$     675.00
$   2,508.00
$   2,576.00
$   2,880.00
$   1,140.00
$   1,338.00
$   2,750.00
$     786.00
$     539.00
$   1,898.00
$     588.00
$     949.00
$     876.00
$   1,191.00
$   2,808.00
$   1,906.00
$   1,310.00
$   1,883.00
$   1,952.00
$   1,314.00
$   2,560.00
$   2,363.00
$   1,710.00
$   2,431.00
$   2,612.00
$     913.00
$   1,724.00
$   1,698.00
$     829.00
$   2,848.00
$   1,610.00
$   1,497.00
$     758.00
$     872.00
$   2,737.00
$   1,707.00
$   2,743.00
$   1,569.00
$   2,293.00
$   2,523.00
$   2,975.00
$     823.00
$   2,993.00
$     580.00
$   2,487.00
$   1,823.00
$   1,319.00
$   2,324.00
$   2,623.00
$   2,198.00
$     602.00
$   2,840.00
$   2,987.00
$   1,792.00
$   2,831.00
$   2,375.00
$   2,698.00
$   2,681.00
$   2,700.00
$   2,345.00
$   2,654.00
$     935.00
$   2,540.00
$   1,414.00
$   2,176.00
$     830.00
$     951.00
$   1,774.00
$   2,141.00
$   1,535.00
$   1,385.00
$   2,199.00
$   1,899.00
$     643.00
$   1,175.00
$   1,199.00
$   2,866.00
$   2,978.00
$   1,114.00
$   1,364.00
$   1,882.00
$   2,016.00
$   1,966.00
$   1,152.00
$     671.00
$   1,785.00
$   2,675.00
$   2,412.00
$   2,241.00
$   2,071.00
$   1,299.00
$   2,767.00
$   1,025.00
$   2,075.00
$   2,658.00
$     931.00
$   1,624.00
$   2,020.00
$   1,750.00
$   2,677.00
$   1,636.00
$   1,305.00
$     989.00
$   2,094.00
$   2,226.00
$     995.00
$   1,924.00
$   2,990.00
$   2,451.00
$   1,356.00
$   1,213.00
$   1,460.00
$   2,776.00
$   2,874.00
$   1,503.00
$     981.00
$   2,191.00
$   2,418.00
$     516.00
$     855.00
$   2,732.00
$   2,480.00
$   1,701.00
$   2,938.00
$   2,444.00
$   1,906.00
$   2,793.00
$   2,755.00
$     762.00
$   2,894.00
$     553.00
$     613.00
$   1,529.00
$   2,122.00
$     740.00
$   1,411.00
$   2,258.00
$   1,426.00
$   1,658.00
$   1,689.00
$   2,955.00
$   1,419.00
$   2,866.00
$   1,916.00
$   1,928.00
$   1,522.00
$   1,947.00
$   2,022.00
$   2,848.00
$   2,061.00
$   1,107.00
$   1,800.00
$   1,306.00
$   1,743.00
$     604.00
$   1,831.00
$   1,583.00
$   1,957.00
$   1,747.00
$   1,388.00
$   1,616.00
$   2,866.00
$   1,147.00
$   2,177.00
$   1,178.00
$   2,338.00
$   1,359.00
$   2,064.00
$   1,127.00
$   1,441.00
$   2,795.00
$   2,777.00
$     861.00
$   2,794.00
$   2,370.00
$     901.00
$   1,414.00
$   1,621.00
$     983.00
$   2,546.00
$   2,714.00
$   2,339.00
$   2,466.00
$   1,020.00
$   1,897.00
$   2,506.00
$   2,649.00
$   2,371.00
$   2,674.00
$   2,326.00
$     933.00
$   2,966.00
$   1,606.00
$   2,952.00
$     761.00
$   2,829.00
$   1,138.00
$   1,925.00
$   2,351.00
$   2,045.00
$     640.00
$   1,287.00
$   1,162.00
$   2,000.00
$   1,175.00
$   1,694.00
$     578.00
$   2,613.00
$   2,482.00
$   2,746.00
$   2,852.00
$     692.00
$     928.00
$   1,555.00
$   2,507.00
$   2,344.00
$   2,951.00
$   1,688.00
$   1,494.00
$   2,006.00
$   2,122.00
$   2,257.00
$   1,558.00
$   2,498.00
$   2,800.00
$   1,673.00
$   2,931.00
$   1,466.00
$   2,768.00
$   2,923.00
$   1,504.00
$   2,611.00
$     642.00
$   1,211.00
$     712.00
$   1,066.00
$   1,854.00
$   1,203.00
$   1,574.00
$   2,234.00
$     548.00
$   1,945.00
$   2,672.00
$   2,888.00
$   2,491.00
$     673.00
$   2,864.00
$   2,022.00
$     944.00
$     581.00
$     707.00
$   1,392.00
$     718.00
$   1,727.00
$     812.00
$   2,898.00
$   2,970.00
$     892.00
$   2,835.00
$   2,464.00
$     616.00
$   1,580.00
$   1,769.00
$     749.00
$     581.00
$   1,630.00
$   2,208.00
$     905.00
$   1,306.00
$     816.00
$   1,969.00
$   2,979.00
$   2,644.00
$   1,231.00
$   1,154.00
$   2,225.00
$     644.00
$   1,853.00
$   1,623.00
$   1,992.00
$   1,857.00
$   2,737.00
$   1,557.00
$   2,200.00
$   1,356.00
$   2,963.00
$   1,395.00
$   1,233.00
$   2,726.00
$   2,756.00
$   1,760.00
$     558.00
$   1,607.00
$   2,878.00
$   2,956.00
$   1,918.00
$   1,288.00
$   1,525.00
$     919.00
$     516.00
$   1,816.00
$   2,305.00
$     716.00
$   1,292.00
$   1,950.00
$     749.00
$   2,442.00
$   1,938.00
$   1,702.00
$   1,625.00
$   1,811.00
$   2,148.00
$   2,282.00
$   1,938.00
$     777.00
$   2,278.00
$     844.00
$   2,329.00
$   2,671.00
$   2,177.00
$   2,609.00
$   2,758.00
$     895.00
$   2,596.00
$     950.00
$     566.00
$   1,333.00
$     614.00
$   2,537.00
$   2,245.00
$   2,652.00
$   1,456.00
$   1,339.00
$   1,494.00
Hourly Wage:

               Testing
    S/N:        Time      Cost of Testing
               (hours)
SN0001              1.2   $          -
SN0002              1.4   $          -
SN0003              1.3   $          -
SN0004              1.5   $          -
SN0005              0.9   $          -
SN0006              0.9   $          -
SN0007              1.5   $          -
SN0008              1.5   $          -
SN0009              1.9   $          -
SN0010              1.7   $          -
TOTAL                     $          -
                                Television Advertising Forecasting
   Station     Audience     Production Cost     Cost Per Ad   Number of Ads   Gross Impressions
     ABC       17,859,742   $        25,000    $      9,000                                  -
    NBC        16,789,145   $        23,000    $      8,500                                  -
     CBS       12,789,647   $        26,000    $      9,200                                  -
     FOX       14,596,255   $        24,000    $      8,700                                  -
                                              Totals:                   -                    -


Constraints:
Total Costs (G8) <=                           $ 1,200,000
Each Station Percentage (H4:H7) <=                    50%
Each Station Ads (E4:E7) >=                            12
Ads (E4:E7) must be an integer
Total Gross Impressions (F8) >=                200,000,000
ing
       Total Cost   Percentage
      $    25,000    #DIV/0!
      $    23,000    #DIV/0!
      $    26,000    #DIV/0!
      $    24,000    #DIV/0!
      $ 98,000.00
                  Rochester Widget Sales Input Form
Assumptions:                                 Projections:

Revenue                                      Sales                          $ 82,500.00
 Units Sold                          750     COGS                           $ 51,157.50
 Price Per Unit                $   110.00    Gross Profit                   $ 31,342.50

Variable Expenses (per unit)                 Distribution Expenses          $ 3,930.00
 COGS                          $    68.21    Contribution Margin            $ 27,412.50
 Distribution Costs            $     5.24
                                             Fixed Expenses
Fixed Expenses                                 Marketing Campaign           $ 35,000.00
  Marketing Campaign           $ 35,000.00     Payroll                      $ 57,000.00
  Payroll                      $ 57,000.00   Total Fixed Expenses           $ 92,000.00

                                             Marginal Income Before Taxes   $ (64,587.50)
       $ 100.00 $ 110.00 $ 120.00 $ 130.00 $ 140.00 $ 150.00 $ 160.00
1000
1250
1500
1750
2000
$ 170.00 $ 180.00 $ 190.00 $ 200.00

								
To top