Engineer_Estimate__full_description_with_cost_ by lanyuehua

VIEWS: 6 PAGES: 21

									Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                                   Engineer's Estimate


 Sr. #                                           Description


   1     Section 030000 Concrete

   2     Section 040000 Masonry

   3     Section 090000 Finishes

   4     Section 310000 Earthwork

   5     Section 320000 Road Works

   6     Preliminaries @ 3%

   7     Income Tax @ 6%

   8     Provisional Sum


                                                               Grand Total for Project:-

Note:- PICC Rate for January,2012 of Peshawar.
PESHAWAR




                  Cost


           Rs.     755,914,577

           Rs.     132,350,435

           Rs.      34,680,700

           Rs.     143,992,380

           Rs.    1,433,249,936

           Rs.      75,005,641

           Rs.     150,011,282

           Rs.      30,000,000


           Rs.   2,755,204,951
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                                Section 030000 Concrete

Sr.   PICC Code             Description             Unit Quantity       PICC Rate            Cost
 #
                  Drainage Work
                  Providing and laying plain cement
                  concrete of nominal mix ratio as
                  under, using aggregates of
                  required properties including
                  mixing, transporting, placing,
                  compacting, finishing and curing
                  etc., complete in all respects as     3
1 033005.01.16                                        M     107.00    Rs.   4,144.66   Rs.    443,478.62
                  specified but excluding the cost of
                  form work - Horizontal members -
                  Below ground level up to 3m
                  depth.         Nominal Mix Ratio.
                  1:4:8


                  Providing and laying Reinforced
                  cement concrete of nominal mix
                  ratio as under, using aggregates of
                  required properties including
                  mixing, transporting, placing,
                  compacting, finishing and curing
                  etc., complete in all respects as
2 033005.15.20                                        M3    682.00    Rs.   5,557.98   Rs.   3,790,542.36
                  specified but excluding the cost of
                  Steel Reinforcement and form
                  work. Horizontal members - On
                  Ground up to 6 m height.
                  Nominal Mix Ratio. 1 : 2 : 4


                  Providing, erecting, fixing and
                  removing of steel form work with
                  steel scaffolding including all
                  required accessories, complete in
3 031010.06.02    all respects, as per Drawings and M2      2273.33   Rs.    447.73    Rs.   1,017,839.53
                  Specifications. R.C.C Slab of any
                  size                 0 to 3 meter
                  height




                                                                                                      3 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                                Section 030000 Concrete

Sr.     PICC Code              Description              Unit Quantity     PICC Rate            Cost
 #
                     Providing and laying plain cement
                     concrete of nominal mix ratio as
                     under, using aggregates of
                     required properties including
                     mixing, transporting, placing,
                     compacting, finishing and curing
4 033005.04.28       etc., complete in all respects as M3       26.00   Rs.   5,557.98   Rs.    144,507.48
                     specified but excluding the cost of
                     form work - Horizontal members -
                     On Ground up to 6 m height.
                     Nominal Mix Ratio. 1 : 2 : 4



      033005.04.20   Nominal Mix Ratio. 1 : 3 : 6        M3      99     Rs.   4,540.66   Rs.    449,525.34
                     Providing and laying deformed
                     (Grade - 60 ) reinforcement bars
                     including the cost of straightening,
                     cutting,     bending,       binding,
                     wastage, and such overlaps as are
                     not shown in the drawings, placing
                     in position on cement Concrete
                     1:2:4 precast spacer or M.s. chairs
                     and tying with binding wire etc.
      032010.10.25                                        Ton    87     Rs. 111,881.79   Rs.   9,733,715.73
                     complete in all respects as per
                     drawings and in accordance with
                     the specifications. :- (Horizontal
                     and       Vertical       members).
                     On Ground upto 6 metre Height




                     Side Drain




                                                                                                        4 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                                Section 030000 Concrete

Sr.     PICC Code              Description             Unit Quantity        PICC Rate            Cost
 #
                     Providing and laying plain cement
                     concrete of nominal mix ratio as
                     under, using aggregates of
                     required properties including
                     mixing, transporting, placing,
                     compacting, finishing and curing
                     etc., complete in all respects as
      033005.01.16                                       M3    2406.00    Rs.   4,144.66   Rs.   9,972,051.96
                     specified but excluding the cost of
                     form work - Horizontal members -
                     Below ground level up to 3m
                     depth.         Nominal Mix Ratio.
                     1:4:8


                     Providing and laying Reinforced
                     cement concrete of nominal mix
                     ratio as under, using aggregates of
                     required properties including
                     mixing, transporting, placing,
                     compacting, finishing and curing
                     etc., complete in all respects as     3
      033005.15.20                                       M     24396.00   Rs.   5,557.98   Rs. 135,592,480.08
                     specified but excluding the cost of
                     Steel Reinforcement and form
                     work. Horizontal members - On
                     Ground up to 6 m height.
                     Nominal Mix Ratio. 1 : 2 : 4


                     Providing, erecting, fixing and
                     removing of steel form work with
                     steel scaffolding including all
                     required accessories, complete in
      031010.06.02   all respects, as per Drawings and M2      97584.00 Rs.      447.73    Rs. 43,691,284.32
                     Specifications. R.C.C Slab of any
                     size                 0 to 3 meter
                     height




                                                                                                          5 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                                Section 030000 Concrete

Sr.     PICC Code              Description              Unit Quantity       PICC Rate            Cost
 #
                     Providing and laying deformed
                     (Grade - 60 ) reinforcement bars
                     including the cost of straightening,
                     cutting,     bending,       binding,
                     wastage, and such overlaps as are
                     not shown in the drawings, placing
                     in position on cement Concrete
                     1:2:4 precast spacer or M.s. chairs
                     and tying with binding wire etc.
      032010.10.25                                        Ton    3659     Rs. 111,881.79   Rs. 409,375,469.61
                     complete in all respects as per
                     drawings and in accordance with
                     the specifications. :- (Horizontal
                     and       Vertical       members).
                     On Ground upto 6 metre Height




                     Providing and laying plain cement
                     concrete of nominal mix ratio as
                     under, using aggregates of
                     required properties including
                     mixing, transporting, placing,
                     compacting, finishing and curing
      033005.04.28   etc., complete in all respects as M3       2339.85   Rs.   5,557.98   Rs. 13,004,839.50
                     specified but excluding the cost of
                     form work - Horizontal members -
                     On Ground up to 6 m height.
                     Nominal Mix Ratio. 1 : 2 : 4



4 033005.04.20       Nominal Mix Ratio. 1 : 3 : 6        M3     18905     Rs.   4,540.66   Rs. 85,841,177.30
2                    Ancillary Work




                                                                                                          6 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                                Section 030000 Concrete

Sr.       PICC Code                        Description         Unit Quantity       PICC Rate            Cost
 #
                             Providing and laying plain cement
                             concrete of nominal mix ratio as
                             under, using aggregates of
                             required properties including
                             mixing, transporting, placing,
                             compacting, finishing and curing
                             etc., complete in all respects as
 3 033005.01.16                                                  M3    5887.00   Rs.   4,144.66   Rs. 24,399,613.42
                             specified but excluding the cost of
                             form work - Horizontal members -
                             Below ground level up to 3m
                             depth.         Nominal Mix Ratio.
                             1:4:8


                             Providing and laying Reinforced
                             cement concrete of nominal mix
                             ratio as under, using aggregates of
                             required properties including
                             mixing, transporting, placing,
                             compacting, finishing and curing
                             etc., complete in all respects as     3
 4 033005.15.20                                                  M     3321.00   Rs.   5,557.98   Rs. 18,458,051.58
                             specified but excluding the cost of
                             Steel Reinforcement and form
                             work. Horizontal members - On
                             Ground up to 6 m height.
                             Nominal Mix Ratio. 1 : 2 : 4



                                                              Total Cost for 030000 Concrete:- Rs. 755,914,577
Note:- PICC Rate for January,2012 of Peshawar.




                                                                                                                7 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                                Section 040000 Masonry

Sr.
          PICC Code                        Description       Unit Quantity     PICC Rate            Cost
 #
                             Drainage Work
                             Providing and laying Ist class solid
                             Burnt brickwork in wall over 115
                             mm thick laid and jointed in
                             cement mortar 1:3 in foundation
 1 043010.01.02              and Plinth (up to 3 m depth) M3        156.00   Rs.   6,943.52   Rs.   1,083,189.12
                             straight or curve, including
                             scaffolding rakingout joints &
                             curing      complete     as     per
                             specifications.
                             Side Drain
                             Providing and laying Ist class solid
                             Burnt brickwork in wall over 115
                             mm thick laid and jointed in
                             cement mortar 1:3 in foundation       3
 2 043010.01.02                                                       18905.00 Rs. 6,943.52 Rs. 131,267,245.60
                             and Plinth (up to 3 m depth) M
                             straight or curve, including
                             scaffolding rakingout joints &
                             curing      complete     as     per
                             specifications.                      Total Cost 040000 Masonry:- Rs. 132,350,435
Note:- PICC Rate for January,2012 of Peshawar.




                                                                                                             8 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                                Section 090000 Finishes

Sr.   PICC Code               Description            Unit Quantity     PICC Rate           Cost
 #
                    Drainage Work
                  Providing and applying flush
                  pointing with cement sand mortar
                  on brick masonry in ground floor
                  upto 3M height, including racking
                  out joint, washing, cleaning and
1 092505.05.05.05                                      M2    154     Rs.    145.51   Rs.     22,408.54
                  curing etc. complete in all respects
                  as per drawings and in accordance
                  with the specifications.Nominal
                  Ratio. 1:2

                    Side Drain
                  Providing and applying 19 mm
                  (3/4") thick cement sand plaster
                  on walls and columns etc. in
                  basement upto 3M depth
                  including making edges, corners,
3 092410.04.08.05 and curing etc., complete in all M2       68436    Rs.    393.00   Rs. 26,895,348.00
                  respects as per drawings and in
                  accordance        with       the
                  specifications.         Nominal
                  Ratio. 1:3




                                                                                                   9 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                                Section 090000 Finishes

Sr.       PICC Code                        Description         Unit Quantity      PICC Rate           Cost
 #
                             Ancillary Work
                             Providing and applying first coat
                             of Synthetic Enamel paint on
                             prepared and primed surface of
                             woods, metals, plaster, hard
                             board and cement sheets or as
 5 099010.15.22              and where required, complete in M2         61689   Rs.     70.49   Rs.   4,348,457.61
                             all respect as per drawing,
                             manufacturer instruction and in
                             accordance with specification.


                             Providing and applying each
                             subsequent coat after first coat of
                             Synthetic Enamel paint on
                             prepared and primed surface of
                             woods, metals, plaster, hard
                             board and cement sheets or as         2
 6 099010.15.23                                                  M     61689.00 Rs.     55.35   Rs.   3,414,486.15
                             and where required, complete in
                             all respect as per drawing,
                             manufacturer instruction and in
                             accordance with specification.



                                                                  Total Cost 090000 Finishes:- Rs.    34,680,700
Note:- PICC Rate for January,2012 of Peshawar.




                                                                                                              10 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                               Section 310000 earth Work

Sr.   PICC Code              Description              Unit   Quantity      PICC Rate            Cost
 #
                  Road Work
                  Cutting of trees over 600 mm
                  girth, removal and disposal of
                  roots and stumps within 30 m
1 311040.20       lead, including filling of holes and No.    150.00     Rs.   2,271.45   Rs.    340,717.50
                  compaction to required degree
                  complete in accordance with the
                  specifications.
                  Formation of embankment in
                  ordinary soil from excavated
                  material including ploughing and
                  mixing with suitable equipment,
                  and compaction by mechanical
                  means at optimum moisture
2 313010.15       content and dressing to required M3        52328.00    Rs.    289.55    Rs. 15,151,572.40
                  section, lines, grades and profiles
                  as per drawings and in accordance
                  with the specifications 95 %
                  maximum modified AASHTO dry
                  density.

                  Exacavation in, ordinary soil to
                  design section in grades, lines and
                  profiles, disposal of exacavated
3 312010.10       material within 30 m lead as per M3        376174.00   Rs.     71.05 Rs. 26,727,162.70
                  drawings and in accordance with
                  the specifications.

                  Compaction of natural ground
                  with power roller as per drawings
                  and in accordance with the
4 313030.15                                            M2     312054     Rs.     35.51 Rs. 11,081,037.54
                  specifications 95% maximum
                  modified AASHTO dry density.




                                                                                                       11 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                               Section 310000 earth Work

Sr.   PICC Code              Description                Unit   Quantity     PICC Rate           Cost
 #
                  Formation of embankment in
                  ordinary soil from borrow material
                  including ploughing and mixing
                  with suitable equipment, and
                  compaction by mechanical means
                  at optimum moisture content and
5 313020.10       dressing to required section, lines, M3      214961     Rs.    348.02   Rs. 74,810,727.22
                  grades and profiles as per
                  drawings and in accordance with
                  the specifications 95 % maximum
                  modified AASHTO dry density.



                  Backfilling with ordinary
                  excavated soil within 30 m lead,
                  laid in 20 cm thick layer including
                  watering, ramping and
6 312050.20                                           M3        18522     Rs.    232.90   Rs.   4,313,773.80
                  compaction in required density,
                  complete as per drawings and in
                  accordance with the specifications

                  Drainage Work
                  Structural excavation in ordinary
                  soil up to 3 meter in depth
                  including layout and disposal of
                  excavated material within 30 m
7 312028.30       lead and dressing of surplus           M3    4134.00    Rs.    120.93   Rs.    499,924.62
                  material in specified manner,as
                  per drawings ,and in accordance
                  with the specifications.


                  Backfilling with ordinary
                  excavated soil within 30 m lead,
                  laid in 20 cm thick layer including
                  watering, ramping and
8 312050.20       compaction in required density,        M3    100.00     Rs.    232.90   Rs.     23,290.00
                  complete as per drawings and in
                  accordance with the
                  specifications.




                                                                                                       12 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                               Section 310000 earth Work

Sr.       PICC Code                        Description           Unit     Quantity     PICC Rate           Cost
 #
                             Side Drain
                             Structural excavation in ordinary
                             soil up to 3 meter in depth
                             including layout and disposal of
                             excavated material within 30 m
                                                                      3
 9 312028.30                 lead and dressing of surplus         M       91327.00   Rs.    120.93   Rs. 11,044,174.11
                             material in specified manner,as
                             per drawings ,and in accordance
                             with the specifications.

                                                                  Total Cost 310000 Earth Work:- Rs. 143,992,380
Note:- PICC Rate for January,2012 of Peshawar.




                                                                                                                  13 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                                Section 320000 Road Works

                                                                            PICC
Sr.
      PICC Code                 Description                 Unit Quantity Composite
 #
                                                                          Rate Rate
                  Road Work
                  Providing, Spreading and Compacting
                  Aggregate Sub base coarse plant mixed
1 321010.10                                                   M3    83164   Rs. 1,208.62
                  material as per specifications and
                  Drawings.
                  Providing and Laying water bound
                  macadam base with course aggregate
2 321060.05       Class - B as per drawings or directed by M3       19448   Rs. 1,593.83
                  the Engineer and in accordance with the
                  Specification.
                  "Providing surface treatment to roads
                  including supply of bitumen and
                  bajri/crushed stone aggregate of approved
                  quality, including cleaning of road surface
                  heating and spraying bitumen spreading        2
3 321230.50                                                   M     51862   Rs.   509.75
                  bajri and rolling with road roller complete
                  in all respect as per drawings and in
                  accordance with the specifications. b.
                  Triple Surface Treatment (T.S.T)"

                  Providing, Spreading and compacting
                  Aggregate base coarse plant mixed
4 321020.10                                                    M3   88395   Rs. 1,651.95
                  material as per specifications and
                  Drawings.
                  Providing and laying asphaltic base coarse
                  plant mix (Class - A) as per drawings and in
5 321030.05                                                    M3   39287   Rs. 10,227.68
                  accordance with the specifications.

                  Providing and laying Plant mix asphalt
                  concrete for wearing course Class -A (50
6 321240.10       to 80 mm compacted Thickness) as per M3           27645   Rs. 12,922.87
                  drawings and in accordance with the
                  specifications.
                  Providing and applying Cut back asphalt
                  for bituminous prime coat , using 0.65 to
                  1.75 Liters per sqm on surface of Sub
7 321210.05       Grade, Sub Base, Water bound base M2              392866 Rs.    137.24
                  courses and crushed stone base course as
                  per drawings and in accordance with the
                  specifications.

                                                                                            14 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                                Section 320000 Road Works

                                                                           PICC
Sr.
      PICC Code                 Description                Unit Quantity Composite
 #
                                                                         Rate Rate
                  Providing and applying Cut back asphalt
                  for bituminous tack coat , using 0.20 to 0.4
8 321220.05       Liters per sqm on asphaltic layer as per M2     945761   Rs.    34.13
                  drawings and in accordance with the
                  specifications.
                  Scarifying existing asphalt surface of any
                  thickness of road and disposal of material
9 329015.20       within 30 m lead as per drawings and in M2      313857   Rs.    30.08
                  accordance with the specifications

                Providing and laying of Grouted Stone
                Pitching Class A with stone of approved
                source and thickness not less than 20 cm
10 323060.20.05 (8") on sloped surface including leveling , M2     8712    Rs. 3,860.88
                ramping and watering of bed surface and
                grouting with (1:3) cement sand mortar,
                complete in all respects.
                  Scarifying existing sub base and laying
                  patches of sub base course or waterbound
                  macadam by using existing material or
                  adding any material to achieve required
11 329020.05                                               M2     217603 Rs.     433.49
                  gradation , including mixing and
                  compaction to required density as per
                  drawings and in accordance with the
                  specifications.
                  Drainage Work
                Providing and laying of dry Stone Pitching
                Class B with stone of approved source and
                thickness not less than 45 cm (18") on
                sloped surface including leveling , ramping   3
11 323060.10.06                                             M      723     Rs. 2,418.92
                and watering of bed surface and filling
                joints with approved filler material,
                complete in all respects.




                                                                                          15 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                                Section 320000 Road Works

                                                                              PICC
Sr.
       PICC Code                   Description                Unit Quantity Composite
 #
                                                                            Rate Rate
                Providing and laying of R.C.C Pipe Class II
                of following diameters in pipe culvert
                including , aligning, leveling and jointing
12 323010.10.05 with (1:2) cement sand mortar, complete         M       48     Rs. 1,532.56
                in all respect as per drawing and
                specification.310 mm diameter

                     Ancillary Work
                Furnishing and Installing Traffic Road Sign
13 322810.45    Category - 3C, as per Specifications and M2            376     Rs. 22,544.52
                Drawings
                Providing and application of non reflective
                thermoplast paint at the rate of 1.10
                Lit/M² for 15 cm wide lines of pavement
                marking, including cleaning of oil ,grease,
14 322850.20.05                                             M         126773   Rs.    77.76
                other particles and preparation of surface,
                complete as per drawing and specification.


                   Providing & Laying plain concrete paver
      321600.05.01 flooring over 75 mm sand cusion 50 mm M2           12602    Rs.   859.67
                   (2") thick coloured
                   Providing and fixing of pre-cast P.C.C.
                   1:2:4 kerb stone with cement sand
                   martor 1:3 complete in all respect as per
      321800.05.01                                               M    146880 Rs.     575.26
                   instruction of Engineer-In-Charge          a-
                   Kerb stone size 150 mm x 300 mm x 450
                   mm
                   Providing, erecting and fixing of structure
                   Steel overhead traffic sign erected with
                   steel sections, finish with red oxide paint
      322810.70.05                                               Kg   57600    Rs.   126.75
                   and fixing at site complete in all respect as
                   per instruction of Engineer-In-Charge

                Providing and installing in posotion
                Aluminum reflectorize pavement stud
15 322870.10.20 with double raised profile as per drawings No.        21129    Rs.   647.75
                and in accordance with the specifications.



                                                                                               16 of 21
Pakistan Institute of Cost and Contracts
UPGRADITION AND REMODELLING OF RING ROAD (SOUTHERN SECTION)-PESHAWAR
                                Section 320000 Road Works

                                                                              PICC
Sr.
        PICC Code                            Description      Unit Quantity Composite
 #
                                                                            Rate Rate
                Providing and laying of R.C.C Pipe Class II
                of following diameters in pipe culvert
                including , aligning, leveling and jointing
16 323010.10.05                                                M     6615   Rs. 1,532.56
                with (1:2) cement sand mortar, complete
                in all respect as per drawing and
                specification.310 mm diameter
                                                                   Total Cost Road Work:-
Note:- PICC Rate for January,2012 of Peshawar.




                                                                                            17 of 21
      Cost




Rs.   100,513,674




Rs.    30,996,806




Rs.    26,436,655




Rs.   146,024,120




Rs.   401,814,864




Rs.   357,252,741




Rs.    53,916,930




                    18 of 21
      Cost




Rs.    32,278,823




Rs.     9,440,819




Rs.    33,635,987




Rs.    94,328,724




Rs.     1,748,879




                    19 of 21
      Cost




Rs.          73,563




Rs.     8,476,740




Rs.     9,857,868




Rs.    10,833,561




Rs.    84,494,189




Rs.     7,300,800




Rs.    13,686,310




                      20 of 21
      Cost




Rs.    10,137,884



Rs. 1,433,249,936




                    21 of 21

								
To top