costs

Document Sample
costs Powered By Docstoc
					              Est. Cost Act. Cost    Delta    Shipping
Driveline     29,387.58 25,026.25   -4,301.33  1,252.35
Exterior      10,037.80 38,904.76   28,866.96    696.56
Interior       4,914.38  5,026.55      626.99    244.76
Total         44,339.76 68,957.56   25,192.62  2,193.67

Total w/ Shipping      71,151.23
             Item                    Vendor               Part #    Est. Cost Act. Cost    Delta
Battery Box                RB's                      TS-475151           55.00    55.00       0.00
Brake lines                RB's                      custom            300.00    394.25      94.25
Brakes, Front              RB's                      350-000367        995.00 1,201.25      206.25
Brakes, Rear               RB's                      350-000375      2,000.00 2,265.25      265.25
Chassis                    RB's                      086-000000      7,995.00 7,995.00        0.00
Carburator                 Advanced Auto Parts       0-4777C              0.00   380.09     380.09
Differential               RB's                      435-000103        300.00    300.00       0.00
Drive Shaft                Santa Fe Auto Machine                       250.00    286.78      36.78
Engine                     local                                     4,700.00       0.00 -4,700.00
Fuel Filler                RB's                      HSR-45RC          124.00    124.00       0.00
Fuel Tank                  RB's                      085-000202        619.00    619.00       0.00
Headers                    summit                                      263.50    263.50       0.00
Hoses                      Napa                                          50.00    58.10       8.10
HVAC Condenser             Vintage Air               03332-VUC         139.00    139.00       0.00
Misc Bolts and hardware    Lowe's                                        50.00    50.00       0.00
Misc. Fluids               Walmart                                       75.00    98.54      23.54
Powder coating             Santa Fe Powder coating                   1,000.00 1,000.00        0.00
Power Steering Resovoir    RB's                      BLT-77910         144.95    144.95       0.00
Power Steering Union nut   RB's                      BLT-RP1300          24.95    24.95       0.00
Radiator Overflow Tank     summit                    SUM-300101-W        30.00    44.95      14.95
Radiator                   RB's                      827-000121        525.00    525.00       0.00
Radiator Fan               Spal                            30100400    100.00     84.99     -15.01
Serpentine System          Billet Specialties        BLT-13220       2,195.00 2,195.00        0.00
Tires                      Mena's                                      577.18    577.18      60.00
Transmission               Bowtie overdrives                         3,500.00 1,908.00 -1,592.00
Wheels, Front              RB's                      SLX45           1,150.00 1,035.00 -115.00
Wheels, Rear               RB's                      SLX45           1,550.00 1,395.00 -155.00
Exhaust cutout             Summit                    SUM-670150           0.00   284.70     284.70
HEI Distributor            summit                    SUM-850030          50.00    69.95      19.95
Transmission lines         ABET                                        100.00    270.00     170.00
Throttle cable             Summit                    LOK-TC-1000HT       25.00    41.95      16.95
Exhaust and Mufflers       ABET                                        250.00    660.00     410.00
Brake bleeding             ABET                                           0.00   275.32     275.32
CD Box                     summit                    SUM-850600        150.00    169.95      19.95
Wire Set                   summit                    MSD-35659         100.00     89.60     -10.40

Total                                                                29,387.58 25,026.25 -4,301.33
Shipping    Ordered    Recv'd Invoice #                                  Comments
     0.00   26-Aug-07 15-Sep-07 105133A
     0.00   20-Jan-07   3-Jul-07
     0.00   20-Jan-07   3-Jul-07  96784         13" Turbo Slotted w/4 piston calipers
     0.00   20-Jan-07   3-Jul-07  96784         14" Turbo Slotted w/4 piston calipers and parking brake
 1,000.00   20-Jan-07   3-Jul-07  96784         Chassis w/ PS rack
     0.00   27-Aug-09 28-Aug-09    6633         Holley 4150 Double pumper w/ mech choke
     0.00   20-Jan-07   3-Jul-07  96784         Currie Limited Slip, 3.70:1
     0.00   30-Jun-09   1-Jul-09   2697
     0.00    8-Aug-08 8-Aug-08                  ZZ4
     0.00   20-Jan-07   3-Jul-07  96784         Driver, round, curved
     0.00   20-Jan-07   3-Jul-07  96784         Carburated, side fill stainless steel tank
     0.00    8-Aug-08 8-Aug-08
     0.00
     0.00   14-May-08 17-Jun-08       115119A
     0.00
     0.00
     0.00
     0.00   14-May-08    15-Jun-08    115119A
     0.00   14-May-08    15-Jun-08    115119A
    11.95    4-Aug-09     6-Aug-09     659117
    67.00   14-May-08                 115119A center fill
    19.45   30-Aug-09     4-Sep-09     156429
     0.00   14-May-08    29-Jun-08    115119A
     0.00    13-Jul-07    16-Jul-07           Kuhmo, 235/40/R18, 275/35/r20
     0.00    8-Aug-08     8-Aug-08            automatic
    50.00   20-Jan-07      3-Jul-07     96784 Billet Specialities SLX01, 18 x 8, 2 ea
    50.00   20-Jan-07      3-Jul-07     96784 Billet Specialities SLX01, 20 x 10, 2 ea
     0.00    2-Mar-09     9-Mar-09    5691118
     0.00    1-Nov-08    13-Nov-08    5691118
     0.00     2-Jul-09     3-Jul-09      5068
    24.95   29-Jun-09      3-Jul-09   6842985
     0.00     2-Jul-09     3-Jul-09      5068
     0.00     2-Jul-09     3-Jul-09      5068
    29.00    1-Nov-08    13-Nov-08    2691118
     0.00    1-Nov-08    13-Nov-08    5106672

 1,252.35
         Item                      Vendor              Part #    Est. Cost Act. Cost   Delta   Shipping Ordered     Recv'd Invoice #
Bear Claw Latches        autoloc                       12298        110.00    110.00      0.00      0.00 4-Jan-08 17-Jan-08
Body work/paint          Mena's                                   3,000.00 30,600.00 27,600.00      0.00
Door Window Glass                                                      0.00      0.00     0.00      0.00
Front Parking Lights     Tuckers                     FPA-5455          0.00    65.90     65.90     24.63 12-Aug-09 31-Aug-09   13390
Headlights               Street Rod HQS             VAS327490       900.00    900.00      0.00      0.00
Rear Roll Pan                                                          0.00   450.00    450.00      0.00
Inner Fender Wells       RB's                        BN-751040      360.00    360.00      0.00      0.00 16-Jul-07 8-Aug-07 105133A
Rear Window Gasket       LMC                          38-6940         19.95    19.95      0.00      0.00
Sand Blasting            Santa Fe Powder Coating                  1,000.00 1,000.00       0.00      0.00 1-Jun-07 1-Aug-07        n/a
Cowl Gasket              Tuckers                     CVS-4753          6.95      6.95     0.00     18.85 13-Jul-07 20-Jul-07    2140
Radiator Support         RB's                        BN-751035      380.00    380.00      0.00      0.00 16-Jul-07 8-Aug-07 105133A
Firewall                 RB's                        BN-751000      370.00    370.00      0.00     45.00 15-Nov-07 25-Nov-07  109762
Latch Install Kit        autoloc                        10939         49.00    49.00      0.00     15.00 4-Jan-08 17-Jan-08
Cab Corner, outer left   RB's                      TS-4770700 OL      32.00    32.00      0.00      3.20 14-Mar-08 3-Apr-08   113598
Front fender, L          Bitchin'                      751272       425.00    475.00     50.00     72.07 23-May-08 28-May-08 5230801
Front fender, R          Bitchin'                      751273       425.00    475.00     50.00     72.06 23-May-08 28-May-08 5220801
Hinge Bolt Set           Tuckers                     FHB-4905          0.00      7.95     7.95      0.00 3-Nov-08 1-Dec-08 7035362
Fender Welt              Tuckers                                      12.95    12.95      0.00      0.00 30-Apr-09
F. Fender Gasket         Tuckers                                      16.95    16.95      0.00     12.45 30-Apr-09
Hood Hinge Support       Tuckers                     FHH-4900          0.00    42.95     42.95      0.00 3-Nov-08 1-Dec-08 7035362
Hinge Support            Tuckers                     FHH-4901          0.00    42.95     42.95      0.00 3-Nov-08 1-Dec-08 7035362
License Plate Lights     Summit                     DEI-030310         0.00    21.75     21.75      0.00 4-Aug-09 6-Aug-09 6592117
Wiper parts              Tuckers                      multiple      150.00    423.60    273.60     22.30 14-Oct-09 17-Oct-09   14392
Wiper Motor              Tuckers                     CWM-5455       200.00    219.95     19.95      0.00 14-Oct-09 28-Oct-09   14513
Wiper Transmission       Tuckers                      TRANS            0.00   129.95    129.95      0.00 14-Oct-09 28-Oct-09   14513
Bed support              Mesa Steel                                    0.00    34.96     34.96      0.00 29-Oct-08 29-Oct-08   21449
Bed Finish Kit           Wood and Parts                  none          0.00    77.00     77.00     16.00 13-May-09             13460
Tailgate                 Pro's Pick                  26 254 100     850.00    850.00      0.00   325.00 8-Aug-08 15-Sep-08     13484
Bed Lite's               Pro's Pick                 01 101 1.150    110.00    110.00      0.00      0.00 8-Aug-08 15-Sep-08    13484
Bed Kit                  Pro's Pick                  25 254 100   1,620.00 1,620.00       0.00     70.00 8-Aug-08 15-Sep-08    13484

Total                                                            10,037.80 38,904.76 28,866.96   696.56
         Comments

final?


Xenon
            Item                  Vendor              Part #     Est. Cost Act. Cost    Delta   Shipping Ordered     Recv'd
6" Stering support      Borgeson                                     45.00      43.95     -1.05     45.00   1-Jul-09  2-Jul-09
Bench Seat              Glide Engineering             9254-SP      875.00     845.00     -30.00      0.00
Carpet                                                                0.00       0.00      0.00      0.00
Cowl Panel, Left        RB's                        014-000119       32.75      32.75      0.00      0.00 29-Feb-08 15-Mar-08
Cowl Panel, Right       RB's                        014-000120       32.75      32.75      0.00      0.00 29-Feb-08 15-Mar-08
Cruise Control                                                        0.00       0.00      0.00      0.00
Door Glass              Tuckers                      CDG-5160         0.00      93.90     93.90            3-Nov-08 1-Dec-08
Door Hinge Pins         Tuckers                      CHS-5230         7.50       0.00     -7.50      0.00 13-Jul-07 20-Jun-07
Door Hinge Springs      Tuckers                      CHP-5220        16.95       0.00    -16.95      0.00 13-Jul-07 20-Jun-07
Door Popper             AutoLoc                       DP3000         34.95       0.00    -34.95
Floor boards            RB's                         BN-751003     275.00     275.00       0.00     49.00 29-Feb-08 31-Mar-08
Gass Pedal              Summit                     LOK-fmg-6098    100.00     119.95      19.95     11.95 1-Mar-09 7-Mar-09
Gauge bracket           RB's                        370-000117       12.95      13.30      0.35      0.00 14-May-08 15-Jun-08
Gauge insert            RB's                        256-000213     150.00     150.00       0.00      0.00 14-May-08 15-Jun-08
Gauges                  RB's                        370-000984     838.05     838.05       0.00      0.00 14-May-08 1-Jun-08
Guage Adapter Rings     Classic Instruments                           0.00       0.00      0.00      0.00 14-May-08 1-Jun-08
Guage Wiring Kit        Ron Francis                     DK-5         49.95       0.00    -49.95      0.00
Headliner               RB's                        302-000168     169.00     179.00      10.00      0.00 14-May-08 15-Jun-08
HVAC bulkhead           Billet Specialties          828-004004       49.95      69.95     20.00      0.00 14-May-08 15-Jun-08
HVAC controls           Billet Specialties          49200-RHA        45.00      45.00      0.00      0.00 14-May-08 15-Jun-08
HVAC System             Vintage Air                 68000-VUZA     470.00     470.00       0.00      0.00 14-May-08 27-Jun-08
HVAC Vents              Billet Specialties           BLT-38110       49.50      45.90     -3.60      0.00 14-May-08 27-Jun-08
No Load Flasher         Summit                       PRF-80230       20.00      79.90     59.90      0.00 4-Aug-09 6-Aug-09
Power Cowl Vent         Watsons Streetworks             #L94         99.00      99.00      0.00      8.45 21-Mar-07 1-Apr-07
Power Window Switches   AutoLoc                                       0.00       0.00      0.00      0.00
Power Windows           Specialty Power Windows   4754-PU W/V 2C   318.23     387.30      69.07     62.39 3-Nov-08 1-Dec-08
Quad Guage              Classic Instruments           VT75SLF      186.00        0.00   -186.00      0.00
Rack Adapter            Borgeson                  ssp16n-7ddx7dd   121.90     121.90       0.00     53.02 30-Oct-08 1-Nov-08
Rear view mirror        ebay                                       114.95       13.95   -101.00     14.95 25-May-08 6-Jun-08
Seat Cover              Glide Engineering                          800.00   1,070.00     270.00      0.00
Seat Heater             Glide Engineering             38-2199      149.95     330.00     180.05      0.00
Shift Indicator         RB's                        100-000514       99.95               -99.95     10.00 14-Mar-08 15-Apr-08
Sound Deadener          Summit                      DYC-10455      200.00     419.90     219.90     11.95 17-Feb-09 9-Mar-09
Speedo/Tach             Classic Instruments           VT50SLF      576.00        0.00   -576.00      0.00
Steering Column         Schram Auto                    custom        75.00      75.00      0.00     21.00 6-Apr-07    3-Jul-07
Steering shaft          Borgeson                     ssp7ddx36       99.63      99.63      0.00     13.21 15-Oct-08 22-Oct-08
Steering Wheel         Schram Auto            custom        150.00      84.00    -66.00    20.00    6-Apr-07      3-Jul-07
Stereo                 Crutchfield         105KDAHD59       150.00     179.99     29.99            16-Feb-09     1-Mar-09
Stereo Adapter         Crutchfield         127SWIJACK        50.00      74.99     24.99     0.00   16-Feb-09     1-Mar-09
Stereo Speakers        Audio Express        KFC6982IE       150.00     129.99    -20.01     0.00     1-Jul-09     1-Jul-09
Sunroof Controller     eBay                     misc        100.00     105.00      5.00     0.00   18-Feb-07    16-Mar-07
Throttle Pedal         Summit             LOC-FMG-8098      100.00     119.95     19.95     0.00   17-Feb-09
U-Joint                Borgeson          sspvj-16n7ddx7dd   186.37     186.37      0.00     0.00   15-Oct-08    22-Oct-08
Under Carpet channel   Ron Francis             GS-10          0.00      21.95     21.95     0.00   13-Feb-09    28-Feb-09
Upholstery             Seatco                 custom      3,276.00   3,000.00   -276.00             11-Jul-10   15-Jan-11
Vent Window Assembly   Tuckers              CVA-5165          0.00     599.95    599.95     0.00    3-Nov-08     1-Dec-08
Vibration Dampener     Borgeson           ssp16n-7ddx7v     121.90     121.90      0.00    50.06   27-Oct-08    28-Oct-08
Wiring connectors      Carquest                              50.00      75.00     25.00     0.00     1-Jul-09     1-Jul-09
Wiring Harness         Ron Francis            XP-735        399.95     429.95     30.00    30.00   13-Feb-09    28-Feb-09
Clock Spring           McKay Chevrolet                        0.00     396.00    396.00

Total                                                     4,914.38   5,026.55   626.99    244.76
Invoice #                           Comments

             Split back frame w/ contoured foam only

   113098
   113098

   7035362
      2140
      2140
          need to order a second one
   113098
  5929006 also included the secoind order of Dynamat
  115119A
  115119A
  115242A red pointers and red back light


  115119A
  115119A
  115119A
  115119A
  115119A
  6592117
  3210702 only one direction for current setup, needs customization
          splined switches f/u/w original crank arms
  7035362 For doors with Vent windows
          Speedtachular, Vintage Series, Red pointer
   175995 polished stainless steel
          auto dimming, compass, temp and UV sensor
          Leather, Black
          2 ea
   113598 round, amber color and chrome ring
   5861008
          Speedtachular, Vintage Series, Red pointer
  1506976 2007 Impala SS wheel and column
   175585 polished stainless steel
   1506976 2007 Impala SS wheel and column
  17475778
  17485778
AE12JC8636
        n/a from audi s4 with wiring harness
    5929006
    175585 polished stainless steel
   290510A

    7035362
     175919 polished stainless steel

   290510A

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:14
posted:8/22/2012
language:
pages:9