Docstoc

bond_estimate

Document Sample
bond_estimate Powered By Docstoc
					PROJECT NAME:                                                                                       Acres:                                         For Fee                                    100% Public
PROJECT NUMBER:                                                                                     # LOT                                        Bond Estimate                               Bond Estimate
PREPARE BY:                                                                                                                                                $0.00                                        $0.00
PUBLIC QUANTITIES
     ITEM                                        DESCRIPTION                                 QUANTITY           UNIT         Unit Cost For    Unit Cost for Fee      100% Public Unit       TOTAL PRICE
                                                                                                                                  Fee         TOTAL PRICE             Cost for Surety
                                                                                                                             Determination

     630.00.11         4” SEWER                                                                                         LF           $10.00                 $0.00                 $34.90               $0.00
      630.00.23        8" SEWER                                                                                         LF           $15.00                 $0.00                 $69.74               $0.00
      630.00.27        10” SEWER                                                                                        LF           $20.00                 $0.00                 $89.72               $0.00
      630.00.36        18" SEWER                                                                                        LF           $47.50                 $0.00                $177.47               $0.00
    630.99.MISC        SEWER                                                                                            LF            $0.00                 $0.00                                      $0.00
      630.02.44        SEWER MANHOLES UNDER 6 FEET                                                                      EA         $900.00                  $0.00              $7,178.40               $0.00
      630.02.49        SEWER MANHOLE 6 TO 18 FEET                                                                       EA        $1,800.00                 $0.00             $13,908.15               $0.00
      630.02.61        SEWER MANHOLE > 18'                                                                              EA        $7,000.00                 $0.00             $17,497.35               $0.00
      630.02.74        SEWER MANHOLE ADJUSTMENTS                                                                        EA         $640.00                  $0.00              $1,096.70               $0.00
      629.01.17        6” WATER MAIN                                                                                    LF           $12.50                 $0.00                 $45.87               $0.00
     629.01.22         8” WATER MAIN                                                                                    LF           $15.00                 $0.00                 $58.83               $0.00
     629.01.27         10” WATER MAIN                                                                                   LF           $20.00                 $0.00                 $75.78               $0.00
     629.01.32         12” WATER MAIN                                                                                   LF           $25.00                 $0.00                 $92.73               $0.00
    629.99.MISC        WATER MAIN MISCELLANEOUS                                                                         LF            $0.00                 $0.00                                      $0.00
     629.00.11         WATER SERVICE TO LOTS                                                                            EA         $420.00                  $0.00              $1,395.80               $0.00
     629.00.30         FIRE HYDRANT                                                                                     EA        $1,800.00                 $0.00              $5,473.53               $0.00
     629.00.32         FIRE HYDRANT RELOCATION                                                                          EA        $1,500.00                 $0.00              $3,768.66               $0.00
     613.01.11         CURB & GUTTER (TYPE “L” & “A”)                                                                   LF            $4.85                 $0.00                 $20.00               $0.00
     613.01.13         CURB & GUTTER (ROLL TYPE )                                                                       LF            $6.15                 $0.00                 $26.00               $0.00
     613.01.36         CROSS GUTTER                                                                                     SF            $4.25                 $0.00                 $18.95               $0.00
     613.01.41         DRIVEWAY COMMERCIAL                                                                              SF            $4.03                 $0.00                 $11.97               $0.00
     613.01.45         DRIVEWAY RESIDENTIAL                                                                             SF            $3.60                 $0.00                  $8.98               $0.00
     613.01.24         SIDEWALK 4"                                                                                      SF            $1.80                 $0.00                  $6.00               $0.00
     613.01.25         SIDEWALK 5"                                                                                      SF            $2.25                 $0.00                 $13.00               $0.00
     613.01.55         SIDEWALK RAMP                                                                                    EA         $250.00                  $0.00              $1,994.00               $0.00
     613.01.71         SIDEWALK UNDERDRAIN                                                                              EA         $825.00                  $0.00              $1,435.68               $0.00
     302.00.01         TYPE I GRAVEL BASE                                                                               CY            $9.50                 $0.00                 $25.00               $0.00
     302.00.05         TYPE II GRAVEL BASE                                                                              CY            $9.50                 $0.00                 $25.00               $0.00
     402.00.02         2” ASPHALTIC CONCRETE PAVING                                                                     SY            $4.30                 $0.00                 $15.00               $0.00
     402.00.03         3” ASPHALTIC CONCRETE PAVING                                                                     SY            $5.70                 $0.00                 $19.00               $0.00
     402.00.04         4” ASPHALTIC CONCRETE PAVING                                                                     SY            $7.50                 $0.00                 $24.00               $0.00
     402.00.05         5” ASPHALTIC CONCRETE PAVING                                                                     SY            $9.30                 $0.00                 $30.00               $0.00
     402.00.06         6" ASPHALTIC CONCRETE PAVING                                                                     SY           $11.10                 $0.00                 $33.00               $0.00
     403.00.01         OPEN GRADE                                                                                       SY            $1.70                 $0.00                  $8.98               $0.00
     403.00.05         UTACS                                                                                            SY            $1.70                 $0.00                  $8.98               $0.00
     623.00.12         PULLBOX                                                                                          EA         $100.00                  $0.00              $1,500.00               $0.00
     623.01.60         STREETLIGHT (STANDARD BASE)                                                                      EA        $1,900.00                 $0.00              $2,691.90               $0.00
     623.01.61         STREETLIGHT FOUNDATION (STANDARD BASE)                                                           EA        $1,500.00                 $0.00             $10,000.00               $0.00
     623.01.70         STREETLIGHT (BREAKAWAY BASE)                                                                     EA        $2,360.00                 $0.00              $4,586.20               $0.00
     621.00.00         SURVEY MONUMENTS                                                                                 EA         $465.00                  $0.00              $2,193.40               $0.00
    609.99.MISC        FLOOD CONTROL MISCELLANEOUS                                                                      LS            $0.00                 $0.00                                      $0.00
     203.00.05         EXCAVATION & EMBANKMENT                                                                          CY            $2.50                 $0.00                 $11.97               $0.00
     208.00.90         MISCELLANEOUS TRENCHING                                                                          LF            $5.00                 $0.00                 $46.86               $0.00
    623.99.MISC        TRAFFIC SIGNAL MISC                                                                              LS            $0.00                 $0.00                                      $0.00
     627.01.10         STREET/STOP SIGNS                                                                                EA         $110.00                  $0.00                $300.00               $0.00
     980.00.02         CABLE TO LOTS(RES SUBDIV ONLY)                                                                   EA         $250.00                  $0.00                $747.75               $0.00
     980.00.04         GAS TO LOTS(RES SUBDIV ONLY)                                                                     EA         $500.00                  $0.00              $1,495.50               $0.00
     980.00.06         PHONE TO LOTS(RES SUBDIV ONLY)                                                                   EA         $250.00                  $0.00                $747.75               $0.00
     980.00.08         POWER TO LOTS(RES SUBDIV ONLY)                                                                   EA         $575.00                  $0.00              $1,719.83               $0.00
    999.00.MISC        MISCELLANEOUS                                                                                                  $0.00                 $0.00                                      $0.00
                                                                                                                                                            $0.00                                      $0.00
PRIVATE QUANTITIES (Private Street or Drive within Residential Subdivision)                                  PUBLIC SUB-TOTAL=                              $0.00                                      $0.00
    613.01.11   CURB & GUTTER(TYPE "L"&"A")PVT                                                                        LF              $4.85                 $0.00                 $20.00               $0.00
    613.01.13   CURB & GUTTER (ROLL TYPE )PVT                                                                         LF              $6.10                 $0.00                 $26.00               $0.00
    613.01.36   CROSS GUTTER {PVT}                                                                                    SF              $4.25                 $0.00                 $18.95               $0.00
    302.00.01   TYPE I GRAVEL BASE {PVT}                                                                              CY              $9.50                 $0.00                 $25.00               $0.00
    302.00.05   TYPE II GRAVEL BASE {PVT}                                                                             CY              $9.50                 $0.00                 $25.00               $0.00
    402.00.02   2" ASPHALTIC CONCRETE PAV{PVT}                                                                        SY              $4.30                 $0.00                 $15.00               $0.00
    203.00.05   EXCAVATION & EMBANKMENT{PVT}                                                                          CY              $2.50                 $0.00                 $11.97               $0.00
   999.00.MISC  MISCELLANEOUS {PRIVATE}                                                                                               $0.00                 $0.00                                      $0.00
                                                                                                                                                            $0.00                                      $0.00
                                                                                                          PRIVATE SUB-TOTAL=                                $0.00                                      $0.00
                                                                                             Public Fee     Private Fee
                                                                                            Determination Determination Surety Public            Surety Private
                       ESTIMATED COST                                                                $0.00           $0.00            $0.00                  $0.00 DECLARED VALUE
                                                                                                                                                                    Fee Determination
                       10% CONTINGENCIES                                                             $0.00           $0.00            $0.00                  $0.00   GRAND TOTAL           GRAND TOTAL
                       TOTAL                                                                         $0.00           $0.00            $0.00                  $0.00                 $0.00                $0.00
                       INSPECTION FEE

One Single Residence
"Y" or "N"            First $25,000.00 (3.0%)                                                                                         $0.00
                    n Next $75,000.00 (2.75%)                                                                                         $0.00
Minor Excavation
"Y" or "N"            Over $100,000.00 (1.5%)                                                                                         $0.00

                   n Total Inspection fee ($50 minimum for single residence, $150 minimum others)                                     $0.00
IF SUBD.ENTER #LOTPlan Check Fee (($100 minimum for single residence, $500 minimum others)) 1.25%                                   $500.00 <<
                      Sub. FM $100.00 + $10.00/Lot                                                                                    $0.00
Improvement
Agreement Required"
"Y" or "N"            Improvement Agreement Fee ($100)                                                                                $0.00
                    n Total Fees                                                                                                    $500.00

Please see City of Las Vegas Supplemental Bond Estimate list of additional line items.
updated 8/17/07 dp - res. min pc fee
updated 2/14/08 dp - Add verbiage for min pc fee for single residence
Updated 04/14/2009 dbm - updated to full public cost
Updated 11/20/2009 dbm - Revised full public cost adjusted to construction cost index published in Oct. 12, 2009 Engineer News Record (ENR)
Updated 04/07/2010 dbm - Revise full public cost to adjust for cost comparison study for Calendar Year 2009 Bid Tabs
Updated 00/04/2010 dbm - Revise 57 line items. Adjusted after review with DPW.


                                                                                                                                                          537f30fc-08c6-40cc-83c7-ab35bd0967f8.xls
                                                                 Unit Cost For    100% Public     Total Bond
                                                            Unit      Fee         Unit Cost for   Estimate for
  LINEITEM      DESCRIPTION                      Quantity   Type Determination       Surety          Surety
       0
   SEWER
       0
   630.00.11    4" SEWER                                     LF          $10.00          $34.90          $0.00
   630.00.19    6" SEWER                                     LF          $13.00          $54.60          $0.00
   630.00.23    8" SEWER                                     LF          $15.00          $69.74          $0.00
   630.00.27    10" SEWER                                    LF          $20.00          $89.72          $0.00
   630.00.30    12" SEWER                                    LF          $30.00        $119.64           $0.00
   630.00.33    15" SEWER                                    LF          $35.00        $144.57           $0.00
   630.00.36    18" SEWER                                    LF          $47.50        $177.47           $0.00
   630.00.40    21" SEWER                                    LF          $60.00        $194.42           $0.00
   630.00.46    24" SEWER                                    LF          $70.00        $146.00           $0.00
   630.00.50    27" SEWER                                    LF          $80.00        $206.43           $0.00
   630.00.54    30" SEWER                                    LF          $90.00        $224.33           $0.00
   630.00.13    4" SEWER C900                                LF          $15.00        $149.55           $0.00
   630.00.21    6" SEWER C900                                LF          $18.00          $99.50          $0.00
   630.00.25    8" SEWER C900                                LF          $22.00        $115.00           $0.00
   630.00.29    10" SEWER C900                               LF          $30.00        $126.88           $0.00
   630.00.32    12" SEWER C900                               LF          $40.00        $138.25           $0.00
   630.00.35    15" SEWER C905                               LF          $45.00        $162.50           $0.00
   630.00.38    18" SEWER C905                               LF          $60.00        $210.00           $0.00
   630.00.42    21" SEWER C905                               LF          $75.00        $230.00           $0.00
   630.00.48    24" SEWER C905                               LF          $87.00        $255.00           $0.00
   630.00.52    27" SEWER C905                               LF        $100.00         $270.00           $0.00
   630.00.56    30" SEWER C905                               LF        $110.00         $310.00           $0.00
   630.00.81    15" STEEL SLEEVE                             LF          $70.00        $188.43           $0.00
   630.00.82    16" STEEL SLEEVE                             LF          $80.00        $250.00           $0.00
   630.00.83    18" STEEL SLEEVE                             LF        $100.00         $325.00           $0.00
   630.00.84    20" STEEL SLEEVE                             LF        $110.00         $400.00           $0.00
   630.00.85    24" STEEL SLEEVE                             LF        $125.00         $475.00           $0.00
   630.00.86    30" STEEL SLEEVE                             LF        $150.00         $550.00           $0.00
   630.00.87    36" STEEL SLEEVE                             LF        $165.00         $625.00           $0.00
   630.00.88    42" STEEL SLEEVE                             LF        $185.00         $700.00           $0.00
   202.02.30    ABANDON PUBLIC SEWER                         LF          $40.00          $75.78          $0.00
   208.00.06    FLOWABLE BACKFILL                            CY          $38.00          $37.89          $0.00
   630.00.01    SEWER MAIN TAP                               EA        $750.00        $8,175.40          $0.00
   630.00.03    SEWER MAIN PLUG                              EA        $750.00        $1,395.80          $0.00
   630.02.72    SEWER CONCRETE ENCASEMENT                    LF          $18.15          $38.89          $0.00
 630.99.MISC    SEWER MISCELLANEOUS                                       $0.00           $0.00          $0.00
       0                                     0                0           $0.00           $0.00
Sewer Manhole                                0                0           $0.00           $0.00
       0                                     0                0           $0.00           $0.00
   630.02.44    SEWER MANHOLE UNDER 6 FEET                   EA        $900.00        $7,178.40          $0.00
   630.02.49    SEWER MANHOLE 6 TO 18 FEET                   EA       $1,800.00      $13,908.15          $0.00
   630.02.61    SEWER MANHOLE > 18'                          EA       $7,000.00      $17,497.35          $0.00
   630.02.42    SEWER MANHOLE T-LOCK<18                      EA       $7,500.00      $12,000.00          $0.00
   630.02.43    SEWER MANHOLE T-LOCK>18                      EA      $15,000.00      $21,500.00          $0.00
   630.02.69    SEWER DROP MANHOLE < 18                      EA       $3,400.00      $13,908.15          $0.00
   630.02.70    SEWER DROP MANHOLE > 18                      EA       $7,500.00      $22,432.50          $0.00
   630.02.74    SEWER MANHOLE ADJUSTMENT                     EA        $640.00        $1,096.70          $0.00
   630.98.10    BACKWATER VALVES                             EA        $300.00         $675.00           $0.00
       0                                     0                0           $0.00           $0.00
    Water                                    0                0           $0.00           $0.00
       0                                     0                0           $0.00           $0.00
   629.01.12    4" WATER MAIN                                LF          $10.00          $34.90          $0.00
   629.01.17    6" WATER MAIN                                LF          $12.50          $45.87          $0.00
   629.01.22    8" WATER MAIN                                LF          $15.00          $58.83          $0.00
   629.01.27    10" WATER MAIN                               LF          $20.00          $75.78          $0.00
      629.01.32    12" WATER MAIN                      LF      $25.00      $92.73   $0.00
      629.01.37    14" WATER MAIN                      LF      $30.00    $114.66    $0.00
      629.01.42    16" WATER MAIN                      LF      $36.00    $139.58    $0.00
      629.01.47    18" WATER MAIN                      LF      $42.00    $169.49    $0.00
      629.01.52    20" WATER MAIN                      LF      $50.00    $209.37    $0.00
      629.01.57    24" WATER MAIN                      LF      $55.00    $249.25    $0.00
      629.01.62    30" WATER MAIN                      LF      $60.00    $279.16    $0.00
      629.01.67    36" WATER MAIN                      LF      $65.00    $309.07    $0.00
      629.01.72    42" WATER MAIN                      LF      $80.00    $358.92    $0.00
      629.01.77    48" WATER MAIN                      LF      $90.00    $418.74    $0.00
      629.01.80    60" WATER MAIN                      LF    $100.00     $518.44    $0.00
      629.01.11    4" DIP WATER MAIN                   LF      $25.00      $86.74   $0.00
      629.01.16    6" DIP WATER MAIN                   LF      $30.00    $104.69    $0.00
      629.01.21    8" DIP WATER MAIN                   LF      $35.00    $139.58    $0.00
      629.01.26    10" DIP WATER MAIN                  LF      $40.00    $154.55    $0.00
      629.01.31    12" DIP WATER MAIN                  LF      $45.00    $167.50    $0.00
      629.01.36    14" DIP WATER MAIN                  LF      $55.00    $179.46    $0.00
      629.01.41    16" DIP WATER MAIN                  LF      $65.00    $219.34    $0.00
      629.01.46    18" DIP WATER MAIN                  LF      $72.00    $249.25    $0.00
      629.01.51    20" DIP WATER MAIN                  LF      $79.00    $299.10    $0.00
      629.01.56    24" DIP WATER MAIN                  LF      $86.00    $348.95    $0.00
      629.01.61    30" DIP WATER MAIN                  LF      $95.00    $398.80    $0.00
      629.01.66    36" DIP WATER MAIN                  LF    $105.00     $498.50    $0.00
      629.01.71    42" DIP WATER MAIN                  LF    $115.00     $598.20    $0.00
      629.01.76    48" DIP WATER MAIN                  LF    $215.00     $698.90    $0.00
    629.99.MISC    WATER MAIN MISCELLANEOUS                     $0.00       $0.00   $0.00
      629.00.10    WATER LATERAL                       LF       $3.50      $26.92   $0.00
      213.01.10    LANDSCAPE WATER SERVICE             EA    $750.00    $1,196.40   $0.00
      213.02.22    2" WATER MAIN                       LF       $6.00      $24.93   $0.00
      213.02.12    IRRIGATION SLEEVES                  LF      $15.00      $15.94   $0.00
      629.00.11    WATER SERVICE TO LOTS               EA    $420.00    $1,395.80   $0.00
          0                                        0    0       $0.00       $0.00
    Fire Hydrant                                   0    0       $0.00       $0.00
          0                                        0    0       $0.00       $0.00
      629.00.30    FIRE HYDRANT                        EA   $1,800.00   $5,473.53   $0.00
      629.00.32    FIRE HYDRANT RELOCATION             EA   $1,500.00   $3,768.66   $0.00
          0                                        0    0       $0.00       $0.00
      Roadway                                      0    0       $0.00       $0.00
          0                                        0    0       $0.00       $0.00
      613.01.11    CURB & GUTTER(TYPE "L"&"A")         LF       $4.85      $20.00   $0.00
      613.01.13    CURB & GUTTER (30" ROLL TYPE)       LF       $6.15      $26.00   $0.00
      613.01.36    CROSS GUTTER                        SF       $4.25      $18.95   $0.00
      613.01.66    CONCRETE TACK-ON ISLAND             SF       $4.85      $25.13   $0.00
      613.01.45    DRIVEWAY RESIDENTIAL                SF       $3.60       $8.98   $0.00
      613.01.41    DRIVEWAY COMMERCIAL                 SF       $3.60      $11.97   $0.00
      613.01.24    SIDEWALK 4"                         SF       $1.80       $6.00   $0.00
      613.01.25    SIDEWALK 5"                         SF       $2.25      $13.00   $0.00
      613.01.55    SIDEWALK RAMP                       EA    $250.00    $1,994.00   $0.00
      613.01.71    SIDEWALK UNDERDRAIN                 EA    $825.00    $1,435.68   $0.00
          0                                        0    0       $0.00       $0.00
Roadway Subgrade/AC                                     0       $0.00       $0.00
          0                                        0    0       $0.00       $0.00
      302.00.01    TYPE I GRAVEL BASE                  CY       $9.50      $25.00   $0.00
      302.00.05    TYPE II GRAVEL BASE                 CY       $9.50      $25.00   $0.00
      302.03.01    SUBGRADE PREPARATION(SCARIFY)       SY       $2.50       $3.00   $0.00
      730.00.01    GEOTEXTILE STREET SUBGRADE          SY       $5.00       $8.00   $0.00
      730.00.02    GEOGRID STREET SUBGRADE             SY       $5.00       $8.00   $0.00
      402.00.02    2" ASPHALTIC CONCRETE PAVING        SY       $4.30      $15.00   $0.00
      402.00.03    3" ASPHALTIC CONCRETE PAVING        SY       $5.70      $19.00   $0.00
      402.00.04    4" ASPHALTIC CONCRETE PAVING        SY       $7.50      $24.00   $0.00
      402.00.05    5" ASPHALTIC CONCRETE PAVING        SY       $9.30      $30.00   $0.00
      402.00.06    6" ASPHALTIC CONCRETE PAVING        SY      $11.10      $33.00   $0.00
        403.00.01      OPEN GRADE                                   SY        $1.70         $8.98   $0.00
        403.00.05      UTACS                                        SY        $9.00         $8.98   $0.00
        402.00.20      A C OVERLAY                                  SY        $2.50        $13.96   $0.00
        202.01.20      ROTOMILL PAVEMENT                            SY        $2.00        $10.97   $0.00
            0                                                   0    0        $0.00         $0.00
       Street Light                                             0    0        $0.00         $0.00
            0                                                   0    0        $0.00         $0.00
        623.00.12      PULL BOX                                     EA     $100.00      $1,500.00   $0.00
        623.01.60      STREETLIGHT (STANDARD BASE)                  EA    $1,900.00     $2,691.90   $0.00
        623.01.61      STREETLIGHT FOUNDATION (STANDARD BASE)       EA    $1,500.00     $1,000.00   $0.00
        623.01.68      STREETLIGHT DBL ARM(STANDARD)                EA    $2,280.00     $3,389.80   $0.00
        623.01.66      STREETLIGHT (CONCRETE POLE)                  EA    $3,200.00     $8,175.40   $0.00
        623.01.62      STREETLIGHT FOUNDATION (CONCRETE POLE)       EA    $2,000.00     $1,500.00   $0.00
        623.01.67      STREETLIGHT DBL ARM(CONCRETE)                EA    $3,900.00     $9,471.50   $0.00
        623.01.70      STREETLIGHT (BREAKAWAY BASE)                 EA    $2,360.00     $4,586.20   $0.00
        623.01.85      TRAFFIC SIGNAL FOUDATION ONLY                EA    $5,400.00     $5,383.80   $0.00
        623.01.56      ADJUST/RELOCATE STREETLIGHT                  EA    $1,500.00     $3,788.60   $0.00
        623.01.51      MODIFIED ST LT FOUNDATION                    EA    $1,500.00     $3,988.00   $0.00
        623.01.52      MODIFIED CRASH CAP                           EA     $500.00      $1,495.50   $0.00
        623.00.50      1 1/4" ST/LT CONDUIT                         LF        $5.00        $13.00   $0.00
        623.00.54      2" ST/LT CONDUIT                             LF        $5.00        $14.00   $0.00
        623.01.43      STREET LIGHT 125 AMP SERVICE                 EA    $1,750.00     $5,184.40   $0.00
        623.01.44      STREET LIGHT 200 AMP SERVICE                 EA    $2,000.00     $7,477.50   $0.00
        980.01.08      ADJUST UTILITY BOX                           EA     $250.00      $3,140.55   $0.00
        623.00.01      ADJUST PULL BOX                              EA       $50.00      $400.00    $0.00
        623.01.40      STREETLIGHT SP/RCOC                          EA     $700.00      $5,782.60   $0.00
            0                                                   0    0        $0.00         $0.00
        980.01.12      POWER/TELEPHONE POLE                         EA    $6,000.00    $17,946.00   $0.00
        980.01.14      TRANSMISSION POLE                            EA   $50,000.00   $299,100.00   $0.00
            0                                                   0    0        $0.00         $0.00
Bus Stop Shelter/Turn Out                                            0        $0.00         $0.00
            0                                                   0    0        $0.00         $0.00
        506.00.20      BUS STOP SHELTER                             EA    $7,000.00    $13,500.00   $0.00
        506.00.22      BUS STOP SHELTER RELOCATE                    EA    $3,750.00     $8,075.70   $0.00
        506.00.24      R & R BUS STOP SHELTER                       EA     $500.00      $4,287.10   $0.00
        409.00.10      BUS TURNOUT                                  SF        $5.00        $12.97   $0.00
            0                                                   0    0        $0.00         $0.00
   Survey Monuments                                             0    0        $0.00         $0.00
            0                                                   0    0        $0.00         $0.00
        621.00.00      SURVEY MONUMENTS                             EA     $465.00      $2,193.40   $0.00
            0                                                   0    0        $0.00         $0.00
      Wrought Iron                                              0    0        $0.00         $0.00
            0                                                   0    0        $0.00         $0.00
        616.00.10      FIRE CRASH GATE (WROUGHT IRON)               SF       $75.00        $75.00   $0.00
        616.00.08      DRAINAGE EASEMENT WROUGHT IRON               SF       $85.00      $100.00    $0.00
            0                                                   0    0        $0.00         $0.00
      Flood Control                                             0    0        $0.00         $0.00
            0                                                   0    0        $0.00         $0.00
       609.99.MISC     FLOOD CONTROL MISCELLANEOUS                            $0.00         $0.00   $0.00
            0                                                   0    0        $0.00         $0.00
       Storm Drain                                              0    0        $0.00         $0.00
            0                                                   0    0        $0.00         $0.00
        603.00.02      12" STORM DRAIN                              LF       $30.00        $85.00   $0.00
        603.00.04      18" STORM DRAIN                              LF       $85.00      $124.73    $0.00
        603.00.06      24" STORM DRAIN                              LF       $95.00      $146.27    $0.00
        603.00.08      30" STORM DRAIN                              LF     $105.00       $162.42    $0.00
        603.00.10      36" STORM DRAIN                              LF     $115.00       $172.29    $0.00
        603.00.12      42" STORM DRAIN                              LF     $125.00       $224.33    $0.00
        603.00.14      48" STORM DRAIN                              LF     $135.00       $288.04    $0.00
        603.00.16      54" STORM DRAIN                              LF     $145.00       $296.11    $0.00
        603.00.18      60" STORM DRAIN                              LF     $155.00       $347.26    $0.00
        603.00.19      66" STORM DRAIN                              LF     $160.00       $384.95    $0.00
          603.00.22     72" STORM DRAIN                       LF     $165.00      $390.33    $0.00
          603.00.26     84" STORM DRAIN                       LF     $175.00      $431.60    $0.00
          603.00.28     96" STORM DRAIN                       LF     $190.00      $468.40    $0.00
          603.00.30     108" STORM DRAIN                      LF     $220.00      $542.87    $0.00
          603.00.40     STORM DRAIN PLUG                      EA    $2,800.00    $1,400.00   $0.00
          609.98.15     STORM DRAIN TAP                       EA     $750.00     $1,395.80   $0.00
          202.02.37     ABANDON PUBLIC RCP/RCB                LF     $100.00        $99.70   $0.00
          208.00.08     STORM DRAIN CONCRETE ENCASEMENT       LF       $34.25       $38.89   $0.00
              0                                           0    0        $0.00        $0.00
         Drop Inlets                                      0    0        $0.00        $0.00
              0                                           0    0        $0.00        $0.00
          609.01.17     3' NEENAH DROP INLET D=6' MAX         EA    $7,800.00    $9,172.40   $0.00
          609.01.18     6' NEENAH DROP INLET D=6' MAX         EA   $15,600.00    $9,371.80   $0.00
          609.01.19     9' NEENAH DROP INLET D=6' MAX         EA   $23,400.00    $9,870.30   $0.00
          609.01.11     4' TYPE A DROP INLET                  EA    $2,500.00    $5,832.45   $0.00
          609.01.13     6' TYPE A DROP INLET                  EA    $3,000.00    $7,178.40   $0.00
          609.01.15     8' TYPE A DROP INLET                  EA    $3,500.00    $9,421.65   $0.00
          609.01.16     10' TYPE A DROP INLET                 EA    $4,000.00   $10,767.60   $0.00
          609.01.21     4' TYPE C DROP INLET                  EA    $3,300.00    $6,580.20   $0.00
          609.01.22     6' TYPE C DROP INLET                  EA    $3,500.00    $6,979.00   $0.00
          609.01.42     2.5' TYPE CM2 DI                      EA    $2,833.00    $7,178.40   $0.00
          609.01.43     5' CM2 DROP INLET                     EA    $3,900.00    $8,344.89   $0.00
          609.01.44     7.5' CM2 DROP INLET                   EA    $4,500.00   $10,767.60   $0.00
          609.01.45     10' CM2 DROP INLET                    EA    $5,200.00   $14,267.07   $0.00
          609.01.46     12.5' CM2 DROP INLET                  EA    $6,000.00   $15,000.00   $0.00
          609.01.47     15' CM2 DROP INLET                    EA    $7,500.00   $15,433.56   $0.00
          609.01.48     17.5' CM2 DROP INLET                  EA    $9,000.00   $17,048.70   $0.00
          609.01.49     20' CM2 DROP INLET                    EA   $10,000.00   $22,432.50   $0.00
          609.01.04     24" BEEHIVE INLET                     EA    $2,000.00    $5,473.53   $0.00
          609.01.06     2'X2' JENSEN DROP INLET               EA    $3,000.00    $6,281.10   $0.00
          609.01.70     2.5' TYPE DM2 DI                      EA    $2,833.00    $6,281.10   $0.00
          609.01.72     5.0' TYPE DM2 DI                      EA    $5,666.00    $7,985.97   $0.00
          609.01.74     7.5' TYPE DM2 DI                      EA    $8,499.00    $8,973.00   $0.00
          609.01.76     10.0' TYPE DM2 DI                     EA   $11,332.00   $11,664.90   $0.00
          609.01.78     12.5' TYPE DM2 DI                     EA   $14,165.00   $14,356.80   $0.00
          609.01.80     15.0' TYPE DM2 DI                     EA   $16,998.00   $17,048.70   $0.00
          609.01.82     17.5' TYPE DM2 DI                     EA   $19,831.00   $18,843.30   $0.00
          609.01.84     20.0' TYPE DM2 DI                     EA   $22,664.00   $20,637.90   $0.00
          609.01.90     NDOT TYPE 2 DROP INLET                EA    $3,500.00    $9,062.73   $0.00
          609.01.91     NDOT TYPE 3 DROP INLET                EA   $12,000.00   $10,767.60   $0.00
          202.02.44     REMOVE DROP INLET                     EA    $5,000.00    $6,133.55   $0.00
              0                                           0    0        $0.00        $0.00
Drainage Easement/Flood Wall                                   0        $0.00        $0.00
              0                                           0    0        $0.00        $0.00
          611.00.02     FLOOD WALL - 2'                       LF       $20.00     $179.46    $0.00
          611.00.03     FLOOD WALL - 3'                       LF       $30.00     $203.69    $0.00
          611.00.04     FLOOD WALL - 4'                       LF       $40.00     $224.33    $0.00
          611.00.06     FLOOD WALL - 6'                       LF       $50.00     $269.19    $0.00
          616.00.40     RETAINING WALL                        LF     $100.00      $269.19    $0.00
          610.98.10     DRAINAGE EASEMENT GRASS               SF        $4.50       $33.90   $0.00
          611.00.15     DRAINAGE EASEMENT CONCRETE            SF        $7.50       $13.96   $0.00
          980.02.01     DRAINAGE EASEMENT BOLLARD             EA     $250.00      $570.00    $0.00
          616.00.08     DRAINAGE EASEMENT WROUGHT IRON        SF     $100.00      $100.00    $0.00
              0                                           0    0        $0.00        $0.00
    Storm Drain Manhole                                        0        $0.00        $0.00
              0                                           0    0        $0.00        $0.00
          609.00.10     48" SD MANHOLE                        EA    $2,000.00    $7,567.23   $0.00
          609.00.14     60" SD MANHOLE                        EA    $2,200.00    $8,334.92   $0.00
          609.00.46     72" SD MANHOLE                        EA    $2,500.00   $10,857.33   $0.00
          609.00.48     SD MANHOLE DEEP > 18'                 EA    $4,500.00   $15,353.80   $0.00
          609.98.10     SD LEACH FIELD SYSTEM(JANSSEN)        EA    $2,500.00    $8,973.00   $0.00
          605.01.20     6" BLEEDER LINE                       LF       $30.00       $98.70   $0.00
         609.00.49       Adjust SD Manhole                EA   $850.00    $847.45    $0.00
              0                                       0    0     $0.00       $0.00
Flood Control Erosion Control                              0     $0.00       $0.00
              0                                       0    0     $0.00       $0.00
         610.98.20       RIP RAP (D50-04")                CY    $35.00      $59.82   $0.00
         610.98.22       RIP RAP (D50-06")                CY    $40.00      $64.81   $0.00
         610.98.24       RIP RAP (D50-08")                CY    $47.00      $69.79   $0.00
         610.98.26       RIP RAP (D50-10")                CY    $50.00      $72.79   $0.00
         610.98.27       RIP RAP (D50-12")                CY    $52.00      $75.77   $0.00
         610.98.28       RIP RAP (D50-18")                CY    $55.00      $79.76   $0.00
         610.98.29       RIP RAP (D50-24")                CY    $60.00      $82.76   $0.00
         610.98.30       GROUTED RIP RAP (D50=04")        CY    $50.00      $74.78   $0.00
         610.98.32       GROUTED RIP RAP (D50=06")        CY    $55.00      $79.76   $0.00
         610.98.34       GROUTED RIP RAP (D50=08")        CY    $62.00      $84.74   $0.00
         610.98.36       GROUTED RIP RAP (D50=10")        CY    $65.00      $89.73   $0.00
         610.98.37       GROUTED RIP RAP (D50=12")        CY    $67.00      $94.72   $0.00
         610.98.38       GROUTED RIP RAP (D50=18")        CY    $70.00    $100.70    $0.00
         610.98.39       GROUTED RIP RAP (D50=24")        CY    $75.00    $105.69    $0.00
         610.00.70       GEOTEXTILE EROSION CONTROL       SY     $5.00      $27.00   $0.00
         610.00.50       GABIONS                          CY    $50.00    $179.46    $0.00
         612.00.02       SHOTCRETE                        CY    $50.00    $149.55    $0.00
              0                                       0    0     $0.00       $0.00
            RCB                                       0    0     $0.00       $0.00
              0                                       0    0     $0.00       $0.00
         603.01.02       3' X 2' RCB                      LF   $105.00    $282.65    $0.00
         603.01.03       3' X 3' RCB                      LF   $115.00    $309.57    $0.00
         603.01.12       4' X 2' RCB                      LF   $113.00    $328.42    $0.00
         603.01.14       4' X 3' RCB                      LF   $122.00    $341.87    $0.00
         603.01.16       4' X 4' RCB                      LF   $127.00    $387.64    $0.00
         603.01.22       5' X 3' RCB                      LF   $144.00    $395.71    $0.00
         603.01.24       5' X 4' RCB                      LF   $147.00    $471.09    $0.00
         603.01.26       5' X 5' RCB                      LF   $158.00    $521.33    $0.00
         603.01.32       6' X 3' RCB                      LF   $165.00    $533.90    $0.00
         603.01.34       6' X 4' RCB                      LF   $180.00    $551.84    $0.00
         603.01.36       6' X 5' RCB                      LF   $189.00    $565.30    $0.00
         603.01.38       6' X 6' RCB                      LF   $200.00    $578.76    $0.00
         603.01.42       7' X 4' RCB                      LF   $211.00    $592.22    $0.00
         603.01.44       7' X 5' RCB                      LF   $216.00    $605.68    $0.00
         603.01.46       7' X 6' RCB                      LF   $224.00    $619.14    $0.00
         603.01.48       7' X 7' RCB                      LF   $265.00    $632.60    $0.00
         603.01.52       8' X 4' RCB                      LF   $225.00    $650.55    $0.00
         603.01.54       8' X 5' RCB                      LF   $231.00    $672.98    $0.00
         603.01.56       8' X 6' RCB                      LF   $265.00    $700.79    $0.00
         603.01.58       8' X 7' RCB                      LF   $278.00    $718.74    $0.00
         603.01.59       8' X 8' RCB                      LF   $291.00    $736.69    $0.00
         603.01.62       9' X 5' RCB                      LF   $293.00    $754.63    $0.00
         603.01.64       9' X 6' RCB                      LF   $296.00    $772.58    $0.00
         603.01.66       9' X 7' RCB                      LF   $309.00    $790.52    $0.00
         603.01.68       9' X 8' RCB                      LF   $324.00    $821.03    $0.00
         603.01.69       9' X 9' RCB                      LF   $336.00    $847.95    $0.00
         603.01.72       10' X 4' RCB                     LF   $295.00    $874.87    $0.00
         603.01.74       10' X 5' RCB                     LF   $302.00    $897.30    $0.00
         603.01.75       10' X 6' RCB                     LF   $309.00    $919.74    $0.00
         603.01.76       10' X 7' RCB                     LF   $318.00    $987.03    $0.00
         603.01.77       10' X 8' RCB                     LF   $325.00   $1,076.76   $0.00
         603.01.78       10' X 9' RCB                     LF   $345.00   $1,166.76   $0.00
         603.01.79       10' X 10' RCB                    LF   $360.00   $1,328.00   $0.00
         603.01.82       11' X 04' RCB                    LF   $318.00   $1,345.95   $0.00
         603.01.84       11' X 6' RCB                     LF   $335.00   $1,390.68   $0.00
         603.01.86       11' X 8' RCB                     LF   $358.00   $1,435.68   $0.00
         603.01.88       11' X 10' RCB                    LF   $424.00   $1,502.98   $0.00
         603.01.89       11' X 11' RCB                    LF   $495.00   $1,570.28   $0.00
         603.01.92      12' X 04' RCB                        LF      $349.00      $1,637.58   $0.00
         603.01.94      12' X 06' RCB                        LF      $409.00      $1,704.87   $0.00
         603.01.96      12' X 08' RCB                        LF      $431.00      $1,772.17   $0.00
         603.01.98      12' X 10' RCB                        LF      $458.00      $1,839.47   $0.00
         603.01.99      12' X 12' RCB                        LF      $498.00      $1,906.77   $0.00
        502.00CP.01     CAST IN PLACE Structure              CY      $600.00       $937.18    $0.00
      502.00CPMISC      CAST IN PLACE MISCELLANEOUS                     $0.00         $0.00   $0.00
              0                                          0    0         $0.00         $0.00
Trenching and Embankment                                      0         $0.00         $0.00
              0                                          0    0         $0.00         $0.00
         203.00.05      EXCAVATION & EMBANKMENT              CY         $2.50        $11.97   $0.00
         208.00.90      MISCELLANEOUS TRENCHING              LF         $5.00        $46.86   $0.00
         208.00.91      MISCELLANEOUS BORING                 LF        $46.86        $46.86   $0.00
       Traffic Signal                                    0    0         $0.00         $0.00
              0                                          0    0         $0.00         $0.00
         623.01.78      SCHOOL FLASHER                       EA     $7,000.00    $70,000.00   $0.00
         623.01.82      TRAFFIC SIGNAL POLE AND ARM          EA   $125,000.00   $125,000.00   $0.00
         623.01.85      TRAFFIC SIGNAL FOUDATION ONLY        EA     $5,400.00     $5,383.80   $0.00
         623.00.75      3" INTERCONNECT CONDUIT              LF         $6.00        $24.30   $0.00
         623.00.82      4" INTERCONNECT CONDUIT              LF        $10.00        $28.15   $0.00
         502.00.01      CONCRETE BARRICADE                   LF        $50.00      $199.40    $0.00
         619.00.30      TYPE III BARRICADE                   EA      $650.00       $737.78    $0.00
         627.01.10      STREET/STOP SIGNS                    EA      $110.00       $300.00    $0.00
        623.99.MISC     TRAFFIC SIGNAL MISC                             $0.00         $0.00   $0.00
              0                                          0    0         $0.00         $0.00
    Pavement Markings                                    0    0         $0.00         $0.00
              0                                          0    0         $0.00         $0.00
         633.00.01      PVMT BUTTON(REFLECTIVE)              EA         $3.00         $4.99   $0.00
         633.00.02      PVMT BUTTON(NON-REFLECTIVE)          EA         $3.00         $3.00   $0.00
         628.00.05      PAVEMENT STRIPING COLLECTOR          LF         $7.00         $8.00   $0.00
         628.00.06      PAVEMENT STRIPING ARTERIAL           LF        $12.00        $21.54   $0.00
              0                                          0    0         $0.00         $0.00
      Utilities to Lots                                  0    0         $0.00         $0.00
              0                                          0    0         $0.00         $0.00
         980.00.02      CABLE TO LOTS(RES SUBDIV ONLY)       EA      $250.00       $747.75    $0.00
         980.00.04      GAS TO LOTS(RES SUBDIV ONLY)         EA      $500.00      $1,495.50   $0.00
         980.00.06      PHONE TO LOTS(RES SUBDIV ONLY)       EA      $250.00       $747.75    $0.00
         980.00.08      POWER TO LOTS(RES SUBDIV ONLY)       EA      $575.00      $1,719.83   $0.00
         629.00.11      WATER SERVICE TO LOTS                EA      $420.00      $1,395.80   $0.00
              0                                          0    0         $0.00         $0.00
       Miscellaneous                                     0    0         $0.00         $0.00
              0                                          0    0         $0.00         $0.00
      502.00CPMISC      CAST IN PLACE MISCELLANEOUS                     $0.00         $0.00   $0.00
        609.99.MISC     FLOOD CONTROL MISCELLANEOUS                     $0.00         $0.00   $0.00
        623.99.MISC     TRAFFIC SIGNAL MISC                             $0.00         $0.00   $0.00
        629.99.MISC     WATER MAIN MISCELLANEOUS                        $0.00         $0.00   $0.00
        630.99.MISC     SEWER MISCELLANEOUS                             $0.00         $0.00   $0.00
       980.03.1MISC     GAS MAIN MISCELLANEOUS               LF         $0.00         $0.00   $0.00
        980.03.MISC     GAS MISCELLANEOUS                               $0.00         $0.00   $0.00
        999.00.MISC     MISCELLANEOUS                                   $0.00         $0.00   $0.00
              0                                          0    0         $0.00         $0.00
     Permit Line Items                                   0    0         $0.00         $0.00
              0                                          0    0         $0.00         $0.00
         202.00.05      PERM. REMOVE PARKING METERS          EA     $2,000.00     $2,991.00   $0.00
         506.00.01      TEMP. REMOVE PARKING METERS          EA      $200.00       $299.10    $0.00
         609.98.15      STORM DRAIN TAP                      EA      $750.00      $1,395.80   $0.00
         629.00.50      WATER MAIN TAP                       EA      $750.00      $8,275.10   $0.00
         630.00.01      SEWER MAIN TAP                       EA      $750.00      $8,175.40   $0.00
         980.00.09      MISCELLANEOUS OFFSITE UTILITY        LS     $6,000.00    $17,946.00   $0.00
         980.01.01      POWER/TELEPHONE VAULTS               EA     $1,000.00     $8,614.08   $0.00
         980.01.05      POWER/TELE/GAS MANHOLE               EA     $1,800.00    $15,702.75   $0.00
         980.01.10      RELOCATE OVERHEAD POWER              LF        $10.00         $9.97   $0.00
     980.01.16        UTILITY WIRE                                                                       LF            $2.00        $6.49   $0.00
     980.03.01        GAS CATHODIC PROT. EQUIP                                                           EA         $250.00    $49,850.00   $0.00
     980.03.03        GAS MAIN                                                                           LF            $5.00       $30.91   $0.00
     980.03.05        GAS SERVICE                                                                        EA         $500.00     $1,495.50   $0.00
     980.03.11        GAS MAIN 1"                                                                        LF            $5.00       $14.95   $0.00
     980.03.12        GAS MAIN 2"                                                                        LF            $6.00       $30.91   $0.00
     980.03.14        GAS MAIN 4"                                                                        LF           $10.00       $67.80   $0.00
     980.03.16        GAS MAIN 6"                                                                        LF           $12.50       $74.78   $0.00
   980.03.1MISC       GAS MAIN MISCELLANEOUS                                                             LF            $0.00        $0.00   $0.00
    980.03.MISC       GAS MISCELLANEOUS                                                                                $0.00        $0.00   $0.00
     980.04.01        MONITOR WELL                                                                       EA         $500.00     $1,994.00   $0.00
     980.04.03        SOILS TEST HOLE                                                                    EA         $250.00      $747.75    $0.00
     980.05.10        UTILITY REPAIR                                                                     EA         $200.00      $598.20    $0.00
     980.05.11        UTILITY REPAIR WITH VALVES                                                         EA         $200.00      $797.60    $0.00
     980.05.12        RECTIFIER                                                                          EA        $2,500.00    $7,477.50   $0.00
     980.05.15        ADJUST UTILITY VALVES                                                              EA         $250.00      $797.60    $0.00
     980.05.17        GAS/WATER VALVES                                                                   EA         $250.00     $8,275.10   $0.00
     980.09.12        UTILITY PULLBOX                                                                    EA         $100.00     $9,072.70   $0.00
     980.10.11        UTILITY CONDUIT - ONE(1) 1"                                                        LF            $5.00       $13.00   $0.00
     980.10.12        UTILITY CONDUIT - TWO(2) 1"                                                        LF            $8.00       $18.20   $0.00
     980.10.21        UTILITY CONDUIT - ONE(1) 2"                                                        LF            $5.00       $14.00   $0.00
     980.10.22        UTILITY CONDUIT - TWO(2) 2"                                                        LF            $8.00       $19.60   $0.00
     980.10.23        UTILITY CONDUIT - THREE(3) 2"                                                      LF           $10.00       $29.40   $0.00
     980.10.24        UTILITY CONDUIT - FOUR(4) 2"                                                       LF           $12.00       $39.20   $0.00
     980.10.25        UTILITY CONDUIT - FIVE(5) 2"                                                       LF           $14.00       $49.00   $0.00
     980.10.26        UTILITY CONDUIT - SIX(6) 2"                                                        LF           $15.00       $58.80   $0.00
     980.10.31        UTILITY CONDUIT - ONE(1) 3"                                                        LF            $6.00       $24.30   $0.00
     980.10.32        UTILITY CONDUIT - TWO(2) 3"                                                        LF            $9.00       $34.02   $0.00
     980.10.33        UTILITY CONDUIT - THREE(3) 3"                                                      LF           $11.00       $51.03   $0.00
     980.10.34        UTILITY CONDUIT - FOUR(4) 3"                                                       LF           $13.00       $68.04   $0.00
     980.10.35        UTILITY CONDUIT - FIVE(5) 3"                                                       LF           $15.00       $85.05   $0.00
     980.10.36        UTILITY CONDUIT - SIX(6) 3"                                                        LF           $17.00     $102.06    $0.00
     980.10.41        UTILITY CONDUIT - ONE(1) 4"                                                        LF           $10.00       $28.15   $0.00
     980.10.42        UTILITY CONDUIT - TWO(2) 4"                                                        LF           $14.00       $39.41   $0.00
     980.10.43        UTILITY CONDUIT - THREE(3) 4"                                                      LF           $16.00       $59.12   $0.00
     980.10.44        UTILITY CONDUIT - FOUR(4) 4"                                                       LF           $18.00       $78.82   $0.00
     980.10.45        UTILITY CONDUIT - FIVE(5) 4"                                                       LF           $20.00       $98.53   $0.00
     980.10.46        UTILITY CONDUIT - SIX(6) 4"                                                        LF           $22.00     $118.23    $0.00
     980.10.61        UTILITY CONDUIT - ONE(1) 6"                                                        LF           $12.50       $36.00   $0.00
     980.10.62        UTILITY CONDUIT - TWO(2) 6"                                                        LF           $15.00       $50.40   $0.00
     980.10.63        UTILITY CONDUIT - THREE(3) 6"                                                      LF           $17.00       $75.60   $0.00
     980.10.64        UTILITY CONDUIT - FOUR(4) 6"                                                       LF           $19.00     $100.80    $0.00
     980.10.65        UTILITY CONDUIT - FIVE(5) 6"                                                       LF           $21.00     $126.00    $0.00
     980.10.66        UTILITY CONDUIT - SIX(6) 6"                                                        LF           $23.00     $151.20    $0.00


Updated 04/07/2010 dbm - Revise full public cost to adjust for cost comparison study for Calendar Year 2009 Bid Tabs
Updated 08/23/2010 dbm - Revise 57 line items. Adjusted after review with DPW.

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:28
posted:8/19/2012
language:
pages:8