32ColExp

Document Sample
32ColExp Powered By Docstoc
					Jennifer Fulton                             d3d3bce3-ed3b-40f3-b492-d1ed1485c7fe.xlsx
                                     8/18/2012


Estimated College Expenses for 2007
Expenses                          September          October    November
Books                         $         275.00
Supplies                      $         100.00   $      75.00   $    35.00
Computer Stuff                $         575.00   $      45.00
Gas                           $          90.00   $      85.00   $    85.00
Repairs                                          $     225.00   $    75.00
Parking                       $         225.00
Extras                        $         100.00   $     100.00   $   100.00
Total                         $       1,365.00   $     530.00   $   295.00
Average expenses per month    $         112.60

Income                        $       1,400.00 $       575.00 $     300.00
Total Income                  $       5,130.00
Net Income per month          $          35.00 $        45.00 $       5.00

Can I afford a new printer?   Yes!



1200 Fake Street                                                             401-999-5555
Jennifer Fulton                 d3d3bce3-ed3b-40f3-b492-d1ed1485c7fe.xlsx
                         8/18/2012




Expense Analysis
                        Months          Totals     % of Total
                   September        $ 1,365.00            28%
                   October          $     530.00          11%
                   November         $     295.00           6%
                   December         $     557.00          12%
                   January          $     975.00          20%
                   February         $     315.00           7%
                   March            $     230.00           5%
                   April            $     295.00           6%
                   May              $   280.00             6%
                                    $ 4,842.00




1200 Fake Street                                                401-999-5555
Jennifer Fulton                                      d3d3bce3-ed3b-40f3-b492-d1ed1485c7fe.xlsx
                                              8/18/2012




 December             January    February         March         April         May
                  $     275.00
$       20.00     $     125.00   $    75.00   $     45.00   $     35.00   $     15.00
$      275.00     $      50.00                              $     75.00   $     55.00
$      112.00     $      75.00   $    85.00   $     85.00   $     85.00   $     75.00
$       50.00     $     125.00   $    55.00                               $     35.00
                  $     225.00
$      100.00     $     100.00   $   100.00   $    100.00   $    100.00   $   100.00
$      557.00     $     975.00   $   315.00   $    230.00   $    295.00   $   280.00



 $     600.00 $ 1,000.00 $           340.00 $      300.00 $      315.00 $      300.00

 $      43.00 $          25.00 $      25.00 $       70.00 $       20.00 $       20.00




1200 Fake Street                                                                        401-999-5555
Estimated College Expenses for 2007
Expenses                Semester 1        Semester 2
Books               $        275.00   $         275.00
Supplies            $        230.00   $         295.00
Computer Stuff      $        895.00   $         180.00
Gas                 $        372.00   $         405.00
Repairs             $        350.00   $         215.00
Parking             $        225.00   $         225.00
Extras              $        400.00   $         500.00
Total               $      2,747.00   $       2,095.00

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:7
posted:8/17/2012
language:English
pages:4