Docstoc

Cost+of+Labor

Document Sample
Cost+of+Labor Powered By Docstoc
					                                                               Store Summary Report July 2010
                              Ticket         Production      Managers                    Labor        GC
Day Of Week       Date                                                    Labor Cost $                           GC Sold     Gross Sales
                              Count             Cost          Cost                       Cost %     Redeem
Thursday      2010-07-01            58   $       306.36    $    110.00    $    416.36     40.39%   $   73.00    $    -   $       1,130.94
Friday        2010-07-02            44   $       281.79    $    194.00    $    475.79     27.89%   $   70.00    $ 490.00 $       1,873.93
Saturday      2010-07-03            87   $       446.26    $    216.00    $    662.26     18.63%   $ 250.00     $ 1,332.00   $   4,032.31
Sunday        2010-07-04            33   $       246.78    $    110.00    $    356.78     85.31%   $   15.00    $      -     $     433.24
Monday        2010-07-05            46   $       332.77    $    150.00    $    482.77     55.17%   $     -      $      -     $     887.09
Tuesday       2010-07-06            26   $       286.93    $    110.00    $    396.93     96.04%   $   15.00    $      -     $     443.29
Wednesday     2010-07-07            19   $       278.11    $    150.00    $    428.11    101.21%   $   85.00    $      -     $     513.98
Thursday      2010-07-08            18   $       184.35    $    110.00    $    294.35    104.32%   $   14.00    $      -     $     296.17
Friday        2010-07-09            50   $       331.56    $    194.00    $    525.56     66.02%   $     -      $      -     $     802.09
Saturday      2010-07-10            58   $       435.27    $    216.00    $    651.27     49.29%   $   30.00    $ 180.00     $   1,410.34
Sunday        2010-07-11            33   $       265.48    $    110.00    $    375.48     65.46%   $   15.00    $      -     $     591.58
Monday        2010-07-12            22   $       270.53    $    150.00    $    420.53    107.75%   $   35.00    $      -     $     431.27
Tuesday       2010-07-13            13   $       243.12    $    110.00    $    353.12    166.03%   $     -      $      -     $     218.69
Wednesday     2010-07-14            26   $       266.97    $    150.00    $    416.97    100.77%   $   20.00    $      -     $     445.78
Thursday      2010-07-15            23   $       228.93    $    110.00    $    338.93     94.15%   $     -      $      -     $     375.00
Friday        2010-07-16            47   $       311.48    $    194.00    $    505.48     52.38%   $   45.00    $ 120.00     $   1,022.07
Saturday      2010-07-17            53   $       440.53    $    216.00    $    656.53     34.15%   $ 150.00     $ 225.00     $   2,102.66
Sunday        2010-07-18            29   $       263.39    $    110.00    $    373.39     88.00%   $   33.00    $      -     $     457.30
Monday        2010-07-19            17   $       275.30    $    150.00    $    425.30     64.44%   $   15.00    $      -     $     690.00
Tuesday       2010-07-20            22   $       231.93    $    110.00    $    341.93     22.92%   $   33.00    $ 396.00     $   1,593.92
Wednesday     2010-07-21            31   $       338.26    $    150.00    $    488.26     29.45%   $   56.00    $ 406.00     $   1,799.11
Thursday      2010-07-22            18   $       238.15    $    110.00    $    348.15     63.53%   $     -      $ 120.00     $     557.00
Friday        2010-07-23            33   $       211.21    $    194.00    $    405.21     76.55%   $   35.00    $      -     $     567.36
Saturday      2010-07-24            12   $       170.24    $    216.00    $    386.24    121.73%   $   41.00    $      -     $     358.29
Sunday        2010-07-25            42   $       277.20    $    110.00    $    387.20     57.79%   $   51.00    $      -     $     731.04
Monday        2010-07-26            28   $       266.67    $    150.00    $    416.67    101.54%   $   33.00    $      -     $     473.34
Tuesday       2010-07-27            20   $       232.20    $    110.00    $    342.20     63.43%   $     -      $      -     $     548.50
Wednesday     2010-07-28            22   $       209.83    $    150.00    $    359.83     55.41%   $     -      $      -     $     701.35
Thursday      2010-07-29            53   $       282.78    $    110.00    $    392.78     37.55%   $   68.00    $      -     $   1,128.91
Friday        2010-07-30            25   $       234.13    $    194.00    $    428.13     69.17%   $     -      $ 150.00     $     671.98
Saturday      2010-07-31            38   $       343.87    $    216.00    $    559.87     60.35%   $   58.00    $ 180.00     $   1,024.67


                  Average        33.74   $        281.69   $     150.97   $    432.66     70.22%   $    40.00   $ 116.10     $    913.33
                   Median        29.00   $        270.53   $     150.00   $    416.36     64.44%   $    33.00   $      -     $    671.98
              95-Percentile      58.00   $        437.90   $     216.00   $    653.90    114.74%   $ 117.50     $ 448.00     $ 1,988.30
                     Total       1,046   $      8,732.38   $   4,680.00   $ 13,412.38     51.29%   $ 1,240.00   $ 3,599.00   $ 28,313.20
                                                              Store Summary Report August 2010
                              Ticket         Production     Managers                    Labor        GC
Day Of Week       Date                                                   Labor Cost $                         GC Sold      Gross Sales
                              Count             Cost         Cost                       Cost %     Redeem
Sunday        2010-08-01            40   $       324.75   $    110.00    $    434.75     65.37%   $ 114.19    $      -     $     779.29
Monday        2010-08-02            22   $       279.45   $    150.00    $    429.45     78.28%   $     -     $      -     $     548.64
Tuesday       2010-08-03             8   $       167.12   $    110.00    $    277.12    222.68%   $   16.00   $      -     $     143.45
Wednesday     2010-08-04             4   $        71.79   $    150.00    $    221.79    308.04%   $     -     $      -     $      75.00
Thursday      2010-08-05            44   $       339.75   $    110.00    $    449.75     33.90%   $   38.00   $   276.00   $   1,428.66
Friday        2010-08-06            55   $       398.51   $    194.00    $    592.51     39.54%   $   69.00   $   276.00   $   1,632.44
Saturday      2010-08-07            46   $       412.16   $    216.00    $    628.16     50.91%   $   60.00   $      -     $   1,346.91
Sunday        2010-08-08            16   $       203.35   $    110.00    $    313.35     49.25%   $   30.00   $   120.00   $     686.29
Monday        2010-08-09            21   $       175.39   $    150.00    $    325.39     88.59%   $     -     $      -     $     367.28
Tuesday       2010-08-10            28   $       259.29   $    110.00    $    369.29    122.09%   $ 138.19    $    21.00   $     460.66
Wednesday     2010-08-11            37   $       295.55   $    150.00    $    445.55     56.79%   $     -     $      -     $     790.52
Thursday      2010-08-12            48   $       275.14   $    110.00    $    385.14     49.61%   $   34.00   $      -     $     840.30
Friday        2010-08-13            40   $       322.05   $    194.00    $    516.05     88.17%   $   83.00   $      -     $     694.27
Saturday      2010-08-14            59   $       337.27   $    216.00    $    553.27     47.02%   $     -     $      -     $   1,185.75
Sunday        2010-08-15            51   $       303.29   $    110.00    $    413.29     40.56%   $   60.00   $      -     $   1,110.01
Monday        2010-08-16            40   $       290.71   $    150.00    $    440.71     67.00%   $   71.00   $      -     $     746.78
Tuesday       2010-08-17            19   $       252.34   $    110.00    $    362.34    143.97%   $     -     $      -     $     280.68
Wednesday     2010-08-18            28   $       268.06   $    150.00    $    418.06     92.60%   $   68.00   $      -     $     534.47
Thursday      2010-08-19            36   $       346.79   $    110.00    $    456.79     63.06%   $     -     $      -     $     765.42
Friday        2010-08-20            32   $       250.68   $    194.00    $    444.68     73.49%   $   43.00   $      -     $     651.08
Saturday      2010-08-21            48   $       304.61   $    216.00    $    520.61     65.32%   $   52.00   $      -     $     852.06
Sunday        2010-08-22            49   $       340.86   $    110.00    $    450.86     25.18%   $ 135.00    $   456.00   $   2,015.66
Monday        2010-08-23            41   $       240.12   $    150.00    $    390.12     69.25%   $   38.00   $      -     $     607.31
Tuesday       2010-08-24            24   $       162.03   $    110.00    $    272.03     77.79%   $   15.00   $      -     $     364.68
Wednesday     2010-08-25            45   $       266.17   $    150.00    $    416.17     63.08%   $   45.00   $      -     $     734.79
Thursday      2010-08-26            48   $       301.80   $    110.00    $    411.80     42.16%   $   38.00   $      -     $   1,032.80
Friday        2010-08-27            61   $       340.27   $    194.00    $    534.27     42.63%   $   35.00   $      -     $   1,291.40
Saturday      2010-08-28            78   $       366.88   $    216.00    $    582.88     24.76%   $ 100.00    $   516.00   $   2,545.71
Sunday        2010-08-29            54   $       328.44   $    110.00    $    438.44     54.89%   $   67.00   $      -     $     873.72
Monday        2010-08-30            38   $       258.88   $    150.00    $    408.88     41.00%   $   62.00   $   180.00   $   1,110.33
Tuesday       2010-08-31            27   $       240.96   $    110.00    $    350.96     95.40%   $   25.00   $      -     $     427.89

                   Average       38.29 $         281.43   $     146.13   $    427.56     76.85% $     46.33   $    59.52   $    868.52
                   Median        40.00 $         290.71   $     150.00   $    429.45     63.08% $     38.00   $      -     $     765.42
              95-Percentile      60.00 $         382.70   $     216.00   $    587.70    183.32% $    124.60   $   366.00   $   1,824.05
                      Total       1,187 $        8,724.46   $   4,530.00   $ 13,254.46     53.63% $ 1,436.38     $ 1,845.00   $ 26,924.25


                                                            Store Summary Report September 2010
                               Ticket         Production      Managers                    Labor        GC
Day Of Week       Date                                                     Labor Cost $                           GC Sold     Gross Sales
                               Count             Cost          Cost                       Cost %     Redeem
Wednesday     2010-09-01             9    $       126.50    $    150.00    $    276.50     94.63%   $     -      $      -     $     296.18
Thursday      2010-09-02             3    $       165.54    $    110.00    $    275.54    171.14%   $     -      $      -     $     231.00
Friday        2010-09-03            44    $       306.34    $    194.00    $    500.34     46.68%   $   23.00    $      -     $   1,100.77
Saturday      2010-09-04            59    $       395.01    $    216.00    $    611.01     70.27%   $ 188.00     $   108.00   $   1,078.50
Sunday        2010-09-05            37    $       294.16    $    110.00    $    404.16     65.54%   $   31.00    $    30.00   $     647.65
Monday        2010-09-06            32    $       197.53    $    150.00    $    347.53     74.17%   $   20.00    $      -     $     500.54
Tuesday       2010-09-07            44    $       269.87    $    110.00    $    379.87     46.20%   $   15.00    $      -     $     843.19
Wednesday     2010-09-08            43    $       286.18    $    150.00    $    436.18     65.14%   $   36.00    $      -     $     729.58
Thursday      2010-09-09            36    $       281.45    $    110.00    $    391.45     68.33%   $    6.00    $      -     $     605.87
Friday        2010-09-10            43    $       242.88    $    194.00    $    436.88     57.12%   $   49.00    $      -     $     816.78
Saturday      2010-09-11            20    $       222.22    $    216.00    $    438.22    163.47%   $   20.00    $      -     $     291.08
Sunday        2010-09-12            59    $       346.92    $    110.00    $    456.92     50.52%   $   21.00    $      -     $     951.38
Monday        2010-09-13            34    $       216.18    $    150.00    $    366.18     66.73%   $   41.00    $      -     $     610.78
Tuesday       2010-09-14            26    $       279.72    $    110.00    $    389.72     61.08%   $ 147.00     $   120.00   $     817.03
Wednesday     2010-09-15            35    $       211.55    $    150.00    $    361.55     53.60%   $     -      $      -     $     701.52
Thursday      2010-09-16             9    $       154.27    $    110.00    $    264.27     82.84%   $     -      $      -     $     322.00
Friday        2010-09-17            47    $       330.05    $    194.00    $    524.05     66.12%   $   78.00    $      -     $     873.63
Saturday      2010-09-18             3    $        73.01    $    216.00    $    289.01    963.37%   $   23.00    $      -     $      53.00
Sunday        2010-09-19            41    $       255.73    $    110.00    $    365.73     39.68%   $     -      $      -     $     933.60
Monday        2010-09-20            18    $       224.89    $    150.00    $    374.89    121.97%   $   68.20    $      -     $     322.36
Tuesday       2010-09-21            25    $       213.50    $    110.00    $    323.50     71.84%   $   27.00    $      -     $     554.29
Wednesday     2010-09-22            17    $       221.44    $    150.00    $    371.44    130.82%   $   15.00    $      -     $     292.94

                   Average        31.09 $         241.59    $    148.64    $    390.22    119.60% $     36.74    $    11.73   $    616.99
                   Median         34.50 $          233.89   $     150.00   $     377.38    67.53% $     22.00    $      -     $    629.22
              95-Percentile       58.40 $          346.08   $     216.00   $     522.86   170.76% $    143.55    $   104.10   $ 1,072.14
                     Total          684 $        5,314.94   $   3,270.00   $   8,584.94    68.97% $    808.20    $   258.00   $ 13,573.67



      July to Date Average        34.73   $        271.09   $    148.57    $    419.66     85.60%   $    41.48   $    67.88   $    819.18
        July to Date Median       34.00   $        269.87   $    150.00    $    411.80     65.46%   $    33.00   $      -     $    694.27
  July to Date 95-Percentile      59.00   $        398.51   $    216.00    $    611.01    163.47%   $ 138.19     $ 396.00     $ 1,799.11
          July To Date Total      2,917   $     22,771.78   $ 12,480.00    $ 35,251.78     55.68%   $ 3,484.58   $ 5,702.00   $ 68,811.12
    Discounts         Net Sales
$       (27.00) $       1,030.94
$       (98.00) $       1,705.93
$      (228.00) $       3,554.31
$          -    $         418.24
$       (12.00) $         875.09
$       (15.00) $         413.29
$        (6.00) $         422.98
$          -    $         282.17
$        (6.00) $         796.09
$       (59.00) $       1,321.34
$        (3.00) $         573.58
$        (6.00) $         390.27
$        (6.00) $         212.69
$       (12.00) $         413.78
$       (15.00) $         360.00
$       (12.00) $         965.07
$       (30.00) $       1,922.66
$          -    $         424.30
$       (15.00) $         660.00
$       (69.00) $       1,491.92
$       (85.00) $       1,658.11
$        (9.00) $         548.00
$        (3.00) $         529.36
$          -    $         317.29
$       (10.00) $         670.04
$       (30.00) $         410.34
$        (9.00) $         539.50
$       (52.00) $         649.35
$       (15.00) $       1,045.91
$       (53.00) $         618.98
$       (39.00) $         927.67


$       (29.81)   $       843.52
$       (12.00)   $       618.98
$          -      $     1,814.30
$      (924.00)   $    26,149.20
    Discounts         Net Sales
$          -      $       665.10
$          -      $       548.64
$        (3.00)   $       124.45
$        (3.00)   $        72.00
$       (64.00)   $     1,326.66
$       (65.00)   $     1,498.44
$       (53.01)   $     1,233.90
$       (20.00)   $       636.29
$          -      $       367.28
$       (20.00)   $       302.47
$        (6.00)   $       784.52
$       (30.00)   $       776.30
$       (26.00)   $       585.27
$        (9.00)   $     1,176.75
$       (31.00)   $     1,019.01
$       (18.00)   $       657.78
$       (29.00)   $       251.68
$       (15.00)   $       451.47
$       (41.00)   $       724.42
$        (3.00)   $       605.08
$        (3.00)   $       797.06
$       (90.00)   $     1,790.66
$        (6.00)   $       563.31
$          -      $       349.68
$       (30.00)   $       659.79
$       (18.00)   $       976.80
$        (3.00)   $     1,253.40
$       (92.00)   $     2,353.71
$        (8.00)   $       798.72
$       (51.00)   $       997.33
$       (35.00)   $       367.89

$       (24.90) $         797.29
$       (18.00) $         665.10
$          -    $       1,644.55
$      (772.01) $      24,715.86




    Discounts         Net Sales
$        (4.00)   $       292.18
$       (70.00)   $       161.00
$        (6.00)   $     1,071.77
$       (21.00)   $       869.50
$          -      $       616.65
$       (12.00)   $       468.54
$        (6.00)   $       822.19
$       (24.00)   $       669.58
$       (27.00)   $       572.87
$        (3.00)   $       764.78
$        (3.00)   $       268.08
$       (26.00)   $       904.38
$       (21.00)   $       548.78
$       (32.00)   $       638.03
$       (27.00)   $       674.52
$        (3.00)   $       319.00
$        (3.00)   $       792.63
$          -      $        30.00
$       (12.00)   $       921.60
$       (15.00)   $       307.36
$      (104.00)   $       450.29
$        (9.00)   $       283.94

$       (19.45) $         565.80
$       (12.00) $         594.76
$        (0.15) $         920.74
$      (428.00) $      12,447.67



$       (25.29) $         753.72
$       (15.00) $         638.03
$          -    $       1,658.11
$    (2,124.01)            63,313

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:11
posted:8/15/2012
language:
pages:6