Get documents about "TCO Petrol and Diesel
Document Sample
Cost of Cost of Days in a Distance
Vehicle - Vehicle - working per
Petrol Diesel Distance Per day Month month
832000.00 732000.00 24 20 0
Mileage of
Vehicle 12.00 17.00
Calculated
Value 24 480
Cost Cost Savings Bank
Year Petrol Diesel. interest
1 62.2 45 4.00%
2 67 45 4.00%
3 67 45 4.00%
4 67 82 4.00%
5 100 82 4.00%
6 100 82 4.00%
7 100 82 4.00%
8 100 82 4.00%
9 100 82 4.00%
10 100 82 4.00%
Distance
Per year
0
5760
Petrol Vehicle
Filters (petrol,oil
Year Service tyres Battery etc) Total
1 2000 0 0 0 2000
2 6000 0 0 0 6000
3 6000 0 0 0 6000
4 6000 20000 5000 0 31000
5 9000 0 0 0 9000
6 6000 0 0 0 6000
7 6000 0 0 0 6000
8 9000 20000 5000 0 34000
9 6000 0 0 0 6000
10 6000 0 0 0 6000
112000
Diesel Vehicle
Filters (petrol,oil
Year Service tyres Battery etc) Total
1 2000 0 0 0 2000
2 12000 0 0 0 12000
3 12000 0 0 0 12000
4 16000 20000 9000 0 45000
5 12000 0 0 0 12000
6 12000 0 0 0 12000
7 12000 0 0 0 12000
8 16000 20000 9000 0 45000
9 12000 0 0 0 12000
10 12000 0 0 0 12000
176000
Petrol Vehic
Bank Interest Amount if in Distance Distance Per day(
Year Amount 4% Bank petrol cost travelled (Year) 20 day Month)
1 832000.00 4.00% 865280.00 62.20 5760.00 24.00
2 865280.00 4.00% 899891.20 67.00 5760.00 24.00
3 899891.20 4.00% 935886.85 67.00 5760.00 24.00
4 935886.85 4.00% 973322.32 67.00 5760.00 24.00
5 973322.32 4.00% 1012255.21 100.00 5760.00 24.00
6 1012255.21 4.00% 1052745.42 100.00 5760.00 24.00
7 1052745.42 4.00% 1094855.24 100.00 5760.00 24.00
8 1094855.24 4.00% 1138649.45 100.00 5760.00 24.00
9 1138649.45 4.00% 1184195.43 100.00 5760.00 24.00
10 1184195.43 4.00% 1231563.25 100.00 5760.00 24.00
57600
Diesel Vehic
Bank Interest Amount if in Distance Distance Per day(
Year Amount 4% Bank Diesel cost travelled 20 day Month)
1 732000.00 4.00% 761280.00 45.00 5760.00 24.00
2 761280.00 4.00% 791731.20 45.00 5760.00 24.00
3 791731.20 4.00% 823400.45 45.00 5760.00 24.00
4 823400.45 4.00% 856336.47 82.00 5760.00 24.00
5 856336.47 4.00% 890589.92 82.00 5760.00 24.00
6 890589.92 4.00% 926213.52 82.00 5760.00 24.00
7 926213.52 4.00% 963262.06 82.00 5760.00 24.00
8 963262.06 4.00% 1001792.54 82.00 5760.00 24.00
9 1001792.54 4.00% 1041864.25 82.00 5760.00 24.00
10 1041864.25 4.00% 1083538.82 82.00 5760.00 24.00
57600
Petrol Vehicle
Diff Between
Petrol and Diesel
Distance (Tco Petrol -TCO
Travelled in a Diesel) - negative
Month Mileage Liters Fuel Cost Service charge TCO means cheaper
480.00 12.00 480.00 29856.00 2000.00 897136.00 118608.94
480.00 12.00 480.00 32160.00 6000.00 938051.20 119072.94
480.00 12.00 480.00 32160.00 6000.00 974046.85 123399.34
480.00 12.00 480.00 32160.00 31000.00 1036482.32 107362.33
480.00 12.00 480.00 48000.00 9000.00 1069255.21 138881.76
480.00 12.00 480.00 48000.00 6000.00 1106745.42 140748.37
480.00 12.00 480.00 48000.00 6000.00 1148855.24 145809.65
480.00 12.00 480.00 48000.00 34000.00 1220649.45 146073.38
480.00 12.00 480.00 48000.00 6000.00 1238195.43 156547.65
480.00 12.00 480.00 48000.00 6000.00 1285563.25 162240.90
112000
Diesel Vehicle
Diff Between
Petrol and Diesel
Distance (Tco Diesel -TCO
Travelled in a Petrol) - negative
Month Mileage Liters Fuel Cost Service charge TCO means cheaper
480.00 17.00 338.82 15247.06 2000.00 778527.06 -118608.94
480.00 17.00 338.82 15247.06 12000.00 818978.26 -119072.94
480.00 17.00 338.82 15247.06 12000.00 850647.51 -123399.34
480.00 17.00 338.82 27783.53 45000.00 929120.00 -107362.33
480.00 17.00 338.82 27783.53 12000.00 930373.45 -138881.76
480.00 17.00 338.82 27783.53 12000.00 965997.05 -140748.37
480.00 17.00 338.82 27783.53 12000.00 1003045.59 -145809.65
480.00 17.00 338.82 27783.53 45000.00 1074576.07 -146073.38
480.00 17.00 338.82 27783.53 12000.00 1081647.78 -156547.65
480.00 17.00 338.82 27783.53 12000.00 1123322.35 -162240.90
176000
