Docstoc

cost analysis template capstone

Document Sample
cost analysis template capstone Powered By Docstoc
					Dear Estimator:

The tabs below are templates for your use in the Senior Capstone project. As they are templates
they likely will not contain all of the information or detail you will need nor are there enough tabs for
you to completed all of the expected cost estimating as set forth in the RFP Amendment #1.

For example, you will need to add rows to incorporate the Level 4 detail needed.

Good luck & have fun.
                                                                      ENTER PROJECT NAME HERE…
                                                                         Cost Analysis Assignment
                                                                               July 23, 2012

SUMMARY COST ESTIMATE

PROJECT:                                                                  GSFA:     60,000 SF
      LEVEL 2 GROUP ELEMENTS                          Element                     Cost per     % of
                                      Quantity   Unit    Rate         Amount      Gross SF Building Cost
A       Substructure                   60,000    fpa     10.00    $     600,000      10.00    100.0%
B       Shell                             0               0.00    $           0         -       0.0%
C       Interiors                         0               0.00    $           0         -       0.0%
D       Services                          0               0.00    $           0         -       0.0%
E       Equipment & Furnishings           0               0.00    $           0         -       0.0%
F       Special Construction & Demo       0               0.00    $           0         -       0.0%
G       Building Sitework                 0               0.00    $           0         -       0.0%

                                      SUBTOTAL BUILDING COST: $          600,000 $   10.00     100%

                                        GENERAL CONDITIONS:                   0       0.0%

                                                 CONTINGENCY:                 0       0.0%

                                         TOTAL BUILDING COST: $          600,000 $   10.00

                                                      A/E FEES:               0       0.0%

                                                      CM FEES:                0       0.0%

                         GRAND TOTAL COST OF CONSTRUCTION: $             600,000 $   10.00
                                                                       ENTER PROJECT NAME HERE…
                                                                             Budget Estimate

                                                                                                              July 23, 2012

SUMMARY COST ESTIMATE

  PROJECT:                                                                               GSFA:          -     SF
                    LEVEL 2 GROUP ELEMENTS                            Element                      Cost per        % of
                        Level 3 Elements            Quantity   Unit      Rate         Amount       Gross SF   Building Cost
A SUBSTRUCTURE
A 10           FOUNDATIONS                                                        $            0   #DIV/0!         #DIV/0!
A 1010         Standard Foundations                            FPA     $    -                  0   #DIV/0!         #DIV/0!
A 1020         Special Foundations                                                                 #DIV/0!
A 1030         Slab on Grade                                   SF      $    -                  0   #DIV/0!         #DIV/0!
A 20           BASEMENT CONSTRUCTION                                              $            0   #DIV/0!         #DIV/0!
A 2010         Basement Excavation                             SF      $    -                  0   #DIV/0!         #DIV/0!
A 2020         Basement Walls                                  SF      $    -                  0   #DIV/0!         #DIV/0!

B SHELL
B10             SUPERSTRUCTURE                                                    $            0   #DIV/0!         #DIV/0!
B 1010          Floor Construction                             SF      $    -                  0   #DIV/0!         #DIV/0!
B 1020          Roof Construction                              SF      $    -                  0   #DIV/0!         #DIV/0!
B 20            EXTERIOR ENCLOSURE                                                $            0   #DIV/0!         #DIV/0!
B 2010          Exterior Walls                                 SF      $    -                  0   #DIV/0!         #DIV/0!
B 2020          Exterior Windows                               SF      $    -                  0   #DIV/0!         #DIV/0!
B 2030          Exterior Doors                                 SF      $    -                  0   #DIV/0!         #DIV/0!

C INTERIORS
C10             INTERIOR CONSTRUCTION                                             $            0   #DIV/0!         #DIV/0!
C 1010          Partitions                                     SF      $    -                  0   #DIV/0!         #DIV/0!
C 1020          Interior Doors                                 SF      $    -                  0   #DIV/0!         #DIV/0!
C 1030          Fittings                                       SF      $    -                  0   #DIV/0!         #DIV/0!
C20             STAIRS                                                            $            0   #DIV/0!         #DIV/0!
C 2010          Stair Construction                             SF      $    -                  0   #DIV/0!         #DIV/0!
C 2020          Stair Finishes                                 SF      $    -                  0   #DIV/0!         #DIV/0!
C30             INTERIOR FINISHES                                                 $            0   #DIV/0!         #DIV/0!
C 3010          Wall Finishes                                  SF      $    -                  0   #DIV/0!         #DIV/0!
C 3020          Floor Finishes                                 SF      $    -                  0   #DIV/0!         #DIV/0!
C 3030          Ceiling Fnishes                                SF      $    -                  0   #DIV/0!         #DIV/0!

D SERVICES
D10             CONVEYING                                                         $            0   #DIV/0!         #DIV/0!
D 1010          Elevators & Lifts                              SF      $    -                  0   #DIV/0!         #DIV/0!
D 1020          Escalators & Moving Walks                      SF      $    -                  0   #DIV/0!         #DIV/0!
D 1090          Other Conveying Devices                        SF      $    -                  0   #DIV/0!         #DIV/0!
D20             PLUMBING                                                          $            0   #DIV/0!         #DIV/0!
D 2020          Plumbing Fixtures                              SF      $    -                  0   #DIV/0!         #DIV/0!
D 2030          Dometic Water Distribution                     SF      $    -                  0   #DIV/0!         #DIV/0!
D 2040          Rain Water Drainage                            SF      $    -                  0   #DIV/0!         #DIV/0!
D 2090          Other Plumbing Systems                         SF      $    -                  0   #DIV/0!         #DIV/0!
D30             HVAC                                                              $            0   #DIV/0!         #DIV/0!
D 3010          Energy Supply                                  SF      $    -                  0   #DIV/0!         #DIV/0!
D 3020          Heat Generating Systems                        SF      $    -                  0   #DIV/0!         #DIV/0!
D 3030          Cooling Generating Systems                     SF      $    -                  0   #DIV/0!         #DIV/0!
D 3040          Distribution Systems                           SF      $    -                  0   #DIV/0!         #DIV/0!
D 3050          Terminal & Package Units                       SF      $    -                  0   #DIV/0!         #DIV/0!
D 3060          Controls & Instrumentation                     SF      $    -                  0   #DIV/0!         #DIV/0!
D 3070          Systems Testing & Balancing                    SF      $    -                  0   #DIV/0!         #DIV/0!
D 3090          Other HVAC Systems & Equipment                 SF      $    -                  0   #DIV/0!         #DIV/0!
D40             FIRE PROTECTION                                                   $            0   #DIV/0!         #DIV/0!
D 4010          Sprinklers                                     SF      $    -                  0   #DIV/0!         #DIV/0!
D 4020          Standpipes                                     SF      $    -                  0   #DIV/0!         #DIV/0!
D 4030          Fire Protection Specialties                    SF      $    -                  0   #DIV/0!         #DIV/0!
D 4090          Other Fire Protection Systems                  SF      $    -                  0   #DIV/0!         #DIV/0!
D50             ELECTRICAL                                                        $            0   #DIV/0!         #DIV/0!
D 5010          Electrical Service & Distribution              SF      $    -                  0   #DIV/0!         #DIV/0!
D 5020          Lighting & Branch Wiring                       SF      $    -                  0   #DIV/0!         #DIV/0!
D 5030          Communications & Security                      SF      $    -                  0   #DIV/0!         #DIV/0!
D 5090          Other Electrical Systems                       SF      $    -                  0   #DIV/0!         #DIV/0!

E EQUIPMENT & FURNISHINGS
E10            EQUIPMENT                                                          $            0   #DIV/0!         #DIV/0!
E 1010         Commercial Equipment                            SF      $    -                  0   #DIV/0!         #DIV/0!
E 1020         Institutional Equipment                         SF      $    -                  0   #DIV/0!         #DIV/0!
E 1030         Vehicular Equipment                             SF      $    -                  0   #DIV/0!         #DIV/0!
E 1090         Other Equipment                                 SF      $    -                  0   #DIV/0!         #DIV/0!
E20            FURNISHINGS                                                        $            0   #DIV/0!         #DIV/0!
F 2010         Fixed Furnishings                               SF      $    -                  0   #DIV/0!         #DIV/0!
F 2020         Movable Furnishings                             SF      $    -                  0   #DIV/0!         #DIV/0!

F SPECIAL CONSTRUCTION & DEMOLITION
F10            SPECIAL CONSTRUCTION                                               $            0   #DIV/0!         #DIV/0!
F 1010         Special Structures                              SF      $    -                  0   #DIV/0!         #DIV/0!
F 1020         Integrated Construction                         SF      $    -                  0   #DIV/0!         #DIV/0!
F 1030         Special Construction Systems                    SF      $    -                  0   #DIV/0!         #DIV/0!
F 1040         Special Facilities                              SF      $    -                  0   #DIV/0!         #DIV/0!
F 1050         Special Controls & Instrumentation              SF      $    -                  0   #DIV/0!         #DIV/0!
F20            SELECTIVE BUILDING DEMOLITION                                      $            0   #DIV/0!         #DIV/0!
F 2010         Building Elements Demolition                    SF      $    -                  0   #DIV/0!         #DIV/0!
F 2020         Hazardous Components Abatement                  SF      $    -                  0   #DIV/0!         #DIV/0!

G BUILDING SITEWORK
G10            SITE PREPARATION                                                   $            0   #DIV/0!         #DIV/0!
G 1010         Site Clearing                                   SF      $    -                  0   #DIV/0!         #DIV/0!
G 1020         Site Demolition & Relocations                   SF      $    -                  0   #DIV/0!         #DIV/0!
G 1030         Site Earthwork                                  SF      $    -                  0   #DIV/0!         #DIV/0!
G 1040         Hazardous Waste Remediation                     SF      $    -                  0   #DIV/0!         #DIV/0!
G20            SITE IMPROVEMENTS                                                  $            0   #DIV/0!         #DIV/0!
G 2010         Roadways                                        SF      $    -                  0   #DIV/0!         #DIV/0!
G 2020         Parking Lots                                    SF      $    -                  0   #DIV/0!         #DIV/0!
G 2030         Pedestrial Paving                               SF      $    -                  0   #DIV/0!         #DIV/0!
G 2040         Site Development                                SF      $    -                  0   #DIV/0!         #DIV/0!
G 2050         Landscaping                                     SF      $    -                  0   #DIV/0!         #DIV/0!
G30            SITE MECHANICAL UTILITIES                                          $            0   #DIV/0!         #DIV/0!
G 3010         Water Supply                                    SF      $    -                  0   #DIV/0!         #DIV/0!
G 3020         Sanitary Sewer                                  SF      $    -                  0   #DIV/0!         #DIV/0!
G 3030         Storm Sewer                                     SF      $    -                  0   #DIV/0!         #DIV/0!
G 3040         Heating Distribution                            SF      $    -                  0   #DIV/0!         #DIV/0!
G 3050         Cooling Distribution                            SF      $    -                  0   #DIV/0!         #DIV/0!
G 3060         Fuel Distribution                               SF      $    -                  0   #DIV/0!         #DIV/0!
G 3090         Other Mechanical Site Utilities                 SF      $    -                  0   #DIV/0!         #DIV/0!
G40            SITE ELECTRICAL UTILITIES                                          $            0   #DIV/0!         #DIV/0!
G 4010         Electrical Distribution                         SF      $    -                  0   #DIV/0!         #DIV/0!
G 4020         Site Lighting                                   SF      $    -                  0   #DIV/0!         #DIV/0!
G 4030         Site Communications & Security                  SF      $    -                  0   #DIV/0!         #DIV/0!
G 4090         Other Site Electrical Utilities                 SF      $    -                  0   #DIV/0!         #DIV/0!
G90            OTHER SITE CONSTRUCTION                                            $            0   #DIV/0!         #DIV/0!
G 9010         Service & Pedestrian Tunnels                    SF      $    -                  0   #DIV/0!         #DIV/0!
G 9090         Other Site Systems                              SF      $    -                  0   #DIV/0!         #DIV/0!

                                                     SUBTOTAL BUILDING COST: $                 0   #DIV/0!          100%

Z CONTINGENCIES, ALLOWANCES, FEES & MARK-UPS
Z10           ALLOWANCES                                                          $            0   #DIV/0!         #DIV/0!
Z 1010        Design Allowances                                SF      $    -                  0   #DIV/0!         #DIV/0!
Z 1020        Green Roof Allowance                             SF      $   5.00                0   #DIV/0!         #DIV/0!
Z20           OVERHEAD & PROFIT                                                   $            0   #DIV/0!         #DIV/0!
Z 2010        Overhead                                         SF      $    -                  0   #DIV/0!         #DIV/0!
Z 2020        Profit                                           SF      $    -                  0   #DIV/0!         #DIV/0!
Z30           CONTINGENCIES                                                       $            0   #DIV/0!         #DIV/0!
Z 1010        Design Contingency                               SF      $    -                  0   #DIV/0!         #DIV/0!

                                                                    TOTAL COST: $              0   #DIV/0!          100%
                                                                                                            TOTA L CONSTRUCTION SERVICE, INC.
                                                                                                                      Gen er al Co n d itio n s
                              Clien t:     0                                                                                                                                                                                 Es tim ate No .:     0
                          L o c atio n :   0                                                                                        COM PA NY PRIVA TE DA TA                                                                            Date:     01-No v-00
                     Des c r ip tio n :    0                                                                                                                                                                            Co n s t. Sc h ed u le:   12.00
                                   By:     0                                                                                                                                                                                 Revis io n No .:     0


                                                                                                              CREW           TOTA L           L A B OR        M A T'L        OTHER      TOTA L
          A CCOUNT DESCRIPTION                                                 QTY       UNIT    U/M          RA TE          M 'HRS               $$            $$            $$          $$                                  REM A RK S
01-3XXX   HOM E OFFICE SUPPORT
01-3XXX   HOM E OFFICE STA FF                                      Trips
01-3110               Project Management          S                        0     0.00    W KS          40       $35.00                 0               $0                                      $0 Rate Includes $2.60/HR Auto Allowance =         Yes
01-3120               Project Engineer            S                        0     0.00    W KS          40       $29.00                 0               $0                                      $0
01-3130                                           S
                      Project Administrative Assistant/Secretary           0     0.00    W KS          40       $12.00                 0               $0                                      $0
01-3130               Project Accounting          S                        0     0.00    W KS          40       $12.00                 0               $0                                      $0              HOM E OFFICE FRINGE CA L CUL A TIONS
01-3140               Purchasing/Expediting       S                        0     0.00    W KS          40       $20.00                 0               $0                                      $0 BURDENS CALC
01-3150               Subcontract Administration S                         0     0.00    W KS          40       $38.00                 0               $0                                      $0                             FICA/FIMA =         7.65%
01-3160               Project Controls            S                        0     0.00    W KS          40       $27.50                 0               $0                                      $0                                    FUTA =       0.80%
01-3170               Estimating                  S                        0     0.00    W KS          40       $27.50                 0               $0                                      $0                                    SUTA =       4.30%
01-3180               Const. Engineering          S                        0     0.00    W KS          40       $29.00                 0               $0                                      $0                     W ORKERS COMP =             $0.47
01-3190               Safety                      S                        0     0.00    W KS          40       $31.25                 0               $0                                      $0 BENEFITS CALC
01-3210               QA & Verification           S                        0     0.00    W KS          40       $31.25                 0               $0                                      $0              MED. & LIFE INSURANCE =            $1.27
01-3220               Equipment & Tool Mgmt       S                        0     0.00    W KS          40       $18.00                 0               $0                                      $0                       GL INSURANCE =            $1.06
01-3230               Recruiting                  S                        0     0.00    W KS          40       $29.00                 0               $0                                      $0                             VACATION =          8.50%
01-3240                                                                                                                                                                                                                               401K =      $0.13




05-11XX   FRINGES
05-1110                     Burdens                                                                                                                    $0                                      $0            Total Home Office Manhours =         0
05-1120                     Benefits                                                                                                                   $0                                      $0           Total Home Office Bare Labor =        $0
          EXPENSES
                      Reproduction                                                                                                                                   $0                        $0
                      Communications                                                                                                                                 $0                        $0
03-9160               Computing Software                                                                                                                             $0                        $0
03-9120               Supplies                                                                                                                                       $0                        $0
05-2150               Travel Expenses                                                0   Trips    $1,200                                               $0                                      $0
          TOTA L HOM E OFFICE SUPPORT                                            0.00    WK S                                          0                 $0             $0         $0            $0
01-XXXX   FIEL D STA FF                                                                                                                                                                                                                                                Time Sheet
01-11XX   PROJ ECT M A NA GEM ENT                                                                                                                                                                                                                                        Hours
01-1110               Site Project Manager        S                P1            0.00    W KS          40       $47.00                 0               $0                                      $0                                                                          0
01-1120               Site Superintendant         S                P1            0.00    W KS          40        $0.00                 0               $0                                      $0                                                                          0
01-12XX   CRA FT SUPERINTENDA NTS
01-1210               Civil                       S                P2            0.00    W KS          40        $0.00                 0               $0                                      $0 CONSTRUCTION SCHEDULE (MONTHS)=                              12.00       0
01-1220               Steel                       S                P2            0.00    W KS          40        $0.00                 0               $0                                      $0 SCHEDULED W ORKW EEK=                                          40        0
01-1230               Mechanical                  S                P2            0.00    W KS          40        $0.00                 0               $0                                      $0                                                                          0
01-1240               Piping                      S                P2            0.00    W KS          40        $0.00                 0               $0                                      $0                                                                          0
01-13XX   GENERA L FOREM A N
01-1310               Civil                       H                P4            0.00    W KS          40        $0.00                 0               $0                                      $0                                                                          0
01-1320               Structural                  H                P4            0.00    W KS          40        $0.00                 0               $0                                      $0                                                                          0
01-1330               Mechanical                  H                P4            0.00    W KS          40        $0.00                 0               $0                                      $0                                                                          0
01-1340               Piping                      H                P4            0.00    W KS          40        $0.00                 0               $0                                      $0                                                                          0
01-1350               Rigging                     H                P4            0.00    W KS          40        $0.00                 0               $0                                      $0                                                                          0
01-1360               Millwright                  H                P4            0.00    W KS          40        $0.00                 0               $0                                      $0                                                                          0
01-1370               Painting                    H                P4            0.00    W KS          40        $0.00                 0               $0                                      $0                                                                          0
01-14XX   OFFICE A DM INISTRA TION
01-1410               Office Manager               S           P3   0.00   W KS    40     $0.00   0   $0             $0                                                              0
01-1420               Timekeeper                   H           P5   0.00   W KS    40     $0.00   0   $0             $0                                                              0
01-1430               Office Clerk/ Secretary      H           P5   0.00   W KS    40     $0.00   0   $0             $0                                                              0
01-1440               Translator                   H           P3   0.00   W KS    40     $0.00   0   $0             $0                                                              0
01-15XX   PROCUREM ENT/ M A TERIA L CONTROL
01-1510               Buyer                        S           P3   0.00   W KS    40     $0.00   0   $0             $0                                                              0
01-1520               Subcontract Administration S             P3   0.00   W KS    40     $0.00   0   $0             $0                                                              0
01-16XX   M A TERIA L CONTROL
01-1610               Materials Coordinator        H           P5   0.00   W KS    40     $0.00   0   $0             $0                                                              0
01-17XX   FIEL D ENGINEERING                                                                                                            STA FF FRINGE CA L CUL A TIONS
01-1710               Field Engineer               S           P3   0.00   W KS    40    $34.00   0   $0             $0 BURDENS CALC                                                 0
01-1720               Surveyors/ Rodmen            H           P5   0.00   W KS    40     $0.00   0   $0             $0                           FICA/FIMA =      7.65%             0
01-18XX   PROJ ECT CONTROL S                                                                                                                           FUTA =      0.80%
01-1810               Project Controls             S           P3   0.00   W KS    40     $0.00   0   $0             $0                                SUTA =      5.40%             0
01-1820               Scheduler                    S           P3   0.00   W KS    40     $0.00   0   $0             $0                    W ORKERS COMP =         $0.47             0
01-1830               Estimating                   S           P3   0.00   W KS    40     $0.00   0   $0             $0 BENEFITS CALC                                                0
01-21XX   QUA L ITY A SSURA NCE/CONTROL                                                                                                      GL INSURANCE =        $1.06
01-2110               QA Manager                   S           P3   0.00   W KS    40     $0.00   0   $0             $0                 HEALTH & W ELFARE =        $0.70             0
01-2120               QA Technician                H           P5   0.00   W KS    40     $0.00   0   $0             $0                                 401K =     $0.13             0
01-22XX   SA FETY PERSONNEL
01-2210               Safety Representative        S           P3   0.00   W KS    40     $0.00   0   $0             $0        Total ID Salary Staff Manhours =    0                 0
01-2220               Safety Technician            H           P5   0.00   W KS    40     $0.00   0   $0             $0         Total ID Hourly Staff Manhour =    0                 0
          FRINGES                                                                                                                   Total ID Staff Bare Labor =    $0
                      Burdens                                                                         $0             $0
                      Benefits                                                                        $0             $0
          TOTA L FIEL D STA FF                                      0.00   WK S                   0   $0   $0   $0   $0




02-XXXX   CONSTRUCTION SERVICES & SUPPORT
02-1XXX   WORK SITE CL EA NUP
02-1110               Continuous Cleanup                            0.00   W KS    10     $0.00   0   $0   $0   $0   $0
02-1120               Trash Bin Rent/ Haul                          0.00   W KS     0     $0.00   0   $0   $0   $0   $0
02-1130               Trash Chutes, Hoppers, Buggies                0.00   W KS     0     $0.00   0   $0   $0   $0   $0
02-1140               Final Cleanup                                 0.00   W KS    40     $0.00   0   $0   $0   $0   $0
02-2XXX   M A TERIA L HA NDL ING & STORA GE
02-2110               W arehousing & Material Control               0.00   W KS    40     $0.00   0   $0             $0
01-1620               Toolman                                       0.00   W KS    40     $0.00   0   $0             $0
02-2120               Remote Material Handling                      0.00   W KS    40     $0.00   0   $0             $0
02-3XXX   SA FETY & M EDICA L SERVICES
02-3110               Drug/ Physical Testing                        0.00   EA             $0.00            $0   $0   $0              DRUG TEST UNIT COST =                 $100.00
02-3120               Safety Training
                         Safety Meetings                            0.00   HRS    0.00    $0.00   0   $0   $0        $0
                         Matrix Safety Training                     8.00   HRS       0    $0.00   0   $0   $0   $0   $0             OSHA/MSHA UNIT COST =                    $0.00
                         Client Safety Certification                0.00   HRS       0    $0.00   0   $0   $0   $0   $0         CLIENT TRAINING CHARGES =                        0
                         Other Safety Certification                 0.00    LT       0    $0.00   0   $0   $0   $0   $0
02-3130               Safety Construction - Barricades, etc.        0.00    LT       0    $0.00   0   $0   $0   $0   $0
02-3190               Safety Supplies
                         PPE Suits/ Coveralls                       0.00    LT                    0   $0   $0   $0   $0                    PPE Suits/ Coveralls=             $0.00
                         Full Face Respirators                      0.00   EA                     0   $0   $0   $0   $0                    Respirator Unit Cost=             $0.00
                         Misc. Other                                1.00    LT                    0   $0   $0   $0   $0                          Misc.Unit Cost=             $0.00
02-4XXX   CONSTRUCTION SERVICES
02-4110               Scaffolding                                   1.00    LT      0     $0.00   0   $0   $0   $0   $0
02-4120                 Security                                  0.00   LT       0    $0.00   0   $0   $0   $0   $0
02-4130                 Fire Protection                           0.00   LT       0    $0.00   0   $0   $0   $0   $0
02-4140                 Traffic Control                           0.00   LT       0    $0.00   0   $0   $0   $0   $0                See Direct Costs
02-4150                 Personnel Transportation                  0.00   LT       0    $0.00   0   $0   $0   $0   $0
02-4160                 W eather Protection                       0.00   LT       0    $0.00   0   $0   $0   $0   $0
02-4170                 Dust Control                              1.00   LT       0    $0.00   0   $0   $0   $0   $0
02-4180                 Snow Removal                              0.00   LT       0    $0.00   0   $0   $0   $0   $0
02-9XXX    UNA L L OCA TED L A B OR COSTS
02-9110                 Show-Up Pay (Rainout)                     0.00   LT       0    $0.00   0   $0             $0
02-9120                 Medical Services                          0.00   SC       0    $0.00   0   $0   $0   $0   $0
02-9130                 Firewatch                                 0.00   HRS      0    $0.00   0   $0   $0   $0   $0
02-9140                 Confined Space W atch                     0.00   HRS      0    $0.00   0   $0   $0   $0   $0
02-9910                 Other                                     0.00   LT       0    $0.00   0   $0   $0   $0   $0
     Jan-00 TOTA L CONSTRUCTION SERVICES & SUPPORT                                             0   $0   $0   $0   $0
     Jan-00 TEM PORA RY CONSTRUCTION FA CIL ITIES
03-1XXX    M OB IL IZA TION/ DEM OB IL IZA TION
03-1100                 Mobilization                              0.00   LT     100    $0.00   0   $0   $0   $0   $0
SEE NOTE                Demolition of Temporary Installation      0.00   LT      20    $0.00   0   $0   $0   $0   $0
03-1200                 Demobilization                            0.00   LT     100    $0.00   0   $0   $0   $0   $0
03-2XXX    TEM P. CONSTRUCTION FA CIL ITIES
03-2110                 Temporary Office Facilities              12.00   MO       0    $0.00   0   $0   $0   $0   $0
03-2120                 Client Office                            12.00   MO       0    $0.00   0   $0   $0   $0   $0
03-2130                 Temporary Craft Facilities                0.00   EA       0    $0.00   0   $0   $0   $0   $0
03-2140                 W arehouse/ Storage                       0.00   MO       0    $0.00   0   $0   $0   $0   $0
                            Pallets                               0.00   EA       0    $0.00   0   $0   $0   $0   $0
                            Metal Shelves                         0.00   EA       0    $0.00   0   $0   $0   $0   $0
03-2150                 Pipe Fab Shop/ Carpenter Shop             1.00   EA       0   $20.90   0   $0   $0   $0   $0
03-2190                 Gate House                                0.00   EA       0    $0.00   0   $0   $0   $0   $0
03-2190                 Other Buildings                           0.00   EA       0    $0.00   0   $0   $0   $0   $0
03-2190                 Foundations, Stairs, Ground Cover         0.00   EA       0    $0.00   0   $0   $0   $0   $0
03-2210                 Temporary Roads & Parking                 0.00   LT       0    $0.00   0   $0   $0   $0   $0
03-2220                 Hardstands                                0.00   LT       0    $0.00   0   $0   $0   $0   $0 Crane set-up area if soil conditions or lift requires
03-2230                 Fencing                                   1.00   LT       0    $0.00   0   $0   $0   $0   $0
03-2240                 Signage                                   1.00   LT       0    $0.00   0   $0   $0   $0   $0
?          SITE SERVICES & TEM P M A TL S
?                       Site Restoration                          0.00   LT       0    $0.00   0   $0   $0   $0   $0
?                       Dewatering                                0.00   LT       0    $0.00   0   $0   $0   $0   $0
?                       Temporary Site W ork                      0.00   LT       0    $0.00   0   $0   $0   $0   $0
?                       Boards, Dunning, Cribbing                 0.00   LT       0    $0.00   0   $0   $0   $0   $0
?                       Steel, Metals, etc.                       0.00   LT       0    $0.00   0   $0   $0   $0   $0
?                       Gravel                                    0.00   LT       0    $0.00   0   $0   $0   $0   $0
03-3XXX    TEM PORA RY UTIL ITIES
03-3110                 Electrical Power
                            Installation / Maintenance            1.00   LT      $0    $0.00   0   $0   $0   $0   $0
                            Consumption Fees                     12.00   MO      $0                     $0   $0   $0
03-3120                 Construction W ater                       0.00   LT      $0                $0   $0   $0   $0
03-3130                 Potable W ater, Ice, etc.                12.00   MO      $0                $0   $0   $0   $0
03-3140                 Sanitary Facilities
                            Porta-Can Rental                      0.00   EA    $110                     $0   $0   $0
                            Holding Tanks, Office                 0.00   EA      $0                     $0   $0   $0
                            Other                                 0.00   EA      $0                     $0   $0   $0
                            Pumping (Tanks, Cans)                 0.00   EA     $40                     $0   $0   $0
03-3150                     Heating                              12.00   MO      $0                $0   $0   $0   $0
03-3150                     Installation & Storage                0.00   LT       0    $0.00   0   $0   $0   $0   $0
03-3150                     Consumption Fees                     12.00   MO      $0                     $0   $0   $0
03-3160                 Communications
03-3160                               4    Telephone Hook-ups     0.00   EA    $250                     $0        $0 Field Only
03-3160                                    Monthly Phone Costs   12.00   MO      $0                     $0        $0 Field Only
03-4XXX       GENERA L CONST. CONSUM A B L ES
03-4110                    Consumables                                         $0.75                                                                                                          $0        $0           Total Direct & ID Man. Lbr Hours =   0
04-2100                    Small Tools                                         $0.75                                                                                                          $0        $0
03-4130                    W elding Supplies & Gases                          3.50%                                                                                                           $0        $0
03-4140                    Rigging Supplies                                      0.00         LT                        0           $0.00                  0                $0                $0   $0   $0
03-5XXX       CONSTRUCTION PL A NT
                           Concrete Batch Plant                                  0.00         MO                      $0                                                                      $0        $0
                           Aggregate Plant Installation                        12.00          MO                      $0                                                                      $0        $0
                           Fabrication Facilities                              12.00          MO                      $0                                                                      $0        $0
                           Other                                               12.00          MO                      $0                                                                      $0        $0
                           Man Camp                                            12.00          MO                      $0                                                                      $0        $0 See Attached Cost Breakdown for Man Camp
03-9XXX       FIEL D OFFICE OPERA TION
03-9110                    Office/Commissary Supplies                          12.00          MO                      $0                                                                      $0        $0
03-9120                    Engineering Supplies                                12.00          MO                      $0                                                                      $0        $0
03-9130                    Office Furniture                                    12.00          MO                      $0                                                                      $0        $0
03-9140                    Office Equipment                                    12.00          MO                      $0                                                                      $0        $0 All equipment except computer
03-9141                    Jobsite Radios                                      12.00          MO                      $0                                                                      $0        $0
03-9150                    Computer Field Terminals                                                                                                                                                          Field Only
                                        1 EA Rental                            12.00          MO                      $0                                                                      $0        $0
                                        0 EA Purchase                            0.00        UNIT                     $0                                                                      $0        $0
03-9160                                 0 EA Software & Supplies                 0.00        UNIT                     $0                                                                      $0        $0
03-9180                    Postage                                             12.00          MO                      $0                                                                      $0        $0 Field Only
03-9190                    Blueprints                                            1.00         LT                      $0                                                                      $0   $0   $0 Field Only
03-9190                    Progress Photos                                     12.00          LT                      $0                                                                      $0   $0   $0 Field Only
03-9910                    Miscellaneous Charges                               12.00          MO                      $0                                                                      $0        $0 Field Only
     Jan-00 TOTA L TEM PORA RY CONSTRUCTION FA CIL ITIES                                                                         #N/A                      0                $0                $0   $0   $0
04-1XXX       CONSTRUCTION EQUIPM ENT & TOOL S
04-1100       EQUIPM ENT TRA NSPORT/ERECT
04-1100                    Equipment Mobilization/Demobilization                 1.00         SC                       0            $0.00                  0                $0                $0   $0   $0
04-1100                    Construction Equipment Move-on                        0.00         LT                                                           0                $0                $0   $0   $0
04-1100                    Construction Equipment Move-off                       0.00         LT                                                           0                $0                $0   $0   $0
04-1210       TCS EQUIPM ENT
04-1210                    Job Trucks                                            0.00         EA                   $850                                                                       $0   $0   $0
04-1210                    Equipment Rental                                      0.00         LT                   $750                                                                       $0   $0   $0 TOOL TRAILER
     Jan-00                Equipment Insurance                                                                                                                                                               INCLUDED W ITH BONDS & INSURANCE
04-1220       3RD PA RTY CONSTR. EQT.                                                                                                                                                                        SEE DETAIL CONSTRUCTION EQUIPMENT ESTIMATE
04-1220                    3rd. Party Construction Equipment Rental              1.00         LT                                                                                              $0        $0
04-1220                    Large Crane Rental (< 60 Tn)                          1.00         LT                                                                                              $0   $0   $0
04-1230                    3rd Party Operated Equipment Rental                   0.00         SC                       0            $0.00                  0                $0                $0   $0   $0
04-1230                    Operated Large Crane Service                          0.00         SC                       0            $0.00                  0                $0                $0   $0   $0
04-1230                    Offsite Hauling or Transport Equipment                0.00         SC                       0            $0.00                  0                $0                $0   $0   $0
04-1240                    Operator Only                                         0.00        W KS                      0            $0.00                  0                $0                $0   $0   $0
04-1300       M A INTENA NCE, DOWNTIM E & REPA IR                                0.00         SC                       0            $0.00                  0                $0                $0   $0   $0
04-1400       FUEL /OIL /GA S/DIESEL                                          8.00%                                                                                                           $0   $0   $0
04-2XXX       SM A L L TOOL S
04-2100                    Small Tools                                Th is ac c o u n t allo w an c e is fo u n d u n d er Gen er al Co n s u m ab les b u t w ill b e c o s t c o d ed h er e.
04-2200                    Maintenance & Repair
     Jan-00 TOTA L CONSTRUCTION EQUIPM ENT & TOOL S                                                                                 $0.00                  0                $0                $0   $0   $0
              TESTING & PROFESSIONA L SERVICES
02-5XXX       TESTING
02-5110                    W elding Qualification Testing                        0.00         EA                       0            $0.00                  0                $0                $0   $0   $0
02-5110                    Craft Qualification                                   0.00         EA                       0            $0.00                  0                $0                $0   $0   $0
02-5120                    Test Borings, Soils Tests                             0.00         LT                       0            $0.00                  0                $0                $0   $0   $0
02-5120                    Compaction Testing                                    0.00         LT                       0            $0.00                  0                $0                $0   $0   $0
02-5130                    Concrete Testing                                      0.00         LT                       0            $0.00                  0                $0                $0   $0   $0
02-5140                    Steel Testing                                         0.00         LT                       0            $0.00                  0                $0                $0   $0   $0
02-5150                    Process Equipment Testing                             0.00         LT                       0            $0.00                  0                $0                $0   $0   $0
02-5160               Piping Testing                                    0.00    LT        0    $0.00   0   $0   $0   $0   $0
02-5170               Electrical Testing                                0.00    LT        0    $0.00   0   $0   $0   $0   $0
02-5180               Instrument Calibration, Testing                   0.00    LT        0    $0.00   0   $0   $0   $0   $0
02-5190               X-Ray                                             0.00   EA         0    $0.00   0   $0   $0   $0   $0
02-5990               Other Testing                                     0.00    LT        0    $0.00   0   $0   $0   $0   $0
02-6XXX   PROFESSIONA L SERVICES
02-6110               Coded Vessel Inspection - A.I.                    0.00   EA                               $0   $0   $0
02-6120               Eqt. Rep. Inspection & Assistance                 0.00    LT                              $0   $0   $0
02-6130               Engineering/Design Assistance                     0.00    LT                              $0   $0   $0
02-6140               Surveying                                         1.00    LT                              $0   $0   $0
02-6190               Other Professional Services                      12.00   MO                               $0   $0   $0
          TOTA L TESTING & PROFESSIONA L SERVICES                                                      0   $0   $0   $0   $0




06-XXXX   TRA NS./L IVING EXPENSES/PER DIEM
05-2XXX   EM PL OYEE EXPENSES
05-2110               Recruiting/ Processing Expenses                   0.00   EA        $0                $0             $0
05-2120               Relocation Expenses                               0.00   EA     $2,500               $0             $0
05-2130               Temporary Living Expenses                         0.00   EA        $0                $0             $0
05-2130               Living Expenses/Room & Board                      0.00   EA        $0                $0             $0
05-2140               Home Leave                                        0.00   EA        $0                $0             $0
05-2150               Staff Travel Expenses                             0.00   EA      $600                $0             $0
05-2160               Craft Travel Expenses                             0.00   EA        $0                $0             $0
05-2170               Client or Entertainment Expenses                  0.00   EA        $0                $0             $0
05-3XXX   EM PL OYEE A L L OWA NCES
05-3110               Per Diem - Salary
05-3110                   P1 - Project Management                       0.00   W KS    $400                $0             $0             @ $50 per day, W eekly Rate =                    $400 P1
05-3110                   P2 - Superintendants                          0.00   W KS    $400                $0             $0             @ $50 per day, W eekly Rate =                    $400 P2
05-3110                   P3 - Other Salaried Staff Personnel           0.00   W KS    $400                $0             $0             @ $50 per day, W eekly Rate =                    $400 P3
                      Per Diem - Hourly
05-3110                   P4 - General Foremen                          0.00   W KS    $500                $0             $0             @ $40 per day, W eekly Rate =                    $500 P4
05-3120                                                           @
                          P5 - Direct/ Indirect Labor/ Hrly Staff 0%    0.00   W KS    $200                $0             $0   Per Diem/ Incentive Pay = $40/ workday =                   $200 P5
05-3130               Housing Allowance                                 0.00   W KS    $300                     $0   $0   $0
          TOTA L TRA NS./L IVING EXPENSES/PER DIEM                                                     0   $0   $0   $0   $0




05-XXXX   FIEL D - I.D. M A NUA L EM PL OYEE FRINGES



05-1XXX   I.D. M A NUA L PA YROL L FRINGES




05-1110               Field - Labor Burdens                                                                                                     In d ir ec t M an u al L ab o r Calc s
                          FICA                                         6.20%                               $0             $0                  Total ID Manual Hours =          0
                          FIMA                                         1.45%                               $0             $0             Total ID Manual Bare Labor =          $0
                          FUTA                                         0.80%                               $0             $0
                          SUTA                                         1.50%                               $0             $0
                          W orkers Comp                                $0.44                               $0             $0                  Ho u r ly Calc s fo r Safety In c en tive
05-1120                 Field - Labor Benefits                                                                                                                       Direct Craft Safety Incentive is carried in Direct Costs
                            GL Insurance                                $1.06                                                  $0                               $0                Total Indirect Manual Hours =     0
                            Health & W elfare                           $0.70                                                  $0                               $0               Total General Forman Hours =       0
                            401K                                        $0.13                                                  $0                               $0
05-4XXX     EM PL OYEE B ONUSES & INCENTIVES
05-4110                 Staff Bonuses & Incentives                                                                                                                   Determined at project completion
05-4120                 Craft Bonuses & Incentives                                                                                                                   Determined at project completion
05-4121                 Safety Incentive                                       0   HRS      $0.41                              $0                               $0 Direct Craft Labor Safety Incentive Carried in Direct Costs
05-5XXX     EM PL OYEE TRA INING - NON-SA FETY
05-5110                 Staff                                            1.00      LT          $0                              $0
05-5120                 Craft                                            1.00      LT          $0                              $0
     Jan-00 TOTA L FIEL D - I.D. M A NUA L EM PL OYEE FRINGES                                                              0   $0          $0         $0        $0




06-XXXX     B ONDS, INSURA NCE & M ISC.
06-1XXX     B ONDS & INSURA NCE
06-1110                 Contractor Performance & Pay Bonds               0.00      LT                                                      $0         $0        $0
06-1190                 All other Bonds                                  0.00      LT                                                      $0         $0        $0
06-1210                 General Liability Insurance                      0.00      LT                                                      $0         $0        $0
06-1290                 All Other Insurance                              0.00      LT                                                      $0         $0        $0
06-2XXX     B A NK ING & FINA NCE
06-2110                 Interest Expense                                 0.00      LT                                                      $0         $0        $0
06-2120                 All Other Banking & Finance                      0.00      LT                                                      $0         $0        $0
06-3XXX     FREIGHT COSTS
06-3110                 Ocean Freight                                    0.00      LT                                                      $0         $0        $0
06-3120                 Air Freight                                      0.00      LT                                                      $0         $0        $0
06-3130                 Inland Freight                                   0.00      LT                                                      $0         $0        $0
06-3990                 Other Freight Charges                            0.00      LT                                                      $0         $0        $0
06-4XXX     TA XES
06-4110                 Franchise, Excise & Duty Taxes                  0.00%                                                              $0         $0        $0
06-4120                 Property Tax                                    0.00%      LT                                                      $0         $0        $0
06-4130                 Sales & Use Tax                                 8.25%                                                              $0         $0        $0
06-4140                 Local Tax                                       0.00%                                                              $0         $0        $0
06-4990                 Other Taxes                                     0.00%                                                              $0         $0        $0
06-5XXX     PERM ITS & L ICENSE COSTS
06-5110                 Building Permits                                 0.00      LT                                                      $0         $0        $0
06-5190                 Other Permits                                    1.00      LT                                                      $0         $0        $0
06-5210                 Licenses (Vehicle & Other)                       0.00      LT                                                      $0         $0        $0
     Jan-00 TOTA L B ONDS, INSURA NCE & M ISC.                                                                             0   $0          $0         $0        $0
     Jan-00 TOTA L FIEL D INDIRECT COSTS                                                                                   0   $0          $0         $0        $0


                        ALL-IN RATE PER DIRECT CRAFT MANHOUR (w/HOME OFFICE)                                     #DIV/0!            ALL-IN RATE PER DIRECT CRAFT MANHOUR (NO HOME OFFICE)                                       #DIV/0!


                                                                                         No Home Office Totals             0    0           0          0         0
                                                                                                                       CONSTRUCTION EQUIPMENT SCHEDULE
      Client:   0                                                                                                                                                                                                                                                            Estimate No.:     0
   Location:    0                                                                                                                                                                                                                                                                    Date:     11/01/00
 Description:   0                                                                                                                                                                                                                                                         Const. Schedule:     12
          By:   0                                                                                                                                                                                                                                                            Revision No.:     0
CODE                            DESCRIPTION                1         2         3         4         5         6           7         8         9         10         11         12         13         14         15         16         17         18         TOTAL MTHS    RATE       $RENTAL       $FREIGHT
                3rd PARTY RENTAL EQT.
                LIFTING & HOISTING
          F     20 TON PICKER                                                                                                                                                                                                                                    0.00     $3,200         $0
          F     45 TON PICKER                                                                                                                                                                                                                                    0.00     $4,800         $0
          F     CARRY DECK (5-8 TON)                                                                                                                                                                                                                             0.00     $1,800         $0
          F     CHERRY PICKER                                                                                                                                                                                                                                    0.00     $2,640         $0
          F     CRANE, 40 TON RT                                                                                                                                                                                                                                 0.00     $3,500         $0
          F     CRANE, 150 TON RT                                                                                                                                                                                                                                0.00     $7,500         $0
          F     CRANE, 4100                                                                                                                                                                                                                                      0.00     $5,500         $0
          F     CRANE, 80 TON CRAWLER                                                                                                                                                                                                                            0.00     $7,000         $0
          F     CRANE, BOOM TRUCK 14.5 TON                                                                                                                                                                                                                       0.00     $2,600         $0
          F     FORK LIFT, 190C                                                                                                                                                                                                                                  0.00     $1,290         $0
          F     FORK LIFT, 586-E CASE                                                                                                                                                                                                                            0.00     $1,700         $0
          F     FORK LIFT, 21', 8,000 LB                                                                                                                                                                                                                         0.00     $2,000         $0
          F     MAN LIFT, 60' BOOM                                                                                                                                                                                                                               0.00     $3,000         $0
                                                                                                                                                                                                                                                                 0.00         $0         $0
                EARTH MOVING
          F     BACKHOE, 3.5 CY                                                                                                                                                                                                                                  0.00     $5,500         $0
          F     BACKHOE/LOADER (580K)                                                                                                                                                                                                                            0.00     $2,640         $0
          F     COMPACTOR, Walk Behind                                                                                                                                                                                                                           0.00       $310         $0
          F     COMPACTOR, Reversable Walk Behind                                                                                                                                                                                                                0.00       $360         $0
          F     DOZER, D4                                                                                                                                                                                                                                        0.00     $2,200         $0
          F     GRADER (MAINTAINER)                                                                                                                                                                                                                              0.00     $6,600         $0
          F     LOADER 955C                                                                                                                                                                                                                                      0.00     $3,650         $0
          F     TAMPER, DIESEL/GASOLINE                                                                                                                                                                                                                          0.00       $520         $0
                TAMPER, PNEUMATIC                      C                                                                                                                                                                                                         0.00       $520         $0
          F     TRACK PAVEMENT BREAKER                                                                                                                                                                                                                           0.00     $1,400         $0
          F     TRACKHOE, 48" BUCKET                                                                                                                                                                                                                             0.00     $5,800         $0
          F     TRENCHER, DITCHWITCH 6"x3" RIDING                                                                                                                                                                                                                0.00     $1,600         $0
          F     VIBRATORY ROLLER                                                                                                                                                                                                                                 0.00     $2,600         $0
                                                                                                                                                                                                                                                                 0.00         $0         $0
                CONCRETE EQUIPMENT
                BLANKETS, CONCRETE (6' x 25')                                                                                                                                                                                                                    0.00       $40          $0
                BUCKET, CONCRETE 3/4 CY.                                                                                                                                                                                                                         0.00      $110          $0
                CHAIN SAW
                DRILL, HILTI                           C                                                                                                                                                                                                         0.00      $150          $0
                HAMMER, ROTARY 3/4"                    C                                                                                                                                                                                                         0.00      $150          $0
                MORTAR MIXER, 7 CF                                                                                                                                                                                                                               0.00      $550          $0
                PUMP, CONCRETE                                                                                                                                                                                                                                   0.00      $180          $0
                REBAR BENDER/CUTTER                                                                                                                                                                                                                              0.00       $80          $0
          F     SCREED-POWER                                                                                                                                                                                                                                     0.00      $600          $0
          F     TROWL-POWER, 36"                                                                                                                                                                                                                                 0.00      $300          $0
          F     TROWL-POWER, 48"                                                                                                                                                                                                                                 0.00      $350          $0
          F     VIBRATOR, GAS 2HP                                                                                                                                                                                                                                0.00      $150          $0
                VIBRATOR, ELECTRIC 2HP                                                                                                                                                                                                                           0.00      $180          $0
                VIBRATOR, PNEUMATIC 51-115 LBS         C                                                                                                                                                                                                         0.00      $490          $0
                                                                                                                                                                                                                                                                 0.00        $0          $0
                SUBTOTAL PAGE 1                                0.0       0.0       0.0       0.0       0.0       0.0         0.0       0.0       0.0        0.0        0.0        0.0        0.0        0.0        0.0        0.0        0.0        0.0                                   $0                $0
                FABRICATING/WELDING
                BEVELING MACHINE #2, 4"-8"                                                                                                                                                                                                                       0.00       $200         $0
                BEVELING MACHINE #3, 8"-12"                                                                                                                                                                                                                      0.00       $250         $0
                BEVELING MACHINE #4, 14"-20"                                                                                                                                                                                                                     0.00       $120         $0
                BEVELING MACHINE #5, 20"-24"                                                                                                                                                                                                                     0.00       $140         $0
                BEVELING MACHINE #6, 22"-26"                                                                                                                                                                                                                     0.00       $140         $0
                BEVELING MACHINE #7,26"-30"                                                                                                                                                                                                                      0.00       $240         $0
                ELECTRODE OVEN (300#)                                                                                                                                                                                                                            0.00        $50         $0
                FUSION MACH., McELROY 4" (No Gen.)                                                                                                                                                                                                               0.00       $900         $0
                FUSION MACH., McELROY 8" (No Gen.)                                                                                                                                                                                                               0.00     $1,630         $0
                FUSION MACH., McELROY 12" (No Gen.)                                                                                                                                                                                                              0.00     $2,450         $0
                FUSION MACH., McELROY 18" (No Gen.)                                                                                                                                                                                                              0.00     $3,600         $0
                GEARED THREADER, w/4"-6" DIES                                                                                                                                                                                                                    0.00       $260         $0
                HELIARC RIG                                                                                                                                                                                                                                      0.00       $490         $0
                RIGID 300                                                                                                                                                                                                                                        0.00       $150         $0
                RIGID 535                                                                                                                                                                                                                                        0.00       $225         $0
                RIGID 700                                                                                                                                                                                                                                        0.00       $300         $0
                THREADER, PIPE 1/8"- 2"                                                                                                                                                                                                                          0.00       $300         $0
                THREADER, UNIV. ELEC w/ADAPTER                                                                                                                                                                                                                   0.00        $70         $0
                PLASMARC                                                                                                                                                                                                                                         0.00       $700         $0
                SAW,PIPE CUT-OFF                                                                                                                                                                                                                                 0.00       $200         $0
                TAPPING MACH, HILLCO 2"                                                                                                                                                                                                                          0.00        $60         $0
                TAPPING MACH, HILLCO 4"-12"                                                                                                                                                                                                                      0.00       $390         $0
          F     WELDER, DIESEL (500 AMP)                                                                                                                                                                                                                         0.00       $600         $0
                WELDER, ELEC.(8 PACK)                                                                                                                                                                                                                            0.00       $800         $0
          F     WELDER, GAS (225 AMP)                                                                                                                                                                                                                            0.00       $260         $0
                                                                                                                                                                                                                                                                 0.00         $0         $0
                PAINTING EQUIPMENT
                BLASTING MACHINE, 600# w/Hose & Noz.   C                                                                                                                                                                                                         0.00      $900          $0
                PAINTING EQUIPMENT                     C                                                                                                                                                                                                         0.00      $500          $0
                                                                                                                                                                                                                                                                 0.00        $0          $0
                ELECTRICIAN EQUIPMENT
    BENDER, ELEC CONDUIT 1¼ " - 2"                                                                                                                        0.00    $410    $0
    BENDER, HYDR CONDUIT 2" - 4"                                                                                                                          0.00    $490    $0
    BENDER, ROTARY                                                                                                                                        0.00    $600    $0
    CABLE PULLER, GREENLEE                                                                                                                                0.00    $150    $0
                                                                                                                                                          0.00    $250    $0
    SUBTOTAL PAGE 2                           0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0                    $0   $0
    TESTING EQUIPMENT
    5 KV MEGGAR                                                                                                                                           0.00    $250    $0
    HOLIDAY DETECTOR                                                                                                                                      0.00    $360    $0
    TENSIL TESTING MACHINE                                                                                                                                0.00    $120    $0
    TEST PUMP, PRESSURE WASHER                                                                                                                            0.00    $370    $0
    TEST PUMP, HYDRO-MCFARLAND                                                                                                                            0.00    $450    $0
    TRANSMATION                                                                                                                                           0.00    $192    $0
    WALLEY BOX                                                                                                                                            0.00    $215    $0
                                                                                                                                                          0.00      $0    $0
    SURVEY EQUIPMENT
    SURVEY EQUIPMENT (ALLOWANCE)                                                                                                                          0.00    $500    $0
    AUTOMATIC LEVEL w/TRIPOD                                                                                                                              0.00    $252    $0
    TRANSIT w/TRIPOD                                                                                                                                      0.00    $252    $0
    ELECTRONIC LEVEL w/TRIPOD                                                                                                                             0.00    $531    $0
    SURVEY, LASER                                                                                                                                         0.00    $900    $0
                                                                                                                                                          0.00      $0    $0
    SITE OPERATING EQUIPMENT
F   COMPRESSOR 185 CFM                                                                                                                                    0.00     $650   $0
F   COMPRESSOR 250 CFM                                                                                                                                    0.00     $800   $0
F   COMPRESSOR 375 CFM                                                                                                                                    0.00   $1,250   $0
F   GENERATOR, 2.5 KW                                                                                                                                     0.00     $225   $0
F   GENERATOR, 3.5 KW                                                                                                                                     0.00     $300   $0
F   GENERATOR, 5 KW                                                                                                                                       0.00     $350   $0
F   GENERATOR, 10 KW                                                                                                                                      0.00     $500   $0
F   GENERATOR, 25 KW                                                                                                                                      0.00     $800   $0
    RADIO, HAND 2-WAY                                                                                                                                     0.00     $100   $0
    RADIO, BASE 2-WAY                                                                                                                                     0.00     $200   $0
                                                                                                                                                          0.00       $0   $0
    JOB ASSIGNED VEHICLES
F   AMBULANCE                                                                                                                                             0.00     $570   $0
F   CAR.PASSENGER                                                                                                                                         0.00     $450   $0
    DOLLY. 5TH WHEEL                                                                                                                                      0.00     $150   $0
    FLOAT, 40' W/DOLLY                                                                                                                                    0.00     $350   $0
F   PICK-UP, 1/2-3/4 TON                                                                                                                                  0.00     $750   $0
F   PICK-UP, 3/4 TON (4 x 4)                                                                                                                              0.00   $1,000   $0
F   POOL VANS                                                                                                                                             0.00     $850   $0
    TRAILER, LO-BOY                                                                                                                                       0.00     $250   $0
F   TRUCK, 2 TON                                                                                                                                          0.00   $1,400   $0
F   TRUCK, DUMP                                                                                                                                           0.00   $2,200   $0
F   TRUCK, FLATBED DUMP                                                                                                                                   0.00   $1,050   $0
F   TRUCK, PUMP                                                                                                                                           0.00     $900   $0
F   TRUCK, SERVICE                                                                                                                                        0.00     $900   $0
F   TRUCK, TRACTOR                                                                                                                                        0.00   $3,500   $0
F   TRUCK, TRACTOR w/LO-BOY                                                                                                                               0.00   $3,500   $0
F   TRUCK, WATER                                                                                                                                          0.00   $1,600   $0
                                                                                                                                                          0.00       $0   $0
    SUBTOTAL PAGE 3                           0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0                    $0   $0
    MISC. EQUIPMENT
    AIR TOOLS                        C                                                                                                                    0.00     $200   $0
    BREAKER, PAVEMENT PNEU 70LB +    C                                                                                                                    0.00     $250   $0
    DRILL, ELECTRIC 1"                                                                                                                                    0.00     $120   $0
    DRILL, PNEUMATIC 3"              C                                                                                                                    0.00     $250   $0
    DRILL, PRESS, ELECTRIC                                                                                                                                0.00     $130   $0
    HAMMER, RIVET                                                                                                                                         0.00     $110   $0
F   HEATER, SPACE                                                                                                                                         0.00     $110   $0
    JACKHAMMER, PNEU. 30LB           C                                                                                                                    0.00      $90   $0
    JACKHAMMER, PNEU. 30-40LB        C                                                                                                                    0.00     $160   $0
    JACKHAMMER, PNEU. 90LB +         C                                                                                                                    0.00     $360   $0
    LIGHT SETS, PORTABLE                                                                                                                                  0.00     $975   $0
    MATS 4' X 20'                                                                                                                                         0.00     $250   $0
    MATS 8' X 16'                                                                                                                                         0.00     $300   $0
F   PUMP, CENTF. GAS 2"                                                                                                                                   0.00     $600   $0
F   PUMP, CENTF. GAS 4"                                                                                                                                   0.00     $350   $0
    PUMP, DIAPHRAGM 3"                                                                                                                                    0.00     $300   $0
    PUMP, DITCH 2"                                                                                                                                        0.00     $245   $0
    PUMP, DITCH, TLR. MTD. 6"                                                                                                                             0.00     $850   $0
    PUMP, SUMP                                                                                                                                            0.00     $200   $0
    PUNCH, HYD. K.O.                                                                                                                                      0.00     $250   $0
    SAW, RADIAL ARM ELECTRIC                                                                                                                              0.00     $140   $0
    SAW, PNEUMATIC HACK              C                                                                                                                    0.00      $50   $0
    SAW, METAL CUT 10HP                                                                                                                                   0.00      $40   $0
    SAW, METAL CUT 20HP                                                                                                                                   0.00     $300   $0
    SHEEIPSFOOT                                                                                                                                           0.00   $2,700   $0
    TRENCHBOX                                                                                                                                             0.00   $1,600   $0
    TUGGER, AIR                      C                                                                                                                    0.00     $600   $0
                                                                                                                                                          0.00       $0   $0
    SUBTOTAL PAGE 4                           0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0                    $0   $0
    SUBTOTAL PAGE 3                           0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0                    $0   $0
    SUBTOTAL PAGE 2                           0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0                    $0   $0
    SUBTOTAL PAGE 1                           0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0                    $0   $0
    A.F.I.                               5%                                                                                                                                $0
TOTAL CONSTR. EQT.                               0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   $0   $0


        STATE/LOCAL SALES/USE TAX @         5%
                                  $0.0
         FUEL COSTS OF FUEL USERS @          10%
                                   $0
       FREIGHT ON RENTAL EQUIPMENT
                                   $0
           CONST. EQUIP. TO DL HOURS
                               #DIV/0!
      COMPRESSOR EQUIPMENT               COUNT
           NOT REQUIRED                    0.0

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:14
posted:7/23/2012
language:English
pages:13