Docstoc

Volt-PriusC

Document Sample
Volt-PriusC Powered By Docstoc
					                                               Mostly Short
                         Chevy VoltToyota Prius C     Used Civic
Purchase Price, 2011         31650        25140          11385
Resale Value, 8 years        17050        12300           3985
Miles/Gal City                   35          53             29
Miles/Gal Hwy                    40          46             41
Miles/KWH EV                   3.15
Routine Annual Maint            300          461              560
Avg Repair Cost/Year            217          217              555
Insurance/year                1563          1418             1120
License / Registration          211          126               66

Gas Cost per Gallon               4
Electricity $ per KWH          0.09
Diesel Cost per Gal             4.5
Loan Down Payment             2500
Loan Term, Months                36
Loan Interest %                 5%
Annual Miles on Trips
< 40 Miles                   12000
Annual Miles on Trips
> 40 and <100 Miles           1000
Annual Miles on Trips
> 100 Miles                   2000

                         Chevy VoltToyota Prius C     Used Civic
Total Mileage Driven         15000        15000          15000
Miles in gas car for >
100 mile trips (Leaf)
EV Kilowatt Hours
Used / Year                   4095             0                0
Gallons Gas or Diesel
Used / Year                     53           290              491
Combined KWH
Energy Used / Month            502           884           1497
Fuel Cost / Month           $48.38        $96.67        $163.67
Fuel Cost / Year           $580.55     $1,160.00      $1,964.00
Monthly Payment            $810.35       $629.37        $247.00
Total Interest Cost         $22.00        $17.00          $6.00
Fuel Cost Savings /
Year Vs 20mpg Car         $2,419.45    $1,840.00      $1,036.00
Monthly Payment
Offset by Savings          $608.73       $476.04        $160.66
Fuel Cost Savings over
8 Year Period            $19,355.60   $14,720.00      $8,288.00
Total Cost of
Ownership, 8 Years       $37,594.40   $39,913.00     $41,526.00
Average Cost of
Ownership, per Year       $4,699.30    $4,989.13      $5,190.75
Average Cost of
Energy, Per Mile              $0.04        $0.08             $0.13
Average Cost of
Ownership, Per Mile           $0.31        $0.33             $0.35


                                                    Page 1
                                                Mostly Short
Spreadsheet copyright 2011 Dave Muse Media
Based on http://www.squidoo.com/a-free-calculator-for-economy-hybrid-and-electric-cars




                                                  Page 2
                                               Mostly Long
                         Chevy VoltToyota Prius C     Used Civic
Purchase Price, 2011         31650        25140          11385
Resale Value, 8 years        17050        12300           3985
Miles/Gal City                   35          53             29
Miles/Gal Hwy                    40          46             41
Miles/KWH EV                   3.15
Routine Annual Maint            300          461              560
Avg Repair Cost/Year            217          217              555
Insurance/year                1563          1418             1120
License / Registration          211          126               66

Gas Cost per Gallon               4
Electricity $ per KWH          0.09
Diesel Cost per Gal             4.5
Loan Down Payment             2500
Loan Term, Months                36
Loan Interest %                 5%
Annual Miles on Trips
< 40 Miles                    2000
Annual Miles on Trips
> 40 and <100 Miles           4000
Annual Miles on Trips
> 100 Miles                   9000

                         Chevy VoltToyota Prius C     Used Civic
Total Mileage Driven         15000        15000          15000
Miles in gas car for >
100 mile trips (Leaf)
EV Kilowatt Hours
Used / Year                   1841             0                0
Gallons Gas or Diesel
Used / Year                    233           314              402
Combined KWH
Energy Used / Month             864          957           1226
Fuel Cost / Month            $91.47      $104.67        $134.00
Fuel Cost / Year          $1,097.69    $1,256.00      $1,608.00
Monthly Payment             $810.35      $629.37        $247.00
Total Interest Cost          $22.00       $17.00          $6.00
Fuel Cost Savings /
Year Vs 20mpg Car         $1,902.31    $1,744.00      $1,392.00
Monthly Payment
Offset by Savings          $651.82       $484.04        $131.00
Fuel Cost Savings over
8 Year Period            $15,218.48   $13,952.00     $11,136.00
Total Cost of
Ownership, 8 Years       $41,731.52   $40,681.00     $38,678.00
Average Cost of
Ownership, per Year       $5,216.44    $5,085.13      $4,834.75
Average Cost of
Energy, Per Mile              $0.07        $0.08             $0.11
Average Cost of
Ownership, Per Mile           $0.35        $0.34             $0.32


                                                    Page 1
                                                Mostly Long
Spreadsheet copyright 2011 Dave Muse Media
Based on http://www.squidoo.com/a-free-calculator-for-economy-hybrid-and-electric-cars




                                                  Page 2

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:4
posted:5/19/2012
language:English
pages:4
fanzhongqing fanzhongqing http://
About