Fuel_Efficient_Car_Shootout

Document Sample
Fuel_Efficient_Car_Shootout Powered By Docstoc
					                                                    Sheet1
                         Chevy Volt   Nissan Leaf    Toyota Prius    Honda Civic VW Jetta TDI   Used Civic
Purchase Price, 2011         32780        25280              23520        15605        22995        11385
Resale Value, 8 years        17050        13146              11524         8739        11957         3985
Miles/Gal City                   35                             51           29           30           29
Miles/Gal Hwy                    40                             48           41           42           41
Miles/KWH EV                   3.15          3.52
Routine Annual Maint            500           450              461          457          550          560
Avg Repair Cost/Year            217           150              217          206          244          555
Insurance/year                1563          1458              1418         1507         1378         1120
License / Registration          211           171              126           86          121           66

Gas Cost per Gallon            3.95
Electricity $ per KWH          0.11
Diesel Cost per Gal            4.05
Loan Down Payment             2500
Loan Term, Months                36
Loan Interest %                 2.9
Annual Miles on Trips
< 40 Miles                   13000
Annual Miles on Trips
> 40 and <100 Miles           1000
Annual Miles on Trips
> 100 Miles                   1000

                         Chevy Volt   Nissan Leaf    Toyota Prius    Honda Civic VW Jetta TDI   Used Civic
Total Mileage Driven         15000        15000              15000        15000        15000        15000
Miles in gas car for >
100 mile trips (Leaf)                    $446.30
EV Kilowatt Hours
Used / Year                   4349          3977                 0            0            0            0
Gallons Gas or Diesel
Used / Year                     33            37               295          501          484          501
Combined KWH
Energy Used / Month             463          444             899           1528         1476          1528
Fuel Cost / Month            $50.73       $48.65          $97.10        $164.91      $163.35       $164.91
Fuel Cost / Year            $608.74      $583.77       $1,165.25      $1,978.95    $1,960.20     $1,978.95
Monthly Payment             $879.25      $661.47         $610.36        $380.53      $595.12       $258.00
Total Interest Cost       $1,372.00    $1,032.00         $952.00        $594.00      $929.00       $402.00
Fuel Cost Savings /
Year Vs 20mpg Car         $2,353.76    $2,378.73       $1,797.25        $983.55    $1,002.30      $983.55
Monthly Payment
Offset by Savings          $683.10       $463.24         $460.59        $298.57      $511.59      $176.03
Fuel Cost Savings over
8 Year Period            $18,830.08   $19,029.87      $14,378.00      $7,868.40    $8,018.40     $7,868.40
Total Cost of
Ownership, 8 Years       $41,899.92   $38,023.12      $40,046.00     $41,339.60   $45,992.60    $42,041.60
Average Cost of
Ownership, per Year       $5,237.49    $4,752.89       $5,005.75      $5,167.45    $5,749.08     $5,255.20
Average Cost of
Energy, Per Mile              $0.04        $0.04             $0.08        $0.13        $0.13         $0.13
Average Cost of
Ownership, Per Mile           $0.35        $0.32             $0.33        $0.34        $0.38         $0.35


                                                    Page 1
                                             Sheet1
Spreadsheet copyright 2011 Dave Muse Media




                                             Page 2

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:3
posted:5/17/2012
language:
pages:2
fanzhongqing fanzhongqing http://
About