# Calculator

Document Sample

```					Commercial Climate Calculator
Introduction
Overview

This calculator helps your business and/or multifamily complex identify the benefits of reducing trash and
increasing recycling/composting. By reducing trash and increasing recycling and composting, your business
      Save money,
      Reduce its contribution to climate change, and
      Keep valuable material out of landfills.

Information Needs Checklist

Any business or multifamily complex may use this calculator. Trash or recycling information is helpful, but not required.
     One of the following:
—     Businesses:               Number of full-time employee equivalents (FTEs)
—     Multifamily Buildings:    Number of occupied units
—     Public Events Venues:     Number of visitors per year
To estimate the cost of your trash and recycling, you must enter your county.
If you don't have any information about your trash or recycling, this calculator will estimate it for most sectors.

If you have information about your trash or recycling, you may revise the calculator estimates. To do this, you will
need either:
     Number, size, and average fullness of your containers
     Number of pickups per week, and
     Whether the container is shared with other businesses
OR
OR
(C) Annual cost of trash and/or recycling hauling services

Using the Calculator

The calculator consists of nine Microsoft Excel worksheets (click on a worksheet name below to go to the sheet).
Enter data in Worksheet 1
Required:
E
Optional: nter data in Worksheets 2, 3, and/or 4

To use each sheet, follow the directions on the page. Pale yellow cells require your inputs.

Part      Worksheet             Instructions
2. Current_Trash:     If you have actual information on the amount, cost, or makeup of your current
trash, you may enter it here.
3. Current_Recycling: If you have actual information on the amount, cost, or makeup of your current
recycling, you may enter it here.
B.        4. Future_Benefits:   Combines current trash data with potential future action(s) to reduce trash and/or
increase recycling/composting. Displays results by material. Charts “before & after”
total tons of trash, disposal costs, and carbon footprint.
C.        5. Print_Report:      Summarizes information in a format suitable for sharing:
·     Current trash reduction and recycling/composting information
·     Benefits of further reducing trash, increasing recycling/composting.
and increase recycling/composting.
7. Glossary:          Defines terms used in this calculator, describes business sectors and materials,
and displays pictures of trash and recycling containers to assist you in determining
the container size(s) that best fit your needs.
8. Case Studies:      Provides references, examples, and guidelines for what can be source reduced
or recycled based on business case studies.
9. Custom Rates:      Allows local service providers to enter custom service level rates, creating more
accurate cost and cost saving results.

NOTES
1 This calculator uses Microsoft Excel 2007 or 2003 software. It may not function properly if used with other software.

2 The California Department of Resources Recycling and Recovery (Cal Recycle) contracted with HF&H Consultants, LLC,
and Cascadia Consulting Group to build this calculator.

3 Last updated: February 17, 2012
Version 1.0
Commercial Climate Calculator

Enter general business information in yellow cells (Step 1.1, required)

Select business type, then fill in yellow cells below

Business Sector                                                               Multi-Family      Occupied Multi-Family Units
County                                                          (select county from list)

Select your current recycling programs (select one column) (Step 1.2, required)
No Program                                                   One or More Progam(s) (select both boxes if applicable)
Don't currently have recycling                             Have mixed recycling (all materials go in one bin)                                                       Scroll down
Have separate material program(s) [check box and then select up to 6 materials below]

Select:      (select material from list)                       Select:      (select material from list)
Select:      (select material from list)                       Select:      (select material from list)
Select:      (select material from list)                       Select:      (select material from list)

Have you entered all of the required information? (error check for Steps 1.1 and 1.2)
No, please enter your number of Occupied Multi-Family Units in cell O9

Do you have any information about the amount, cost, or makeup of your current trash or recycling? (Step 1.3, optional)

YES:        Click here to enter current trash information that is different than industry averages* (tab 2)
Click here to enter current recycling information that is different than industry averages* (tab 3)

* The estimates provided in the calculator for your trash quantity, cost, and makeup are based on the best available information for your business
sector. However, these estimates reflect average trash data for businesses with varying levels of recycling and in different regions of the state. The
Commercial Climate Calculator
2. Current Trash
Revise current landfilled trash information (if known) (Step 2.1, optional)

What do you know about your trash amount? (select one answer and enter annual data) (Step 2.1a.)
Have information on number of containers
Don't have any specific information                                                                                                               Have actual trash amount from bills
and pickups
Annual tons                               0.0                                                       Container A          units                   Annual amount                       (select unit)
(estimated)                                                          Container size                                  (select unit)               Shared dumpster?        (select)
Tip: If you have
# of containers                                                           Share of trash              100%
containers of multiple
Estimate using trash cost from bills                                 Fullness                                  80%      sizes, enter
To use this option, enter actual cost in Step 2.1b (cell K25).       # pickups per week                                 information for the    Annual tons
first container here,
Estimate annual tons                                                 Shared dumpster?                    (select)                              (estimated)
Share of trash                        100%         sizes below in the
"Multiple Container"
section
Annual tons (est.)

What do you know about the cost of your trash? (select one answer and enter annual data) (Step 2.1b.)                                                                                  Scroll down

Don't have any specific information                                  Have actual cost from trash bills
Container A                                                          Container A
Annual cost                                                          Annual cost (actual)
(estimated)                                                          Shared dumpster?                    (select)
Share of trash                        100%

Annual cost (est.)

If your trash and recycling are billed together, contact your collection company to determine how best to split the costs for this analysis.
If you know your local service rates and would like to enter these into the calculator for more accurate results, click here

Do you know what materials are in your trash? (Step 2.1c.)

No, use averages*                          Yes, change makeup*

Tip: If you would like to
Cardboard                             5%                                             change the makeup of your
Paper                               17%
average makeup for your
Mixed Metals                          3%                                             business type on the left,
Mixed Plastics                                                                       percentages you enter add
Glass                                 4%                                             up to 100%.
Food Scraps                         21%                                              whether to evaluate this
Yard Waste                            2%                                             makeup by weight or by

Wood (pallets, etc.)                  2%                                                What are these materials?

Total                              100%

*How would you like to review and change what                         By weight
materials are in your trash? (select)

Once you have checked your current annual trash quantity, cost, and makeup, you are finished with this page.

Have you entered all of the required information? (error check for Step 2.1)
No, information is missing on General Info tab

Would you like to revise your current recycling information? (Step 2.2, optional)

YES:       Click here to enter current recycling information that is different than averages (tab 3)

Click here to revise the general information you entered previously (tab 1)

Enter information for multiple containers (Step 2.1a. continued)

If you have multiple sizes of containers of trash and know information about your number of bins and pick-ups, enter
information here:
Tip: To use this section, click on the button "Have information on number of containers and pickups" in the trash amount box at the top of this sheet.
The information you enter here will show up in the box at the top of the sheet as well.

Container                   Container                   Container                      Container                  Container
type B           units      type C          units       type D         units           type E           units     type F        units
Container size                                  (select)                    (select)                (select)                          (select)                (select)
# of containers
Fullness                                80%                         80%                     80%                               80%                       80%
# pickups per week
Shared dumpster?                    (select)                     (select)                (select)                          (select)              (select)
Share of trash                         100%                        100%                    100%                              100%                      100%

Annual tons (est.)
Annual cost (est.)
Annual cost (actual)
Annual cost (revised)

* Please note: The estimates provided for your trash quantity, cost, and makeup are based on the best available information for your business
sector. However, these estimates reflect average trash data for businesses with varying levels of recycling and in different regions of the state. The
Possible errors                                  TQ          TC                    Revise
Some information missing on General Info tab0            1                     1              1
1
Estimate using trash cost from bills, no trash cost entered in cell K25
1         1
Estimate using information about containers and pickups, some information missing in cells K11:L16
1
Estimate using actual trash from bills, some information missing in cells P10:Q14
1            in cells K25:K27
Estimate cost using actual cost, some information missing Actual tons calculation
1
Changed makeup of trash doesn't add to 100%                  Cubic Yards                      Tons
Tons (volume) to use
0              0

selection lists
(select unit)         (select)       (select unit)(select)
gallons               yes            gallons     gallons
cubic yards           no             cubic yards cu. yards
tons
pounds

Shared?
1

Cost:       Cost per ton:
#VALUE!
Changed makeup profile-- BY WEIGHT
0%
0%
0%                                                                              TQ
0%                                                                                          1
0%
0%
0%
0%
0%

Calculating bin size:       Total quantity
Cubic YardsTons
A                        0              0                    0
B                        0              0                    0
C                        0              0                    0
D   0           0   0
E   0           0   0
F   0           0   0
Total       0
Lists:
(select unit)(select)   (select)
gallons       yes       gallons
cubic yards no          cu. Yards
tons
pounds

Total cost                      Q
Cost shared? uantity shared?

\$            -               1             1
0           1
0           1
0   1
0   1
0   1
\$   -
Commercial Climate Calculator
3. Current Recycling
Revise current recycling information (if known) (Step 3.1, optional)
You have selected that you do not currently have recycling on the General Info page. If you have recycling, please select a different option.

What do you know about your recycling amount? (select one answer and enter annual data) (Step 3.1a.)
Have information on number of
Don't have any specific information                                                                Have actual recycling amount from bills
containers and pickups
Annual tons                         0.0                                                       Container type A                               Annual amount                         (select unit)
(estimated)                                                   Select material:                (select from list)                             Shared container?         (select)
units                   Share of recycling         100%
Container size                                   (select unit)
# of containers                                       Tip: If you have        Annual tons
Fullness                                  75%         containers of multiple (estimated)
sizes or with different
# pickups per week                                    materials, enter
Shared container?                     (select)        information for the
first here, and then
Share of recycling                      100%
below in the
"Multiple Container"
Annual tons (est.)
section

What do you know about the cost of your recycling? (select one answer and enter annual data) (Step 3.1b.)                                                                            Scroll down

Don't have any specific information                           Have actual cost from recycling bills

Container
Container type A                                                         type A
Annual cost*                                                  Annual cost (actual)*
(estimated)                                                   Shared container?                     (select)
Share of recycling                      100%

Annual cost for A(est.)*
*Note: Negative cost means revenue from selling recyclables
If your trash and recycling are billed together, contact your collection company to determine how to split the costs for this analysis.
If you know your local service rates and would like to enter these into the calculator for more accurate results, click here

Do you know what materials are in all of your recycling? (Step 3.1c.)

No, use averages                         Yes, change makeup

Cardboard                            0%                                                Tip: If you would like to change the
Paper                                0%                                                makeup of all of your recycling (all
Mixed Metals                         0%
using the average makeup for your
choose below whether to evaluate
Glass                                0%
this makeup by weight or by volume.
Food Scraps                          0%
Yard Waste                           0%                                                What are these materials?

Other                                0%
Total                                0%

*How would you like to review and change what                   By weight
materials are in your recycling? (select)

Once you have checked your current annual recycling quantity, cost, and makeup, you are finished with this page.

Have you entered all of the required information? (error check for Step 3.1)

No, information is missing on General Info tab

You have selected that you do not currently have recycling on the General Info page. If you have recycling, please select a different option.
Would you like to revise your current trash information? (Step 3.2, optional)

YES:        Click here to enter current trash information that is different than averages (tab 2)
Click here to revise the general information you entered previously (tab 1)

Enter information for multiple containers (Step 3.1a. continued)

If you have multiple sizes or separate containers for different materials, enter information here:
Tip: To use this section, click on the button "Have information on number of containers and pickups" in the trash amount box at the top of this sheet.
The information you enter here will show up in the box at the top of the sheet as well.

Container                   Container                Container                          Container                 Container
type B                      type C                   type D                             type E                    type F
Select material:          (select from                     (select                  (select                     (select from                      (select
list)               from list)               from list)                               list)                from list)
units                   units                        units                           units                      units
Container size                              (select)                 (select)                       (select)                      (select)                  (select)
# of containers
Fullness                           75%                       75%                       75%                               75%                        75%
# pickups/week
Shared dumpster?                     no                       no                         no                                  no              no
Share of recycling               100%                      100%                      100%                               100%                      100%
Annual tons (est.)

Annual cost (est.) *
Cost (actual) *
Cost (revised) *
*Note: Negative cost means revenue from selling recyclables

* Please note: The estimates provided for your recycling quantity, cost, and makeup are based on the best available information for your
business sector. However, these estimates reflect average recycling data for businesses with varying levels of recycling and in different regions
of the state. The averages may not accurately represent your business's recycling.
Cost per ton
Shared ?
#VALUE!               1
#VALUE!               1
#VALUE!               1
#VALUE!               1
#VALUE!               1
#VALUE!               1
0
Commercial Climate Calculator
4. Future Benefits of Recycling & Reduction
Check out the benefits (Step 4.1, required)

Use the table below to evaluate the benefits you can achieve by reducing the amount of material you send to the landfill. To use this table:
Review the "Current" section of the table, which is based on the information about your business, trash, and recycling that you have
Enter a new, higher recycling rate and/or enter the percent of your trash that you would like to reduce in the yellow action cells
in the "Future Actions" section (refer to the Glossary and Guidelines pages for more information about these two types of actions).
The "Results" section and bar charts below the table summarize the trash, cost, and footprint savings1 for you!

Current                                                  Future Actions                                                   Results

of materials                     Annual Annual     Total Recycling   Cost    Footprint                                 Recycling of Total             Trash                                Cost     Footprint
Trash Recycling Material Rate    Savings* Reductions                                Rate to _% Material            Reduced                             Savings* Reductions
Materials                 Tons    Tons     Tons     %         \$     MT CO2e                                       %         %                 Tons                                   \$       MT CO2e
Cardboard                           0.00        0.00        0.00                                            0.0                                                                    0.0                      0.00       Scroll down

Paper                               0.00        0.00        0.00                                            0.0                                                                    0.0                      0.00
Mixed Metals                        0.00        0.00        0.00                                            0.0                                                                    0.0                      0.00
Mixed Plastics                      0.00        0.00        0.00                                            0.0                                                                    0.0                      0.00
Glass                               0.00        0.00        0.00                                            0.0                                                                    0.0                      0.00
Food Scraps                         0.00        0.00        0.00                                            0.0                                                                    0.0                      0.00
Yard Waste                          0.00        0.00        0.00                                            0.0                                                                    0.0                      0.00
Wood (pallets, etc.)                0.00        0.00        0.00                                            0.0                                                                    0.0                      0.00
Other                               0.00        0.00        0.00                                                                                                                   0.0                      0.00
Total                               0.00         0.0         0.0                                \$0          0.0                                                                    0.0          \$0           0.0

Source reduction cost savings                             \$0         Enter the amount of money that you will save each year by not purchasing as much material.

If you know your local service rates and would like to enter these into the calculator for more accurate cost saving results, click here

What do your savings look like?

Total Tons of Trash                                                                Total Cost*                                                                      Total Carbon Footprint Reductions
0           0
1                                                                             \$1                                                                                             0
Total MT CO2e Reduced

1                                                                             \$1                                                                                             0
Total Tons

Total Cost

1                                                                             \$1                                                                                             0

0                                                                             \$0                                                                                             -1

0                                                                             \$0                                                                                             -1
0               0                                                               \$-                \$-
0                                                                             \$-                                                                                             -1
Before           After                                                           Before                After                                                                  Before          After

*Note: Cost savings in the "Evaluate Future Actions" table include the savings you achieve by not having to pay the cost of disposal for materials that you move out of the trash.
Costs in the "Total Cost" graph above reflect your estimated current and future disposal and recycling costs.

What do my carbon footprint savings mean?

MT CO2e stands for metric tons of carbon dioxide equivalent. This is the standard unit used to measure a carbon footprint. Tons of carbon dioxide,
methane, and other greenhouse gases are all accounted for and converted to MT CO2e. These gases are emitted when you dispose and recycle.

It can be difficult to visualize what a MT CO2e really means. For this reason, your additional and total future emission reductions, including your
current estimated emission reductions and any reductions from future actions, are shown below in easier-to-understand terms.

Saving                        0                          0                 metric tons of CO2e is roughly equal to:

Annual tailpipe emissions from                           0                          0                 U.S. cars.

Emissions from the electricity use of                            0                          0                 U.S. homes over a year.

Emissions from                           0                          0                 barrels of oil consumed.

The carbon dioxide captured by                            0                          0                 tree seedlings grown over 10 years.

1    The carbon footprint results in this calculator are not suitable for reporting your company's greenhouse gas inventory as required for major sources by the California
Global Warming Solutions Act. Please visit the California Air Resources Board website for more details: http://www.arb.ca.gov/cc/reporting/ghg-rep/ghg-rep.htm.

Finished reviewing these benefits?

Click here to revise the general information you entered previously (tab 1)

Graph data
Before             After

Total Tons                  0                0
Total Cost       #VALUE!           #VALUE!
Total Emission Reductions   0                0
Commercial Climate Calculator
Results for
This sheet provides a summary of the information you have provided so far. Email, save, or print this page to share the benefits of recycling and waste
reduction.
Current Trash and Recycling

0    tons is roughly the amount of trash your business currently throws away annually.
Right now, material goes to:

\$0   is the estimated amount that you spend on disposing this trash each year.

is the estimated amount that this recycling and composting saves your business
by avoiding disposal costs.

#VALUE!        is about how much money this recycling and/or composting costs per year.

0    metric tons of CO2e is the amount of greenhouse gas emissions that this recycling avoids each year.

Future Trash and Recycling

Using this calculator, you have evaluated the benefits of reducing your trash through:
reducing            0   tons of material and
recycling and composting an additional                           0   tons of material.

Total Tons of Trash                                                          Total Cost                                                                Total Carbon Footprint Reductions
1                                                                                                                                                                       0            0
\$1                                                                                    0

Total MT CO2e Reduced
1                                                               \$1                                                                                    0
Total Cost
Total Tons

1                                                               \$1                                                                                    0

0                                                               \$0                                                                                    -1
\$0                                                                                    -1
0                                                                                     \$-              \$-
0           0                                       \$-                                                                                     -1
0
Before           After                                                      Before               After                                                            Before       After

avoid                             in trash disposal and material purchasing costs.
earn                           in recycling revenue.
for a net savings of

prevent                 0           MT CO2e, which is roughly equal to:

Annual tailpipe emissions from                            0            U.S. cars.

Emissions from the electricity use of                            0            U.S. homes over a year.

Emissions from                          0            barrels of oil consumed.

The carbon dioxide captured by                             0            tree seedlings grown over 10 years.

Next Steps

Now that you've seen the potential future benefits of source reduction and recycling, take these easy steps to achieve your goals:

1. Check out the Resources Tab for local, regional, and statewide recycling assistance and free resources.

2. Call your local waste and recycling companies to find out how to recycle more and save money.

1   The carbon footprint results in this calculator are not suitable for reporting your company's greenhouse gas inventory as required for major sources by the California
Global Warming Solutions Act. Please visit the California Air Resources Board website for more details: http://www.arb.ca.gov/cc/reporting/ghg-rep/ghg-rep.htm.

You're finished!

Click here for a glossary of terms used in the calculator (tab 7)

Diversion Rate
Commercial Climate Calculator
Resources
Check your city's website, contact your trash or recycling company, or use the resources below to start reducing your trash today!

California Statewide Resources

California Department of Resources Recycling and Recovery (CalRecycle)
http://www.calrecycle.ca.gov/BevContainer/
1-800-Recycling (732-9253)
Recycling location finder that identifies recycling centers based on area code.

(800) 533-2962
The department promotes zero waste in partnership with local government, industry, and the public and hosts several
resources for businesses seeking information on waste prevention and recycling.

CalRecycle - California Recycling Market Development Zone (RMDZ)
http://www.calrecycle.ca.gov/RMDZ/
(916) 341-6199
This program combines recycling with economic development to fuel new businesses, expand existing ones, create jobs,
and divert waste from landfills. The program offers include loans, technical assistance, and free product marketing.

California Materials Exchange Program (Calmax)
http://www.ciwmb.ca.gov/calmax
(877) 520-9703
A California-wide materials exchange site that allows businesses, schools, and nonprofits to discard and procure materials
or wastes that may have otherwise been landfilled.

California Mandatory Commercial Recycling
http://www.calrecycle.ca.gov/Climate/Recycling/default.htm
climatechange@calrecycle.ca.gov
Information about the mandatory commercial recycling measure that is part of the California Global Warming Solutions Act
of 2006 (AB 32) designed to achieve greenhouse gas emissions reductions by increasing commercial recycling across the state.

Local & Regional Resources
Note: This list is by no means comprehensive of all jurisdictions’ websites, but will hopefully be of use to users. To contact your local
community recycling coordinator, please go to: http://www.calrecycle.ca.gov/LGCentral/Reports/Contacts.aspx

Alameda County Waste Management Authority and Source Reduction and Recycling Board
www.stopwaste.org
(510) 891-6500
StopWaste.Org offers a wide range of free waste prevention and recycling services to businesses and public agencies in
Alameda County, including technical conservation assistance, funding assistance to qualifying businesses to promote waste
reduction and recycling, information on environmentally preferable purchasing, and green building.

Central Contra Costa Solid Waste Authority
www.wastediversion.org
(925) 906-1801
The website of the Central Contra Costa Solid Waste Authority serves the municipalities of Danville, Lafayette, Moraga,
Orinda, Walnut Creek, and Contra Costa County and helps businesses recycle, buy recycled, and be recognized for waste
diversion.

Contra Costa County; Waste Reduction and Recycling
http://www.co.contra-costa.ca.us/depart/cd/recycle/
(925) 335-1290
This website provides users with a recyclers’ database for materials such as metals, plastics, construction debris, and
hard-to-recycle materials.

Delta Diablo Sanitation District
(925) 756-1900
This website describes the program which accepts batteries, fluorescent tubes, paints and other hazardous wastes from
small businesses at the household hazardous waste collection facility.
County of Merced; Merced Recycles
www.mercedrecycles.com/
(209) 723-3153
The County wants businesses to know that an effective commercial recycling program can save money through reduced
garbage bills and can possibly earn income from recyclables. They provide information for businesses to be able to do so.

City of Los Angeles; Bureau of Sanitation
http://www.lacity.org/san/solid_resources/index.htm
(800) 773-2489
The City provides recycling resources and technical assistance to businesses in the city.

Los Angeles County Materials Exchange
Los Angeles County tells businesses in its jurisdiction “Don’t throw it…post it!”

L. A. Shares
http://www.lashares.org/
(213) 485-1097
L.A. Shares is a non-profit reuse program which takes corporate and individual donations of reusable materials, manufacturer
overages and discontinued items and makes them available at no-cost to non-profit groups and schools throughout Los
Angeles County. In addition to receiving tax deduction for items contributed, donors save the disposal cost of unwanted
items. L.A. Shares picks up materials from donors by appointment at no charge.

Mojave Desert and Mountain Recycling Authority
http://urecycle.org/
1-888-URECYCLE
The Mojave Desert and Mountain Recycling Authority (the JPA) includes nine members, jointly sharing their authority to plan and
implement solid waste diversion programs. Adelanto, Apple Valley, Barstow, Big Bear Lake, Needles, San Bernardino County,
Twentynine Palms, Victorville and Yucca Valley comprise the JPA.

City of Oakland; Oakland Recycles Program
http://www.OaklandRecycles.com
(510) 238-7283
The City of Oakland Recycling Program provides free assistance on-site, via email, or over the phone to help businesses
start or expand their recycling programs.

City of Palo Alto; Zero Waste Program
http://www.cityofpaloalto.org/forms/recyclopedia/index.lasso
(650) 496-5919
This City of Palo Alto hosts an online Recyclopedia, an encyclopedia of common and hard-to-recycle items and provides
direction on their reuse or recycling.

City of Sacramento; Solid Waste Division
http://www.cityofsacramento.org/utilities/solid-waste-recycling/commercial/waste_commercial.cfm
(916) 433-4900
This website provides Sacramento businesses with all the information they need to recycle various types of material.

Sacramento County; Waste Management and Recycling
http://www.msa2.saccounty.net/wmr/Pages/HowDoIRecycle.aspx
(916) 875-6789
Sacramento County provides its businesses with a database of service providers who will dispose off or recycle various
types of materials.

San Bernardino County; Zero Waste Communities of San Bernardino County
http://www.zerowastecommunities.org/
1-800-OILY-CAT (645-9228)
Businesses in the municipalities of Adelanto, Apple Valley, Barstow, Big Bear Lake, Colton, Fontana, Grand Terrace,
Hesperia, Highland, Loma Linda, Rialto, San Bernardino City, San Bernardino County, Twentynine Palms, Victorville, Yucaipa,
Yucca Valley can use this website to get help in reducing, reusing, and recycling materials.

San Bernardino County; Foam Zone
http://www.foamzoneinc.com/
(909) 984-0902
Foam Zone recycles an average of three million cubic feet of Styrofoam per year. Foam Zone will pick-up industrial
quantities of clean EPS block Styrofoam recyclables at no cost, within a 60 miles radius.
City of San Francisco; Department of the Environment
http://sfgov.org/site/frame.asp?u=http://www.sfenvironment.org
(415) 355-3700
San Francisco's Environment Department develops innovative, practical and wide-ranging environmental programs,
fosters ground-breaking legislation, and educates the public by providing comprehensive and easily accessible information
on a wide range of sustainable practices.

San Diego County; Waste and Recycling
(858) 694-7000
The County of San Diego can tell you how to get old paint, electronics and motor oil out of your house, and it can help
businesses make recycling more cost effective.

San Diego County; Recycle San Diego
http://www.recyclesandiego.org/
(858) 569-1807
Recycle San Diego recycles electronic waste and businesses can either schedule a pickup or drop off materials.

City of San Jose; Environmental Services
http://www.sjrecycles.org/default.asp
(408) 277-2700
This website connects San Jose’s businesses with resources to improve recycling, reduce waste, and provides information
on waste and recycling rates and locations.

San Mateo County; Recycle Works
http://www.recycleworks.org/
(888) 442-2666
This website offers users information on the three Rs: reduce, reuse and recycle. Businesses can find information on
everything from free posters on how to recycle cardboard boxes to implementing environmentally preferable purchasing to
being recognized for their sustainability actions.

Santa Cruz County; Santa Cruz County Recycles Commercial Services
(831) 454-2160
This website provide businesses in the County a first stop on getting information on everything from waste and recycling
services to hazardous waste handling and recycling market development.

South Bayside Waste Management Authority: Rethink Waste
http://www.rethinkwaste.org/
(650)802-3500
SBWMA offers cost effective waste reduction, recycling, and solid waste programs in San Mateo County.

City of Santa Monica; Solid Waste Management
http://www.smgov.net/departments/publicworks/solidwaste.aspx
(310) 458-2223
The City of Santa Monica’s Solid Waste Management Division provides refuse and recycling services to commercial
businesses and a recycling coordinator is also on hand to help businesses set up recycling programs.

City of Thousand Oaks; Business Recycling Services
(805) 522-9400
This website provides a variety of links and resources for businesses to reduce waste, dispose off unwanted materials and
set up recycling services.

City of Torrance; Recycle Torrance
http://recycletorrance.org/
This website lists locations of where to recycle everything from cell phones to weed killer.

County of Ventura; Integrated Waste Management Division
www.wasteless.org
(805) 658-4312
The County provides businesses with information on commercial recycling, business and recycling market development,

West Contra Costa Integrated Waste Management Authority
http://www.recyclemore.com/index.asp
(510) 215-3125
The County provides pollution prevention strategies, assistance with recycling, reuse, hazardous materials.

National Resources

1-800-RECYCLE (732-9253)

1-800-CLEANUP (253-2687)

Environmental Protection Agency; Wastewise Program
http://www.epa.gov/epawaste/partnerships/wastewise/index.htm
The Environmental Protection Agency helps businesses meet specific waste reduction goals and recognizes their efforts.

Material-Specific Resources
1-800-828-2214
To find drop-off sites for Styrofoam peanut recycling

Plastic Bag and Film Recycling
www.plasticbagrecycling.org
This website offers businesses and other entities information on recycling their plastic film and bags.

Steel Recycling Institute
http://www.recycle-steel.org/en/Recycling%20Resources/Locator.aspx
The Steel Recycling Database on this website offers a searchable online database, designed to help find a location where
steel cans and appliances can be recycled.

West Coast Scrap Plastic Referral Service
http://www.caplasticsmarkets.com
(888) 753-7485
Connects suppliers and buyers of all types of scrap plastic in the US and Canada.

Paper Calculator
http://calculator.environmentalpaper.org/home
The Environmental Defense Fund's Paper Calculator helps quantify the benefits of better paper choices.
Commercial Climate Calculator
Glossary

General Terms

Term                                     Description
Carbon footprint                         A comprehensive measure of greenhouse gas emissions and their climate change impact, typically
measured in MT CO2e.
Composting                               Controlled decomposition of organic material such as yard debris and food scraps to produce soil amendments.
Cost                                     Amount paid for services, not including avoided cost of disposal; negative cost means revenue.
Cost savings                             Total amount saved, including savings from avoiding cost of disposal.
MT CO2e                                  Metric ton of carbon dioxide equivalent (CO2e), a standard unit for measuring greenhouse gas emissions.
It accounts for the various global warming potentials of all greenhouse gases, combining
them into one standard unit based on the global warming potential of carbon dioxide.
Multi-family                             Apartments, condominiums, or shared housing 5 or more units.
Recycling                                Processing used materials into new products to prevent waste disposal and reduce natural resources use in
manufacturing.
Recycling Rate                           Total amount of material recycled divided by the amount recycled plus the amount disposed as trash.
Waste reduction                          To reduce the amount of materials used and discarded. Waste reduction is not recycling. Instead, this practice
focuses on repair, reuse, and purchasing only those materials needed. Shifting to double-sided printing is an
example of waste reduction in offices.
Shared dumpster/Shared                   Indicates that trash dumpster or recycling container is shared by businesses other than yours. If you have a shared
container                                container, you can still use the calculator. Select that you have a shared container and estimate what percent of the
Trash                                    Materials that are discarded into the garbage and disposed at a landfill, incinerator or other waste facility,
rather than being reused, recycled or composted.

Sector                              Description
Multi-Family                                               Multi-family apartment buildings
Building Material & Garden Big Box Stores                  Large retailers of building material and garden supplies
Finance, Insurance, Real Estate                            Banking, credit agencies, security and commodity brokers, insurance carriers, real estate agencies, and
investment offices
Food Stores                                                Grocery stores
Government Facilities                                      Federal, state, and local government facilities
Hotels - Large                                             Hotels with more than 100 employees
Hotels - Small                                             Hotels with fewer than 100 employees
Manufacturing - Apparel and Textiles                       Manufacturing of textiles, apparel, and other products made from fabric
Manufacturing - Chemicals and Allied Products              Chemicals and allied products manufacturing
Manufacturing - Electronic Equipment                       Electrical and electronic machine equipment manufacturing
Manufacturing - Food / Kindred                             Food and kindred product manufacturing
Manufacturing - Furniture and Fixtures                     Furniture and fixtures manufacturing
Manufacturing - Industrial / Machinery                     Industrial machinery and equipment manufacturing
Manufacturing - Lumber & Wood Products                     Lumber and wood product manufacturing
Manufacturing - Other                                      Tobacco products manufacturing; petroleum, refining, and related industries; rubber and miscellaneous
plastic product manufacturing; leather and leather product manufacturing; stone, clay, glass, concrete
product manufacturing; other miscellaneous manufacturing industries
Manufacturing - Paper and Allied Products                  Paper and allied products manufacturing
Manufacturing - Primary and Fabricated Metal               Primary metal industries and fabricated metal product manufacturing
Manufacturing - Printing / Publishing                      Printing and publishing
Manufacturing - Transportation Equipment                   Transportation equipment manufacturing
Motion Picture Industry                                    Motion picture industry
Restaurants - Fast Food                                    Fast food eating and drinking places
Restaurants - Sit Down                                     Full service eating and drinking places
Retail - Automotive Dealers and Service                    Automotive dealers and service stations
Retail - Apparel and Furniture                             Apparel and accessory stores; furniture and home furnishing stores
Retail - Misc.                                             Miscellaneous retail
Retail Big Box Stores                                      Retail big box stores other than building material and garden supply stores
Services - Business Services                               Advertising, credit reporting, mailing, reproduction, building maintenance, heavy equipment rental,
computer programming and other business services
Services - Education                                       Schools, libraries, and other educational services
Services - Medical/Health                                  Medical and health services
Services - Other Misc.                                     Museums, art galleries, botanical, and zoological gardens; personal services, automotive repair , parking,
miscellaneous repair, amusement, recreational, social services, and other services
Services - Other Professional                              Business, political, religious, and other membership organizations; engineering, architecture, surveying,
accounting, research, management and public relations, testing laboratories, and other professional
services
Trucking and Warehousing                                       Trucking and warehousing
Venues                                                         Public events venues
Wholesale Durables                                             Wholesale trade of durable goods
Wholesale Nondurables                                          Wholesale trade of nondurable goods

If you don't see a sector that matches your business on the list, please choose the closest option. This selection affects the default waste and recycling amounts on
the Current Trash and Current Recycling tabs. If your business has multiple different types of facilities, please use a separate workbook for each.

Material Types

Material                                 Description
Cardboard                                Uncoated and unwaxed corrugated cardboard
Paper                                    Paper bags, newspaper, office paper, magazines and catalogs, phone books and directories
Mixed Metals                             Tin and steel cans, aluminum cans, major appliances, other ferrous and non-ferrous metal
Mixed Plastics                           HDPE containers like milk jugs, PET containers like individual beverage bottles, other plastic containers
Glass                                    Glass bottles and containers
Food Scraps                              All excess food, including surplus, spoiled, or unsold food such as vegetables and culls (lower quality vegetables or trimmings
such as onion peels or carrot tops), as well as plate scrapings. Food scraps also are commonly called food remnants, food
residuals, or food waste.
Yard Waste                               Leaves and grass, prunings and trimmings, branches and stumps, agricultural crop residues
Lumber                                   Dimensional lumber, pallets, crates
Other                                    Non-recyclable paper, flat glass, non-recyclable metal, durable plastic items, non-recyclable plastic,
manures, textiles, non-compostable organics, asphalt roofing, gypsum board, rock soil and fines,
bulky items, tires, and any material not included in the previous material types
Commercial Climate Calculator
Reduction and Recycling Examples
Check out what other businesses are saving
This sheet provides references, examples, and guidelines for what can be source reduced or recycled. Review the experiences of other businesses to help gauge
how much more you could be recycling. Use the information on this page to get an idea of the percentages to enter in the Future Actions tab.

Recycling

California businesses recycle an average of about 40%, or between about 20% and 70% of their total waste generated. California multi -family complexes recycle an
average of about 10% of their total waste.* Award-winning business examples are shown below:

- 3M Unitek, a medical device manufacturer recycles more than 65% of its waste, saving about \$200,000 each year. (2009, Calrecy cle.ca.gov/WRAP)

- Hewlett Packard recycles about 88% of its landfilled waste. (2008, Paperrecycles.org)

- PRIDE Industries, the nation's largest employer of people with disabilities, diverts more than 84% of its waste, saving over \$8,000 annually. (2009 ,
Calrecycle.ca.gov/WRAP)

- Safeway stores in California have diverted more than 85% of their waste for recycling and composting, saving over \$22 million each year. (2009,
Calrecycle.ca.gov/WRAP)

- Sierra Nevada Brewing Company is achieving a 99.5% diversion rate, saving over \$4.5 million each year. (2009, Calrecycle.ca.g ov/WRAP)

- Stanford University diverts about 64% of its waste, saving more than \$500,000 annually. (2008, Paperrecycles.org)

The examples above highlight large, well-known companies; however, cost saving benefits are not unique to large businesses. For a more comprehensive selection
of case studies, visit the CalRecycle or StopWaste.org websites: http://www.calrecycle.ca.gov/WRAP/ and http://stopwaste.org/home/index.asp?page=109.

* These figures are from the California business waste and recycling studies used throughout this calculator. See the Waste_Data tab for specific sources.

Source Reduction

Source reduction programs are variable in terms of the amount or percentages of material reduced. EPA offers the following resource to help calculate the
are shown below:

- Through simple paper‐reduction methods, offices can reduce paper costs by 20–25%. For example, by implementing paperless investment statements, Citigroup
saved millions on paper costs over the course of a few years. American Century estimated that paper costs associated with it s customers were cut approximately

- East Shore R.V. Park rents sites to recreational vehicles. The park started mulching their grass cuttings back onto their 37 acres of lawns and also compost the
clippings on site. These efforts have resulted in a savings of at least \$7,000 annually, and 46 fewer trash hauls a year. (2 009, Calrecycle.ca.gov/reducewaste)

- Norton's Palm Dry Cleaners reusable garment bag program is estimated to reduce material use about 25 percent, resulting in a cost saving for plastic bags of 25
percent, or about \$4,000 annually. (2009, Calrecycle.ca.gov/reducewaste)

- Paramax Chemistry, a medical manufacturer, has reduced landfill waste by 77 percent through source reduction and recycling efforts. Paramax's Cuvette Reuse
Project allows customers to return empty spools and cardboard boxes free of shipping charges. This project is estimated to re duce 203,760 pounds of cardboard
and 180,000 pounds of plastic waste annually. (2009, Calrecycle.ca.gov/reducewaste)

- Plaza Camino Real is a super regional shopping center located in North San Diego County . The center launched a special progr am to divert food wastes from their
145 restaurants to feedlots in the Riverside County area. As a result, their waste is down by 51 percent, saving over \$25,000. (2009, Calrecycle.ca.gov/reducewaste)

Return to Future Benefits to review the cost and GHG savings of recycling and reduction

lexes recycle an
Diversion Rate
Trash        0
Recycle       0
Compost            0.00

ensive selection
Commercial Climate Calculator
Custom Rate Information
Use the tables below to enter custom rate information from your local hauler

This sheet provides the opportunity to replace the average regional cost data used in the calculator with the actual
your local hauler. To use this option, click on the check box above each rate sheet and enter your specific rate informati
free, enter 0. If a service level is not offered, enter NA.

Solid Waste Collection Monthly Rate Sheet

Check this box to use these custom solid waste collection rates

Collection Frequency (Pickups per Week)
Service Level            1                2             3             4              5
32 Gal                    NA               NA            NA            NA           NA
64 Gal                    NA               NA            NA            NA           NA
96 Gal                    NA               NA            NA            NA           NA
1 Cu. Yards              NA               NA            NA            NA           NA
1.5 Cu. Yards              NA               NA            NA            NA           NA
2 Cu. Yards              NA               NA            NA            NA           NA
3 Cu. Yards              NA               NA            NA            NA           NA
4 Cu. Yards              NA               NA            NA            NA           NA
5 Cu. Yards              NA               NA            NA            NA           NA
6 Cu. Yards              NA               NA            NA            NA           NA
7 Cu. Yards              NA               NA            NA            NA           NA
8 Cu. Yards              NA               NA            NA            NA           NA

Recycling Collection Monthly Rate Sheet

Check this box to use these custom recycling collection rates

Collection Frequency (Pickups per Week)
Service Level            1                2             3             4              5
32 Gal                    NA               NA            NA            NA           NA
64 Gal                    NA               NA            NA            NA           NA
96 Gal                    NA               NA            NA            NA           NA
1 Cu. Yards              NA               NA            NA            NA           NA
1.5 Cu. Yards              NA               NA            NA            NA           NA
2 Cu. Yards              NA               NA            NA            NA           NA
3   Cu. Yards           NA             NA            NA           NA            NA
4   Cu. Yards           NA             NA            NA           NA            NA
5   Cu. Yards           NA             NA            NA           NA            NA
6   Cu. Yards           NA             NA            NA           NA            NA
7   Cu. Yards           NA             NA            NA           NA            NA
8   Cu. Yards           NA             NA            NA           NA            NA

Organics Collection Monthly Rate Sheet

Check this box to use these custom organics collection rates

Collection Frequency (Pickups per Week)
Service Level           1              2             3             4              5
32 Gal                   NA             NA            NA            NA           NA
64 Gal                   NA             NA            NA            NA           NA
96 Gal                   NA             NA            NA            NA           NA
1 Cu. Yards             NA             NA            NA            NA           NA
1.5 Cu. Yards             NA             NA            NA            NA           NA
2 Cu. Yards             NA             NA            NA            NA           NA
3 Cu. Yards             NA             NA            NA            NA           NA
4 Cu. Yards             NA             NA            NA            NA           NA
5 Cu. Yards             NA             NA            NA            NA           NA
6 Cu. Yards             NA             NA            NA            NA           NA
7 Cu. Yards             NA             NA            NA            NA           NA
8 Cu. Yards             NA             NA            NA            NA           NA
e calculator with the actual monthly collection rates from
enter your specific rate information. If a service level is

per Week)
6              7
NA             NA
NA             NA
NA             NA
NA             NA
NA             NA
NA             NA
NA             NA
NA             NA
NA             NA
NA             NA
NA             NA
NA             NA

per Week)
6              7
NA             NA
NA             NA
NA             NA
NA             NA
NA             NA
NA             NA
NA       NA
NA       NA
NA       NA
NA       NA
NA       NA
NA       NA

per Week)
6        7
NA       NA
NA       NA
NA       NA
NA       NA
NA       NA
NA       NA
NA       NA
NA       NA
NA       NA
NA       NA
NA       NA
NA       NA
Use custom rates
WASTE
FALSE

WASTE: Standard Rate Info
Freq (or #)Size   Unit Total Vol
1 32      Gal         8.2
2 32      Gal        16.5
3 32      Gal        24.7
4 32      Gal        33.0
5 32      Gal        41.2
6 32      Gal        49.4
7 32      Gal        57.7
1 64      Gal        16.5
2 64      Gal        33.0
3 64      Gal        49.4
4 64      Gal        65.9
5 64      Gal        82.4
6 64      Gal        98.9
7 64      Gal       115.3
1   96 Gal             24.7
2   96 Gal             49.4
3   96    Gal          74.1
4   96    Gal          98.9
5   96    Gal         123.6
6   96    Gal         148.3
7   96    Gal         173.0
1    1    Cu. Yards    52.0
2    1    Cu. Yards   104.0
3    1    Cu. Yards   156.0
4    1    Cu. Yards   208.0
5    1    Cu. Yards   260.0
6     1   Cu. Yards 312.0
7     1   Cu. Yards 364.0
1   1.5   Cu. Yards 78.0
2   1.5   Cu. Yards 156.0
3   1.5   Cu. Yards 234.0
4   1.5   Cu. Yards 312.0
5   1.5   Cu. Yards 390.0
6   1.5   Cu. Yards 468.0
7   1.5   Cu. Yards 546.0
1     2   Cu. Yards 104.0
2     2   Cu. Yards 208.0
3     2   Cu. Yards 312.0
4     2   Cu. Yards 416.0
5     2   Cu. Yards 520.0
6     2   Cu. Yards 624.0
7     2   Cu. Yards 728.0
1     3   Cu. Yards 156.0
2     3   Cu. Yards 312.0
3     3   Cu. Yards 468.0
4     3   Cu. Yards 624.0
5     3   Cu. Yards 780.0
6     3   Cu. Yards 936.0
7     3   Cu. Yards1092.0
1     4   Cu. Yards 208.0
2     4   Cu. Yards 416.0
3     4   Cu. Yards 624.0
4     4   Cu. Yards 832.0
5     4   Cu. Yards1040.0
6     4   Cu. Yards1248.0
7     4   Cu. Yards1456.0
1     5   Cu. Yards 260.0
2     5   Cu. Yards 520.0
3     5   Cu. Yards 780.0
4     5   Cu. Yards1040.0
5     5   Cu. Yards1300.0
6     5   Cu. Yards1560.0
7     5   Cu. Yards1820.0
1     6   Cu. Yards 312.0
2     6   Cu. Yards 624.0
3     6   Cu. Yards 936.0
4     6   Cu. Yards1248.0
5     6   Cu. Yards1560.0
6     6   Cu. Yards1872.0
7     6   Cu. Yards2184.0
1     7   Cu. Yards 364.0
2   7   Cu. Yards 728.0
3   7   Cu. Yards1092.0
4   7   Cu. Yards1456.0
5   7   Cu. Yards1820.0
6   7   Cu. Yards2184.0
7   7   Cu. Yards2548.0
1   8   Cu. Yards 416.0
2   8   Cu. Yards 832.0
3   8   Cu. Yards1248.0
4   8   Cu. Yards1664.0
5   8   Cu. Yards2080.0
6   8   Cu. Yards2496.0
7   8   Cu. Yards2912.0
Use custom rates
RECYCLING       ORGANICS
FALSE           FALSE

ASTE: Standard Rate Info                                                           WASTE: Current Rate Estimation from Vol
Monthly Cost   Annual cost                Min
Matches current cost?                     Cap
Max vol with cost met? Cost of caps
NA             NA               1000000              1            0.0    #N/A        #N/A
NA             NA             1000000.00             1            0.0    #N/A        #N/A
NA             NA             1000000.00             1            0.0    #N/A        #N/A
NA             NA             1000000.00             1            0.0    #N/A        #N/A
NA             NA             1000000.00             1            0.0    #N/A        #N/A
NA             NA             1000000.00             1            0.0    #N/A        #N/A
NA             NA             1000000.00             1            0.0    #N/A        #N/A
NA             NA             1000000.00             1            0.0    #N/A        #N/A
NA             NA             1000000.00             1            0.0    #N/A        #N/A
NA             NA             1000000.00             1            0.0    #N/A        #N/A
NA             NA             1000000.00             1            0.0    #N/A        #N/A
NA             NA             1000000.00             1            0.0    #N/A        #N/A
NA             NA             1000000.00             1            0.0    #N/A        #N/A
NA             NA             1000000.00             1            0.0    #N/A        #N/A
NA              NA             1000000.00             1            0.0    #N/A        #N/A
NA              NA             1000000.00             1            0.0    #N/A        #N/A
NA              NA             1000000.00             1            0.0    #N/A        #N/A
NA              NA             1000000.00             1            0.0    #N/A        #N/A
NA              NA             1000000.00             1            0.0    #N/A        #N/A
NA              NA             1000000.00             1            0.0    #N/A        #N/A
NA              NA             1000000.00             1            0.0    #N/A        #N/A
NA              NA             1000000.00             1            0.0    #N/A        #N/A
NA              NA             1000000.00             1            0.0    #N/A        #N/A
NA              NA             1000000.00             1            0.0    #N/A        #N/A
NA              NA             1000000.00             1            0.0    #N/A        #N/A
NA              NA             1000000.00             1            0.0    #N/A        #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00   1   0.0   #N/A   #N/A
NA   NA   1000000.00      1   0.0   #N/A   #N/A
NA   NA   1000000.00      1   0.0   #N/A   #N/A
NA   NA   1000000.00      1   0.0   #N/A   #N/A
NA   NA   1000000.00      1   0.0   #N/A   #N/A
NA   NA   1000000.00      1   0.0   #N/A   #N/A
NA   NA   1000000.00      1   0.0   #N/A   #N/A
NA   NA   1000000.00      1   0.0   #N/A   #N/A
NA   NA   1000000.00   1.00   0.0   #N/A   #N/A
NA   NA   1000000.00   1.00   0.0   #N/A   #N/A
NA   NA   1000000.00   1.00   0.0   #N/A   #N/A
NA   NA   1000000.00   1.00   0.0   #N/A   #N/A
NA   NA   1000000.00   1.00   0.0   #N/A   #N/A
NA   NA   1000000.00   1.00   0.0   #N/A   #N/A
WASTE Future Rate Estimation from Vol
nt Rate Estimation from Vol WASTE Current Vol Estimation from Rate                                          Recycling: Standard Ra
Cost diff
Final current annual cost                                                    Freq (or
Cap met? Cost of capsFinal current annual cost #) Size
#N/A      NA                  0    #N/A      #N/A       #N/A                    1        32
#N/A      NA                  0    #N/A      #N/A       #N/A                    2        32
#N/A      NA                  0    #N/A      #N/A       #N/A                    3        32
#N/A      NA                  0    #N/A      #N/A       #N/A                    4        32
#N/A      NA                  0    #N/A      #N/A       #N/A                    5        32
#N/A      NA                  0    #N/A      #N/A       #N/A                    6        32
#N/A      NA                  0    #N/A      #N/A       #N/A                    7        32
#N/A      NA                  0    #N/A      #N/A       #N/A                    1        64
#N/A      NA                  0    #N/A      #N/A       #N/A                    2        64
#N/A      NA                  0    #N/A      #N/A       #N/A                    3        64
#N/A      NA                  0    #N/A      #N/A       #N/A                    4        64
#N/A      NA                  0    #N/A      #N/A       #N/A                    5        64
#N/A      NA                  0    #N/A      #N/A       #N/A                    6        64
#N/A      NA                  0    #N/A      #N/A       #N/A                    7        64
#N/A       NA                   0    #N/A       #N/A       #N/A                    1        96
#N/A       NA                   0    #N/A       #N/A       #N/A                    2        96
#N/A       NA                   0    #N/A       #N/A       #N/A                    3        96
#N/A       NA                   0    #N/A       #N/A       #N/A                    4        96
#N/A       NA                   0    #N/A       #N/A       #N/A                    5        96
#N/A       NA                   0    #N/A       #N/A       #N/A                    6        96
#N/A       NA                   0    #N/A       #N/A       #N/A                    7        96
#N/A       NA                   0    #N/A       #N/A       #N/A                    1         1
#N/A       NA                   0    #N/A       #N/A       #N/A                    2         1
#N/A       NA                   0    #N/A       #N/A       #N/A                    3         1
#N/A       NA                   0    #N/A       #N/A       #N/A                    4         1
#N/A       NA                   0    #N/A       #N/A       #N/A                    5         1
#N/A   NA   0   #N/A   #N/A   #N/A   6     1
#N/A   NA   0   #N/A   #N/A   #N/A   7     1
#N/A   NA   0   #N/A   #N/A   #N/A   1   1.5
#N/A   NA   0   #N/A   #N/A   #N/A   2   1.5
#N/A   NA   0   #N/A   #N/A   #N/A   3   1.5
#N/A   NA   0   #N/A   #N/A   #N/A   4   1.5
#N/A   NA   0   #N/A   #N/A   #N/A   5   1.5
#N/A   NA   0   #N/A   #N/A   #N/A   6   1.5
#N/A   NA   0   #N/A   #N/A   #N/A   7   1.5
#N/A   NA   0   #N/A   #N/A   #N/A   1     2
#N/A   NA   0   #N/A   #N/A   #N/A   2     2
#N/A   NA   0   #N/A   #N/A   #N/A   3     2
#N/A   NA   0   #N/A   #N/A   #N/A   4     2
#N/A   NA   0   #N/A   #N/A   #N/A   5     2
#N/A   NA   0   #N/A   #N/A   #N/A   6     2
#N/A   NA   0   #N/A   #N/A   #N/A   7     2
#N/A   NA   0   #N/A   #N/A   #N/A   1     3
#N/A   NA   0   #N/A   #N/A   #N/A   2     3
#N/A   NA   0   #N/A   #N/A   #N/A   3     3
#N/A   NA   0   #N/A   #N/A   #N/A   4     3
#N/A   NA   0   #N/A   #N/A   #N/A   5     3
#N/A   NA   0   #N/A   #N/A   #N/A   6     3
#N/A   NA   0   #N/A   #N/A   #N/A   7     3
#N/A   NA   0   #N/A   #N/A   #N/A   1     4
#N/A   NA   0   #N/A   #N/A   #N/A   2     4
#N/A   NA   0   #N/A   #N/A   #N/A   3     4
#N/A   NA   0   #N/A   #N/A   #N/A   4     4
#N/A   NA   0   #N/A   #N/A   #N/A   5     4
#N/A   NA   0   #N/A   #N/A   #N/A   6     4
#N/A   NA   0   #N/A   #N/A   #N/A   7     4
#N/A   NA   0   #N/A   #N/A   #N/A   1     5
#N/A   NA   0   #N/A   #N/A   #N/A   2     5
#N/A   NA   0   #N/A   #N/A   #N/A   3     5
#N/A   NA   0   #N/A   #N/A   #N/A   4     5
#N/A   NA   0   #N/A   #N/A   #N/A   5     5
#N/A   NA   0   #N/A   #N/A   #N/A   6     5
#N/A   NA   0   #N/A   #N/A   #N/A   7     5
#N/A   NA   0   #N/A   #N/A   #N/A   1     6
#N/A   NA   0   #N/A   #N/A   #N/A   2     6
#N/A   NA   0   #N/A   #N/A   #N/A   3     6
#N/A   NA   0   #N/A   #N/A   #N/A   4     6
#N/A   NA   0   #N/A   #N/A   #N/A   5     6
#N/A   NA   0   #N/A   #N/A   #N/A   6     6
#N/A   NA   0   #N/A   #N/A   #N/A   7     6
#N/A   NA   0   #N/A   #N/A   #N/A   1     7
#N/A   NA   0   #N/A   #N/A   #N/A   2   7
#N/A   NA   0   #N/A   #N/A   #N/A   3   7
#N/A   NA   0   #N/A   #N/A   #N/A   4   7
#N/A   NA   0   #N/A   #N/A   #N/A   5   7
#N/A   NA   0   #N/A   #N/A   #N/A   6   7
#N/A   NA   0   #N/A   #N/A   #N/A   7   7
#N/A   NA   0   #N/A   #N/A   #N/A   1   8
#N/A   NA   0   #N/A   #N/A   #N/A   2   8
#N/A   NA   0   #N/A   #N/A   #N/A   3   8
#N/A   NA   0   #N/A   #N/A   #N/A   4   8
#N/A   NA   0   #N/A   #N/A   #N/A   5   8
#N/A   NA   0   #N/A   #N/A   #N/A   6   8
#N/A   NA   0   #N/A   #N/A   #N/A   7   8
Recycling: Standard Rate Info                                                                REC
REC: Current Rate Estimation from Vol Future Rate Estimation fro
Unit                            Annual costMax vol with cost met? Cost of capsFinal current annual cost
Total Vol Monthly Cost                       Cap                              Cap met?
Gal                8.2 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal               16.5 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal               24.7 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal               33.0 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal               41.2 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal               49.4 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal               57.7 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal               16.5 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal               33.0 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal               49.4 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal               65.9 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal               82.4 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal               98.9 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal              115.3 NA       NA                  0.0 #VALUE! #VALUE! #VALUE! #VALUE!
Gal             24.7 NA         NA                  0.0 #VALUE!     #VALUE!    #VALUE!    #VALUE!
Gal             49.4 NA         NA                  0.0 #VALUE!     #VALUE!    #VALUE!    #VALUE!
Gal             74.1   NA       NA                  0.0   #VALUE!   #VALUE!    #VALUE!    #VALUE!
Gal             98.9   NA       NA                  0.0   #VALUE!   #VALUE!    #VALUE!    #VALUE!
Gal            123.6   NA       NA                  0.0   #VALUE!   #VALUE!    #VALUE!    #VALUE!
Gal            148.3   NA       NA                  0.0   #VALUE!   #VALUE!    #VALUE!    #VALUE!
Gal            173.0   NA       NA                  0.0   #VALUE!   #VALUE!    #VALUE!    #VALUE!
CY              52.0   NA       NA                  0.0   #VALUE!   #VALUE!    #VALUE!    #VALUE!
CY             104.0   NA       NA                  0.0   #VALUE!   #VALUE!    #VALUE!    #VALUE!
CY             156.0   NA       NA                  0.0   #VALUE!   #VALUE!    #VALUE!    #VALUE!
CY             208.0   NA       NA                  0.0   #VALUE!   #VALUE!    #VALUE!    #VALUE!
CY             260.0   NA       NA                  0.0   #VALUE!   #VALUE!    #VALUE!    #VALUE!
CY    312.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    364.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY     78.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    156.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    234.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    312.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    390.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    468.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    546.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    104.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    208.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    312.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    416.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    520.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    624.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    728.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    156.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    312.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    468.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    624.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    780.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    936.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY   1092.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    208.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    416.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    624.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    832.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY   1040.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY   1248.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY   1456.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    260.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    520.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    780.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY   1040.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY   1300.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY   1560.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY   1820.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    312.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    624.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    936.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY   1248.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY   1560.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY   1872.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY   2184.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    364.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY     728.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    1092.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    1456.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    1820.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    2184.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    2548.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY     416.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY     832.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    1248.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    1664.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    2080.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY    2496.0   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
CY   2912.00   NA   NA   0.0   #VALUE!   #VALUE!   #VALUE!   #VALUE!
REC Future Rate Estimation from Vol                           Organics: Standard Rate Info
Freq
Cost of capsFinal current annual cost (or #) Size      Unit                           Annual cost
Total Vol Monthly Cost
#VALUE! #VALUE!                          1        32 Gal               8.2 NA       NA
#VALUE! #VALUE!                          2        32 Gal              16.5 NA       NA
#VALUE! #VALUE!                          3        32 Gal              24.7 NA       NA
#VALUE! #VALUE!                          4        32 Gal              33.0 NA       NA
#VALUE! #VALUE!                          5        32 Gal              41.2 NA       NA
#VALUE! #VALUE!                          6        32 Gal              49.4 NA       NA
#VALUE! #VALUE!                          7        32 Gal              57.7 NA       NA
#VALUE! #VALUE!                          1        64 Gal              16.5 NA       NA
#VALUE! #VALUE!                          2        64 Gal              33.0 NA       NA
#VALUE! #VALUE!                          3        64 Gal              49.4 NA       NA
#VALUE! #VALUE!                          4        64 Gal              65.9 NA       NA
#VALUE! #VALUE!                          5        64 Gal              82.4 NA       NA
#VALUE! #VALUE!                          6        64 Gal              98.9 NA       NA
#VALUE! #VALUE!                          7        64 Gal             115.3 NA       NA
#VALUE!    #VALUE!                       1        96 Gal             24.7 NA        NA
#VALUE!    #VALUE!                       2        96 Gal             49.4 NA        NA
#VALUE!    #VALUE!                       3        96   Gal           74.1   NA      NA
#VALUE!    #VALUE!                       4        96   Gal           98.9   NA      NA
#VALUE!    #VALUE!                       5        96   Gal          123.6   NA      NA
#VALUE!    #VALUE!                       6        96   Gal          148.3   NA      NA
#VALUE!    #VALUE!                       7        96   Gal          173.0   NA      NA
#VALUE!    #VALUE!                       1         1   Cu. Yards     52.0   NA      NA
#VALUE!    #VALUE!                       2         1   Cu. Yards    104.0   NA      NA
#VALUE!    #VALUE!                       3         1   Cu. Yards    156.0   NA      NA
#VALUE!    #VALUE!                       4         1   Cu. Yards    208.0   NA      NA
#VALUE!    #VALUE!                       5         1   Cu. Yards    260.0   NA      NA
#VALUE!   #VALUE!   6     1   Cu. Yards    312.0   NA   NA
#VALUE!   #VALUE!   7     1   Cu. Yards    364.0   NA   NA
#VALUE!   #VALUE!   1   1.5   Cu. Yards     78.0   NA   NA
#VALUE!   #VALUE!   2   1.5   Cu. Yards    156.0   NA   NA
#VALUE!   #VALUE!   3   1.5   Cu. Yards    234.0   NA   NA
#VALUE!   #VALUE!   4   1.5   Cu. Yards    312.0   NA   NA
#VALUE!   #VALUE!   5   1.5   Cu. Yards    390.0   NA   NA
#VALUE!   #VALUE!   6   1.5   Cu. Yards    468.0   NA   NA
#VALUE!   #VALUE!   7   1.5   Cu. Yards    546.0   NA   NA
#VALUE!   #VALUE!   1     2   Cu. Yards    104.0   NA   NA
#VALUE!   #VALUE!   2     2   Cu. Yards    208.0   NA   NA
#VALUE!   #VALUE!   3     2   Cu. Yards    312.0   NA   NA
#VALUE!   #VALUE!   4     2   Cu. Yards    416.0   NA   NA
#VALUE!   #VALUE!   5     2   Cu. Yards    520.0   NA   NA
#VALUE!   #VALUE!   6     2   Cu. Yards    624.0   NA   NA
#VALUE!   #VALUE!   7     2   Cu. Yards    728.0   NA   NA
#VALUE!   #VALUE!   1     3   Cu. Yards    156.0   NA   NA
#VALUE!   #VALUE!   2     3   Cu. Yards    312.0   NA   NA
#VALUE!   #VALUE!   3     3   Cu. Yards    468.0   NA   NA
#VALUE!   #VALUE!   4     3   Cu. Yards    624.0   NA   NA
#VALUE!   #VALUE!   5     3   Cu. Yards    780.0   NA   NA
#VALUE!   #VALUE!   6     3   Cu. Yards    936.0   NA   NA
#VALUE!   #VALUE!   7     3   Cu. Yards   1092.0   NA   NA
#VALUE!   #VALUE!   1     4   Cu. Yards    208.0   NA   NA
#VALUE!   #VALUE!   2     4   Cu. Yards    416.0   NA   NA
#VALUE!   #VALUE!   3     4   Cu. Yards    624.0   NA   NA
#VALUE!   #VALUE!   4     4   Cu. Yards    832.0   NA   NA
#VALUE!   #VALUE!   5     4   Cu. Yards   1040.0   NA   NA
#VALUE!   #VALUE!   6     4   Cu. Yards   1248.0   NA   NA
#VALUE!   #VALUE!   7     4   Cu. Yards   1456.0   NA   NA
#VALUE!   #VALUE!   1     5   Cu. Yards    260.0   NA   NA
#VALUE!   #VALUE!   2     5   Cu. Yards    520.0   NA   NA
#VALUE!   #VALUE!   3     5   Cu. Yards    780.0   NA   NA
#VALUE!   #VALUE!   4     5   Cu. Yards   1040.0   NA   NA
#VALUE!   #VALUE!   5     5   Cu. Yards   1300.0   NA   NA
#VALUE!   #VALUE!   6     5   Cu. Yards   1560.0   NA   NA
#VALUE!   #VALUE!   7     5   Cu. Yards   1820.0   NA   NA
#VALUE!   #VALUE!   1     6   Cu. Yards    312.0   NA   NA
#VALUE!   #VALUE!   2     6   Cu. Yards    624.0   NA   NA
#VALUE!   #VALUE!   3     6   Cu. Yards    936.0   NA   NA
#VALUE!   #VALUE!   4     6   Cu. Yards   1248.0   NA   NA
#VALUE!   #VALUE!   5     6   Cu. Yards   1560.0   NA   NA
#VALUE!   #VALUE!   6     6   Cu. Yards   1872.0   NA   NA
#VALUE!   #VALUE!   7     6   Cu. Yards   2184.0   NA   NA
#VALUE!   #VALUE!   1     7   Cu. Yards    364.0   NA   NA
#VALUE!   #VALUE!   2   7   Cu. Yards     728.0   NA   NA
#VALUE!   #VALUE!   3   7   Cu. Yards    1092.0   NA   NA
#VALUE!   #VALUE!   4   7   Cu. Yards    1456.0   NA   NA
#VALUE!   #VALUE!   5   7   Cu. Yards    1820.0   NA   NA
#VALUE!   #VALUE!   6   7   Cu. Yards    2184.0   NA   NA
#VALUE!   #VALUE!   7   7   Cu. Yards    2548.0   NA   NA
#VALUE!   #VALUE!   1   8   Cu. Yards     416.0   NA   NA
#VALUE!   #VALUE!   2   8   Cu. Yards     832.0   NA   NA
#VALUE!   #VALUE!   3   8   Cu. Yards    1248.0   NA   NA
#VALUE!   #VALUE!   4   8   Cu. Yards    1664.0   NA   NA
#VALUE!   #VALUE!   5   8   Cu. Yards    2080.0   NA   NA
#VALUE!   #VALUE!   6   8   Cu. Yards    2496.0   NA   NA
#VALUE!   #VALUE!   7   8   Cu. Yards   2912.00   NA   NA
ORG
ORG: Current Rate Estimation from Vol Future Rate Estimation from Vol
Cap                              Cap met? Cost
Max vol with cost met? Cost of capsFinal current annual cost of capsFinal current annual cost
0.0          0     NA               0          0 NA                  0
0.0          0     NA               0          0 NA                  0
0.0          0     NA               0          0 NA                  0
0.0          0     NA               0          0 NA                  0
0.0          0     NA               0          0 NA                  0
0.0          0     NA               0          0 NA                  0
0.0          0     NA               0          0 NA                  0
0.0          0     NA               0          0 NA                  0
0.0          0     NA               0          0 NA                  0
0.0          0     NA               0          0 NA                  0
0.0          0     NA               0          0 NA                  0
0.0          0     NA               0          0 NA                  0
0.0          0     NA               0          0 NA                  0
0.0          0     NA               0          0 NA                  0
0.0          0     NA              0           0 NA                  0
0.0          0     NA              0           0 NA                  0
0.0          0     NA              0           0   NA                0
0.0          0     NA              0           0   NA                0
0.0          0     NA              0           0   NA                0
0.0          0     NA              0           0   NA                0
0.0          0     NA              0           0   NA                0
0.0          0     NA              0           0   NA                0
0.0          0     NA              0           0   NA                0
0.0          0     NA              0           0   NA                0
0.0          0     NA              0           0   NA                0
0.0          0     NA              0           0   NA                0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
0.0   0   NA   0   0   NA   0
REC/ORG CALCULATIONS
Current Calculations
1
Cost OptionMaterial
Amt Option 2          A                   0 (select from list)                    Food scraps
B                   0 (select from list)                    Yard Waste
C                   0 (select from list)                    Food and yard waste
D                   0 (select from list)
E                   0 (select from list)
F                   0 (select from list)

A           Cap CYs
Annual Tons nnual cubic Yards   Cost Option 1
Amt Option 1 or 3     Recycle            0 #VALUE! #VALUE!         #VALUE!
Organics           0           0         0              0

Future Calculations
Baseline CYCY IncreaseFinal CY    New Cost            Total Cost Savings
Recycle    #VALUE!        0.00 #VALUE! #VALUE!                    \$        -
Organics          0       0.00       0.00     0
Too much Recycle
CY                   Future
Current number number
Max R Vol    #N/A    #VALUE! #VALUE!
Max C Vol         0          0          0
WASTE CALCULATIONS
Current Calculations
Cost Option 1
Amt Option 2           A                  0
B                  0
C                  0
D                  0
E                  0
F                  0

Cap CYs
Annual cubic Yards  Cost Option 1
Amt Option 1 or 3               0    #N/A     #N/A
#N/A Amt Option 4
Annual costCap Cost Annual CY Annual tons
Cost Option 2                      #VALUE!    #N/A       #N/A
#VALUE!
Future Calculations
Final CY
Baseline CYCY Decrease          New Cost   Cost Savings (from decreased waste)
Trash               0      0.00    #N/A      #N/A             \$0
Too much Trash                     #N/A
CY
Max Vol       #N/A
Max Cost       500.00
Commercial Climate Calculator
Background Data
Source data
This page contains the background data and sources that are used in the calculator. Do not make changes here unless you understand how
the calculator works.

General Conversion Data

Volume Conversions
201.975 gallons/cubic yard
52 pickup weeks per year

The following conversion factors are calculated in the Calculations tab based on the composition shown in the Current Trash and Current Recycle tabs and on the
material-specific density factors shown below. If you would like to adjust these conversion factors, please enter your own factors into cells H19 and H21.

pounds per       pounds per
cubic yard       cubic yard
Material                                         (default)     (user defined)
MSW
Combined MSW, weighted                  169.81
Mixed Recycle
Mixed Recycle, weighted         NA

pounds per
Material                                           cubic yard         Source
Cardboard
Corrugated Cardboard                        53 2004 CTSWCS
Paper
Mixed Paper, Broad                        158    U.S. EPA
Newspaper                                 360    U.S. EPA
Office Paper                              158    U.S. EPA
Mixed Paper, Office                       158    U.S. EPA
Magazines/Third-class Mail               363.5   U.S. EPA
Phonebooks                                250    U.S. EPA
Glass
Glass                                      600 U.S. EPA
Mixed Metals
Steel Cans                                 150   U.S. EPA
Mixed Metals                               225   2004 CTSWCS
Aluminum Cans                               65   U.S. EPA
Copper Wire                                225   2004 CTSWCS
Mixed Plastics
HDPE                                        24 U.S. EPA
PET                                         35 U.S. EPA
Mixed Plastics                              30 Average of HDPE and PET (29.5)
Film Plastic
Film Plastic                                35 2004 CTSWCS
Food Scraps
Food Scraps                                486 FEECO, Tellus (22.55)
Yard Waste
Leaves                                     313 U.S. EPA (312.50)
Yard Trimmings                             127 2004 CTSWCS
Branches                                   127 2004 CTSWCS
Lumber
Dimensional Lumber                         169 2004 CTSWCS
Other
Other Mixed Paper                        363.5   U.S. EPA
Glass (Flat and Other)                   1400    U.S. EPA
Mixed Metals                            142.83   Average of metals above
Mixed Plastics                              50   U.S. EPA
Carpet                                    147    Tellus
Other Mixed Organics                    224.88   Average of organics above
Other Mixed MSW                         416.53   Average of other categories
Fly Ash                                 1012.5   FEECO
Concrete                                  860    2004 CTSWCS
Clay Bricks                               467    2004 CTSWCS
Tires                                     200    CalRecycle staff
Sources:
CTSWCS: 2004 California Targeted Statewide Waste Characterization Study: Detailed Characterization of Construction and Demolition Waste
EPA Business Guide: Business Waste Prevention Quantification Methodologies - Business Users Guide: Washington, D.C. and Los Angeles: U.S. Environmental
Protection Agency, Municipal and Industrial Solid Waste, and University of California at Los Angeles Extension, Recycling and Municipal Solid Waste Management
Program, 1996. Grant Number CX 824548-01-0.
EPA Government Guide: Measuring Recycling: A Guide For State and Local Governments. Washington, D.C.: U. S. Environmental Protection Agency, 1997:
Phone 1-800-424-9346; http://www.epa.gov. Publication number EPA530-R-97-011.
EPA Methodology: Methodology for Characterization of Municipal Solid Waste in the United States: U. S. Environmental Protection Agency, 1994:
Phone 1-800-424-9346; http://www.epa.gov. Publication number EPA530-R-96-001.
FEECO: FEECO International Handbook, 8th Printing (Section 22-45 to 22-510). Green Bay, Wisconsin: FEECO International, Inc. Phone (920) 468-1000; FAX (920) 469-5110.
Tellus: Conversion Factors for Individual Material Types Submitted to California Integrated Waste Management Board. Cal Recovery Inc., Tellus Institute, and
ACT…now, December 1991.

Waste Quantity & Composition
See Waste_Data Worksheet

Cost per ton
Please note: if you have entered your own cost data on the "9. Custom Rates" tab and selected to use those rates, the cost data below will no longer apply
Source:               HF&H Consultants, LLC (See Cost_Data worksheet for more detail)

Please select year for cost data:                               2012
2                 3                4                  5               6            7                   8
Northern CA                                                 Southern CA
Disposal Method                Materials                  A: Urban          A: Rural      B: Urban           B: Rural        A: Urban         B: Urban        B: Rural

Northern CA      Northern CA Northern CA B: Northern CA Southern CA Southern CA Southern CA
A: Urban          A: Rural      Urban        B: Rural    A: Urban    B: Urban    B: Rural
Combined cost-- with discounts
Disposal             All Materials                     \$       217.12    \$      299.68    \$    363.31     \$     360.02       \$ 138.53 \$ 169.02 \$                 292.50
Recycling            Paper                             \$        15.58    \$       37.34    \$     46.86     \$      95.95       \$   29.58 \$    58.43 \$              239.75
Recycling            Cardboard                         \$        21.86    \$       44.85    \$     57.51     \$     105.63       \$   41.37 \$    78.17 \$              258.37
Recycling            Mixed Metals                      \$       (49.18)   \$       17.37    \$     14.26     \$      62.76       \$ (44.65) \$    (2.35) \$             170.97
Recycling            Mixed Plastics                    \$      (179.79)   \$      (67.74)   \$    (83.77)    \$      18.40       \$ (181.35) \$ (138.18) \$              93.43
Recycling            Glass                             \$        63.92    \$       85.54    \$    108.15     \$     158.69       \$ 127.40 \$ 184.67 \$                 361.63
Recycling            Lumber                            \$        22.82    \$       30.97    \$     25.73     \$      38.63       \$   40.80 \$    54.19 \$              153.36
Compost              Food Scraps                       \$        93.66    \$       95.14    \$    129.36     \$     649.24       \$ 156.88 \$ 247.05 \$                 576.85
Compost              Yard Waste                        \$        93.66    \$       95.14    \$    129.36     \$     649.24       \$ 156.88 \$ 247.05 \$                 576.85

Combined cost-- pre discounts
Disposal             All Materials                     \$       137.52    \$      153.25    \$    161.47     \$     204.71       \$ 117.51 \$ 145.92 \$                 187.63
Recycling            Paper                             \$        62.31    \$      149.36    \$    137.83     \$     282.22       \$   59.17 \$    87.20 \$              357.83
Recycling            Cardboard                         \$        87.45    \$      179.39    \$    169.16     \$     310.68       \$   82.74 \$ 116.67 \$                385.63
Recycling            Mixed Metals                      \$       (49.18)   \$       69.48    \$     41.93     \$     184.58       \$ (44.65) \$    (2.35) \$             255.18
Recycling            Mixed Plastics                    \$      (179.79)   \$      (67.74)   \$    (83.77)    \$      54.12       \$ (181.35) \$ (138.18) \$             139.45
Recycling            Glass                             \$       255.70    \$      342.15    \$    318.10     \$     466.73       \$ 254.81 \$ 275.63 \$                 539.75
Recycling            Lumber                            \$        91.26    \$      123.86    \$     75.67     \$     113.61       \$   81.61 \$    80.88 \$              228.90
Compost              Food Scraps                       \$       139.79    \$      142.00    \$    258.73     \$     649.24       \$ 156.88 \$ 247.05 \$                 576.85
Compost              Yard Waste                        \$       139.79    \$      142.00    \$    258.73     \$     649.24       \$ 156.88 \$ 247.05 \$                 576.85

DISPOSAL                                               \$       46.49     \$      53.28     \$    61.11      \$      49.89       \$    44.35      \$    44.68    \$      53.04

Recycling Discount Rate                                          75%              75%             66%              66%             50%             33%              33%
Organics Discount Rate                                           33%              33%             50%               0%              0%              0%               0%
Collection
Disposal             All Materials                     \$       91.03     \$      99.98     \$   100.36      \$    154.82        \$    73.16      \$   101.25    \$    134.59
Recycling            Paper                             \$      161.14     \$     260.36     \$   262.91      \$    384.79        \$   172.40      \$   209.82    \$    430.30
Recycling            Cardboard                         \$      160.16     \$     260.17     \$   262.47      \$    384.45        \$   171.21      \$   209.65    \$    430.02
Recycling            Mixed Metals                      \$      148.85     \$     257.85     \$   256.96      \$    380.18        \$   157.76      \$   207.41    \$    426.33
Recycling            Mixed Plastics                    \$      161.14     \$     260.36     \$   262.91      \$    384.79        \$   172.40      \$   209.82    \$    430.30
Recycling            Glass                             \$      161.14     \$     260.36     \$   262.91      \$    384.79        \$   172.40      \$   209.82    \$    430.30
Recycling            Lumber                            \$       38.16     \$      84.13     \$    36.79      \$     77.69        \$    32.90      \$    41.53    \$    181.82
Compost              Food Scraps                       \$      110.30     \$     112.44     \$   232.30      \$    621.87        \$   123.47      \$   219.07    \$    551.20
Compost              Yard Waste                        \$      110.30     \$     112.44     \$   232.30      \$    621.87        \$   123.47      \$   219.07    \$    551.20
Processing
Paper                             \$       94.68     \$      83.35     \$    59.81      \$      77.41       \$    84.18      \$    63.08    \$ 100.01
Cardboard                         \$       89.75     \$      81.34     \$    58.91      \$      75.47       \$    77.68      \$    61.29    \$ 97.31
Mixed Metals                      \$       77.36     \$      75.10     \$    55.80      \$      69.11       \$    65.94      \$    54.48    \$ 87.80
Mixed Plastics                    \$       95.74     \$      84.05     \$    60.12      \$      78.11       \$    85.28      \$    63.87    \$ 101.06
Glass                             \$       94.77     \$      83.52     \$    59.88      \$      77.67       \$    84.19      \$    63.31    \$ 100.51
Lumber                            \$       39.51     \$      29.41     \$    30.26      \$      26.11       \$    31.57      \$    24.39    \$ 27.35
Food Scraps                       \$       28.48     \$      26.93     \$    23.41      \$      21.87       \$    30.48      \$    24.65    \$ 22.56
Yard Waste                        \$       28.48     \$      26.93     \$    23.41      \$      21.87       \$    30.48      \$    24.65    \$ 22.56
Transportation
Paper                             \$       16.38     \$      16.73     \$    26.61      \$      29.59       \$    12.70      \$    24.57    \$      37.13
Cardboard                         \$       16.38     \$      16.73     \$    26.61      \$      29.59       \$    12.70      \$    24.57    \$      37.13
Mixed Metals                      \$       16.38     \$      16.73     \$    26.61      \$      29.59       \$    12.70      \$    24.57    \$      37.13
Mixed Plastics                    \$       16.38     \$      16.73     \$    26.61      \$      29.59       \$    12.70      \$    24.57    \$      37.13
Glass                             \$       18.20     \$      16.67     \$    13.70      \$      22.66       \$    16.62      \$    20.90    \$      27.33
Lumber                       \$     15.63     \$     12.36    \$      9.64    \$     10.82    \$     19.18    \$     15.99    \$     20.75
Food Scraps                  \$      9.16     \$     10.79    \$      8.11    \$     10.60    \$     10.07    \$     10.47    \$      8.20
Yard Waste                   \$      9.16     \$     10.79    \$      8.11    \$     10.60    \$     10.07    \$     10.47    \$      8.20
Commodity Revenue                                 \$       -       \$       -      \$       -      \$       -      \$       -      \$       -      \$       -
Paper                        \$   (209.88)    \$   (211.07)   \$   (211.50)   \$   (209.58)   \$   (210.10)   \$   (210.26)   \$   (209.60)
Cardboard                    \$   (178.84)    \$   (178.84)   \$   (178.84)   \$   (178.84)   \$   (178.84)   \$   (178.84)   \$   (178.84)
Mixed Metals                 \$   (291.77)    \$   (280.20)   \$   (297.44)   \$   (294.30)   \$   (281.05)   \$   (288.82)   \$   (296.08)
Mixed Plastics               \$   (453.05)    \$   (428.88)   \$   (433.41)   \$   (438.37)   \$   (451.72)   \$   (436.43)   \$   (429.03)
Glass                        \$    (18.40)    \$    (18.40)   \$    (18.40)   \$    (18.40)   \$    (18.40)   \$    (18.40)   \$    (18.40)
Lumber                       \$     (2.04)    \$     (2.04)   \$     (1.02)   \$     (1.02)   \$     (2.04)   \$     (1.02)   \$     (1.02)
Food Scraps                  \$     (8.16)    \$     (8.16)   \$     (5.10)   \$     (5.10)   \$     (7.14)   \$     (7.14)   \$     (5.10)
Yard Waste                   \$     (8.16)    \$     (8.16)   \$     (5.10)   \$     (5.10)   \$     (7.14)   \$     (7.14)   \$     (5.10)

Regions for cost groups:

GHG Emission Factors

GHG Emissions (MTCO2E) per Ton of Material            Source, Recycled/Composted Factor
Material                                            Source
Reduced         RERF            CERF
Cardboard
Corrugated Cardboard                 -6.15          -5.00                  CARB, Recycling Emission Reduction Factors
Paper
Newspaper                            -4.97          -3.40                  CARB, Recycling Emission Reduction Factors
Office Paper                         -8.60          -4.30                  CARB, Recycling Emission Reduction Factors
Mixed Paper, Office                  -6.37          -4.45                  CARB, Recycling Emission Reduction Factors
Magazines/Third-class Mail           -2.80          -0.30                  CARB, Recycling Emission Reduction Factors
Phonebooks                           -5.50          -2.70                  CARB, Recycling Emission Reduction Factors
Glass
Glass                                -0.35          -0.20                  CARB, Recycling Emission Reduction Factors
Mixed Metals
Steel Cans                           -1.62          -1.50                  CARB, Recycling Emission Reduction Factors
Mixed Metals                         -2.47          -3.22                  CARB, Recycling Emission Reduction Factors
Aluminum Cans                        -7.22         -12.90                  CARB, Recycling Emission Reduction Factors
Mixed Plastics
HDPE                                 -1.30          -0.80                  CARB, Recycling Emission Reduction Factors
PET                                  -1.95          -1.40                  CARB, Recycling Emission Reduction Factors
Mixed Plastics                       -1.65          -1.13                  CARB, Recycling Emission Reduction Factors
Food Scraps
Food Scraps                          0.00                          -0.42 CARB, Composting Emission Reduction Factors
Yard Waste
Leaves                               0.00                          -0.42 CARB, Composting Emission Reduction Factors
Yard Trimmings                       0.00                          -0.42 CARB, Composting Emission Reduction Factors
Branches                             0.00                          -0.42 CARB, Composting Emission Reduction Factors
Lumber
Dimensional Lumber                                                -0.21           CARB, Recycling Emission Reduction Factors
Other - Non-Recyclable Materials (CERF and RERF does not apply)
Mixed Paper (general)                      -6.37                                  CARB, Recycling Emission Reduction Factors
Glass                                      -0.35                                  CARB, Recycling Emission Reduction Factors
Mixed Metals                               -2.47                                  CARB, Recycling Emission Reduction Factors
Mixed Plastics                             -1.65                                  CARB, Recycling Emission Reduction Factors
Carpet
Mixed Organics
Mixed MSW
Fly Ash
Concrete
Clay
Tires

Sources:
Planning and Tehcnical Support Division, California Air Resources Board, CA EPA, "Method for Estimating Greenhouse Gas Emission Reductions
from Recycling." 11/14/11. Available at http://www.arb.ca.gov/cc/protocols/localgov/pubs/recycling_method.pdf
Planning and Tehcnical Support Division, California Air Resources Board, CA EPA, "Method for Estimating Greenhouse Gas Emission Reductions
from Compos from Commercial Organic Waste." 11/14/11. Available at http://www.arb.ca.gov/cc/protocols/localgov/pubs/compost_method.pdf

Carbon Equivalencies
Emissions        Units                       Source
Passenger vehicles            5.23     MT CO2e/vehicle/year        US EPA
US home electricity use           8.24     MT CO2/home                 US EPA
Barrels of oil           0.43     MT CO2/barrel               US EPA
Sequestration
Tree seedlings grown 10 yrs          0.039     MT CO2/urban tree planted   US EPA

(Sources: June 2006, CIWMB, Targeted Sta
Source Data for Default Waste Quantities and Composition
2001, City of Los Angeles Bureau of Sanitat

Wholesale Durables                       Wholesale Nondurables
Material type                                   Disposal     Diversion Generation        Disposal
Tons per employee per year          1.2          1.1       2.4               1.4
Cardboard                                            9.66%       13.29%    11.40%            11.35%
Corrugated Cardboard                          9.66%       13.29%     11.40%           11.35%
Paper                                               10.23%         4.73%     7.59%            7.89%
Mixed Paper (general)                         4.21%         0.00%     2.20%            4.51%
Newspaper                                     0.88%         0.00%     0.46%            1.03%
Office Paper                                  2.68%         4.73%     3.63%            1.79%
Mixed Paper (primarily from offices)          1.35%         0.00%     0.73%            0.23%
Magazines/Third-class Mail                    0.75%         0.00%     0.39%            0.31%
Phonebooks                                    0.36%         0.00%     0.19%            0.01%
Glass                                                0.63%         1.89%     1.23%            0.26%
Glass                                         0.63%         1.89%     1.23%            0.26%
Mixed Metals                                         5.22%       31.04%    17.58%             2.07%
Steel Cans                                    0.24%         0.00%     0.12%            0.14%
Mixed Metals                                  4.78%       30.67%     17.17%            1.53%
Aluminum Cans                                 0.14%         0.37%     0.25%            0.08%
Copper Wire                                   0.07%         0.00%     0.04%            0.32%
Mixed Plastics                                       0.76%         0.00%     0.40%            1.32%
HDPE                                          0.40%         0.00%     0.21%            0.80%
PET                                           0.27%         0.00%     0.14%            0.26%
Mixed Plastics                                0.09%         0.00%     0.05%            0.26%
Food Scraps                                          2.71%         0.00%     1.41%           27.49%
Food Scraps                                   2.71%         0.00%     1.41%           27.49%
Yard Waste                                           0.76%         0.00%     0.39%            3.90%
Leaves                                        0.71%         0.00%     0.39%            1.89%
Yard Trimmings                                0.04%         0.00%     0.00%            2.00%
Branches                                      0.00%         0.00%     0.00%            0.00%
Lumber                                              30.48%       29.39%    29.96%            10.23%
Dimensional Lumber                           30.48%       29.39%     29.96%           10.23%
Other                                               39.56%       19.65%    30.03%            35.49%
Mixed Paper, Broad                            6.37%         0.00%     3.32%            7.22%
Glass                                         0.08%         1.03%     0.54%            0.23%
Mixed Metals                                  6.63%         0.02%     3.46%            3.83%
Mixed Plastics                                9.16%         0.47%     5.00%           14.72%
Carpet                                        1.52%         0.00%     0.79%            0.69%
Mixed Organics                                0.40%         0.00%     0.21%            0.59%
Mixed MSW                                     9.83%       18.14%     13.81%            1.67%
Fly Ash                                       0.28%         0.00%     0.15%            0.00%
Concrete                                      0.00%         0.00%     0.00%            4.34%
Clay Bricks                                   3.46%         0.00%     1.81%            2.20%
Tires                                         1.84%         0.00%     0.96%            0.00%
rces: June 2006, CIWMB, Targeted Statewide Waste Characterization Study: Waste Disposal and Diversion Findings for Selected Industry Groups;               December
1, City of Los Angeles Bureau of Sanitation, Solid Resources Citywide Recycling Division, Characterization of Municipal Solid Waste for the City of Los Angeles)

Wholesale Nondurables                                                                      Food
Building Material, & Garden Big Box Stores Stores
Diversion Generation                    Disposal     Diversion Generation       Disposal     Diversion Generation
2.0      3.5                            3.2          1.3        4.5             2.4          5.9      8.3
42.57%   29.68%                           5.81%      74.31%      26.21%          3.91%       78.53%   57.14%
42.57%   29.68%                           5.81%      74.31%      26.21%          3.91%       78.53%   57.14%
7.20%    7.48%                          4.32%        0.05%      3.05%          4.02%         0.00%    1.16%
0.21%    1.99%                          2.68%        0.00%      1.88%          1.93%         0.00%    0.55%
0.00%    0.43%                          0.53%        0.00%      0.37%          1.08%         0.00%    0.31%
6.98%    4.82%                          0.57%        0.02%      0.40%          0.54%         0.00%    0.15%
0.01%    0.12%                          0.31%        0.03%      0.23%          0.20%         0.00%    0.06%
0.00%    0.13%                          0.16%        0.00%      0.12%          0.19%         0.00%    0.05%
0.00%    0.00%                          0.08%        0.00%      0.05%          0.08%         0.00%    0.02%
0.00%    0.11%                          0.16%        0.01%      0.12%          0.55%         0.01%    0.17%
0.00%    0.11%                          0.16%        0.01%      0.12%          0.55%         0.01%    0.17%
0.79%    1.32%                          4.48%        6.75%      5.16%          1.35%         0.03%    0.41%
0.00%    0.06%                          0.10%        0.00%      0.07%          0.30%         0.00%    0.08%
0.03%    0.65%                          4.29%        6.47%      4.94%          0.82%         0.00%    0.23%
0.76%    0.48%                          0.07%        0.06%      0.07%          0.04%         0.03%    0.03%
0.00%    0.13%                          0.03%        0.22%      0.09%          0.19%         0.00%    0.06%
0.22%    0.67%                          0.34%        0.01%      0.24%          1.02%         0.01%    0.30%
0.17%    0.43%                          0.11%        0.00%      0.08%          0.53%         0.01%    0.16%
0.05%    0.14%                          0.18%        0.01%      0.13%          0.21%         0.00%    0.06%
0.00%    0.11%                          0.05%        0.00%      0.03%          0.28%         0.00%    0.08%
6.56%  15.20%                           1.59%        0.00%      1.11%         63.08%       13.79%   27.92%
6.56%  15.20%                           1.59%        0.00%      1.11%         63.08%       13.79%   27.92%
0.00%    1.61%                          1.51%        0.00%      1.06%          1.21%         1.14%    1.16%
0.00%    1.61%                          1.30%        0.00%      1.06%          0.98%         1.14%    1.16%
0.00%    0.00%                          0.21%        0.00%      0.00%          0.23%         0.00%    0.00%
0.00%    0.00%                          0.00%        0.00%      0.00%          0.00%         0.00%    0.00%
32.48%   23.30%                         33.38%       14.45%      27.75%          4.09%         4.92%    4.68%
32.48%   23.30%                          33.38%      14.45%      27.75%          4.09%         4.92%    4.68%
10.18%   20.62%                         48.40%         4.42%     35.31%         20.76%         1.55%    7.06%
0.00%    2.98%                          2.10%        0.00%      1.47%         10.57%         0.00%    3.03%
0.00%    0.10%                          1.73%        0.00%      1.22%          0.00%         0.00%    0.00%
0.00%    1.58%                          5.03%        0.00%      3.53%          0.01%         0.00%    0.00%
9.86%  11.86%                           6.73%        0.01%      4.73%          8.51%         1.55%    3.55%
0.07%    0.33%                          0.31%        0.00%      0.22%          0.12%         0.00%    0.03%
0.00%    0.24%                          4.56%        4.35%      4.50%          0.57%         0.00%    0.16%
0.24%    0.83%                          7.22%        0.02%      5.08%          0.92%         0.00%    0.26%
0.00%    0.00%                          0.00%        0.00%      0.00%          0.00%         0.00%    0.00%
0.00%    1.79%                         13.10%        0.00%      9.20%          0.00%         0.00%    0.00%
0.00%    0.91%                          7.48%        0.04%      5.26%          0.06%         0.00%    0.02%
0.00%    0.00%                          0.13%        0.00%      0.09%          0.00%         0.00%    0.00%
Groups;         December
ity of Los Angeles)

Retail Big Box Stores                Venues                                    Hotels - Large
tons per 100 visitors per year
Disposal     Diversion Generation    Disposal      Diversion Generation        Disposal      Diversion
1.4          2.5      3.9           0.1            0.0          0.1             2.0          0.6
5.95%       93.22%  61.15%          4.23%        25.17%        10.39%         3.21%        18.93%
5.95%       93.22%  61.15%          4.23%        25.17%        10.39%         3.21%        18.93%
9.79%        0.59%    3.97%        13.98%          6.39%       11.75%        21.18%        17.02%
5.80%        0.00%    2.13%         6.60%          1.31%        5.04%         5.85%          0.00%
1.18%        0.00%    0.43%         2.89%          0.15%        2.08%         9.02%        10.49%
1.80%        0.59%    0.91%         1.64%          1.91%        1.49%         2.56%          6.49%
0.45%        0.00%    0.29%         0.19%          2.89%        1.21%         2.65%          0.00%
0.56%        0.00%    0.21%         2.49%          0.13%        1.80%         0.95%          0.00%
0.00%        0.00%    0.00%         0.18%          0.00%        0.12%         0.14%          0.04%
0.38%        0.03%    0.16%         4.23%          3.16%        3.92%         4.40%          7.55%
0.38%        0.03%    0.16%         4.23%          3.16%        3.92%         4.40%          7.55%
3.30%        0.05%    1.24%         1.70%          5.82%        2.92%         1.78%          0.84%
0.16%        0.00%    0.06%         0.65%          0.00%        0.46%         0.52%          0.00%
3.05%        0.00%    1.12%         0.44%          5.58%        1.95%         0.95%          0.00%
0.08%        0.05%    0.06%         0.49%          0.25%        0.42%         0.18%          0.84%
0.02%        0.00%    0.01%         0.12%          0.00%        0.09%         0.14%          0.00%
1.30%        0.01%    0.49%         4.00%          0.86%        3.08%         2.16%          1.16%
0.19%        0.00%    0.07%         0.27%          0.10%        0.22%         0.74%          0.53%
0.42%        0.01%    0.16%         2.15%          0.77%        1.74%         0.89%          0.64%
0.69%        0.00%    0.25%         1.58%          0.00%        1.12%         0.53%          0.00%
17.68%         0.48%    6.80%        25.40%          1.66%       18.42%        36.39%        49.08%
17.68%         0.48%    6.80%        25.40%          1.66%       18.42%        36.39%        49.08%
3.32%        0.00%    1.22%         4.37%        17.16%         8.13%         4.19%          0.03%
2.18%        0.00%    1.22%         3.72%        17.16%         8.13%         3.95%          0.03%
1.15%        0.00%    0.00%         0.65%          0.00%        0.00%         0.24%          0.00%
0.00%        0.00%    0.00%         0.00%          0.00%        0.00%         0.00%          0.00%
15.33%         5.10%    8.86%         0.40%          3.76%        1.39%         3.69%          1.75%
15.33%         5.10%    8.86%         0.40%          3.76%        1.39%         3.69%          1.75%
42.93%         0.53%  16.11%         41.68%        36.01%        40.02%        22.99%          3.62%
5.93%        0.00%    2.18%        23.77%          0.00%       16.78%         7.95%          0.00%
0.70%        0.00%    0.26%         1.28%          0.00%        0.90%         0.30%          0.00%
2.85%        0.00%    1.05%         0.08%          0.19%        0.11%         2.33%          0.00%
14.75%         0.53%    5.76%        10.78%          0.32%        7.70%         7.53%          0.01%
0.74%        0.00%    0.27%         1.94%          0.11%        1.40%         1.14%          0.00%
1.83%        0.00%    0.67%         2.32%        29.18%        10.22%         2.49%          0.00%
11.57%         0.00%    4.25%         0.25%          6.21%        2.01%         0.94%          3.61%
0.00%        0.00%    0.00%         0.00%          0.00%        0.00%         0.00%          0.00%
0.00%        0.00%    0.00%         0.24%          0.00%        0.17%         0.00%          0.00%
4.56%        0.00%    1.68%         0.04%          0.00%        0.03%         0.31%          0.00%
0.00%        0.00%    0.00%         0.99%          0.00%        0.70%         0.00%          0.00%
Restaurants - Fast Food              Restaurants - Sit Down               Retail - Automotive Deal
Generation    Disposal     Diversion Generation    Disposal     Diversion Generation    Disposal
2.5            2.1          1.1      3.3            2.2          1.0      3.2            0.6
6.78%         4.63%       76.90%   29.72%          4.08%        71.61%  25.42%         10.44%
6.78%         4.63%       76.90%   29.72%          4.08%        71.61%  25.42%         10.44%
20.24%          6.88%         2.01%    5.19%         5.51%         0.00%    3.77%        14.02%
4.52%         3.60%         0.00%    2.35%         2.57%         0.00%    1.76%          4.90%
9.36%         2.41%         0.00%    1.57%         2.14%         0.00%    1.46%          4.77%
3.40%         0.37%         2.01%    0.94%         0.08%         0.00%    0.05%          2.19%
2.10%         0.32%         0.00%    0.21%         0.47%         0.00%    0.33%          1.41%
0.74%         0.19%         0.00%    0.13%         0.23%         0.00%    0.16%          0.53%
0.12%         0.00%         0.00%    0.00%         0.01%         0.00%    0.01%          0.22%
5.11%         0.62%         7.10%    2.87%         2.53%         1.90%    2.33%          2.51%
5.11%         0.62%         7.10%    2.87%         2.53%         1.90%    2.33%          2.51%
1.57%         1.32%         0.00%    0.86%         2.65%         0.23%    1.88%        10.21%
0.40%         1.00%         0.00%    0.66%         2.25%         0.00%    1.54%          0.67%
0.74%         0.09%         0.00%    0.06%         0.17%         0.00%    0.12%          8.24%
0.33%         0.06%         0.00%    0.04%         0.04%         0.23%    0.10%          0.30%
0.11%         0.18%         0.00%    0.12%         0.19%         0.00%    0.13%          1.00%
1.93%         1.86%         0.11%    1.25%         1.21%         0.11%    0.86%          3.71%
0.69%         0.87%         0.07%    0.59%         0.70%         0.08%    0.50%          2.39%
0.83%         0.50%         0.04%    0.34%         0.24%         0.03%    0.17%          0.74%
0.41%         0.49%         0.00%    0.32%         0.27%         0.00%    0.19%          0.57%
39.27%         51.41%       13.51%   38.25%         66.10%        23.55%  52.65%           6.06%
39.27%         51.41%       13.51%   38.25%         66.10%        23.55%  52.65%           6.06%
3.25%         0.10%         0.00%    0.06%         0.07%         0.02%    0.05%          3.12%
3.25%         0.07%         0.00%    0.06%         0.00%         0.02%    0.05%          3.03%
0.00%         0.03%         0.00%    0.00%         0.07%         0.00%    0.00%          0.08%
0.00%         0.00%         0.00%    0.00%         0.00%         0.00%    0.00%          0.00%
3.25%         0.57%         0.03%    0.38%         0.64%         0.00%    0.44%          6.15%
3.25%         0.57%         0.03%    0.38%         0.64%         0.00%    0.44%          6.15%
18.60%         32.61%         0.35%  21.41%         17.22%         2.59%  12.59%         43.79%
6.15%        21.52%         0.00%  14.05%          7.68%         0.00%    5.25%          9.46%
0.23%         0.01%         0.00%    0.01%         0.13%         0.00%    0.09%          1.41%
1.81%         0.25%         0.00%    0.16%         0.20%         0.00%    0.13%          2.96%
5.82%         9.72%         0.35%    6.46%         6.14%         2.59%    5.01%          6.71%
0.88%         0.57%         0.00%    0.38%         0.26%         0.00%    0.18%          0.67%
1.92%         0.45%         0.00%    0.29%         0.09%         0.00%    0.06%          3.68%
1.55%         0.03%         0.00%    0.02%         2.12%         0.00%    1.45%          6.67%
0.00%         0.00%         0.00%    0.00%         0.00%         0.00%    0.00%          0.00%
0.00%         0.00%         0.00%    0.00%         0.33%         0.00%    0.23%          0.69%
0.24%         0.06%         0.00%    0.04%         0.27%         0.00%    0.18%          2.28%
0.00%         0.00%         0.00%    0.00%         0.00%         0.00%    0.00%          9.26%
Retail - Automotive Dealers and Service Retail - Apparel and Furniture           Retail - Misc.
Diversion Generation       Disposal      Diversion Generation       Disposal      Diversion Generation
0.7        1.3              1.3          1.5         2.8             0.9          1.0      1.9
91.83%      49.41%           8.53%       84.13%       49.14%        11.98%        86.44%   51.97%
91.83%      49.41%           8.53%       84.13%       49.14%        11.98%        86.44%   51.97%
3.47%      8.97%         20.14%          9.26%      14.30%        24.97%        11.93%   17.96%
0.00%      2.56%           6.82%         0.00%       3.16%          7.65%         0.00%    3.54%
0.00%      2.48%           3.54%         0.00%       1.64%          4.25%         0.00%    1.97%
3.46%      2.80%           6.74%         9.25%       8.09%          8.39%       11.92%   10.29%
0.00%      0.73%           1.67%         0.00%       0.77%          1.43%         0.00%    0.66%
0.00%      0.28%           1.28%         0.00%       0.59%          3.26%         0.00%    1.51%
0.00%      0.11%           0.09%         0.00%       0.04%          0.00%         0.00%    0.00%
0.53%      1.56%           0.29%         0.09%       0.18%          1.75%         0.34%    0.99%
0.53%      1.56%           0.29%         0.09%       0.18%          1.75%         0.34%    0.99%
0.42%      5.52%           1.58%         0.19%       0.83%          2.06%         0.09%    1.00%
0.00%      0.35%           0.11%         0.00%       0.05%          0.54%         0.00%    0.25%
0.00%      4.29%           1.29%         0.00%       0.60%          1.12%         0.00%    0.52%
0.42%      0.36%           0.12%         0.19%       0.16%          0.08%         0.09%    0.09%
0.00%      0.52%           0.05%         0.00%       0.02%          0.31%         0.00%    0.14%
0.57%      2.21%           0.70%         0.08%       0.37%          1.50%         0.17%    0.78%
0.44%      1.45%           0.11%         0.02%       0.06%          0.68%         0.10%    0.37%
0.14%      0.45%           0.28%         0.06%       0.16%          0.43%         0.06%    0.23%
0.00%      0.30%           0.32%         0.00%       0.15%          0.39%         0.00%    0.18%
0.01%      3.16%           2.88%         0.01%       1.34%          4.32%         0.01%    2.00%
0.01%      3.16%           2.88%         0.01%       1.34%          4.32%         0.01%    2.00%
0.00%      1.63%           0.03%         0.00%       0.02%          8.89%         0.00%    4.11%
0.00%      1.58%           0.03%         0.00%       0.02%          7.10%         0.00%    3.29%
0.00%      0.04%           0.00%         0.00%       0.00%          1.79%         0.00%    0.83%
0.00%      0.00%           0.00%         0.00%       0.00%          0.00%         0.00%    0.00%
2.89%      4.59%         11.08%          5.83%       8.26%          1.84%         0.71%    1.23%
2.89%      4.59%         11.08%          5.83%       8.26%          1.84%         0.71%    1.23%
0.28%     22.96%         54.75%          0.42%      25.57%        42.71%          0.32%  19.94%
0.00%      4.93%           7.26%         0.00%       3.36%        14.71%          0.00%    6.81%
0.00%      0.74%           0.15%         0.00%       0.07%          4.95%         0.00%    2.29%
0.00%      1.54%           3.13%         0.00%       1.45%          1.79%         0.00%    0.83%
0.28%      3.63%         11.95%          0.41%       5.75%        12.10%          0.32%    5.77%
0.00%      0.35%           2.47%         0.00%       1.14%          1.10%         0.00%    0.51%
0.00%      1.92%         25.07%          0.00%      11.60%          3.22%         0.00%    1.49%
0.00%      3.48%           1.95%         0.00%       0.90%          4.01%         0.00%    1.86%
0.00%      0.00%           0.00%         0.00%       0.00%          0.36%         0.00%    0.16%
0.00%      0.36%           1.56%         0.00%       0.72%          0.00%         0.00%    0.00%
0.00%      1.19%           1.22%         0.00%       0.56%          0.20%         0.00%    0.09%
0.00%      4.83%           0.00%         0.00%       0.00%          0.29%         0.00%    0.14%
Trucking and Warehousing             Motion Picture Industry              Communications
Disposal     Diversion Generation    Disposal     Diversion Generation    Disposal     Diversion
1.9          1.7      3.6            0.9          0.5      1.4            0.3          0.5
7.04%       10.12%     8.51%        10.51%       39.21%   24.25%          8.17%       39.21%
7.04%       10.12%     8.51%        10.51%       39.21%   24.25%          8.17%       39.21%
22.10%       19.34%   20.78%         30.67%       59.81%   44.62%         34.39%       59.81%
4.51%         0.00%    2.35%         4.47%         0.00%    2.33%         4.57%         0.00%
2.86%         0.00%    1.49%         5.13%         0.00%    2.68%         3.62%         0.00%
10.38%       19.34%   14.67%         10.97%       59.81%   34.35%         12.93%       59.81%
3.00%         0.00%    1.57%         4.25%         0.00%    2.21%         3.44%         0.00%
1.04%         0.00%    0.54%         5.84%         0.00%    3.05%         5.18%         0.00%
0.31%         0.00%    0.16%         0.01%         0.00%    0.00%         4.65%         0.00%
1.15%         5.06%    3.02%         2.26%         0.00%    1.18%         0.72%         0.00%
1.15%         5.06%    3.02%         2.26%         0.00%    1.18%         0.72%         0.00%
8.14%       48.78%   27.60%          1.68%         0.00%    0.88%         1.68%         0.00%
0.48%         0.00%    0.25%         0.47%         0.00%    0.24%         0.10%         0.00%
7.20%       48.18%   26.82%          0.66%         0.00%    0.35%         1.36%         0.00%
0.21%         0.60%    0.40%         0.50%         0.00%    0.26%         0.18%         0.00%
0.25%         0.00%    0.13%         0.05%         0.00%    0.02%         0.04%         0.00%
1.82%         0.01%    0.95%         2.27%         0.00%    1.18%         0.89%         0.00%
0.68%         0.00%    0.36%         0.20%         0.00%    0.11%         0.07%         0.00%
0.27%         0.00%    0.14%         1.17%         0.00%    0.61%         0.40%         0.00%
0.87%         0.00%    0.45%         0.90%         0.00%    0.47%         0.43%         0.00%
3.97%         0.00%    2.07%        10.49%         0.00%    5.47%         3.71%         0.00%
3.97%         0.00%    2.07%        10.49%         0.00%    5.47%         3.71%         0.00%
2.37%         0.00%    1.23%         2.89%         0.00%    1.51%         1.09%         0.00%
0.55%         0.00%    0.29%         1.58%         0.00%    0.82%         1.09%         0.00%
1.82%         0.00%    0.95%         1.31%         0.00%    0.68%         0.00%         0.00%
0.00%         0.00%    0.00%         0.00%         0.00%    0.00%         0.00%         0.00%
13.50%       13.61%   13.55%          5.50%         0.98%    3.34%         5.33%         0.98%
13.50%       13.61%   13.55%          5.50%         0.98%    3.34%         5.33%         0.98%
39.92%         3.08%  22.28%         33.73%         0.00%  17.58%         44.01%         0.00%
5.75%         0.00%    3.00%        12.16%         0.00%    6.34%         5.97%         0.00%
1.64%         0.00%    0.85%         0.63%         0.00%    0.33%         0.04%         0.00%
4.22%         0.01%    2.20%         2.32%         0.00%    1.21%         4.39%         0.00%
4.54%         0.23%    2.48%         9.20%         0.00%    4.80%        28.24%         0.00%
0.77%         0.00%    0.40%         0.43%         0.00%    0.23%         0.51%         0.00%
5.06%         0.00%    2.64%         1.54%         0.00%    0.80%         0.72%         0.00%
9.59%         2.84%    6.36%         6.71%         0.00%    3.50%         2.02%         0.00%
0.27%         0.00%    0.14%         0.04%         0.00%    0.02%         0.18%         0.00%
4.90%         0.00%    2.55%         0.00%         0.00%    0.00%         1.53%         0.00%
3.19%         0.00%    1.66%         0.69%         0.00%    0.36%         0.40%         0.00%
0.00%         0.00%    0.00%         0.00%         0.00%    0.00%         0.00%         0.00%
Finance, Insurance, Real Estate          Services - Business Services           Services - Education
Generation    Disposal     Diversion Generation        Disposal     Diversion Generation      Disposal
0.8            0.6          0.5          1.1            1.7          0.5        2.2            0.8
23.03%          3.56%       39.21%       20.63%           6.69%      39.21%      22.26%          2.92%
23.03%          3.56%       39.21%       20.63%           6.69%       39.21%     22.26%          2.92%
46.56%         40.61%       59.81%       49.80%         20.11%       59.81%      39.12%        17.46%
2.38%         4.11%         0.00%        2.14%          8.39%        0.00%      4.37%          6.93%
1.89%         4.77%         0.00%        2.49%          2.18%        0.00%      1.13%          1.34%
35.38%         21.67%       59.81%       39.93%           6.00%       59.81%     31.76%          5.82%
1.79%         7.08%         0.00%        3.69%          2.04%        0.00%      1.07%          2.15%
2.70%         2.83%         0.00%        1.47%          1.50%        0.00%      0.78%          1.04%
2.42%         0.15%         0.00%        0.08%          0.00%        0.00%      0.00%          0.19%
0.38%         0.61%         0.00%        0.32%          2.55%        0.00%      1.33%          1.30%
0.38%         0.61%         0.00%        0.32%          2.55%        0.00%      1.33%          1.30%
0.88%         2.54%         0.00%        1.32%          0.82%        0.00%      0.43%          3.90%
0.05%         0.21%         0.00%        0.11%          0.18%        0.00%      0.10%          1.21%
0.71%         1.52%         0.00%        0.79%          0.32%        0.00%      0.17%          2.21%
0.09%         0.71%         0.00%        0.37%          0.18%        0.00%      0.10%          0.20%
0.02%         0.10%         0.00%        0.05%          0.13%        0.00%      0.07%          0.28%
0.46%         2.64%         0.00%        1.38%          1.75%        0.00%      0.91%          2.46%
0.03%         0.15%         0.00%        0.08%          0.72%        0.00%      0.38%          0.32%
0.21%         1.95%         0.00%        1.02%          0.47%        0.00%      0.25%          0.78%
0.22%         0.54%         0.00%        0.28%          0.55%        0.00%      0.29%          1.36%
1.94%        16.78%         0.00%        8.75%          6.87%        0.00%      3.58%        20.33%
1.94%        16.78%         0.00%        8.75%          6.87%        0.00%      3.58%        20.33%
0.57%         1.11%         0.00%        0.58%          6.46%        0.00%      3.37%        27.33%
0.57%         1.08%         0.00%        0.56%          6.38%        0.00%      3.32%        23.02%
0.00%         0.03%         0.00%        0.01%          0.08%        0.00%      0.04%          4.31%
0.00%         0.00%         0.00%        0.00%          0.00%        0.00%      0.00%          0.00%
3.25%         0.10%         0.98%        0.52%          2.58%        0.98%      1.81%          0.28%
3.25%         0.10%         0.98%        0.52%          2.58%        0.98%      1.81%          0.28%
22.94%         32.05%         0.00%      16.71%         52.18%         0.00%     27.20%        24.01%
3.11%        17.17%         0.00%        8.95%        14.05%         0.00%      7.32%        10.35%
0.02%         0.01%         0.00%        0.01%          0.54%        0.00%      0.28%          0.03%
2.29%         0.65%         0.00%        0.34%          6.52%        0.00%      3.40%          1.20%
14.72%          7.39%         0.00%        3.85%          9.24%        0.00%      4.81%          7.37%
0.27%         0.07%         0.00%        0.04%        16.65%         0.00%      8.68%          0.22%
0.38%         2.69%         0.00%        1.40%          1.08%        0.00%      0.56%          3.38%
1.06%         0.59%         0.00%        0.31%          3.04%        0.00%      1.58%          1.38%
0.09%         0.00%         0.00%        0.00%          0.00%        0.00%      0.00%          0.00%
0.80%         3.47%         0.00%        1.81%          0.07%        0.00%      0.04%          0.07%
0.21%         0.02%         0.00%        0.01%          1.00%        0.00%      0.52%          0.01%
0.00%         0.00%         0.00%        0.00%          0.00%        0.00%      0.00%          0.00%
Services - Education                 Services - Medical/Health            Services - Other Misc.
Diversion Generation    Disposal     Diversion Generation    Disposal     Diversion Generation
0.5      1.3            1.0          0.5      1.5            0.9          0.5      1.4
39.21%  20.30%           7.96%      39.21%   22.92%           6.80%      39.21%   22.32%
39.21%  20.30%           7.96%      39.21%   22.92%           6.80%      39.21%   22.32%
59.81%  37.74%         18.59%       59.81%   38.32%         14.86%       59.81%   36.38%
0.00%    3.61%          3.71%        0.00%    1.93%          4.20%        0.00%    2.19%
0.00%    0.70%          4.29%        0.00%    2.24%          6.09%        0.00%    3.18%
59.81%  31.67%           3.92%      59.81%   30.67%           1.64%      59.81%   29.49%
0.00%    1.12%          1.69%        0.00%    0.88%          1.02%        0.00%    0.53%
0.00%    0.54%          3.86%        0.00%    2.01%          1.64%        0.00%    0.85%
0.00%    0.10%          1.12%        0.00%    0.58%          0.28%        0.00%    0.15%
0.00%    0.68%          0.86%        0.00%    0.45%          1.78%        0.00%    0.93%
0.00%    0.68%          0.86%        0.00%    0.45%          1.78%        0.00%    0.93%
0.00%    2.03%          1.54%        0.00%    0.80%          7.70%        0.00%    4.01%
0.00%    0.63%          0.96%        0.00%    0.50%          1.89%        0.00%    0.99%
0.00%    1.15%          0.19%        0.00%    0.10%          5.20%        0.00%    2.71%
0.00%    0.10%          0.24%        0.00%    0.12%          0.21%        0.00%    0.11%
0.00%    0.15%          0.15%        0.00%    0.08%          0.39%        0.00%    0.20%
0.00%    1.28%          2.58%        0.00%    1.34%          2.53%        0.00%    1.32%
0.00%    0.17%          0.63%        0.00%    0.33%          1.46%        0.00%    0.76%
0.00%    0.41%          0.40%        0.00%    0.21%          0.57%        0.00%    0.30%
0.00%    0.71%          1.55%        0.00%    0.81%          0.50%        0.00%    0.26%
0.00%  10.60%         20.62%         0.00%  10.75%         12.62%         0.00%    6.58%
0.00%  10.60%         20.62%         0.00%  10.75%         12.62%         0.00%    6.58%
0.00%  14.25%           1.82%        0.00%    0.95%          7.11%        0.00%    3.70%
0.00%  12.00%           1.63%        0.00%    0.85%          5.96%        0.00%    3.11%
0.00%    2.25%          0.19%        0.00%    0.10%          1.15%        0.00%    0.60%
0.00%    0.00%          0.00%        0.00%    0.00%          0.00%        0.00%    0.00%
0.98%    0.62%          0.16%        0.98%    0.55%          3.16%        0.98%    2.11%
0.98%    0.62%          0.16%        0.98%    0.55%          3.16%        0.98%    2.11%
0.00%  12.51%         45.86%         0.00%  23.91%         43.45%         0.00%  22.65%
0.00%    5.40%        16.14%         0.00%    8.41%        11.51%         0.00%    6.00%
0.00%    0.02%          0.18%        0.00%    0.09%          0.69%        0.00%    0.36%
0.00%    0.62%          0.31%        0.00%    0.16%          6.75%        0.00%    3.52%
0.00%    3.84%          8.49%        0.00%    4.43%          7.59%        0.00%    3.96%
0.00%    0.11%          5.02%        0.00%    2.62%          4.71%        0.00%    2.45%
0.00%    1.76%        10.74%         0.00%    5.60%          5.87%        0.00%    3.06%
0.00%    0.72%          4.99%        0.00%    2.60%          2.66%        0.00%    1.39%
0.00%    0.00%          0.00%        0.00%    0.00%          0.02%        0.00%    0.01%
0.00%    0.04%          0.00%        0.00%    0.00%          0.00%        0.00%    0.00%
0.00%    0.00%          0.00%        0.00%    0.00%          1.28%        0.00%    0.66%
0.00%    0.00%          0.00%        0.00%    0.00%          2.37%        0.00%    1.23%
Services - Other Professional           Government Facilities                Hotels - Small
Disposal     Diversion Generation       Disposal     Diversion Generation    Disposal     Diversion
1.2          0.5         1.7            0.9          0.5      1.4            3.0          0.0
3.80%       39.21%      20.76%         4.63%       39.21%   21.19%          5.74%         0.00%
3.80%       39.21%      20.76%         4.63%       39.21%   21.19%          5.74%         0.00%
21.45%        59.81%      39.82%        19.56%       59.81%   38.83%         24.65%         0.00%
5.80%        0.00%       3.02%         4.81%         0.00%    2.51%         3.20%         0.00%
2.92%        0.00%       1.52%         4.16%         0.00%    2.17%        12.17%         0.00%
6.61%       59.81%      32.08%         6.51%       59.81%   32.02%          6.59%         0.00%
1.95%        0.00%       1.02%         1.22%         0.00%    0.63%         0.67%         0.00%
4.06%        0.00%       2.12%         2.85%         0.00%    1.49%         2.02%         0.00%
0.11%        0.00%       0.06%         0.01%         0.00%    0.01%         0.00%         0.00%
2.10%        0.00%       1.10%         7.27%         0.00%    3.79%         6.76%         0.00%
2.10%        0.00%       1.10%         7.27%         0.00%    3.79%         6.76%         0.00%
0.85%        0.00%       0.45%         2.56%         0.00%    1.33%         1.14%         0.00%
0.38%        0.00%       0.20%         0.39%         0.00%    0.20%         0.50%         0.00%
0.19%        0.00%       0.10%         1.75%         0.00%    0.91%         0.13%         0.00%
0.14%        0.00%       0.07%         0.30%         0.00%    0.16%         0.26%         0.00%
0.15%        0.00%       0.08%         0.12%         0.00%    0.06%         0.26%         0.00%
1.45%        0.00%       0.76%         2.51%         0.00%    1.31%         1.48%         0.00%
0.64%        0.00%       0.33%         0.40%         0.00%    0.21%         0.64%         0.00%
0.41%        0.00%       0.22%         1.06%         0.00%    0.55%         0.38%         0.00%
0.40%        0.00%       0.21%         1.04%         0.00%    0.54%         0.45%         0.00%
11.77%         0.00%       6.14%        23.45%         0.00%  12.22%         33.39%         0.00%
11.77%         0.00%       6.14%        23.45%         0.00%  12.22%         33.39%         0.00%
21.79%         0.00%      11.36%         4.01%         0.00%    2.09%         4.22%         0.00%
19.89%         0.00%      10.37%         1.83%         0.00%    0.96%         4.22%         0.00%
1.90%        0.00%       0.99%         2.18%         0.00%    1.13%         0.00%         0.00%
0.00%        0.00%       0.00%         0.00%         0.00%    0.00%         0.00%         0.00%
1.77%        0.98%       1.39%         1.63%         0.98%    1.32%         5.32%         0.00%
1.77%        0.98%       1.39%         1.63%         0.98%    1.32%         5.32%         0.00%
34.99%         0.00%      18.24%        34.39%         0.00%  17.92%         17.30%         0.00%
15.52%         0.00%       8.09%        16.10%         0.00%    8.39%         6.89%         0.00%
0.88%        0.00%       0.46%         0.82%         0.00%    0.43%         0.33%         0.00%
1.99%        0.00%       1.04%         1.02%         0.00%    0.53%         0.49%         0.00%
5.91%        0.00%       3.08%        10.29%         0.00%    5.36%         5.05%         0.00%
0.34%        0.00%       0.18%         1.40%         0.00%    0.73%         1.76%         0.00%
4.41%        0.00%       2.30%         0.90%         0.00%    0.47%         2.45%         0.00%
2.18%        0.00%       1.14%         2.56%         0.00%    1.34%         0.33%         0.00%
0.18%        0.00%       0.09%         0.00%         0.00%    0.00%         0.00%         0.00%
1.25%        0.00%       0.65%         0.54%         0.00%    0.28%         0.00%         0.00%
2.33%        0.00%       1.22%         0.76%         0.00%    0.39%         0.00%         0.00%
0.00%        0.00%       0.00%         0.00%         0.00%    0.00%         0.00%         0.00%
Multi-Family                         Manufacturing - Food / Kindred         Manufacturing - Apparel
Generation    Disposal     Diversion Generation    Disposal     Diversion Generation      Disposal
3.0            1.0          0.1      1.0            1.6          0.0        1.6            0.9
5.74%         4.39%       14.01%     5.22%         5.93%         0.00%      5.93%         1.50%
5.74%          4.39%      14.01%     5.22%         5.93%         0.00%      5.93%         1.50%
24.65%         12.65%       60.77%   16.83%         11.80%         0.00%     11.80%        16.01%
3.20%          5.49%        8.50%    5.75%         5.55%         0.00%      5.55%        13.13%
12.17%           2.98%      45.79%     6.69%         0.75%         0.00%      0.75%         0.59%
6.59%          0.38%        0.59%    0.40%         1.80%         0.00%      1.80%         1.13%
0.67%          2.54%        3.94%    2.66%         0.72%         0.00%      0.72%         0.82%
2.02%          1.21%        1.88%    1.27%         1.93%         0.00%      1.93%         0.33%
0.00%          0.05%        0.08%    0.05%         1.04%         0.00%      1.04%         0.00%
6.76%         2.88%       17.57%     4.15%         1.05%         0.00%      1.05%         0.43%
6.76%          2.88%      17.57%     4.15%         1.05%         0.00%      1.05%         0.43%
1.14%         3.07%         3.20%    3.08%         3.69%         0.00%      3.69%         0.16%
0.50%          0.92%        2.09%    1.02%         0.97%         0.00%      0.97%         0.07%
0.13%          1.83%        0.15%    1.69%         2.56%         0.00%      2.56%         0.02%
0.26%          0.14%        0.94%    0.21%         0.08%         0.00%      0.08%         0.04%
0.26%          0.18%        0.02%    0.17%         0.08%         0.00%      0.08%         0.03%
1.48%         2.66%         3.68%    2.75%         1.83%         0.00%      1.83%         0.35%
0.64%          0.99%        1.54%    1.04%         1.12%         0.00%      1.12%         0.05%
0.38%          1.04%        1.13%    1.05%         0.47%         0.00%      0.47%         0.21%
0.45%          0.62%        1.01%    0.66%         0.23%         0.00%      0.23%         0.09%
33.39%         22.58%         0.00%  20.62%         22.43%         0.00%     22.43%         4.12%
33.39%         22.58%         0.00%  20.62%         22.43%         0.00%     22.43%         4.12%
4.22%         2.27%         0.00%    2.07%         0.47%         0.00%      0.47%         0.01%
4.22%          2.07%        0.00%    1.89%         0.00%         0.00%      0.00%         0.01%
0.00%          0.20%        0.00%    0.18%         0.47%         0.00%      0.47%         0.00%
0.00%          0.00%        0.00%    0.00%         0.00%         0.00%      0.00%         0.00%
5.32%         2.59%         0.00%    2.37%         6.45%         0.00%      6.45%         0.07%
5.32%          2.59%        0.00%    2.37%         6.45%         0.00%      6.45%         0.07%
17.30%         46.91%         0.77%  42.90%         46.36%         0.00%     46.36%        77.36%
6.89%          4.71%        0.00%    4.30%        18.55%         0.00%     18.55%         4.10%
0.33%          0.21%        0.00%    0.19%         0.10%         0.00%      0.10%         0.06%
0.49%          1.29%        0.00%    1.18%         1.71%         0.00%      1.71%         0.48%
5.05%          4.65%        0.77%    4.31%        16.95%         0.00%     16.95%         6.74%
1.76%          4.76%        0.00%    4.35%         4.80%         0.00%      4.80%        63.34%
2.45%        12.50%         0.00%  11.41%          0.87%         0.00%      0.87%         2.03%
0.33%        18.63%         0.00%  17.01%          2.01%         0.00%      2.01%         0.42%
0.00%          0.09%        0.00%    0.08%         0.00%         0.00%      0.00%         0.00%
0.00%          0.00%        0.00%    0.00%         0.64%         0.00%      0.64%         0.18%
0.00%          0.06%        0.00%    0.06%         0.72%         0.00%      0.72%         0.00%
0.00%          0.00%        0.00%    0.00%         0.00%         0.00%      0.00%         0.00%
Manufacturing - Apparel and Textiles                                       Manufacturing - Paper and Allied Products
Manufacturing - Lumber & Wood Products
Diversion Generation        Disposal     Diversion Generation   Disposal     Diversion Generation
0.0          0.9            3.1          0.0      3.1           1.0          0.0        1.0
0.00%       1.50%          4.48%         0.00%    4.48%        4.54%         0.00%      4.54%
0.00%       1.50%          4.48%         0.00%    4.48%        4.54%         0.00%      4.54%
0.00%      16.01%          7.89%         0.00%    7.89%       32.09%         0.00%     32.09%
0.00%      13.13%          4.19%         0.00%    4.19%       25.61%         0.00%     25.61%
0.00%       0.59%          0.48%         0.00%    0.48%        4.74%         0.00%      4.74%
0.00%       1.13%          1.08%         0.00%    1.08%        0.56%         0.00%      0.56%
0.00%       0.82%          0.96%         0.00%    0.96%        0.29%         0.00%      0.29%
0.00%       0.33%          0.91%         0.00%    0.91%        0.89%         0.00%      0.89%
0.00%       0.00%          0.27%         0.00%    0.27%        0.00%         0.00%      0.00%
0.00%       0.43%          0.76%         0.00%    0.76%        2.39%         0.00%      2.39%
0.00%       0.43%          0.76%         0.00%    0.76%        2.39%         0.00%      2.39%
0.00%       0.16%          6.83%         0.00%    6.83%        4.16%         0.00%      4.16%
0.00%       0.07%          0.71%         0.00%    0.71%        0.12%         0.00%      0.12%
0.00%       0.02%          5.75%         0.00%    5.75%        3.86%         0.00%      3.86%
0.00%       0.04%          0.07%         0.00%    0.07%        0.06%         0.00%      0.06%
0.00%       0.03%          0.31%         0.00%    0.31%        0.12%         0.00%      0.12%
0.00%       0.35%          0.63%         0.00%    0.63%        1.45%         0.00%      1.45%
0.00%       0.05%          0.34%         0.00%    0.34%        0.21%         0.00%      0.21%
0.00%       0.21%          0.15%         0.00%    0.15%        1.07%         0.00%      1.07%
0.00%       0.09%          0.13%         0.00%    0.13%        0.17%         0.00%      0.17%
0.00%       4.12%          1.31%         0.00%    1.31%        4.18%         0.00%      4.18%
0.00%       4.12%          1.31%         0.00%    1.31%        4.18%         0.00%      4.18%
0.00%       0.01%          0.56%         0.00%    0.56%        0.00%         0.00%      0.00%
0.00%       0.01%          0.36%         0.00%    0.36%        0.00%         0.00%      0.00%
0.00%       0.00%          0.20%         0.00%    0.20%        0.00%         0.00%      0.00%
0.00%       0.00%          0.00%         0.00%    0.00%        0.00%         0.00%      0.00%
0.00%       0.07%         34.68%         0.00%  34.68%         4.62%         0.00%      4.62%
0.00%       0.07%         34.68%         0.00%  34.68%         4.62%         0.00%      4.62%
0.00%      77.36%         42.86%         0.00%  42.86%        46.56%         0.00%     46.56%
0.00%       4.10%          3.93%         0.00%    3.93%       18.39%         0.00%     18.39%
0.00%       0.06%          0.69%         0.00%    0.69%        0.00%         0.00%      0.00%
0.00%       0.48%          3.23%         0.00%    3.23%        0.00%         0.00%      0.00%
0.00%       6.74%          2.41%         0.00%    2.41%       24.03%         0.00%     24.03%
0.00%      63.34%          0.59%         0.00%    0.59%        1.66%         0.00%      1.66%
0.00%       2.03%         19.88%         0.00%  19.88%         0.47%         0.00%      0.47%
0.00%       0.42%         10.04%         0.00%  10.04%         2.01%         0.00%      2.01%
0.00%       0.00%          0.00%         0.00%    0.00%        0.00%         0.00%      0.00%
0.00%       0.18%          0.00%         0.00%    0.00%        0.00%         0.00%      0.00%
0.00%       0.00%          2.08%         0.00%    2.08%        0.00%         0.00%      0.00%
0.00%       0.00%          0.00%         0.00%    0.00%        0.00%         0.00%      0.00%
Manufacturing - Printing / Publishing                                           Manufacturing - Other
Manufacturing - Chemicals and Allied Products
Disposal     Diversion Generation       Disposal     Diversion Generation       Disposal     Diversion
0.8          0.0         0.8            0.9          0.0        0.9             3.1          0.0
9.80%         0.00%       9.80%         5.94%         0.00%     5.94%           6.85%         0.00%
9.80%         0.00%       9.80%         5.94%         0.00%     5.94%           6.85%         0.00%
40.77%         0.00%     40.77%         13.52%         0.00%    13.52%          13.03%         0.00%
12.45%         0.00%     12.45%          5.05%         0.00%     5.05%           4.54%         0.00%
5.29%         0.00%       5.29%         0.29%         0.00%     0.29%           1.21%         0.00%
6.31%         0.00%       6.31%         4.09%         0.00%     4.09%           3.18%         0.00%
4.25%         0.00%       4.25%         1.14%         0.00%     1.14%           0.51%         0.00%
12.20%         0.00%     12.20%          2.95%         0.00%     2.95%           2.97%         0.00%
0.27%         0.00%       0.27%         0.00%         0.00%     0.00%           0.63%         0.00%
0.65%         0.00%       0.65%         0.41%         0.00%     0.41%           0.32%         0.00%
0.65%         0.00%       0.65%         0.41%         0.00%     0.41%           0.32%         0.00%
4.88%         0.00%       4.88%         2.21%         0.00%     2.21%           3.72%         0.00%
2.08%         0.00%       2.08%         0.04%         0.00%     0.04%           0.71%         0.00%
2.72%         0.00%       2.72%         2.06%         0.00%     2.06%           2.91%         0.00%
0.05%         0.00%       0.05%         0.05%         0.00%     0.05%           0.06%         0.00%
0.03%         0.00%       0.03%         0.06%         0.00%     0.06%           0.04%         0.00%
1.71%         0.00%       1.71%         4.15%         0.00%     4.15%           0.87%         0.00%
1.29%         0.00%       1.29%         0.18%         0.00%     0.18%           0.36%         0.00%
0.14%         0.00%       0.14%         3.75%         0.00%     3.75%           0.17%         0.00%
0.28%         0.00%       0.28%         0.22%         0.00%     0.22%           0.34%         0.00%
3.42%         0.00%       3.42%         3.35%         0.00%     3.35%           2.21%         0.00%
3.42%         0.00%       3.42%         3.35%         0.00%     3.35%           2.21%         0.00%
0.52%         0.00%       0.52%         0.31%         0.00%     0.31%           4.40%         0.00%
0.51%         0.00%       0.51%         0.20%         0.00%     0.20%           4.29%         0.00%
0.01%         0.00%       0.01%         0.11%         0.00%     0.11%           0.11%         0.00%
0.00%         0.00%       0.00%         0.00%         0.00%     0.00%           0.00%         0.00%
7.31%         0.00%       7.31%         8.50%         0.00%     8.50%          14.71%         0.00%
7.31%         0.00%       7.31%         8.50%         0.00%     8.50%          14.71%         0.00%
30.94%         0.00%     30.94%         61.63%         0.00%    61.63%          53.89%         0.00%
15.70%         0.00%     15.70%         25.21%         0.00%    25.21%           8.60%         0.00%
0.01%         0.00%       0.01%         0.00%         0.00%     0.00%           1.99%         0.00%
0.17%         0.00%       0.17%         0.02%         0.00%     0.02%           2.65%         0.00%
8.72%         0.00%       8.72%        29.77%         0.00%    29.77%          16.65%         0.00%
1.73%         0.00%       1.73%         0.73%         0.00%     0.73%           3.98%         0.00%
1.36%         0.00%       1.36%         1.31%         0.00%     1.31%           7.02%         0.00%
3.25%         0.00%       3.25%         4.06%         0.00%     4.06%           9.21%         0.00%
0.00%         0.00%       0.00%         0.00%         0.00%     0.00%           0.00%         0.00%
0.00%         0.00%       0.00%         0.54%         0.00%     0.54%           0.30%         0.00%
0.00%         0.00%       0.00%         0.00%         0.00%     0.00%           2.49%         0.00%
0.00%         0.00%       0.00%         0.00%         0.00%     0.00%           1.00%         0.00%
Manufacturing - Industrial / Machinery Manufacturing - Electroni
Manufacturing - Primary and Fabricated Metal
Generation    Disposal     Diversion Generation      Disposal     Diversion Generation      Disposal
3.1            1.0          0.0        1.0            0.2          0.0         0.2           0.5
6.85%         5.10%         0.00%     5.10%           9.51%        0.00%       9.51%        6.61%
6.85%         5.10%         0.00%      5.10%          9.51%        0.00%       9.51%        6.61%
13.03%         13.62%         0.00%    13.62%         19.32%         0.00%      19.32%       18.78%
4.54%         6.39%         0.00%      6.39%          7.75%        0.00%       7.75%        5.27%
1.21%         1.39%         0.00%      1.39%          2.88%        0.00%       2.88%        3.28%
3.18%         2.61%         0.00%      2.61%          4.94%        0.00%       4.94%        5.32%
0.51%         0.78%         0.00%      0.78%          1.20%        0.00%       1.20%        1.23%
2.97%         2.43%         0.00%      2.43%          1.50%        0.00%       1.50%        3.50%
0.63%         0.01%         0.00%      0.01%          1.04%        0.00%       1.04%        0.18%
0.32%         0.57%         0.00%     0.57%           1.36%        0.00%       1.36%        2.09%
0.32%         0.57%         0.00%      0.57%          1.36%        0.00%       1.36%        2.09%
3.72%        10.51%         0.00%    10.51%         11.28%         0.00%      11.28%        7.73%
0.71%         0.25%         0.00%      0.25%          0.33%        0.00%       0.33%        0.91%
2.91%        10.04%         0.00%    10.04%         10.55%         0.00%      10.55%        6.16%
0.06%         0.05%         0.00%      0.05%          0.23%        0.00%       0.23%        0.24%
0.04%         0.17%         0.00%      0.17%          0.17%        0.00%       0.17%        0.43%
0.87%         6.20%         0.00%     6.20%           1.20%        0.00%       1.20%        1.98%
0.36%         5.66%         0.00%      5.66%          0.63%        0.00%       0.63%        0.77%
0.17%         0.30%         0.00%      0.30%          0.25%        0.00%       0.25%        0.42%
0.34%         0.25%         0.00%      0.25%          0.32%        0.00%       0.32%        0.79%
2.21%         4.41%         0.00%     4.41%           3.00%        0.00%       3.00%        6.36%
2.21%         4.41%         0.00%      4.41%          3.00%        0.00%       3.00%        6.36%
4.40%         0.72%         0.00%     0.72%           3.86%        0.00%       3.86%        1.20%
4.29%         0.71%         0.00%      0.71%          2.23%        0.00%       2.23%        1.17%
0.11%         0.01%         0.00%      0.01%          0.03%        0.00%       0.03%        0.02%
0.00%         0.00%         0.00%      0.00%          1.59%        0.00%       1.59%        0.00%
14.71%          8.84%         0.00%     8.84%           8.73%        0.00%       8.73%        5.11%
14.71%          8.84%         0.00%      8.84%          8.73%        0.00%       8.73%        5.11%
53.89%         50.02%         0.00%    50.02%         41.73%         0.00%      41.73%       50.14%
8.60%        11.87%         0.00%    11.87%           8.10%        0.00%       8.10%       16.46%
1.99%         0.01%         0.00%      0.01%          0.08%        0.00%       0.08%        1.45%
2.65%         1.75%         0.00%      1.75%          4.66%        0.00%       4.66%        3.72%
16.65%          7.86%         0.00%      7.86%        12.47%         0.00%      12.47%       15.03%
3.98%         6.24%         0.00%      6.24%          1.35%        0.00%       1.35%        0.80%
7.02%         7.12%         0.00%      7.12%          4.56%        0.00%       4.56%        2.45%
9.21%        15.13%         0.00%    15.13%           3.80%        0.00%       3.80%        4.83%
0.00%         0.01%         0.00%      0.01%          2.00%        0.00%       2.00%        0.00%
0.30%         0.00%         0.00%      0.00%          2.11%        0.00%       2.11%        3.10%
2.49%         0.03%         0.00%      0.03%          0.81%        0.00%       0.81%        2.28%
1.00%         0.00%         0.00%      0.00%          1.79%        0.00%       1.79%        0.02%
Manufacturing - Electronic Equipment                                         Manufacturing - Furniture and Fixtures
Manufacturing - Transportation Equipment
Diversion Generation        Disposal     Diversion Generation     Disposal Diversion Generation
0.0         0.5            0.4          0.0        0.4         6.4        0.0        6.4
0.00%       6.61%        10.01%         0.00%     10.01%       3.93%     0.00%       3.93%
0.00%       6.61%        10.01%         0.00%     10.01%       3.93%     0.00%       3.93%
0.00%      18.78%        20.54%         0.00%     20.54%       1.77%     0.00%       1.77%
0.00%       5.27%         6.15%         0.00%      6.15%       0.86%     0.00%       0.86%
0.00%       3.28%         2.67%         0.00%      2.67%       0.42%     0.00%       0.42%
0.00%       5.32%         5.58%         0.00%      5.58%       0.14%     0.00%       0.14%
0.00%       1.23%         2.99%         0.00%      2.99%       0.15%     0.00%       0.15%
0.00%       3.50%         2.25%         0.00%      2.25%       0.20%     0.00%       0.20%
0.00%       0.18%         0.90%         0.00%      0.90%       0.00%     0.00%       0.00%
0.00%       2.09%         1.11%         0.00%      1.11%       0.09%     0.00%       0.09%
0.00%       2.09%         1.11%         0.00%      1.11%       0.09%     0.00%       0.09%
0.00%       7.73%         6.78%         0.00%      6.78%       2.85%     0.00%       2.85%
0.00%       0.91%         0.42%         0.00%      0.42%       0.06%     0.00%       0.06%
0.00%       6.16%         4.85%         0.00%      4.85%       2.76%     0.00%       2.76%
0.00%       0.24%         0.21%         0.00%      0.21%       0.00%     0.00%       0.00%
0.00%       0.43%         1.31%         0.00%      1.31%       0.03%     0.00%       0.03%
0.00%       1.98%         1.10%         0.00%      1.10%       0.61%     0.00%       0.61%
0.00%       0.77%         0.35%         0.00%      0.35%       0.27%     0.00%       0.27%
0.00%       0.42%         0.42%         0.00%      0.42%       0.31%     0.00%       0.31%
0.00%       0.79%         0.33%         0.00%      0.33%       0.03%     0.00%       0.03%
0.00%       6.36%         4.51%         0.00%      4.51%       5.12%     0.00%       5.12%
0.00%       6.36%         4.51%         0.00%      4.51%       5.12%     0.00%       5.12%
0.00%       1.20%         1.10%         0.00%      1.10%       0.55%     0.00%       0.55%
0.00%       1.17%         0.12%         0.00%      0.12%       0.55%     0.00%       0.55%
0.00%       0.02%         0.99%         0.00%      0.99%       0.00%     0.00%       0.00%
0.00%       0.00%         0.00%         0.00%      0.00%       0.00%     0.00%       0.00%
0.00%       5.11%        14.66%         0.00%     14.66%       9.23%     0.00%       9.23%
0.00%       5.11%        14.66%         0.00%     14.66%       9.23%     0.00%       9.23%
0.00%      50.14%        40.18%         0.00%     40.18%      75.85%     0.00%      75.85%
0.00%      16.46%        12.44%         0.00%     12.44%      15.85%     0.00%      15.85%
0.00%       1.45%         0.15%         0.00%      0.15%       0.01%     0.00%       0.01%
0.00%       3.72%         1.24%         0.00%      1.24%       0.02%     0.00%       0.02%
0.00%      15.03%        11.97%         0.00%     11.97%       6.64%     0.00%       6.64%
0.00%       0.80%         3.57%         0.00%      3.57%       8.88%     0.00%       8.88%
0.00%       2.45%         3.19%         0.00%      3.19%      43.76%     0.00%      43.76%
0.00%       4.83%         5.20%         0.00%      5.20%       0.67%     0.00%       0.67%
0.00%       0.00%         0.00%         0.00%      0.00%       0.00%     0.00%       0.00%
0.00%       3.10%         0.02%         0.00%      0.02%       0.00%     0.00%       0.00%
0.00%       2.28%         2.39%         0.00%      2.39%       0.00%     0.00%       0.00%
0.00%       0.02%         0.00%         0.00%      0.00%       0.00%     0.00%       0.00%
ture and Fixtures
Generation
Source Data for Default Waste Costs
2011 Costs

Disposal                                                Northern CA                                           Southern CA
Method           Materials       A: Urban          A: Rural    B: Urban          B: Rural        A: Urban      B: Urban

Northern CA Northern CA Northern CA Northern CA Southern CA Southern CA
A: Urban     A: Rural   B: Urban     B: Rural    A: Urban    B: Urban
Combined cost-- with discounts
Disposal    All Materials        \$    212.86    \$     293.80    \$   356.19    \$      352.96   \$      135.82    \$    165.70
Recycling   Paper                \$     15.27    \$      36.61    \$    45.94    \$       94.07   \$       29.00    \$     57.28
Recycling   Cardboard            \$     21.43    \$      43.97    \$    56.39    \$      103.56   \$       40.56    \$     76.64
Recycling   Mixed Metals         \$    (48.22)   \$      17.03    \$    13.98    \$       61.53   \$      (43.77)   \$     (2.31)
Recycling   Mixed Plastics       \$   (176.27)   \$     (66.41)   \$   (82.13)   \$       18.04   \$     (177.79)   \$   (135.47)
Recycling   Glass                \$     62.67    \$      83.86    \$   106.03    \$      155.58   \$      124.91    \$    181.05
Recycling   Lumber               \$     22.37    \$      30.36    \$    25.22    \$       37.87   \$       40.00    \$     53.13
Compost     Food Scraps          \$     91.82    \$      93.27    \$   126.83    \$      636.51   \$      153.80    \$    242.21
Compost     Yard Waste           \$     91.82    \$      93.27    \$   126.83    \$      636.51   \$      153.80    \$    242.21

Combined cost-- pre discounts
Disposal    All Materials        \$    134.82    \$     150.25    \$   158.30    \$      200.69   \$      115.20    \$    143.06
Recycling   Paper                \$     61.09    \$     146.43    \$   135.13    \$      276.68   \$       58.01    \$     85.49
Recycling   Cardboard            \$     85.74    \$     175.88    \$   165.84    \$      304.58   \$       81.12    \$    114.38
Recycling   Mixed Metals         \$    (48.22)   \$      68.11    \$    41.11    \$      180.96   \$      (43.77)   \$     (2.31)
Recycling   Mixed Plastics       \$   (176.27)   \$     (66.41)   \$   (82.13)   \$       53.06   \$     (177.79)   \$   (135.47)
Recycling   Glass                \$    250.69    \$     335.45    \$   311.86    \$      457.58   \$      249.81    \$    270.23
Recycling   Lumber               \$     89.47    \$     121.43    \$    74.19    \$      111.38   \$       80.01    \$     79.29
Compost     Food Scraps          \$    137.05    \$     139.21    \$   253.65    \$      636.51   \$      153.80    \$    242.21
Compost     Yard Waste           \$    137.05    \$     139.21    \$   253.65    \$      636.51   \$      153.80    \$    242.21

DISPOSAL                         \$    45.58 \$          52.23 \$       59.91 \$         48.91 \$         43.48 \$        43.80

Recycling Discount Rate                 75%              75%          66%               66%            50%            33%
Organics Discount Rate                  33%              33%          50%                0%             0%             0%
Collection
Disposal    All Materials        \$    89.24     \$     98.02     \$    98.39    \$     151.78    \$      71.73     \$    99.26
Recycling   Paper                \$   157.98     \$    255.25     \$   257.76    \$     377.25    \$     169.02     \$   205.71
Recycling   Cardboard            \$   157.02     \$    255.07     \$   257.33    \$     376.91    \$     167.85     \$   205.54
Recycling   Mixed Metals         \$   145.93     \$    252.80     \$   251.93    \$     372.72    \$     154.67     \$   203.35
Recycling   Mixed Plastics       \$   157.98     \$    255.25     \$   257.76    \$     377.25    \$     169.02     \$   205.71
Recycling   Glass                \$   157.98     \$    255.25     \$   257.76    \$     377.25    \$     169.02     \$   205.71
Recycling   Lumber               \$    37.42     \$     82.48     \$    36.07    \$      76.16    \$      32.25     \$    40.71
Compost      Food Scraps       \$ 108.14 \$ 110.23 \$               227.75 \$       609.67 \$ 121.05 \$ 214.78
Compost      Yard Waste        \$ 108.14 \$ 110.23 \$               227.75 \$       609.67 \$ 121.05 \$ 214.78
Processing
Paper             \$    92.82     \$    81.72     \$    58.64     \$    75.89     \$    82.53     \$    61.84
Cardboard         \$    87.99     \$    79.74     \$    57.76     \$    73.99     \$    76.15     \$    60.09
Mixed Metals      \$    75.84     \$    73.63     \$    54.71     \$    67.76     \$    64.65     \$    53.42
Mixed Plastics    \$    93.86     \$    82.41     \$    58.94     \$    76.58     \$    83.61     \$    62.62
Glass             \$    92.91     \$    81.88     \$    58.71     \$    76.15     \$    82.54     \$    62.07
Lumber            \$    38.73     \$    28.83     \$    29.66     \$    25.60     \$    30.95     \$    23.91
Food Scraps       \$    27.93     \$    26.40     \$    22.95     \$    21.44     \$    29.88     \$    24.17
Yard Waste        \$    27.93     \$    26.40     \$    22.95     \$    21.44     \$    29.88     \$    24.17
Transportation
Paper             \$    16.06     \$    16.40     \$    26.08     \$    29.01     \$    12.45     \$    24.09
Cardboard         \$    16.06     \$    16.40     \$    26.08     \$    29.01     \$    12.45     \$    24.09
Mixed Metals      \$    16.06     \$    16.40     \$    26.08     \$    29.01     \$    12.45     \$    24.09
Mixed Plastics    \$    16.06     \$    16.40     \$    26.08     \$    29.01     \$    12.45     \$    24.09
Glass             \$    17.84     \$    16.35     \$    13.43     \$    22.21     \$    16.29     \$    20.49
Lumber            \$    15.33     \$    12.12     \$     9.45     \$    10.61     \$    18.81     \$    15.67
Food Scraps       \$     8.98     \$    10.58     \$     7.95     \$    10.39     \$     9.88     \$    10.27
Yard Waste        \$     8.98     \$    10.58     \$     7.95     \$    10.39     \$     9.88     \$    10.27
Commodity Revenue
Paper             \$   (205.77)   \$   (206.94)   \$   (207.36)   \$   (205.47)   \$   (205.98)   \$   (206.14)
Cardboard         \$   (175.33)   \$   (175.33)   \$   (175.33)   \$   (175.33)   \$   (175.33)   \$   (175.33)
Mixed Metals      \$   (286.05)   \$   (274.71)   \$   (291.61)   \$   (288.53)   \$   (275.54)   \$   (283.15)
Mixed Plastics    \$   (444.16)   \$   (420.47)   \$   (424.91)   \$   (429.78)   \$   (442.87)   \$   (427.87)
Glass             \$    (18.04)   \$    (18.04)   \$    (18.04)   \$    (18.04)   \$    (18.04)   \$    (18.04)
Lumber            \$     (2.00)   \$     (2.00)   \$     (1.00)   \$     (1.00)   \$     (2.00)   \$     (1.00)
Food Scraps       \$     (8.00)   \$     (8.00)   \$     (5.00)   \$     (5.00)   \$     (7.00)   \$     (7.00)
Yard Waste        \$     (8.00)   \$     (8.00)   \$     (5.00)   \$     (5.00)   \$     (7.00)   \$     (7.00)

Consumer Price Index - All Urban Consumers
Year:                      2011
Area                                                         Series ID                                    Average CPI
San Francisco-Oakland-San Jose, CA                           CUUSA422SA0,CUURA422SA0                          233.54
Los Angeles-Riverside-Orange County, CA                      CUURA421SA0,CUUSA421SA0                          231.88
Size Class B/C (between 50,000 and 1,500,000)                CUUSX000SA0,CUURX000SA0                          139.25
Size Class D (under 50,000)                                  CUUSD000SA0,CUURD000SA0                          218.26
2012 Costs

Select which inflator to use
Default inflation from 2011:        2%
Inflation from 2011 based on CPI (enter indices below):
7%          1%           1%                    10%
1.02        1.02          1.02                  1.02
Southern CA                    Disposal                                               Northern CA
B: Rural     Method          Materials       A: Urban          A: Rural    B: Urban          B: Rural

Southern CA                                     Northern CA Northern CA Northern CA Northern CA
B: Rural                                       A: Urban     A: Rural   B: Urban     B: Rural
Combined cost-- with discounts
\$      286.77   Disposal    All Materials       \$    217.12    \$     299.68    \$   363.31    \$      360.02
\$      235.05   Recycling   Paper               \$     15.58    \$      37.34    \$    46.86    \$       95.95
\$      253.30   Recycling   Cardboard           \$     21.86    \$      44.85    \$    57.51    \$      105.63
\$      167.62   Recycling   Mixed Metals        \$    (49.18)   \$      17.37    \$    14.26    \$       62.76
\$       91.60   Recycling   Mixed Plastics      \$   (179.79)   \$     (67.74)   \$   (83.77)   \$       18.40
\$      354.54   Recycling   Glass               \$     63.92    \$      85.54    \$   108.15    \$      158.69
\$      150.35   Recycling   Lumber              \$     22.82    \$      30.97    \$    25.73    \$       38.63
\$      565.54   Compost     Food Scraps         \$     93.66    \$      95.14    \$   129.36    \$      649.24
\$      565.54   Compost     Yard Waste          \$     93.66    \$      95.14    \$   129.36    \$      649.24

Combined cost-- pre discounts
\$      183.95   Disposal    All Materials       \$    137.52    \$     153.25    \$   161.47    \$      204.71
\$      350.82   Recycling   Paper               \$     62.31    \$     149.36    \$   137.83    \$      282.22
\$      378.07   Recycling   Cardboard           \$     87.45    \$     179.39    \$   169.16    \$      310.68
\$      250.18   Recycling   Mixed Metals        \$    (49.18)   \$      69.48    \$    41.93    \$      184.58
\$      136.72   Recycling   Mixed Plastics      \$   (179.79)   \$     (67.74)   \$   (83.77)   \$       54.12
\$      529.16   Recycling   Glass               \$    255.70    \$     342.15    \$   318.10    \$      466.73
\$      224.41   Recycling   Lumber              \$     91.26    \$     123.86    \$    75.67    \$      113.61
\$      565.54   Compost     Food Scraps         \$    139.79    \$     142.00    \$   258.73    \$      649.24
\$      565.54   Compost     Yard Waste          \$    139.79    \$     142.00    \$   258.73    \$      649.24

\$      52.00    DISPOSAL                        \$    46.49 \$          53.28 \$       61.11 \$         49.89

33%   Recycling Discount Rate                75%              75%          66%               66%
0%   Organics Discount Rate                 33%              33%          50%                0%
Collection
\$     131.96    Disposal    All Materials       \$    91.03     \$     99.98     \$   100.36    \$     154.82
\$     421.86    Recycling   Paper               \$   161.14     \$    260.36     \$   262.91    \$     384.79
\$     421.59    Recycling   Cardboard           \$   160.16     \$    260.17     \$   262.47    \$     384.45
\$     417.97    Recycling   Mixed Metals        \$   148.85     \$    257.85     \$   256.96    \$     380.18
\$     421.86    Recycling   Mixed Plastics      \$   161.14     \$    260.36     \$   262.91    \$     384.79
\$     421.86    Recycling   Glass               \$   161.14     \$    260.36     \$   262.91    \$     384.79
\$     178.25    Recycling   Lumber              \$    38.16     \$     84.13     \$    36.79    \$      77.69
\$   540.39     Compost      Food Scraps      \$ 110.30 \$ 112.44 \$               232.30 \$       621.87
\$   540.39     Compost      Yard Waste       \$ 110.30 \$ 112.44 \$               232.30 \$       621.87
Processing
\$    98.04                  Paper            \$    94.68     \$    83.35     \$    59.81     \$    77.41
\$    95.40                  Cardboard        \$    89.75     \$    81.34     \$    58.91     \$    75.47
\$    86.08                  Mixed Metals     \$    77.36     \$    75.10     \$    55.80     \$    69.11
\$    99.08                  Mixed Plastics   \$    95.74     \$    84.05     \$    60.12     \$    78.11
\$    98.54                  Glass            \$    94.77     \$    83.52     \$    59.88     \$    77.67
\$    26.81                  Lumber           \$    39.51     \$    29.41     \$    30.26     \$    26.11
\$    22.11                  Food Scraps      \$    28.48     \$    26.93     \$    23.41     \$    21.87
\$    22.11                  Yard Waste       \$    28.48     \$    26.93     \$    23.41     \$    21.87
Transportation
\$    36.40                  Paper            \$    16.38     \$    16.73     \$    26.61     \$    29.59
\$    36.40                  Cardboard        \$    16.38     \$    16.73     \$    26.61     \$    29.59
\$    36.40                  Mixed Metals     \$    16.38     \$    16.73     \$    26.61     \$    29.59
\$    36.40                  Mixed Plastics   \$    16.38     \$    16.73     \$    26.61     \$    29.59
\$    26.80                  Glass            \$    18.20     \$    16.67     \$    13.70     \$    22.66
\$    20.35                  Lumber           \$    15.63     \$    12.36     \$     9.64     \$    10.82
\$     8.04                  Food Scraps      \$     9.16     \$    10.79     \$     8.11     \$    10.60
\$     8.04                  Yard Waste       \$     9.16     \$    10.79     \$     8.11     \$    10.60
Commodity Revenue
\$   (205.49)                Paper            \$   (209.88)   \$   (211.07)   \$   (211.50)   \$   (209.58)
\$   (175.33)                Cardboard        \$   (178.84)   \$   (178.84)   \$   (178.84)   \$   (178.84)
\$   (290.27)                Mixed Metals     \$   (291.77)   \$   (280.20)   \$   (297.44)   \$   (294.30)
\$   (420.62)                Mixed Plastics   \$   (453.05)   \$   (428.88)   \$   (433.41)   \$   (438.37)
\$    (18.04)                Glass            \$    (18.40)   \$    (18.40)   \$    (18.40)   \$    (18.40)
\$     (1.00)                Lumber           \$     (2.04)   \$     (2.04)   \$     (1.02)   \$     (1.02)
\$     (5.00)                Food Scraps      \$     (8.16)   \$     (8.16)   \$     (5.10)   \$     (5.10)
\$     (5.00)                Yard Waste       \$     (8.16)   \$     (8.16)   \$     (5.10)   \$     (5.10)

Consumer Price Index - All Urban Consumers
Year:                    2012
Average CPI                  Area                                                        Series ID
San Francisco-Oakland-San Jose, CA                          CUUSA422SA0,CUURA422SA0
Los Angeles-Riverside-Orange County, CA                     CUURA421SA0,CUUSA421SA0
Size Class B/C (between 50,000 and 1,500,000)               CUUSX000SA0,CUURX000SA0
Size Class D (under 50,000)                                 CUUSD000SA0,CUURD000SA0
2013 Costs

Select which inflator to use
Default inflation from 2011:        4%
Inflation from 2011 based on CPI (enter indices below):
3%             1%              10%                                           0%          0%
1.02           1.02             1.02                                         1.04        1.04
Southern CA                     Disposal                                               Northern CA
A: Urban      B: Urban          B: Rural     Method          Materials       A: Urban          A: Rural

Southern CA Southern CA Southern CA                                             Northern CA Northern CA
A: Urban    B: Urban    B: Rural                                               A: Urban     A: Rural
Combined cost-- with discounts
\$      138.53    \$    169.02    \$      292.50   Disposal    All Materials       \$    221.37    \$     305.55
\$       29.58    \$     58.43    \$      239.75   Recycling   Paper               \$     15.88    \$      38.07
\$       41.37    \$     78.17    \$      258.37   Recycling   Cardboard           \$     22.29    \$      45.73
\$      (44.65)   \$     (2.35)   \$      170.97   Recycling   Mixed Metals        \$    (50.15)   \$      17.71
\$     (181.35)   \$   (138.18)   \$       93.43   Recycling   Mixed Plastics      \$   (183.32)   \$     (69.07)
\$      127.40    \$    184.67    \$      361.63   Recycling   Glass               \$     65.18    \$      87.22
\$       40.80    \$     54.19    \$      153.36   Recycling   Lumber              \$     23.26    \$      31.57
\$      156.88    \$    247.05    \$      576.85   Compost     Food Scraps         \$     95.49    \$      97.00
\$      156.88    \$    247.05    \$      576.85   Compost     Yard Waste          \$     95.49    \$      97.00

Combined cost-- pre discounts
\$      117.51    \$    145.92    \$      187.63   Disposal    All Materials       \$    140.21    \$     156.26
\$       59.17    \$     87.20    \$      357.83   Recycling   Paper               \$     63.53    \$     152.29
\$       82.74    \$    116.67    \$      385.63   Recycling   Cardboard           \$     89.17    \$     182.91
\$      (44.65)   \$     (2.35)   \$      255.18   Recycling   Mixed Metals        \$    (50.15)   \$      70.84
\$     (181.35)   \$   (138.18)   \$      139.45   Recycling   Mixed Plastics      \$   (183.32)   \$     (69.07)
\$      254.81    \$    275.63    \$      539.75   Recycling   Glass               \$    260.71    \$     348.86
\$       81.61    \$     80.88    \$      228.90   Recycling   Lumber              \$     93.05    \$     126.29
\$      156.88    \$    247.05    \$      576.85   Compost     Food Scraps         \$    142.53    \$     144.78
\$      156.88    \$    247.05    \$      576.85   Compost     Yard Waste          \$    142.53    \$     144.78

\$      44.35 \$        44.68 \$          53.04    DISPOSAL                        \$    47.40 \$          54.32

50%            33%               33%   Recycling Discount Rate                75%              75%
0%             0%                0%   Organics Discount Rate                 33%              33%
Collection
\$      73.16     \$   101.25     \$     134.59    Disposal    All Materials       \$    92.81     \$    101.94
\$     172.40     \$   209.82     \$     430.30    Recycling   Paper               \$   164.30     \$    265.46
\$     171.21     \$   209.65     \$     430.02    Recycling   Cardboard           \$   163.30     \$    265.27
\$     157.76     \$   207.41     \$     426.33    Recycling   Mixed Metals        \$   151.77     \$    262.91
\$     172.40     \$   209.82     \$     430.30    Recycling   Mixed Plastics      \$   164.30     \$    265.46
\$     172.40     \$   209.82     \$     430.30    Recycling   Glass               \$   164.30     \$    265.46
\$      32.90     \$    41.53     \$     181.82    Recycling   Lumber              \$    38.91     \$     85.78
\$ 123.47 \$ 219.07 \$               551.20     Compost      Food Scraps      \$ 112.46 \$ 114.64
\$ 123.47 \$ 219.07 \$               551.20     Compost      Yard Waste       \$ 112.46 \$ 114.64
Processing
\$     84.18    \$    63.08     \$   100.01                  Paper            \$    96.54     \$    84.99
\$     77.68    \$    61.29     \$    97.31                  Cardboard        \$    91.51     \$    82.93
\$     65.94    \$    54.48     \$    87.80                  Mixed Metals     \$    78.87     \$    76.57
\$     85.28    \$    63.87     \$   101.06                  Mixed Plastics   \$    97.62     \$    85.70
\$     84.19    \$    63.31     \$   100.51                  Glass            \$    96.62     \$    85.16
\$     31.57    \$    24.39     \$    27.35                  Lumber           \$    40.28     \$    29.99
\$     30.48    \$    24.65     \$    22.56                  Food Scraps      \$    29.04     \$    27.46
\$     30.48    \$    24.65     \$    22.56                  Yard Waste       \$    29.04     \$    27.46
Transportation
\$     12.70    \$    24.57     \$    37.13                  Paper            \$    16.70     \$    17.05
\$     12.70    \$    24.57     \$    37.13                  Cardboard        \$    16.70     \$    17.05
\$     12.70    \$    24.57     \$    37.13                  Mixed Metals     \$    16.70     \$    17.05
\$     12.70    \$    24.57     \$    37.13                  Mixed Plastics   \$    16.70     \$    17.05
\$     16.62    \$    20.90     \$    27.33                  Glass            \$    18.55     \$    17.00
\$     19.18    \$    15.99     \$    20.75                  Lumber           \$    15.94     \$    12.61
\$     10.07    \$    10.47     \$     8.20                  Food Scraps      \$     9.34     \$    11.00
\$     10.07    \$    10.47     \$     8.20                  Yard Waste       \$     9.34     \$    11.00
Commodity Revenue
\$   (210.10)   \$   (210.26)   \$   (209.60)                Paper            \$   (214.00)   \$   (215.21)
\$   (178.84)   \$   (178.84)   \$   (178.84)                Cardboard        \$   (182.34)   \$   (182.34)
\$   (281.05)   \$   (288.82)   \$   (296.08)                Mixed Metals     \$   (297.49)   \$   (285.70)
\$   (451.72)   \$   (436.43)   \$   (429.03)                Mixed Plastics   \$   (461.93)   \$   (437.29)
\$    (18.40)   \$    (18.40)   \$    (18.40)                Glass            \$    (18.76)   \$    (18.76)
\$     (2.04)   \$     (1.02)   \$     (1.02)                Lumber           \$     (2.08)   \$     (2.08)
\$     (7.14)   \$     (7.14)   \$     (5.10)                Food Scraps      \$     (8.32)   \$     (8.32)
\$     (7.14)   \$     (7.14)   \$     (5.10)                Yard Waste       \$     (8.32)   \$     (8.32)

Consumer Price Index - All Urban Consumers
Year:                    2013
Average CPI                   Area
,CUURA422SA0                 250.00                    San Francisco-Oakland-San Jose, CA
,CUUSA421SA0                240.00                    Los Angeles-Riverside-Orange County, CA
,CUURX000SA0                 140.00                    Size Class B/C (between 50,000 and 1,500,000)
,CUURD000SA0                 240.00                    Size Class D (under 50,000)
2013 Costs

Select which inflator to use
Default inflation from 2011:
I (enter indices below):                                                                                   Inflation from 2011 based on CPI (en
0%              0%                0%             0%               0%
1.04              1.04           1.04           1.04                1.04
Northern CA                                              Southern CA                       Disposal
B: Urban           B: Rural          A: Urban      B: Urban          B: Rural       Method          Materials

Northern CA Northern CA Southern CA Southern CA Southern CA
B: Urban     B: Rural    A: Urban    B: Urban    B: Rural
Combined cost-- with discounts
\$    370.44    \$      367.08     \$      141.25    \$    172.33    \$      298.24     Disposal    All Materials
\$     47.78    \$       97.84     \$       30.16    \$     59.57    \$      244.45     Recycling   Paper
\$     58.64    \$      107.70     \$       42.18    \$     79.70    \$      263.44     Recycling   Cardboard
\$     14.54    \$       63.99     \$      (45.52)   \$     (2.40)   \$      174.32     Recycling   Mixed Metals
\$    (85.41)   \$       18.76     \$     (184.90)   \$   (140.88)   \$       95.27     Recycling   Mixed Plastics
\$    110.27    \$      161.80     \$      129.90    \$    188.30    \$      368.72     Recycling   Glass
\$     26.23    \$       39.38     \$       41.60    \$     55.25    \$      156.37     Recycling   Lumber
\$    131.90    \$      661.97     \$      159.96    \$    251.90    \$      588.17     Compost     Food Scraps
\$    131.90    \$      661.97     \$      159.96    \$    251.90    \$      588.17     Compost     Yard Waste

Combined cost-- pre discounts
\$    164.63    \$      208.72     \$      119.81    \$    148.79    \$      191.31     Disposal    All Materials
\$    140.53    \$      287.75     \$       60.33    \$     88.91    \$      364.85     Recycling   Paper
\$    172.48    \$      316.77     \$       84.36    \$    118.96    \$      393.19     Recycling   Cardboard
\$     42.75    \$      188.20     \$      (45.52)   \$     (2.40)   \$      260.18     Recycling   Mixed Metals
\$    (85.41)   \$       55.19     \$     (184.90)   \$   (140.88)   \$      142.19     Recycling   Mixed Plastics
\$    324.34    \$      475.88     \$      259.80    \$    281.04    \$      550.33     Recycling   Glass
\$     77.15    \$      115.83     \$       83.21    \$     82.47    \$      233.38     Recycling   Lumber
\$    263.80    \$      661.97     \$      159.96    \$    251.90    \$      588.17     Compost     Food Scraps
\$    263.80    \$      661.97     \$      159.96    \$    251.90    \$      588.17     Compost     Yard Waste

\$    62.31 \$          50.87 \$           45.22 \$        45.55 \$          54.08      DISPOSAL

66%                66%             50%            33%                33%    Recycling Discount Rate
50%                 0%              0%             0%                 0%    Organics Discount Rate
Collection
\$   102.32     \$     157.85      \$      74.59     \$   103.23     \$     137.23      Disposal    All Materials
\$   268.07     \$     392.34      \$     175.78     \$   213.93     \$     438.74      Recycling   Paper
\$   267.62     \$     391.99      \$     174.56     \$   213.76     \$     438.46      Recycling   Cardboard
\$   262.00     \$     387.63      \$     160.85     \$   211.48     \$     434.69      Recycling   Mixed Metals
\$   268.07     \$     392.34      \$     175.78     \$   213.93     \$     438.74      Recycling   Mixed Plastics
\$   268.07     \$     392.34      \$     175.78     \$   213.93     \$     438.74      Recycling   Glass
\$    37.52     \$      79.21      \$      33.54     \$    42.34     \$     185.38      Recycling   Lumber
\$   236.86 \$       634.06 \$ 125.89 \$ 223.37 \$                   562.00     Compost      Food Scraps
\$   236.86 \$       634.06 \$ 125.89 \$ 223.37 \$                   562.00     Compost      Yard Waste
Processing
\$    60.99     \$    78.93     \$    85.83     \$    64.32     \$   101.97                  Paper
\$    60.07     \$    76.95     \$    79.20     \$    62.50     \$    99.22                  Cardboard
\$    56.90     \$    70.47     \$    67.24     \$    55.55     \$    89.52                  Mixed Metals
\$    61.30     \$    79.64     \$    86.96     \$    65.12     \$   103.04                  Mixed Plastics
\$    61.06     \$    79.20     \$    85.84     \$    64.55     \$   102.48                  Glass
\$    30.85     \$    26.62     \$    32.18     \$    24.86     \$    27.88                  Lumber
\$    23.87     \$    22.30     \$    31.08     \$    25.13     \$    23.00                  Food Scraps
\$    23.87     \$    22.30     \$    31.08     \$    25.13     \$    23.00                  Yard Waste
Transportation
\$    27.13     \$    30.17     \$    12.94     \$    25.05     \$    37.86                  Paper
\$    27.13     \$    30.17     \$    12.94     \$    25.05     \$    37.86                  Cardboard
\$    27.13     \$    30.17     \$    12.94     \$    25.05     \$    37.86                  Mixed Metals
\$    27.13     \$    30.17     \$    12.94     \$    25.05     \$    37.86                  Mixed Plastics
\$    13.97     \$    23.10     \$    16.94     \$    21.31     \$    27.87                  Glass
\$     9.83     \$    11.04     \$    19.56     \$    16.30     \$    21.16                  Lumber
\$     8.27     \$    10.81     \$    10.27     \$    10.68     \$     8.36                  Food Scraps
\$     8.27     \$    10.81     \$    10.27     \$    10.68     \$     8.36                  Yard Waste
Commodity Revenue
\$   (215.65)   \$   (213.69)   \$   (214.22)   \$   (214.39)   \$   (213.71)                Paper
\$   (182.34)   \$   (182.34)   \$   (182.34)   \$   (182.34)   \$   (182.34)                Cardboard
\$   (303.28)   \$   (300.07)   \$   (286.56)   \$   (294.48)   \$   (301.88)                Mixed Metals
\$   (441.91)   \$   (446.97)   \$   (460.58)   \$   (444.99)   \$   (437.44)                Mixed Plastics
\$    (18.76)   \$    (18.76)   \$    (18.76)   \$    (18.76)   \$    (18.76)                Glass
\$     (1.04)   \$     (1.04)   \$     (2.08)   \$     (1.04)   \$     (1.04)                Lumber
\$     (5.20)   \$     (5.20)   \$     (7.28)   \$     (7.28)   \$     (5.20)                Food Scraps
\$     (5.20)   \$     (5.20)   \$     (7.28)   \$     (7.28)   \$     (5.20)                Yard Waste

Consumer Price Index - All Urban Consumers
Year:                    2014
Series ID                                    Average CPI                   Area
CUUSA422SA0,CUURA422SA0                                                    San Francisco-Oakland-San Jose, CA
CUURA421SA0,CUUSA421SA0                                                    Los Angeles-Riverside-Orange County, CA
CUUSX000SA0,CUURX000SA0                                                    Size Class B/C (between 50,000 and 1,500,000)
CUUSD000SA0,CUURD000SA0                                                    Size Class D (under 50,000)
2014 Costs

Select which inflator to
inflation from 2011:       6%
n from 2011 based on CPI (enter indices below):
0%         0%           0%                       0%                0%             0%               0%
1.06       1.06          1.06                       1.06           1.06           1.06                1.06
Northern CA                                             Southern CA                       Disposal
A: Urban          A: Rural    B: Urban          B: Rural          A: Urban      B: Urban          B: Rural       Method

Northern CA Northern CA Northern CA Northern CA Southern CA Southern CA Southern CA
A: Urban     A: Rural   B: Urban     B: Rural    A: Urban    B: Urban    B: Rural
ith discounts                                                                                                                   Combined cost-- with d
\$    225.63    \$     311.43    \$   377.56    \$      374.14     \$      143.97    \$    175.65    \$      303.97     Disposal
\$     16.19    \$      38.81    \$    48.70    \$       99.72     \$       30.74    \$     60.72    \$      249.15     Recycling
\$     22.72    \$      46.61    \$    59.77    \$      109.77     \$       42.99    \$     81.24    \$      268.50     Recycling
\$    (51.11)   \$      18.05    \$    14.81    \$       65.22     \$      (46.40)   \$     (2.44)   \$      177.68     Recycling
\$   (186.84)   \$     (70.40)   \$   (87.06)   \$       19.12     \$     (188.46)   \$   (143.59)   \$       97.10     Recycling
\$     66.43    \$      88.89    \$   112.40    \$      164.91     \$      132.40    \$    191.92    \$      375.81     Recycling
\$     23.71    \$      32.18    \$    26.74    \$       40.14     \$       42.40    \$     56.31    \$      159.37     Recycling
\$     97.33    \$      98.87    \$   134.44    \$      674.70     \$      163.03    \$    256.74    \$      599.48     Compost
\$     97.33    \$      98.87    \$   134.44    \$      674.70     \$      163.03    \$    256.74    \$      599.48     Compost

re discounts                                                                                                                    Combined cost-- pre di
\$    142.91    \$     159.26    \$   167.80    \$      212.74     \$      122.11    \$    151.65    \$      194.99     Disposal
\$     64.75    \$     155.22    \$   143.23    \$      293.28     \$       61.49    \$     90.62    \$      371.86     Recycling
\$     90.88    \$     186.43    \$   175.79    \$      322.86     \$       85.99    \$    121.25    \$      400.75     Recycling
\$    (51.11)   \$      72.20    \$    43.57    \$      191.82     \$      (46.40)   \$     (2.44)   \$      265.19     Recycling
\$   (186.84)   \$     (70.40)   \$   (87.06)   \$       56.25     \$     (188.46)   \$   (143.59)   \$      144.92     Recycling
\$    265.73    \$     355.57    \$   330.57    \$      485.03     \$      264.80    \$    286.44    \$      560.91     Recycling
\$     94.84    \$     128.72    \$    78.64    \$      118.06     \$       84.81    \$     84.05    \$      237.87     Recycling
\$    145.27    \$     147.57    \$   268.87    \$      674.70     \$      163.03    \$    256.74    \$      599.48     Compost
\$    145.27    \$     147.57    \$   268.87    \$      674.70     \$      163.03    \$    256.74    \$      599.48     Compost

\$    48.31 \$          55.36 \$       63.51 \$         51.84 \$           46.09 \$        46.43 \$          55.12      DISPOSAL

75%              75%          66%                66%             50%            33%                33%    Recycling Discount Rat
33%              33%          50%                 0%              0%             0%                 0%    Organics Discount Rate
Collection
\$    94.60     \$    103.90     \$   104.29    \$     160.89      \$      76.03     \$   105.22     \$     139.87      Disposal
\$   167.46     \$    270.57     \$   273.22    \$     399.88      \$     179.16     \$   218.05     \$     447.17      Recycling
\$   166.44     \$    270.37     \$   272.77    \$     399.53      \$     177.92     \$   217.87     \$     446.89      Recycling
\$   154.69     \$    267.97     \$   267.04    \$     395.09      \$     163.95     \$   215.55     \$     443.05      Recycling
\$   167.46     \$    270.57     \$   273.22    \$     399.88      \$     179.16     \$   218.05     \$     447.17      Recycling
\$   167.46     \$    270.57     \$   273.22    \$     399.88      \$     179.16     \$   218.05     \$     447.17      Recycling
\$    39.66     \$     87.43     \$    38.24    \$      80.73      \$      34.19     \$    43.15     \$     188.95      Recycling
\$ 114.63 \$ 116.85 \$               241.41 \$       646.25 \$ 128.31 \$ 227.67 \$                   572.81     Compost
\$ 114.63 \$ 116.85 \$               241.41 \$       646.25 \$ 128.31 \$ 227.67 \$                   572.81     Compost
Processing
\$    98.39     \$    86.62     \$    62.16     \$    80.45     \$    87.48     \$    65.55     \$   103.93
\$    93.27     \$    84.53     \$    61.23     \$    78.43     \$    80.72     \$    63.70     \$   101.13
\$    80.39     \$    78.04     \$    57.99     \$    71.82     \$    68.53     \$    56.62     \$    91.24
\$    99.50     \$    87.35     \$    62.48     \$    81.18     \$    88.63     \$    66.37     \$   105.02
\$    98.48     \$    86.80     \$    62.23     \$    80.72     \$    87.50     \$    65.79     \$   104.45
\$    41.06     \$    30.57     \$    31.44     \$    27.14     \$    32.80     \$    25.34     \$    28.42
\$    29.60     \$    27.98     \$    24.33     \$    22.73     \$    31.67     \$    25.62     \$    23.44
\$    29.60     \$    27.98     \$    24.33     \$    22.73     \$    31.67     \$    25.62     \$    23.44
Transportation
\$    17.02     \$    17.38     \$    27.65     \$    30.75     \$    13.19     \$    25.53     \$    38.58
\$    17.02     \$    17.38     \$    27.65     \$    30.75     \$    13.19     \$    25.53     \$    38.58
\$    17.02     \$    17.38     \$    27.65     \$    30.75     \$    13.19     \$    25.53     \$    38.58
\$    17.02     \$    17.38     \$    27.65     \$    30.75     \$    13.19     \$    25.53     \$    38.58
\$    18.91     \$    17.33     \$    14.24     \$    23.55     \$    17.27     \$    21.72     \$    28.41
\$    16.25     \$    12.85     \$    10.02     \$    11.25     \$    19.94     \$    16.61     \$    21.57
\$     9.52     \$    11.22     \$     8.43     \$    11.02     \$    10.47     \$    10.88     \$     8.52
\$     9.52     \$    11.22     \$     8.43     \$    11.02     \$    10.47     \$    10.88     \$     8.52
Commodity Revenue
\$   (218.11)   \$   (219.35)   \$   (219.80)   \$   (217.80)   \$   (218.34)   \$   (218.51)   \$   (217.82)
\$   (185.85)   \$   (185.85)   \$   (185.85)   \$   (185.85)   \$   (185.85)   \$   (185.85)   \$   (185.85)
\$   (303.21)   \$   (291.19)   \$   (309.11)   \$   (305.84)   \$   (292.07)   \$   (300.14)   \$   (307.69)
\$   (470.81)   \$   (445.70)   \$   (450.41)   \$   (455.56)   \$   (469.44)   \$   (453.55)   \$   (445.86)
\$    (19.12)   \$    (19.12)   \$    (19.12)   \$    (19.12)   \$    (19.12)   \$    (19.12)   \$    (19.12)
\$     (2.12)   \$     (2.12)   \$     (1.06)   \$     (1.06)   \$     (2.12)   \$     (1.06)   \$     (1.06)
\$     (8.48)   \$     (8.48)   \$     (5.30)   \$     (5.30)   \$     (7.42)   \$     (7.42)   \$     (5.30)
\$     (8.48)   \$     (8.48)   \$     (5.30)   \$     (5.30)   \$     (7.42)   \$     (7.42)   \$     (5.30)

dex - All Urban Consumers                                                                                            Consumer Price Index -
Year:
Series ID                                    Average CPI                   Area
and-San Jose, CA                          CUUSA422SA0,CUURA422SA0                                                    San Francisco-Oakland-
ide-Orange County, CA                     CUURA421SA0,CUUSA421SA0                                                    Los Angeles-Riverside-O
ween 50,000 and 1,500,000)                CUUSX000SA0,CUURX000SA0                                                    Size Class B/C (between
CUUSD000SA0,CUURD000SA0                                                    Size Class D (under 50,0
2015 Costs

Select which inflator to use
Default inflation from 2011:        8%
Inflation from 2011 based on CPI (enter indices below):
0%          0%           0%                     0%                0%             0%               0%
1.08        1.08          1.08                     1.08           1.08           1.08                1.08
Northern CA                                             Southern CA
Materials        A: Urban          A: Rural    B: Urban          B: Rural          A: Urban      B: Urban          B: Rural

Northern CA Northern CA Northern CA Northern CA Southern CA Southern CA Southern CA
A: Urban     A: Rural   B: Urban     B: Rural    A: Urban    B: Urban    B: Rural
Combined cost-- with discounts
All Materials        \$    229.89    \$     317.30    \$   384.68    \$      381.20     \$      146.68    \$    178.96    \$      309.71
Paper                \$     16.49    \$      39.54    \$    49.62    \$      101.60     \$       31.32    \$     61.86    \$      253.85
Cardboard            \$     23.15    \$      47.49    \$    60.90    \$      111.84     \$       43.80    \$     82.77    \$      273.57
Mixed Metals         \$    (52.08)   \$      18.39    \$    15.09    \$       66.45     \$      (47.27)   \$     (2.49)   \$      181.03
Mixed Plastics       \$   (190.37)   \$     (71.73)   \$   (88.70)   \$       19.48     \$     (192.01)   \$   (146.30)   \$       98.93
Glass                \$     67.69    \$      90.57    \$   114.52    \$      168.02     \$      134.90    \$    195.54    \$      382.90
Lumber               \$     24.16    \$      32.79    \$    27.24    \$       40.90     \$       43.20    \$     57.38    \$      162.38
Food Scraps          \$     99.17    \$     100.73    \$   136.97    \$      687.43     \$      166.11    \$    261.59    \$      610.79
Yard Waste           \$     99.17    \$     100.73    \$   136.97    \$      687.43     \$      166.11    \$    261.59    \$      610.79

Combined cost-- pre discounts
All Materials        \$    145.61    \$     162.27    \$   170.97    \$      216.75     \$      124.42    \$    154.51    \$      198.67
Paper                \$     65.98    \$     158.15    \$   145.94    \$      298.82     \$       62.65    \$     92.33    \$      378.88
Cardboard            \$     92.60    \$     189.95    \$   179.11    \$      328.95     \$       87.61    \$    123.54    \$      408.31
Mixed Metals         \$    (52.08)   \$      73.56    \$    44.39    \$      195.44     \$      (47.27)   \$     (2.49)   \$      270.19
Mixed Plastics       \$   (190.37)   \$     (71.73)   \$   (88.70)   \$       57.31     \$     (192.01)   \$   (146.30)   \$      147.66
Glass                \$    270.74    \$     362.28    \$   336.81    \$      494.18     \$      269.80    \$    291.85    \$      571.50
Lumber               \$     96.63    \$     131.15    \$    80.12    \$      120.29     \$       86.41    \$     85.64    \$      242.36
Food Scraps          \$    148.01    \$     150.35    \$   273.95    \$      687.43     \$      166.11    \$    261.59    \$      610.79
Yard Waste           \$    148.01    \$     150.35    \$   273.95    \$      687.43     \$      166.11    \$    261.59    \$      610.79

\$    49.22 \$          56.41 \$       64.71 \$         52.82 \$           46.95 \$        47.30 \$          56.16

Recycling Discount Rate                75%              75%          66%                66%             50%            33%                33%
Organics Discount Rate                 33%              33%          50%                 0%              0%             0%                 0%

All Materials        \$    96.38     \$    105.86     \$   106.26    \$     163.93      \$      77.46     \$   107.20     \$     142.51
Paper                \$   170.62     \$    275.67     \$   278.38    \$     407.43      \$     182.54     \$   222.16     \$     455.61
Cardboard            \$   169.58     \$    275.47     \$   277.91    \$     407.07      \$     181.28     \$   221.98     \$     455.32
Mixed Metals         \$   157.61     \$    273.02     \$   272.08    \$     402.54      \$     167.04     \$   219.61     \$     451.41
Mixed Plastics       \$   170.62     \$    275.67     \$   278.38    \$     407.43      \$     182.54     \$   222.16     \$     455.61
Glass                \$   170.62     \$    275.67     \$   278.38    \$     407.43      \$     182.54     \$   222.16     \$     455.61
Lumber               \$    40.41     \$     89.08     \$    38.96    \$      82.26      \$      34.83     \$    43.97     \$     192.51
Food Scraps        \$ 116.79 \$ 119.05 \$               245.97 \$       658.45 \$ 130.73 \$ 231.96 \$                   583.62
Yard Waste         \$ 116.79 \$ 119.05 \$               245.97 \$       658.45 \$ 130.73 \$ 231.96 \$                   583.62

Paper              \$ 100.25 \$          88.25     \$    63.33     \$    81.96     \$    89.13     \$    66.79     \$   105.89
Cardboard          \$ 95.03 \$           86.12     \$    62.38     \$    79.91     \$    82.24     \$    64.90     \$   103.04
Mixed Metals       \$ 81.91 \$           79.52     \$    59.08     \$    73.18     \$    69.82     \$    57.69     \$    92.96
Mixed Plastics     \$ 101.37 \$          89.00     \$    63.66     \$    82.71     \$    90.30     \$    67.63     \$   107.00
Glass              \$ 100.34 \$          88.43     \$    63.41     \$    82.24     \$    89.15     \$    67.03     \$   106.43
Lumber             \$ 41.83 \$           31.14     \$    32.04     \$    27.65     \$    33.42     \$    25.82     \$    28.96
Food Scraps        \$ 30.16 \$           28.51     \$    24.79     \$    23.16     \$    32.27     \$    26.10     \$    23.88
Yard Waste         \$ 30.16 \$           28.51     \$    24.79     \$    23.16     \$    32.27     \$    26.10     \$    23.88
Transportation
Paper              \$    17.34     \$    17.71     \$    28.17     \$    31.33     \$    13.44     \$    26.01     \$    39.31
Cardboard          \$    17.34     \$    17.71     \$    28.17     \$    31.33     \$    13.44     \$    26.01     \$    39.31
Mixed Metals       \$    17.34     \$    17.71     \$    28.17     \$    31.33     \$    13.44     \$    26.01     \$    39.31
Mixed Plastics     \$    17.34     \$    17.71     \$    28.17     \$    31.33     \$    13.44     \$    26.01     \$    39.31
Glass              \$    19.27     \$    17.65     \$    14.51     \$    23.99     \$    17.59     \$    22.13     \$    28.94
Lumber             \$    16.55     \$    13.09     \$    10.20     \$    11.46     \$    20.31     \$    16.93     \$    21.97
Food Scraps        \$     9.70     \$    11.43     \$     8.59     \$    11.23     \$    10.67     \$    11.09     \$     8.69
Yard Waste         \$     9.70     \$    11.43     \$     8.59     \$    11.23     \$    10.67     \$    11.09     \$     8.69
Commodity Revenue
Paper              \$   (222.23)   \$   (223.49)   \$   (223.94)   \$   (221.91)   \$   (222.46)   \$   (222.63)   \$   (221.93)
Cardboard          \$   (189.36)   \$   (189.36)   \$   (189.36)   \$   (189.36)   \$   (189.36)   \$   (189.36)   \$   (189.36)
Mixed Metals       \$   (308.93)   \$   (296.68)   \$   (314.94)   \$   (311.61)   \$   (297.58)   \$   (305.81)   \$   (313.49)
Mixed Plastics     \$   (479.70)   \$   (454.11)   \$   (458.91)   \$   (464.16)   \$   (478.30)   \$   (462.10)   \$   (454.27)
Glass              \$    (19.48)   \$    (19.48)   \$    (19.48)   \$    (19.48)   \$    (19.48)   \$    (19.48)   \$    (19.48)
Lumber             \$     (2.16)   \$     (2.16)   \$     (1.08)   \$     (1.08)   \$     (2.16)   \$     (1.08)   \$     (1.08)
Food Scraps        \$     (8.64)   \$     (8.64)   \$     (5.40)   \$     (5.40)   \$     (7.56)   \$     (7.56)   \$     (5.40)
Yard Waste         \$     (8.64)   \$     (8.64)   \$     (5.40)   \$     (5.40)   \$     (7.56)   \$     (7.56)   \$     (5.40)

Consumer Price Index - All Urban Consumers
2015
Series ID                                    Average CPI
San Francisco-Oakland-San Jose, CA                          CUUSA422SA0,CUURA422SA0
Los Angeles-Riverside-Orange County, CA                     CUURA421SA0,CUUSA421SA0
Size Class B/C (between 50,000 and 1,500,000)               CUUSX000SA0,CUURX000SA0
Size Class D (under 50,000)                                 CUUSD000SA0,CUURD000SA0
2016 Costs

Select which inflator to use
Default inflation from 2011:       10%
Inflation from 2011 based on CPI (enter indices below):
0%          0%           0%                     0%                0%
1.10        1.10          1.10                     1.10           1.10
Disposal                                               Northern CA                                             Southern CA
Method          Materials       A: Urban          A: Rural    B: Urban          B: Rural          A: Urban

Northern CA Northern CA Northern CA Northern CA Southern CA
A: Urban     A: Rural   B: Urban     B: Rural    A: Urban
Combined cost-- with discounts
Disposal    All Materials       \$    234.14    \$     323.18    \$   391.81    \$      388.26     \$      149.40
Recycling   Paper               \$     16.80    \$      40.27    \$    50.54    \$      103.48     \$       31.90
Recycling   Cardboard           \$     23.58    \$      48.37    \$    62.02    \$      113.91     \$       44.62
Recycling   Mixed Metals        \$    (53.04)   \$      18.73    \$    15.37    \$       67.68     \$      (48.15)
Recycling   Mixed Plastics      \$   (193.89)   \$     (73.05)   \$   (90.34)   \$       19.85     \$     (195.57)
Recycling   Glass               \$     68.94    \$      92.25    \$   116.64    \$      171.13     \$      137.40
Recycling   Lumber              \$     24.61    \$      33.39    \$    27.75    \$       41.66     \$       44.00
Compost     Food Scraps         \$    101.00    \$     102.60    \$   139.51    \$      700.16     \$      169.19
Compost     Yard Waste          \$    101.00    \$     102.60    \$   139.51    \$      700.16     \$      169.19

Combined cost-- pre discounts
Disposal    All Materials       \$    148.30    \$     165.27    \$   174.13    \$      220.76     \$      126.72
Recycling   Paper               \$     67.20    \$     161.08    \$   148.64    \$      304.35     \$       63.81
Recycling   Cardboard           \$     94.31    \$     193.46    \$   182.43    \$      335.04     \$       89.23
Recycling   Mixed Metals        \$    (53.04)   \$      74.92    \$    45.22    \$      199.06     \$      (48.15)
Recycling   Mixed Plastics      \$   (193.89)   \$     (73.05)   \$   (90.34)   \$       58.37     \$     (195.57)
Recycling   Glass               \$    275.75    \$     368.99    \$   343.05    \$      503.33     \$      274.79
Recycling   Lumber              \$     98.42    \$     133.58    \$    81.60    \$      122.52     \$       88.01
Compost     Food Scraps         \$    150.75    \$     153.13    \$   279.02    \$      700.16     \$      169.19
Compost     Yard Waste          \$    150.75    \$     153.13    \$   279.02    \$      700.16     \$      169.19

DISPOSAL                        \$    50.13 \$          57.45 \$       65.91 \$         53.80 \$           47.82

Recycling Discount Rate                75%              75%          66%                66%             50%
Organics Discount Rate                 33%              33%          50%                 0%              0%
Collection
Disposal    All Materials       \$    98.17     \$    107.82     \$   108.23    \$     166.96      \$      78.90
Recycling   Paper               \$   173.78     \$    280.78     \$   283.53    \$     414.97      \$     185.92
Recycling   Cardboard           \$   172.72     \$    280.57     \$   283.06    \$     414.61      \$     184.64
Recycling   Mixed Metals        \$   160.53     \$    278.08     \$   277.12    \$     410.00      \$     170.14
Recycling   Mixed Plastics      \$   173.78     \$    280.78     \$   283.53    \$     414.97      \$     185.92
Recycling   Glass               \$   173.78     \$    280.78     \$   283.53    \$     414.97      \$     185.92
Recycling   Lumber              \$    41.16     \$     90.73     \$    39.68    \$      83.78      \$      35.48
Compost      Food Scraps      \$ 118.95 \$ 121.25 \$               250.52 \$       670.64 \$ 133.15
Compost      Yard Waste       \$ 118.95 \$ 121.25 \$               250.52 \$       670.64 \$ 133.15
Processing
Paper            \$ 102.10 \$          89.89     \$    64.50     \$    83.48     \$    90.78
Cardboard        \$ 96.79 \$           87.72     \$    63.54     \$    81.39     \$    83.77
Mixed Metals     \$ 83.42 \$           80.99     \$    60.18     \$    74.53     \$    71.12
Mixed Plastics   \$ 103.25 \$          90.65     \$    64.84     \$    84.24     \$    91.97
Glass            \$ 102.20 \$          90.07     \$    64.58     \$    83.77     \$    90.80
Lumber           \$ 42.61 \$           31.72     \$    32.63     \$    28.16     \$    34.04
Food Scraps      \$ 30.72 \$           29.04     \$    25.25     \$    23.59     \$    32.87
Yard Waste       \$ 30.72 \$           29.04     \$    25.25     \$    23.59     \$    32.87
Transportation
Paper            \$    17.66     \$    18.04     \$    28.69     \$    31.91     \$    13.69
Cardboard        \$    17.66     \$    18.04     \$    28.69     \$    31.91     \$    13.69
Mixed Metals     \$    17.66     \$    18.04     \$    28.69     \$    31.91     \$    13.69
Mixed Plastics   \$    17.66     \$    18.04     \$    28.69     \$    31.91     \$    13.69
Glass            \$    19.62     \$    17.98     \$    14.78     \$    24.44     \$    17.92
Lumber           \$    16.86     \$    13.33     \$    10.39     \$    11.67     \$    20.69
Food Scraps      \$     9.88     \$    11.64     \$     8.75     \$    11.43     \$    10.86
Yard Waste       \$     9.88     \$    11.64     \$     8.75     \$    11.43     \$    10.86
Commodity Revenue
Paper            \$   (226.34)   \$   (227.63)   \$   (228.09)   \$   (226.01)   \$   (226.58)
Cardboard        \$   (192.86)   \$   (192.86)   \$   (192.86)   \$   (192.86)   \$   (192.86)
Mixed Metals     \$   (314.65)   \$   (302.18)   \$   (320.77)   \$   (317.38)   \$   (303.09)
Mixed Plastics   \$   (488.58)   \$   (462.52)   \$   (467.40)   \$   (472.75)   \$   (487.15)
Glass            \$    (19.84)   \$    (19.84)   \$    (19.84)   \$    (19.84)   \$    (19.84)
Lumber           \$     (2.20)   \$     (2.20)   \$     (1.10)   \$     (1.10)   \$     (2.20)
Food Scraps      \$     (8.80)   \$     (8.80)   \$     (5.50)   \$     (5.50)   \$     (7.70)
Yard Waste       \$     (8.80)   \$     (8.80)   \$     (5.50)   \$     (5.50)   \$     (7.70)

Consumer Price Index - All Urban Consumers
Year:                    2016
Area                                                        Series ID
San Francisco-Oakland-San Jose, CA                          CUUSA422SA0,CUURA422SA0
Los Angeles-Riverside-Orange County, CA                     CUURA421SA0,CUUSA421SA0
Size Class B/C (between 50,000 and 1,500,000)               CUUSX000SA0,CUURX000SA0
Size Class D (under 50,000)                                 CUUSD000SA0,CUURD000SA0
2017 Costs

Select which inflator to use
Default inflation from 2011:       12%
Inflation from 2011 based on CPI (enter indices below):
0%               0%                                             0%          0%           0%
1.10                1.10                                        1.12        1.12          1.12
Southern CA                       Disposal                                               Northern CA
B: Urban          B: Rural       Method          Materials       A: Urban          A: Rural    B: Urban

Southern CA Southern CA                                          Northern CA Northern CA Northern CA
B: Urban    B: Rural                                            A: Urban     A: Rural   B: Urban
Combined cost-- with discounts
\$    182.27    \$      315.44     Disposal    All Materials       \$    238.40    \$     329.06    \$   398.93
\$     63.01    \$      258.55     Recycling   Paper               \$     17.10    \$      41.00    \$    51.46
\$     84.30    \$      278.63     Recycling   Cardboard           \$     24.01    \$      49.25    \$    63.15
\$     (2.54)   \$      184.38     Recycling   Mixed Metals        \$    (54.00)   \$      19.07    \$    15.65
\$   (149.01)   \$      100.76     Recycling   Mixed Plastics      \$   (197.42)   \$     (74.38)   \$   (91.98)
\$    199.16    \$      389.99     Recycling   Glass               \$     70.19    \$      93.92    \$   118.76
\$     58.44    \$      165.39     Recycling   Lumber              \$     25.05    \$      34.00    \$    28.25
\$    266.43    \$      622.10     Compost     Food Scraps         \$    102.84    \$     104.46    \$   142.05
\$    266.43    \$      622.10     Compost     Yard Waste          \$    102.84    \$     104.46    \$   142.05

Combined cost-- pre discounts
\$    157.37    \$      202.35     Disposal    All Materials       \$    151.00    \$     168.28    \$   177.30
\$     94.04    \$      385.90     Recycling   Paper               \$     68.42    \$     164.01    \$   151.34
\$    125.82    \$      415.87     Recycling   Cardboard           \$     96.03    \$     196.98    \$   185.74
\$     (2.54)   \$      275.19     Recycling   Mixed Metals        \$    (54.00)   \$      76.29    \$    46.04
\$   (149.01)   \$      150.39     Recycling   Mixed Plastics      \$   (197.42)   \$     (74.38)   \$   (91.98)
\$    297.25    \$      582.08     Recycling   Glass               \$    280.77    \$     375.70    \$   349.29
\$     87.22    \$      246.85     Recycling   Lumber              \$    100.21    \$     136.01    \$    83.09
\$    266.43    \$      622.10     Compost     Food Scraps         \$    153.49    \$     155.92    \$   284.09
\$    266.43    \$      622.10     Compost     Yard Waste          \$    153.49    \$     155.92    \$   284.09

\$    48.18 \$          57.20      DISPOSAL                        \$    51.05 \$          58.50 \$       67.10

33%                33%    Recycling Discount Rate                75%              75%          66%
0%                 0%    Organics Discount Rate                 33%              33%          50%
Collection
\$   109.19     \$     145.15      Disposal    All Materials       \$    99.95     \$    109.78     \$   110.19
\$   226.28     \$     464.05      Recycling   Paper               \$   176.94     \$    285.88     \$   288.69
\$   226.09     \$     463.75      Recycling   Cardboard           \$   175.86     \$    285.67     \$   288.21
\$   223.68     \$     459.77      Recycling   Mixed Metals        \$   163.45     \$    283.13     \$   282.16
\$   226.28     \$     464.05      Recycling   Mixed Plastics      \$   176.94     \$    285.88     \$   288.69
\$   226.28     \$     464.05      Recycling   Glass               \$   176.94     \$    285.88     \$   288.69
\$    44.78     \$     196.08      Recycling   Lumber              \$    41.91     \$     92.38     \$    40.40
\$ 236.26 \$         594.43     Compost      Food Scraps      \$ 121.11 \$ 123.46 \$               255.08
\$ 236.26 \$         594.43     Compost      Yard Waste       \$ 121.11 \$ 123.46 \$               255.08
Processing
\$    68.03     \$   107.85                  Paper            \$ 103.96 \$          91.52     \$    65.68
\$    66.10     \$   104.94                  Cardboard        \$ 98.55 \$           89.31     \$    64.69
\$    58.76     \$    94.69                  Mixed Metals     \$ 84.94 \$           82.46     \$    61.27
\$    68.88     \$   108.98                  Mixed Plastics   \$ 105.13 \$          92.29     \$    66.01
\$    68.28     \$   108.40                  Glass            \$ 104.06 \$          91.71     \$    65.76
\$    26.30     \$    29.49                  Lumber           \$ 43.38 \$           32.30     \$    33.22
\$    26.58     \$    24.32                  Food Scraps      \$ 31.28 \$           29.57     \$    25.71
\$    26.58     \$    24.32                  Yard Waste       \$ 31.28 \$           29.57     \$    25.71
Transportation
\$    26.49     \$    40.04                  Paper            \$    17.98     \$    18.37     \$    29.21
\$    26.49     \$    40.04                  Cardboard        \$    17.98     \$    18.37     \$    29.21
\$    26.49     \$    40.04                  Mixed Metals     \$    17.98     \$    18.37     \$    29.21
\$    26.49     \$    40.04                  Mixed Plastics   \$    17.98     \$    18.37     \$    29.21
\$    22.54     \$    29.48                  Glass            \$    19.98     \$    18.31     \$    15.04
\$    17.24     \$    22.38                  Lumber           \$    17.17     \$    13.58     \$    10.58
\$    11.29     \$     8.85                  Food Scraps      \$    10.06     \$    11.85     \$     8.91
\$    11.29     \$     8.85                  Yard Waste       \$    10.06     \$    11.85     \$     8.91
Commodity Revenue
\$   (226.76)   \$   (226.04)                Paper            \$   (230.46)   \$   (231.77)   \$   (232.24)
\$   (192.86)   \$   (192.86)                Cardboard        \$   (196.37)   \$   (196.37)   \$   (196.37)
\$   (311.47)   \$   (319.30)                Mixed Metals     \$   (320.37)   \$   (307.67)   \$   (326.60)
\$   (470.66)   \$   (462.68)                Mixed Plastics   \$   (497.46)   \$   (470.93)   \$   (475.90)
\$    (19.84)   \$    (19.84)                Glass            \$    (20.20)   \$    (20.20)   \$    (20.20)
\$     (1.10)   \$     (1.10)                Lumber           \$     (2.24)   \$     (2.24)   \$     (1.12)
\$     (7.70)   \$     (5.50)                Food Scraps      \$     (8.96)   \$     (8.96)   \$     (5.60)
\$     (7.70)   \$     (5.50)                Yard Waste       \$     (8.96)   \$     (8.96)   \$     (5.60)

Consumer Price Index - All Urban Consumers
Year:                    2017
Average CPI                   Area                                                        Series ID
San Francisco-Oakland-San Jose, CA                          CUUSA422SA0,CUURA422SA0
Los Angeles-Riverside-Orange County, CA                     CUURA421SA0,CUUSA421SA0
Size Class B/C (between 50,000 and 1,500,000)               CUUSX000SA0,CUURX000SA0
Size Class D (under 50,000)                                 CUUSD000SA0,CUURD000SA0
17 Costs                                                                                                                             2018 C

Select which inflator to use
Default inflation from 2011:
Inflation from 2011 based on CPI (enter indices be
0%                0%             0%               0%                                             0%
1.12           1.12           1.12                1.12                                        1.14
rn CA                                         Southern CA                       Disposal                                        Northern CA
B: Rural          A: Urban      B: Urban          B: Rural       Method          Materials       A: Urban

Northern CA Southern CA Southern CA Southern CA                                                     Northern CA
B: Rural    A: Urban    B: Urban    B: Rural                                                       A: Urban
Combined cost-- with discounts
\$      395.32     \$      152.12    \$    185.59    \$      321.18     Disposal    All Materials       \$    242.66
\$      105.36     \$       32.48    \$     64.15    \$      263.25     Recycling   Paper               \$     17.41
\$      115.99     \$       45.43    \$     85.83    \$      283.70     Recycling   Cardboard           \$     24.43
\$       68.91     \$      (49.02)   \$     (2.58)   \$      187.73     Recycling   Mixed Metals        \$    (54.97)
\$       20.21     \$     (199.13)   \$   (151.72)   \$      102.59     Recycling   Mixed Plastics      \$   (200.94)
\$      174.24     \$      139.89    \$    202.78    \$      397.08     Recycling   Glass               \$     71.45
\$       42.41     \$       44.80    \$     59.50    \$      168.40     Recycling   Lumber              \$     25.50
\$      712.89     \$      172.26    \$    271.28    \$      633.41     Compost     Food Scraps         \$    104.68
\$      712.89     \$      172.26    \$    271.28    \$      633.41     Compost     Yard Waste          \$    104.68

Combined cost-- pre discounts
\$      224.78     \$      129.03    \$    160.23    \$      206.03     Disposal    All Materials       \$    153.70
\$      309.89     \$       64.97    \$     95.75    \$      392.91     Recycling   Paper               \$     69.64
\$      341.13     \$       90.85    \$    128.11    \$      423.43     Recycling   Cardboard           \$     97.74
\$      202.68     \$      (49.02)   \$     (2.58)   \$      280.20     Recycling   Mixed Metals        \$    (54.97)
\$       59.43     \$     (199.13)   \$   (151.72)   \$      153.12     Recycling   Mixed Plastics      \$   (200.94)
\$      512.49     \$      279.79    \$    302.66    \$      592.66     Recycling   Glass               \$    285.78
\$      124.74     \$       89.61    \$     88.81    \$      251.34     Recycling   Lumber              \$    102.00
\$      712.89     \$      172.26    \$    271.28    \$      633.41     Compost     Food Scraps         \$    156.23
\$      712.89     \$      172.26    \$    271.28    \$      633.41     Compost     Yard Waste          \$    156.23

\$      54.78 \$           48.69 \$        49.06 \$          58.24      DISPOSAL                        \$    51.96

66%             50%            33%                33%    Recycling Discount Rate                75%
0%              0%             0%                 0%    Organics Discount Rate                 33%
Collection
\$     170.00      \$      80.33     \$   111.17     \$     147.79      Disposal    All Materials       \$   101.74
\$     422.52      \$     189.30     \$   230.39     \$     472.49      Recycling   Paper               \$   180.09
\$     422.14      \$     187.99     \$   230.20     \$     472.18      Recycling   Cardboard           \$   179.00
\$     417.45      \$     173.23     \$   227.75     \$     468.13      Recycling   Mixed Metals        \$   166.37
\$     422.52      \$     189.30     \$   230.39     \$     472.49      Recycling   Mixed Plastics      \$   180.09
\$     422.52      \$     189.30     \$   230.39     \$     472.49      Recycling   Glass               \$   180.09
\$      85.30      \$      36.12     \$    45.60     \$     199.64      Recycling   Lumber              \$    42.65
\$   682.83 \$ 135.57 \$ 240.55 \$                   605.23     Compost      Food Scraps      \$ 123.28
\$   682.83 \$ 135.57 \$ 240.55 \$                   605.23     Compost      Yard Waste       \$ 123.28
Processing
\$    85.00     \$    92.43     \$    69.26     \$   109.81                  Paper            \$   105.82
\$    82.87     \$    85.29     \$    67.30     \$   106.85                  Cardboard        \$   100.31
\$    75.89     \$    72.41     \$    59.83     \$    96.41                  Mixed Metals     \$    86.46
\$    85.77     \$    93.65     \$    70.13     \$   110.96                  Mixed Plastics   \$   107.00
\$    85.29     \$    92.45     \$    69.52     \$   110.37                  Glass            \$   105.91
\$    28.67     \$    34.66     \$    26.78     \$    30.03                  Lumber           \$    44.15
\$    24.02     \$    33.47     \$    27.07     \$    24.77                  Food Scraps      \$    31.84
\$    24.02     \$    33.47     \$    27.07     \$    24.77                  Yard Waste       \$    31.84
Transportation
\$    32.49     \$    13.94     \$    26.98     \$    40.77                  Paper            \$    18.30
\$    32.49     \$    13.94     \$    26.98     \$    40.77                  Cardboard        \$    18.30
\$    32.49     \$    13.94     \$    26.98     \$    40.77                  Mixed Metals     \$    18.30
\$    32.49     \$    13.94     \$    26.98     \$    40.77                  Mixed Plastics   \$    18.30
\$    24.88     \$    18.24     \$    22.95     \$    30.01                  Glass            \$    20.34
\$    11.89     \$    21.06     \$    17.55     \$    22.79                  Lumber           \$    17.47
\$    11.64     \$    11.06     \$    11.50     \$     9.01                  Food Scraps      \$    10.24
\$    11.64     \$    11.06     \$    11.50     \$     9.01                  Yard Waste       \$    10.24
Commodity Revenue
\$   (230.12)   \$   (230.70)   \$   (230.88)   \$   (230.15)                Paper            \$   (234.57)
\$   (196.37)   \$   (196.37)   \$   (196.37)   \$   (196.37)                Cardboard        \$   (199.88)
\$   (323.15)   \$   (308.60)   \$   (317.13)   \$   (325.10)                Mixed Metals     \$   (326.10)
\$   (481.35)   \$   (496.01)   \$   (479.22)   \$   (471.09)                Mixed Plastics   \$   (506.35)
\$    (20.20)   \$    (20.20)   \$    (20.20)   \$    (20.20)                Glass            \$    (20.56)
\$     (1.12)   \$     (2.24)   \$     (1.12)   \$     (1.12)                Lumber           \$     (2.28)
\$     (5.60)   \$     (7.84)   \$     (7.84)   \$     (5.60)                Food Scraps      \$     (9.12)
\$     (5.60)   \$     (7.84)   \$     (7.84)   \$     (5.60)                Yard Waste       \$     (9.12)

Consumer Price Index - All Urban Consumers
Year:                    2018
Average CPI                   Area
UUSA422SA0,CUURA422SA0                                               San Francisco-Oakland-San Jose, CA
UURA421SA0,CUUSA421SA0                                               Los Angeles-Riverside-Orange County, CA
UUSX000SA0,CUURX000SA0                                               Size Class B/C (between 50,000 and 1,500,000)
UUSD000SA0,CUURD000SA0                                               Size Class D (under 50,000)
2018 Costs

Select which inflator to use
14%
based on CPI (enter indices below):
0%           0%                 0%                0%             0%               0%
1.14          1.14                 1.14           1.14           1.14                1.14
Northern CA                                             Southern CA                       Disposal
A: Rural    B: Urban          B: Rural          A: Urban      B: Urban          B: Rural       Method

Northern CA Northern CA Northern CA Southern CA Southern CA Southern CA
A: Rural   B: Urban     B: Rural    A: Urban    B: Urban    B: Rural
Combined cost-- with discounts
\$     334.93    \$   406.05    \$      402.38     \$      154.83    \$    188.90    \$      326.91     Disposal
\$      41.73    \$    52.37    \$      107.24     \$       33.06    \$     65.30    \$      267.95     Recycling
\$      50.12    \$    64.28    \$      118.06     \$       46.24    \$     87.37    \$      288.77     Recycling
\$      19.41    \$    15.93    \$       70.14     \$      (49.90)   \$     (2.63)   \$      191.08     Recycling
\$     (75.71)   \$   (93.63)   \$       20.57     \$     (202.68)   \$   (154.43)   \$      104.43     Recycling
\$      95.60    \$   120.88    \$      177.36     \$      142.39    \$    206.40    \$      404.18     Recycling
\$      34.61    \$    28.75    \$       43.17     \$       45.60    \$     60.56    \$      171.40     Recycling
\$     106.33    \$   144.58    \$      725.62     \$      175.34    \$    276.12    \$      644.72     Compost
\$     106.33    \$   144.58    \$      725.62     \$      175.34    \$    276.12    \$      644.72     Compost

Combined cost-- pre discounts
\$     171.28    \$   180.47    \$      228.79     \$      131.33    \$    163.09    \$      209.71     Disposal
\$     166.94    \$   154.04    \$      315.42     \$       66.13    \$     97.46    \$      399.93     Recycling
\$     200.50    \$   189.06    \$      347.23     \$       92.48    \$    130.40    \$      431.00     Recycling
\$      77.65    \$    46.86    \$      206.30     \$      (49.90)   \$     (2.63)   \$      285.20     Recycling
\$     (75.71)   \$   (93.63)   \$       60.49     \$     (202.68)   \$   (154.43)   \$      155.86     Recycling
\$     382.41    \$   355.52    \$      521.64     \$      284.79    \$    308.06    \$      603.25     Recycling
\$     138.44    \$    84.57    \$      126.97     \$       91.21    \$     90.40    \$      255.82     Recycling
\$     158.70    \$   289.16    \$      725.62     \$      175.34    \$    276.12    \$      644.72     Compost
\$     158.70    \$   289.16    \$      725.62     \$      175.34    \$    276.12    \$      644.72     Compost

\$      59.54 \$       68.30 \$         55.76 \$           49.56 \$        49.93 \$          59.28      DISPOSAL

75%          66%                66%             50%            33%                33%    Recycling Discount Rate
33%          50%                 0%              0%             0%                 0%    Organics Discount Rate
Collection
\$    111.74     \$   112.16    \$     173.03      \$      81.77     \$   113.16     \$     150.43      Disposal
\$    290.99     \$   293.84    \$     430.06      \$     192.68     \$   234.50     \$     480.92      Recycling
\$    290.78     \$   293.35    \$     429.68      \$     191.35     \$   234.31     \$     480.61      Recycling
\$    288.19     \$   287.20    \$     424.91      \$     176.32     \$   231.82     \$     476.49      Recycling
\$    290.99     \$   293.84    \$     430.06      \$     192.68     \$   234.50     \$     480.92      Recycling
\$    290.99     \$   293.84    \$     430.06      \$     192.68     \$   234.50     \$     480.92      Recycling
\$     94.03     \$    41.12    \$      86.83      \$      36.77     \$    46.41     \$     203.21      Recycling
\$ 125.66 \$         259.63 \$       695.03 \$ 137.99 \$ 244.85 \$                   616.04     Compost
\$ 125.66 \$         259.63 \$       695.03 \$ 137.99 \$ 244.85 \$                   616.04     Compost
Processing
\$     93.16    \$    66.85     \$    86.52     \$    94.08     \$    70.50     \$   111.77
\$     90.90    \$    65.85     \$    84.35     \$    86.81     \$    68.50     \$   108.76
\$     83.93    \$    62.37     \$    77.24     \$    73.70     \$    60.89     \$    98.13
\$     93.94    \$    67.19     \$    87.30     \$    95.32     \$    71.38     \$   112.95
\$     93.35    \$    66.93     \$    86.81     \$    94.10     \$    70.76     \$   112.34
\$     32.87    \$    33.82     \$    29.18     \$    35.28     \$    27.26     \$    30.56
\$     30.10    \$    26.17     \$    24.44     \$    34.06     \$    27.55     \$    25.21
\$     30.10    \$    26.17     \$    24.44     \$    34.06     \$    27.55     \$    25.21
Transportation
\$     18.69    \$    29.74     \$    33.07     \$    14.19     \$    27.46     \$    41.50
\$     18.69    \$    29.74     \$    33.07     \$    14.19     \$    27.46     \$    41.50
\$     18.69    \$    29.74     \$    33.07     \$    14.19     \$    27.46     \$    41.50
\$     18.69    \$    29.74     \$    33.07     \$    14.19     \$    27.46     \$    41.50
\$     18.64    \$    15.31     \$    25.32     \$    18.57     \$    23.36     \$    30.55
\$     13.82    \$    10.77     \$    12.10     \$    21.44     \$    17.87     \$    23.20
\$     12.06    \$     9.06     \$    11.85     \$    11.26     \$    11.70     \$     9.17
\$     12.06    \$     9.06     \$    11.85     \$    11.26     \$    11.70     \$     9.17
Commodity Revenue
\$   (235.91)   \$   (236.39)   \$   (234.23)   \$   (234.82)   \$   (235.00)   \$   (234.26)
\$   (199.88)   \$   (199.88)   \$   (199.88)   \$   (199.88)   \$   (199.88)   \$   (199.88)
\$   (313.17)   \$   (332.44)   \$   (328.92)   \$   (314.11)   \$   (322.79)   \$   (330.91)
\$   (479.34)   \$   (484.40)   \$   (489.95)   \$   (504.87)   \$   (487.78)   \$   (479.51)
\$    (20.56)   \$    (20.56)   \$    (20.56)   \$    (20.56)   \$    (20.56)   \$    (20.56)
\$     (2.28)   \$     (1.14)   \$     (1.14)   \$     (2.28)   \$     (1.14)   \$     (1.14)
\$     (9.12)   \$     (5.70)   \$     (5.70)   \$     (7.98)   \$     (7.98)   \$     (5.70)
\$     (9.12)   \$     (5.70)   \$     (5.70)   \$     (7.98)   \$     (7.98)   \$     (5.70)

an Consumers                                                                                          Consumer Price Index - All Urban Co
Year:
Series ID                                    Average CPI                   Area
CUUSA422SA0,CUURA422SA0                                                    San Francisco-Oakland-San Jose, CA
CUURA421SA0,CUUSA421SA0                                                    Los Angeles-Riverside-Orange Coun
and 1,500,000)            CUUSX000SA0,CUURX000SA0                                                    Size Class B/C (between 50,000 and
CUUSD000SA0,CUURD000SA0                                                    Size Class D (under 50,000)
2019 Costs

Select which inflator to use
Default inflation from 2011:       16%
Inflation from 2011 based on CPI (enter indices below):
0%          0%           0%                     0%                0%             0%               0%
1.16        1.16          1.16                     1.16           1.16           1.16                1.16
Northern CA                                             Southern CA
Materials        A: Urban          A: Rural    B: Urban          B: Rural          A: Urban      B: Urban          B: Rural

Northern CA Northern CA Northern CA Northern CA Southern CA Southern CA Southern CA
A: Urban     A: Rural   B: Urban     B: Rural    A: Urban    B: Urban    B: Rural
Combined cost-- with discounts
All Materials        \$    246.92    \$     340.81    \$   413.18    \$      409.43     \$      157.55    \$    192.22    \$      332.65
Paper                \$     17.72    \$      42.47    \$    53.29    \$      109.12     \$       33.64    \$     66.44    \$      272.65
Cardboard            \$     24.86    \$      51.00    \$    65.41    \$      120.13     \$       47.05    \$     88.90    \$      293.83
Mixed Metals         \$    (55.93)   \$      19.75    \$    16.21    \$       71.37     \$      (50.77)   \$     (2.67)   \$      194.44
Mixed Plastics       \$   (204.47)   \$     (77.04)   \$   (95.27)   \$       20.93     \$     (206.24)   \$   (157.14)   \$      106.26
Glass                \$     72.70    \$      97.28    \$   123.00    \$      180.47     \$      144.89    \$    210.02    \$      411.27
Lumber               \$     25.95    \$      35.22    \$    29.26    \$       43.93     \$       46.40    \$     61.63    \$      174.41
Food Scraps          \$    106.51    \$     108.20    \$   147.12    \$      738.35     \$      178.41    \$    280.96    \$      656.03
Yard Waste           \$    106.51    \$     108.20    \$   147.12    \$      738.35     \$      178.41    \$    280.96    \$      656.03

Combined cost-- pre discounts
All Materials        \$    156.39    \$     174.29    \$   183.63    \$      232.80     \$      133.63    \$    165.95    \$      213.38
Paper                \$     70.86    \$     169.86    \$   156.75    \$      320.95     \$       67.29    \$     99.17    \$      406.95
Cardboard            \$     99.45    \$     204.02    \$   192.38    \$      353.32     \$       94.10    \$    132.69    \$      438.56
Mixed Metals         \$    (55.93)   \$      79.01    \$    47.68    \$      209.91     \$      (50.77)   \$     (2.67)   \$      290.20
Mixed Plastics       \$   (204.47)   \$     (77.04)   \$   (95.27)   \$       61.55     \$     (206.24)   \$   (157.14)   \$      158.59
Glass                \$    290.79    \$     389.12    \$   361.76    \$      530.79     \$      289.78    \$    313.47    \$      613.83
Lumber               \$    103.79    \$     140.86    \$    86.06    \$      129.20     \$       92.81    \$     91.98    \$      260.31
Food Scraps          \$    158.97    \$     161.49    \$   294.24    \$      738.35     \$      178.41    \$    280.96    \$      656.03
Yard Waste           \$    158.97    \$     161.49    \$   294.24    \$      738.35     \$      178.41    \$    280.96    \$      656.03

\$    52.87 \$          60.59 \$       69.50 \$         56.74 \$           50.43 \$        50.81 \$          60.32

Recycling Discount Rate                75%              75%          66%                66%             50%            33%                33%
Organics Discount Rate                 33%              33%          50%                 0%              0%             0%                 0%

All Materials        \$   103.52     \$    113.70     \$   114.13    \$     176.07      \$      83.20     \$   115.14     \$     153.07
Paper                \$   183.25     \$    296.10     \$   299.00    \$     437.61      \$     196.06     \$   238.62     \$     489.36
Cardboard            \$   182.14     \$    295.88     \$   298.50    \$     437.22      \$     194.71     \$   238.42     \$     489.05
Mixed Metals         \$   169.28     \$    293.24     \$   292.23    \$     432.36      \$     179.42     \$   235.88     \$     484.84
Mixed Plastics       \$   183.25     \$    296.10     \$   299.00    \$     437.61      \$     196.06     \$   238.62     \$     489.36
Glass                \$   183.25     \$    296.10     \$   299.00    \$     437.61      \$     196.06     \$   238.62     \$     489.36
Lumber               \$    43.40     \$     95.68     \$    41.85    \$      88.35      \$      37.41     \$    47.23     \$     206.77
Food Scraps        \$ 125.44 \$ 127.87 \$               264.19 \$       707.22 \$ 140.41 \$ 249.14 \$                   626.85
Yard Waste         \$ 125.44 \$ 127.87 \$               264.19 \$       707.22 \$ 140.41 \$ 249.14 \$                   626.85

Paper              \$   107.67     \$    94.79     \$    68.02     \$    88.03     \$    95.73     \$    71.74     \$   113.73
Cardboard          \$   102.07     \$    92.50     \$    67.00     \$    85.83     \$    88.34     \$    69.71     \$   110.67
Mixed Metals       \$    87.97     \$    85.41     \$    63.46     \$    78.60     \$    75.00     \$    61.96     \$    99.85
Mixed Plastics     \$   108.88     \$    95.59     \$    68.37     \$    88.83     \$    96.99     \$    72.64     \$   114.93
Glass              \$   107.77     \$    94.98     \$    68.10     \$    88.33     \$    95.75     \$    72.00     \$   114.31
Lumber             \$    44.93     \$    33.45     \$    34.41     \$    29.70     \$    35.90     \$    27.73     \$    31.10
Food Scraps        \$    32.39     \$    30.62     \$    26.63     \$    24.87     \$    34.66     \$    28.03     \$    25.65
Yard Waste         \$    32.39     \$    30.62     \$    26.63     \$    24.87     \$    34.66     \$    28.03     \$    25.65
Transportation
Paper              \$    18.62     \$    19.02     \$    30.26     \$    33.65     \$    14.44     \$    27.94     \$    42.22
Cardboard          \$    18.62     \$    19.02     \$    30.26     \$    33.65     \$    14.44     \$    27.94     \$    42.22
Mixed Metals       \$    18.62     \$    19.02     \$    30.26     \$    33.65     \$    14.44     \$    27.94     \$    42.22
Mixed Plastics     \$    18.62     \$    19.02     \$    30.26     \$    33.65     \$    14.44     \$    27.94     \$    42.22
Glass              \$    20.69     \$    18.96     \$    15.58     \$    25.77     \$    18.90     \$    23.77     \$    31.09
Lumber             \$    17.78     \$    14.06     \$    10.96     \$    12.31     \$    21.82     \$    18.18     \$    23.60
Food Scraps        \$    10.42     \$    12.27     \$     9.22     \$    12.06     \$    11.46     \$    11.91     \$     9.33
Yard Waste         \$    10.42     \$    12.27     \$     9.22     \$    12.06     \$    11.46     \$    11.91     \$     9.33
Commodity Revenue
Paper              \$   (238.69)   \$   (240.05)   \$   (240.53)   \$   (238.34)   \$   (238.94)   \$   (239.12)   \$   (238.37)
Cardboard          \$   (203.38)   \$   (203.38)   \$   (203.38)   \$   (203.38)   \$   (203.38)   \$   (203.38)   \$   (203.38)
Mixed Metals       \$   (331.82)   \$   (318.66)   \$   (338.27)   \$   (334.69)   \$   (319.62)   \$   (328.46)   \$   (336.72)
Mixed Plastics     \$   (515.23)   \$   (487.75)   \$   (492.90)   \$   (498.54)   \$   (513.72)   \$   (496.33)   \$   (487.92)
Glass              \$    (20.92)   \$    (20.92)   \$    (20.92)   \$    (20.92)   \$    (20.92)   \$    (20.92)   \$    (20.92)
Lumber             \$     (2.32)   \$     (2.32)   \$     (1.16)   \$     (1.16)   \$     (2.32)   \$     (1.16)   \$     (1.16)
Food Scraps        \$     (9.28)   \$     (9.28)   \$     (5.80)   \$     (5.80)   \$     (8.12)   \$     (8.12)   \$     (5.80)
Yard Waste         \$     (9.28)   \$     (9.28)   \$     (5.80)   \$     (5.80)   \$     (8.12)   \$     (8.12)   \$     (5.80)

Consumer Price Index - All Urban Consumers
2019
Series ID                                    Average CPI
San Francisco-Oakland-San Jose, CA                          CUUSA422SA0,CUURA422SA0
Los Angeles-Riverside-Orange County, CA                     CUURA421SA0,CUUSA421SA0
Size Class B/C (between 50,000 and 1,500,000)               CUUSX000SA0,CUURX000SA0
Size Class D (under 50,000)                                 CUUSD000SA0,CUURD000SA0
2020 Costs

Select which inflator to use
Default inflation from 2011:       18%
Inflation from 2011 based on CPI (enter indices below):
0%          0%           0%                     0%                0%
1.18        1.18          1.18                     1.18           1.18
Disposal                                               Northern CA                                             Southern CA
Method          Materials       A: Urban          A: Rural    B: Urban          B: Rural          A: Urban

Northern CA Northern CA Northern CA Northern CA Southern CA
A: Urban     A: Rural   B: Urban     B: Rural    A: Urban
Combined cost-- with discounts
Disposal    All Materials       \$    251.17    \$     346.68    \$   420.30    \$      416.49     \$      160.26
Recycling   Paper               \$     18.02    \$      43.20    \$    54.21    \$      111.01     \$       34.22
Recycling   Cardboard           \$     25.29    \$      51.88    \$    66.54    \$      122.20     \$       47.86
Recycling   Mixed Metals        \$    (56.90)   \$      20.09    \$    16.49    \$       72.60     \$      (51.65)
Recycling   Mixed Plastics      \$   (208.00)   \$     (78.37)   \$   (96.91)   \$       21.29     \$     (209.79)
Recycling   Glass               \$     73.95    \$      98.96    \$   125.12    \$      183.58     \$      147.39
Recycling   Lumber              \$     26.39    \$      35.82    \$    29.76    \$       44.68     \$       47.20
Compost     Food Scraps         \$    108.35    \$     110.06    \$   149.66    \$      751.08     \$      181.49
Compost     Yard Waste          \$    108.35    \$     110.06    \$   149.66    \$      751.08     \$      181.49

Combined cost-- pre discounts
Disposal    All Materials       \$    159.09    \$     177.29    \$   186.80    \$      236.82     \$      135.94
Recycling   Paper               \$     72.08    \$     172.79    \$   159.45    \$      326.49     \$       68.45
Recycling   Cardboard           \$    101.17    \$     207.53    \$   195.69    \$      359.41     \$       95.72
Recycling   Mixed Metals        \$    (56.90)   \$      80.37    \$    48.51    \$      213.53     \$      (51.65)
Recycling   Mixed Plastics      \$   (208.00)   \$     (78.37)   \$   (96.91)   \$       62.62     \$     (209.79)
Recycling   Glass               \$    295.81    \$     395.83    \$   368.00    \$      539.94     \$      294.78
Recycling   Lumber              \$    105.58    \$     143.29    \$    87.54    \$      131.43     \$       94.41
Compost     Food Scraps         \$    161.72    \$     164.27    \$   299.31    \$      751.08     \$      181.49
Compost     Yard Waste          \$    161.72    \$     164.27    \$   299.31    \$      751.08     \$      181.49

DISPOSAL                        \$    53.78 \$          61.63 \$       70.70 \$         57.71 \$           51.30

Recycling Discount Rate                75%              75%          66%                66%             50%
Organics Discount Rate                 33%              33%          50%                 0%              0%
Collection
Disposal    All Materials       \$   105.31     \$    115.66     \$   116.10    \$     179.10      \$      84.64
Recycling   Paper               \$   186.41     \$    301.20     \$   304.15    \$     445.15      \$     199.44
Recycling   Cardboard           \$   185.28     \$    300.98     \$   303.65    \$     444.76      \$     198.06
Recycling   Mixed Metals        \$   172.20     \$    298.30     \$   297.27    \$     439.81      \$     182.51
Recycling   Mixed Plastics      \$   186.41     \$    301.20     \$   304.15    \$     445.15      \$     199.44
Recycling   Glass               \$   186.41     \$    301.20     \$   304.15    \$     445.15      \$     199.44
Recycling   Lumber              \$    44.15     \$     97.32     \$    42.57    \$      89.87      \$      38.06
Compost      Food Scraps      \$ 127.60 \$ 130.07 \$               268.74 \$       719.41 \$ 142.84
Compost      Yard Waste       \$ 127.60 \$ 130.07 \$               268.74 \$       719.41 \$ 142.84
Processing
Paper            \$   109.53     \$    96.43     \$    69.20     \$    89.55     \$    97.38
Cardboard        \$   103.83     \$    94.09     \$    68.16     \$    87.31     \$    89.86
Mixed Metals     \$    89.49     \$    86.88     \$    64.55     \$    79.95     \$    76.29
Mixed Plastics   \$   110.76     \$    97.24     \$    69.55     \$    90.37     \$    98.66
Glass            \$   109.63     \$    96.62     \$    69.28     \$    89.86     \$    97.40
Lumber           \$    45.70     \$    34.03     \$    35.00     \$    30.21     \$    36.52
Food Scraps      \$    32.95     \$    31.15     \$    27.08     \$    25.30     \$    35.26
Yard Waste       \$    32.95     \$    31.15     \$    27.08     \$    25.30     \$    35.26
Transportation
Paper            \$    18.95     \$    19.35     \$    30.78     \$    34.23     \$    14.69
Cardboard        \$    18.95     \$    19.35     \$    30.78     \$    34.23     \$    14.69
Mixed Metals     \$    18.95     \$    19.35     \$    30.78     \$    34.23     \$    14.69
Mixed Plastics   \$    18.95     \$    19.35     \$    30.78     \$    34.23     \$    14.69
Glass            \$    21.05     \$    19.29     \$    15.85     \$    26.21     \$    19.22
Lumber           \$    18.09     \$    14.30     \$    11.15     \$    12.52     \$    22.19
Food Scraps      \$    10.60     \$    12.48     \$     9.38     \$    12.26     \$    11.65
Yard Waste       \$    10.60     \$    12.48     \$     9.38     \$    12.26     \$    11.65
Commodity Revenue
Paper            \$   (242.81)   \$   (244.18)   \$   (244.68)   \$   (242.45)   \$   (243.06)
Cardboard        \$   (206.89)   \$   (206.89)   \$   (206.89)   \$   (206.89)   \$   (206.89)
Mixed Metals     \$   (337.54)   \$   (324.15)   \$   (344.10)   \$   (340.46)   \$   (325.13)
Mixed Plastics   \$   (524.11)   \$   (496.16)   \$   (501.40)   \$   (507.14)   \$   (522.58)
Glass            \$    (21.28)   \$    (21.28)   \$    (21.28)   \$    (21.28)   \$    (21.28)
Lumber           \$     (2.36)   \$     (2.36)   \$     (1.18)   \$     (1.18)   \$     (2.36)
Food Scraps      \$     (9.44)   \$     (9.44)   \$     (5.90)   \$     (5.90)   \$     (8.26)
Yard Waste       \$     (9.44)   \$     (9.44)   \$     (5.90)   \$     (5.90)   \$     (8.26)

Consumer Price Index - All Urban Consumers
Year:                    2020
Area                                                        Series ID
San Francisco-Oakland-San Jose, CA                          CUUSA422SA0,CUURA422SA0
Los Angeles-Riverside-Orange County, CA                     CUURA421SA0,CUUSA421SA0
Size Class B/C (between 50,000 and 1,500,000)               CUUSX000SA0,CUURX000SA0
Size Class D (under 50,000)                                 CUUSD000SA0,CUURD000SA0
2021 Costs

Select which inflator to use
Default inflation from 2011:       20%
Inflation from 2011 based on CPI (enter indices below):
0%               0%                                             0%          0%           0%
1.18                1.18                                        1.20        1.20          1.20
Southern CA                       Disposal                                               Northern CA
B: Urban          B: Rural       Method          Materials       A: Urban          A: Rural    B: Urban

Southern CA Southern CA                                          Northern CA Northern CA Northern CA
B: Urban    B: Rural                                            A: Urban     A: Rural   B: Urban
Combined cost-- with discounts
\$    195.53    \$      338.38     Disposal    All Materials       \$    255.43    \$     352.56    \$   427.43
\$     67.59    \$      277.36     Recycling   Paper               \$     18.33    \$      43.93    \$    55.13
\$     90.43    \$      298.90     Recycling   Cardboard           \$     25.72    \$      52.76    \$    67.66
\$     (2.72)   \$      197.79     Recycling   Mixed Metals        \$    (57.86)   \$      20.43    \$    16.77
\$   (159.85)   \$      108.09     Recycling   Mixed Plastics      \$   (211.52)   \$     (79.70)   \$   (98.55)
\$    213.64    \$      418.36     Recycling   Glass               \$     75.21    \$     100.63    \$   127.24
\$     62.69    \$      177.42     Recycling   Lumber              \$     26.84    \$      36.43    \$    30.27
\$    285.81    \$      667.34     Compost     Food Scraps         \$    110.19    \$     111.93    \$   152.19
\$    285.81    \$      667.34     Compost     Yard Waste          \$    110.19    \$     111.93    \$   152.19

Combined cost-- pre discounts
\$    168.81    \$      217.06     Disposal    All Materials       \$    161.78    \$     180.30    \$   189.96
\$    100.88    \$      413.96     Recycling   Paper               \$     73.31    \$     175.72    \$   162.15
\$    134.97    \$      446.12     Recycling   Cardboard           \$    102.88    \$     211.05    \$   199.01
\$     (2.72)   \$      295.21     Recycling   Mixed Metals        \$    (57.86)   \$      81.74    \$    49.33
\$   (159.85)   \$      161.33     Recycling   Mixed Plastics      \$   (211.52)   \$     (79.70)   \$   (98.55)
\$    318.87    \$      624.41     Recycling   Glass               \$    300.82    \$     402.54    \$   374.23
\$     93.57    \$      264.80     Recycling   Lumber              \$    107.37    \$     145.72    \$    89.02
\$    285.81    \$      667.34     Compost     Food Scraps         \$    164.46    \$     167.05    \$   304.38
\$    285.81    \$      667.34     Compost     Yard Waste          \$    164.46    \$     167.05    \$   304.38

\$    51.68 \$          61.36      DISPOSAL                        \$    54.69 \$          62.68 \$       71.90

33%                33%    Recycling Discount Rate                75%              75%          66%
0%                 0%    Organics Discount Rate                 33%              33%          50%
Collection
\$   117.13     \$     155.71      Disposal    All Materials       \$   107.09     \$    117.62     \$   118.07
\$   242.73     \$     497.80      Recycling   Paper               \$   189.57     \$    306.31     \$   309.31
\$   242.53     \$     497.48      Recycling   Cardboard           \$   188.42     \$    306.08     \$   308.79
\$   239.95     \$     493.20      Recycling   Mixed Metals        \$   175.12     \$    303.36     \$   302.31
\$   242.73     \$     497.80      Recycling   Mixed Plastics      \$   189.57     \$    306.31     \$   309.31
\$   242.73     \$     497.80      Recycling   Glass               \$   189.57     \$    306.31     \$   309.31
\$    48.04     \$     210.34      Recycling   Lumber              \$    44.90     \$     98.97     \$    43.29
\$ 253.44 \$         637.66     Compost      Food Scraps      \$ 129.77 \$ 132.28 \$               273.30
\$ 253.44 \$         637.66     Compost      Yard Waste       \$ 129.77 \$ 132.28 \$               273.30
Processing
\$    72.97     \$   115.69                  Paper            \$   111.39     \$    98.06     \$    70.37
\$    70.91     \$   112.58                  Cardboard        \$   105.59     \$    95.69     \$    69.31
\$    63.03     \$   101.57                  Mixed Metals     \$    91.01     \$    88.35     \$    65.65
\$    73.89     \$   116.91                  Mixed Plastics   \$   112.64     \$    98.89     \$    70.73
\$    73.24     \$   116.28                  Glass            \$   111.49     \$    98.26     \$    70.45
\$    28.21     \$    31.64                  Lumber           \$    46.48     \$    34.60     \$    35.60
\$    28.52     \$    26.09                  Food Scraps      \$    33.51     \$    31.68     \$    27.54
\$    28.52     \$    26.09                  Yard Waste       \$    33.51     \$    31.68     \$    27.54
Transportation
\$    28.42     \$    42.95                  Paper            \$    19.27     \$    19.68     \$    31.30
\$    28.42     \$    42.95                  Cardboard        \$    19.27     \$    19.68     \$    31.30
\$    28.42     \$    42.95                  Mixed Metals     \$    19.27     \$    19.68     \$    31.30
\$    28.42     \$    42.95                  Mixed Plastics   \$    19.27     \$    19.68     \$    31.30
\$    24.18     \$    31.62                  Glass            \$    21.41     \$    19.62     \$    16.12
\$    18.50     \$    24.01                  Lumber           \$    18.39     \$    14.55     \$    11.34
\$    12.11     \$     9.49                  Food Scraps      \$    10.78     \$    12.70     \$     9.54
\$    12.11     \$     9.49                  Yard Waste       \$    10.78     \$    12.70     \$     9.54
Commodity Revenue
\$   (243.25)   \$   (242.48)                Paper            \$   (246.92)   \$   (248.32)   \$   (248.83)
\$   (206.89)   \$   (206.89)                Cardboard        \$   (210.39)   \$   (210.39)   \$   (210.39)
\$   (334.12)   \$   (342.52)                Mixed Metals     \$   (343.26)   \$   (329.65)   \$   (349.93)
\$   (504.89)   \$   (496.33)                Mixed Plastics   \$   (533.00)   \$   (504.57)   \$   (509.89)
\$    (21.28)   \$    (21.28)                Glass            \$    (21.65)   \$    (21.65)   \$    (21.65)
\$     (1.18)   \$     (1.18)                Lumber           \$     (2.40)   \$     (2.40)   \$     (1.20)
\$     (8.26)   \$     (5.90)                Food Scraps      \$     (9.60)   \$     (9.60)   \$     (6.00)
\$     (8.26)   \$     (5.90)                Yard Waste       \$     (9.60)   \$     (9.60)   \$     (6.00)

Consumer Price Index - All Urban Consumers
Year:                    2021
Average CPI                   Area                                                        Series ID
San Francisco-Oakland-San Jose, CA                          CUUSA422SA0,CUURA422SA0
Los Angeles-Riverside-Orange County, CA                     CUURA421SA0,CUUSA421SA0
Size Class B/C (between 50,000 and 1,500,000)               CUUSX000SA0,CUURX000SA0
Size Class D (under 50,000)                                 CUUSD000SA0,CUURD000SA0
21 Costs

0%                0%             0%               0%
1.20           1.20           1.20                1.20
rn CA                                         Southern CA
B: Rural          A: Urban      B: Urban          B: Rural

Northern CA Southern CA Southern CA Southern CA
B: Rural    A: Urban    B: Urban    B: Rural

\$      423.55     \$      162.98    \$    198.84    \$      344.12
\$      112.89     \$       34.80    \$     68.74    \$      282.06
\$      124.27     \$       48.67    \$     91.97    \$      303.97
\$       73.83     \$      (52.52)   \$     (2.77)   \$      201.14
\$       21.65     \$     (213.35)   \$   (162.56)   \$      109.92
\$      186.69     \$      149.89    \$    217.26    \$      425.45
\$       45.44     \$       48.00    \$     63.75    \$      180.42
\$      763.81     \$      184.57    \$    290.65    \$      678.65
\$      763.81     \$      184.57    \$    290.65    \$      678.65

\$      240.83     \$      138.24    \$    171.68    \$      220.74
\$      332.02     \$       69.61    \$    102.59    \$      420.98
\$      365.50     \$       97.34    \$    137.26    \$      453.68
\$      217.15     \$      (52.52)   \$     (2.77)   \$      300.21
\$       63.68     \$     (213.35)   \$   (162.56)   \$      164.06
\$      549.09     \$      299.77    \$    324.28    \$      635.00
\$      133.65     \$       96.01    \$     95.15    \$      269.29
\$      763.81     \$      184.57    \$    290.65    \$      678.65
\$      763.81     \$      184.57    \$    290.65    \$      678.65

\$      58.69 \$           52.17 \$        52.56 \$          62.40

66%             50%            33%                33%
0%              0%             0%                 0%

\$     182.14      \$      86.07     \$   119.12     \$     158.35
\$     452.70      \$     202.82     \$   246.85     \$     506.23
\$     452.30      \$     201.42     \$   246.64     \$     505.91
\$     447.27      \$     185.60     \$   244.02     \$     501.56
\$     452.70      \$     202.82     \$   246.85     \$     506.23
\$     452.70      \$     202.82     \$   246.85     \$     506.23
\$      91.40      \$      38.70     \$    48.85     \$     213.90
\$   731.61 \$ 145.26 \$ 257.73 \$                   648.47
\$   731.61 \$ 145.26 \$ 257.73 \$                   648.47

\$    91.07     \$ 99.03 \$           74.21     \$   117.65
\$    88.79     \$ 91.38 \$           72.11     \$   114.48
\$    81.31     \$ 77.58 \$           64.10     \$   103.29
\$    91.90     \$ 100.33 \$          75.14     \$   118.89
\$    91.38     \$ 99.05 \$           74.48     \$   118.25
\$    30.72     \$ 37.14 \$           28.69     \$    32.17
\$    25.73     \$ 35.86 \$           29.00     \$    26.54
\$    25.73     \$ 35.86 \$           29.00     \$    26.54

\$    34.81     \$    14.94     \$    28.90     \$    43.68
\$    34.81     \$    14.94     \$    28.90     \$    43.68
\$    34.81     \$    14.94     \$    28.90     \$    43.68
\$    34.81     \$    14.94     \$    28.90     \$    43.68
\$    26.66     \$    19.55     \$    24.59     \$    32.16
\$    12.74     \$    22.57     \$    18.81     \$    24.42
\$    12.47     \$    11.85     \$    12.32     \$     9.65
\$    12.47     \$    11.85     \$    12.32     \$     9.65

\$   (246.56)   \$   (247.18)   \$   (247.37)   \$   (246.59)
\$   (210.39)   \$   (210.39)   \$   (210.39)   \$   (210.39)
\$   (346.24)   \$   (330.64)   \$   (339.78)   \$   (348.33)
\$   (515.73)   \$   (531.44)   \$   (513.45)   \$   (504.74)
\$    (21.65)   \$    (21.65)   \$    (21.65)   \$    (21.65)
\$     (1.20)   \$     (2.40)   \$     (1.20)   \$     (1.20)
\$     (6.00)   \$     (8.40)   \$     (8.40)   \$     (6.00)
\$     (6.00)   \$     (8.40)   \$     (8.40)   \$     (6.00)

Average CPI
UUSA422SA0,CUURA422SA0
UURA421SA0,CUUSA421SA0
UUSX000SA0,CUURX000SA0
UUSD000SA0,CUURD000SA0
Calculations (DO NOT CHANGE)
WASTE DATA
Disposal
Initial Tons                                                          0
Selected tons                                                                       0

Total TPEPY                         1.05
(accounts for                                     disposal
recycling)       Selected disposal profile:       profile:
Cardboard                                                   0.05                           5.22%         5.22%
Corrugated Cardboard                            0.05                           5.22%          5.22%
Paper                                                       0.18                          16.83%        16.83%
Mixed Paper (general)                            0.06                           5.75%          5.75%
Newspaper                                        0.07                           6.69%          6.69%
Office Paper                                     0.00                           0.40%          0.40%
Mixed Paper (primarily from offices)             0.03                           2.66%          2.66%
Magazines/Third-class Mail                       0.01                           1.27%          1.27%
Phonebooks                                       0.00                           0.05%          0.05%
Glass containers                                            0.04                           4.15%         4.15%
Glass                                            0.04                           4.15%          4.15%
Mixed Metals                                                0.03                           3.08%         3.08%
Steel Cans                                       0.01                           1.02%          1.02%
Mixed Metals                                     0.02                           1.69%          1.69%
Aluminum Cans                                    0.00                           0.21%          0.21%
Copper Wire                                      0.00                           0.17%          0.17%
Mixed Plastics                                              0.03                           2.75%         2.75%
HDPE                                             0.01                           1.04%          1.04%
PET                                              0.01                           1.05%          1.05%
Mixed Plastics                                   0.01                           0.66%          0.66%
Food Scraps                                                 0.22                          20.62%         20.62%
Food Scraps                                      0.22                          20.62%         20.62%
Yard Waste                                                  0.02                           2.07%         2.07%
Leaves                                           0.02                           1.89%          1.89%
Yard Trimmings                                   0.00                           0.18%          0.18%
Branches                                         0.00                           0.00%          0.00%
Wood (lumber, pallets)                                      0.02                           2.37%         2.37%
Dimensional Lumber                               0.02                           2.37%          2.37%
Other                                                       0.45                          42.90%        42.90%
Mixed Paper (general)                            0.05                           4.30%          4.30%
Glass                                            0.00                           0.19%          0.19%
Mixed Metals                                     0.01                           1.18%          1.18%
Mixed Plastics                                   0.05                           4.31%          4.31%
Carpet                                           0.05                           4.35%          4.35%
Mixed Organics                                   0.12                          11.41%         11.41%
Mixed MSW                                  0.18                 17.01%     17.01%
Fly Ash                                    0.00                  0.08%      0.08%
Concrete                                   0.00                  0.00%      0.00%
Clay                                       0.00                  0.06%      0.06%
Tires                                      0.00                  0.00%      0.00%

RECYCLING DATA FROM MULTIPLE PROGRAMS
Volume cfs
Average diversion percentages      Weighted cf
Cardboard                                             0.00%                      0        53
Corrugated Cardboard                       0.00%                     53        53
Paper                                                 0.00%                      0       241
Mixed Paper (general)                      0.00%                    158   #DIV/0!
Newspaper                                  0.00%                    360   #DIV/0!
Office Paper                               0.00%                    158   #DIV/0!
Mixed Paper (primarily from offices)       0.00%                    158   #DIV/0!
Magazines/Third-class Mail                 0.00%                  363.5   #DIV/0!
Phonebooks                                 0.00%                    250   #DIV/0!
Glass containers                                      0.00%                     0        600
Glass                                      0.00%                   600        600
Mixed Metals                                          0.00%                      0       166
Steel Cans                                 0.00%                   150    #DIV/0!
Mixed Metals                               0.00%                   225    #DIV/0!
Aluminum Cans                              0.00%                    65    #DIV/0!
Copper Wire                                0.00%                    225   #DIV/0!
Mixed Plastics                                        0.00%                      0        30
HDPE                                       0.00%                     24   #DIV/0!
PET                                        0.00%                     35   #DIV/0!
Mixed Plastics                             0.00%                     30   #DIV/0!
Food Scraps                                           0.00%                      0       486
Food Scraps                                0.00%                    486       486
Yard Waste                                            0.00%                      0       189
Leaves                                     0.00%                    313   #DIV/0!
Yard Trimmings                             0.00%                    127   #DIV/0!
Branches                                   0.00%                    127   #DIV/0!
Wood (lumber, pallets)                                0.00%                      0       169
Dimensional Lumber                         0.00%                    169       169
Food and Yard Waste                                   0.00%                              263
Food Scraps                                0.00%                    486   #DIV/0!
Leaves                                     0.00%                    313   #DIV/0!
Yard Trimmings                             0.00%                    127   #DIV/0!
Branches                                   0.00%                    127   #DIV/0!
Cans/bottles (with deposit)                           0.00%                              272
Glass                                      0.00%                   600    #DIV/0!
Steel Cans                                 0.00%                   150    #DIV/0!
Aluminum Cans                              0.00%                    65    #DIV/0!
Mixed recycling
(select from list)                                   0               0                  0   0

Cost numbers to use:                                                  From profile
Selected region:               #N/A                      From profile Revised?
Disposal     All Materials                                  #N/A             #VALUE!
Recycling    Paper                                          #N/A               #N/A
Recycling    Cardboard                                      #N/A               #N/A
Recycling    Mixed Metals                                   #N/A               #N/A
Recycling    Mixed Plastics                                 #N/A               #N/A
Recycling    Glass                                          #N/A               #N/A
Recycling    Lumber                                         #N/A               #N/A
Compost      Food Scraps                                    #N/A               #N/A
Compost      Yard Waste                                     #N/A               #N/A

Diversion                                                                             Estimated Generation
0                                                                                   0
0                                                                                   Raw waste profile:
Final rec Final comp
0.00                                                             0.00      0.00 Waste Category
diversion
Diversion        Adj div prof        profile (user   Final diversion
Final disposal tons     Diversion tons profile          (multi bin)         inputs)         tons                                         TPEPY
0.00             0.00             0%                  0%              0%            0.00               Cardboard
0.00             0.00             0%                  0%              0%            0.00                            Corrugated Cardboard
0.00             0.00             0%                  0%              0%            0.00               Paper
0.00             0.00             0%                  0%          0.00%             0.00                            Mixed Paper (general)
0.00             0.00             0%                  0%          0.00%             0.00                            Newspaper
0.00             0.00             0%                  0%          0.00%             0.00                            Office Paper
0.00             0.00             0%                  0%          0.00%             0.00                            Mixed Paper (primarily fr
0.00             0.00             0%                  0%          0.00%             0.00                            Magazines/Third-class M
0.00             0.00             0%                  0%          0.00%             0.00                            Phonebooks
0.00             0.00             0%                  0%              0%            0.00               Glass
0.00             0.00             0%                  0%              0%            0.00                          Glass
0.00             0.00             0%                  0%              0%            0.00               Mixed Metals
0.00              0.0             0%                  0%          0.00%             0.00                          Steel Cans
0.00             0.00             0%                  0%          0.00%             0.00                          Mixed Metals
0.00              0.0             0%                  0%          0.00%             0.00                          Aluminum Cans
0.00             0.00             0%                  0%          0.00%             0.00                          Copper Wire
0.00             0.00             0%                  0%              0%            0.00               Mixed Plastics
0.00             0.00             0%                  0%          0.00%             0.00                          HDPE
0.00             0.00             0%                  0%          0.00%             0.00                          PET
0.00             0.00             0%                  0%          0.00%             0.00                          Mixed Plastics
0.00             0.00             0%                  0%              0%            0.00               Food Scraps
0.00             0.00             0%                  0%              0%            0.00                          Food Scraps
0.00             0.00             0%                  0%              0%            0.00               Yard Waste
0.00             0.00             0%                  0%          0.00%             0.00                          Leaves
0.00             0.00             0%                  0%          0.00%             0.00                          Yard Trimmings
0.00             0.00             0%                  0%          0.00%             0.00                          Branches
0.00             0.00             0%                  0%              0%            0.00               Lumber
0.00             0.00             0%                  0%              0%            0.00                          Dimensional Lumber
0.00             0.00             0%                  0%              0%            0.00               Other
0.00             0.00             0%                  0%          0.00%             0.00                          Mixed Paper (general)
0.00             0.00             0%                  0%              0%            0.00                          Glass
0.00             0.00             0%                  0%              0%            0.00                          Mixed Metals
0.00             0.00             0%                  0%              0%            0.00                          Mixed Plastics
0.00             0.00             0%                  0%              0%            0.00                          Carpet
0.00             0.00             0%                  0%              0%            0.00                          Mixed Organics
0.00          0.00            0%             0%          0%         0.00                           Mixed MSW
0.00          0.00            0%             0%          0%         0.00                           Fly Ash
0.00          0.00            0%             0%          0%         0.00                           Concrete
0.00          0.00            0%             0%          0%         0.00                           Clay
0.00          0.00            0%             0%          0%         0.00                           Tires

AG+AF
Add in tons from mixed recycling (minus material specific) (include dual material streams)
Cost per ton       Actual tons                 Scaled MR
Mixed Recycling tons tonsOnly MR comp               Total recycling tons profile
Mixed rec cost            Diversion
#N/A                  0.0            0.0           0.0                 #N/A                0 #DIV/0!
0.0            0.0           0.0 #DIV/0!                             0 #DIV/0!
#N/A                   0.0            0.0           0.0                 #N/A                0 #DIV/0!
0.0            0.0           0.0 #DIV/0!                             0 #DIV/0!
0.0            0.0           0.0 #DIV/0!                             0 #DIV/0!
0.0            0.0           0.0 #DIV/0!                             0 #DIV/0!
0.0            0.0           0.0 #DIV/0!                             0 #DIV/0!
0.0            0.0           0.0 #DIV/0!                             0 #DIV/0!
0.0            0.0           0.0 #DIV/0!                             0 #DIV/0!
#N/A                  0.0             0.0           0.0                 #N/A                0 #DIV/0!
0.0             0.0           0.0 #DIV/0!                             0 #DIV/0!
#N/A                  0.0             0.0           0.0                 #N/A                0 #DIV/0!
0.0             0.0           0.0 #DIV/0!                             0 #DIV/0!
0.0             0.0           0.0 #DIV/0!                             0 #DIV/0!
0.0             0.0           0.0 #DIV/0!                             0 #DIV/0!
0.0             0.0           0.0 #DIV/0!                             0 #DIV/0!
#N/A                  0.0             0.0           0.0                 #N/A                0 #DIV/0!
0.0             0.0           0.0 #DIV/0!                             0 #DIV/0!
0.0             0.0           0.0 #DIV/0!                             0 #DIV/0!
0.0             0.0           0.0 #DIV/0!                             0 #DIV/0!
#N/A                  0.0             0.0           0.0                 #N/A                0 #DIV/0!
0.0             0.0           0.0 #DIV/0!                             0 #DIV/0!
#N/A                  0.0             0.0           0.0                 #N/A                0 #DIV/0!
0.0             0.0           0.0 #DIV/0!                             0 #DIV/0!
0.0             0.0           0.0 #DIV/0!                             0 #DIV/0!
0.0             0.0           0.0 #DIV/0!                             0 #DIV/0!
#N/A                  0.0             0.0           0.0                 #N/A                0 #DIV/0!
0.0             0.0           0.0 #DIV/0!                             0 #DIV/0!
#N/A           0.0
#N/A                  0.0
#N/A                  0.0
#N/A                  0.0
#N/A                  0.0
#N/A           0.0
#N/A                  0.0
#N/A                  0.0
#N/A                  0.0
0.0            0.0            0.0    #DIV/0!                       0.0
0
Multi-Family                       MF                                        Calculating mixed MSW Density
TONS                               PERCENTAGES-weight
Disposal    Diversion Generation             Disposal Diversion Generation   Density

Material
1.0         0.1       1.0          3         1.0       0.1       1.0   factors
0.04        0.01      0.05          4      4.39%    14.01%     5.22%
0.04        0.01      0.05          5      4.39%    14.01%     5.22%              53
0.12        0.06      0.18          6     12.65%    60.77%    16.83%
0.05        0.01      0.06          7      5.49%     8.50%     5.75%         158
0.03        0.04      0.07          8      2.98%    45.79%     6.69%         360
0.00        0.00      0.00          9      0.38%     0.59%     0.40%         158
0.02        0.00      0.03         10      2.54%     3.94%     2.66%         158
0.01        0.00      0.01         11      1.21%     1.88%     1.27%        363.5
0.00        0.00      0.00         12      0.05%     0.08%     0.05%         250
0.03        0.02      0.04         13      2.88%    17.57%     4.15%
0.03        0.02      0.04         14      2.88%    17.57%     4.15%          600
0.03        0.00      0.03         15      3.07%     3.20%     3.08%
0.01        0.00      0.01         16      0.92%     2.09%     1.02%          150
0.02        0.00      0.02         17      1.83%     0.15%     1.69%          225
0.00        0.00      0.00         18      0.14%     0.94%     0.21%           65
0.00        0.00      0.00         19      0.18%     0.02%     0.17%          225
0.03        0.00      0.03         20      2.66%     3.68%     2.75%
0.01        0.00      0.01         21      0.99%     1.54%     1.04%              24
0.01        0.00      0.01         22      1.04%     1.13%     1.05%              35
0.01        0.00      0.01         23      0.62%     1.01%     0.66%              30
0.22        0.00      0.22         24     22.58%     0.00%    20.62%
0.22        0.00      0.22         25     22.58%     0.00%    20.62%          486
0.02        0.00      0.02         26      2.27%     0.00%     2.07%
0.02        0.00      0.02         27      2.07%     0.00%     1.89%          313
0.00        0.00      0.00         28      0.20%     0.00%     0.18%          127
0.00        0.00      0.00         29      0.00%     0.00%     0.00%          127
0.02        0.00      0.02         30      2.59%     0.00%     2.37%
0.02        0.00      0.02         31      2.59%     0.00%     2.37%          169
0.45        0.00      0.45         32     46.91%     0.77%    42.90%
0.05        0.00      0.05         33      4.71%     0.00%     4.30%        363.5
0.00        0.00      0.00         34      0.21%     0.00%     0.19%        1400
0.01        0.00      0.01         35      1.29%     0.00%     1.18%       142.83
0.04        0.00      0.05         36      4.65%     0.77%     4.31%           50
0.05        0.00      0.05         37      4.76%     0.00%     4.35%         147
0.12        0.00      0.12         38     12.50%     0.00%    11.41%       224.88
0.18        0.00    0.18   39   18.63%   0.00%   17.01%   416.53
0.00        0.00    0.00   40    0.09%   0.00%    0.08%   1012.5
0.00        0.00    0.00   41    0.00%   0.00%              860
0.00        0.00    0.00   42    0.06%   0.00%    0.06%     467
0.00        0.00    0.00   43    0.00%   0.00%    0.00%     200

erial streams)
MR
All Rec Density Density

0.0 #DIV/0!

0.0   #DIV/0!
0.0   #DIV/0!
0.0   #DIV/0!
0.0   #DIV/0!
0.0   #DIV/0!
0.0   #DIV/0!

0.0 #DIV/0!

0.0   #DIV/0!
0.0   #DIV/0!
0.0   #DIV/0!
0.0   #DIV/0!

0.0 #DIV/0!
0.0 #DIV/0!
0.0 #DIV/0!

0.0 #DIV/0!

0.0 #DIV/0!
0.0 #DIV/0!
0.0 #DIV/0!

0.0 #DIV/0!

#DIV/0!      #DIV/0!
Calculating mixed MSW Density       Converting Weight-Vol-Weight for Composition Adjustments

lbs/cy                               Disposal                                          Diversion
Comp          MSW                     Comp by     comp by                  comp by
specific      Density     Cubic Yds   Vol         Vol          Lbs         weght     Cubic Yds
169.81                     17%         17%                       5%
0.00                0.001033         17%       16.74% 8.870936             5%             0
13%         13%                      17%
0.00                0.000381          6%        6.18%    9.761551          6%             0
0.00                0.000195          3%        3.16%     11.3685          7%             0
0.00                2.67E-05          0%        0.43%    0.682978          0%             0
0.00                0.000177          3%        2.86%    4.524363          3%             0
0.00                3.66E-05          1%        0.59%    2.156541          1%             0
0.00                2.23E-06          0%        0.04%    0.090323          0%             0
1%          1%                       4%
0.00                7.25E-05          1%        1.18% 7.051854             4%             0
3%          3%                       3%
0.00                7.14E-05          1%        1.16% 1.735661             1%             0
0.00                7.86E-05          1%        1.27% 2.866834             2%             0
0.00                3.32E-05          1%        0.54% 0.34927              0%             0
0.00                7.85E-06          0%        0.13% 0.28637              0%             0
16%         16%                       3%
0.00                0.000454          7%        7.36% 1.767178             1%             0
0.00                0.000314          5%        5.09% 1.782456             1%             0
0.00                 0.00023          4%        3.73% 1.117865             1%             0
7%          7%                      21%
0.00                0.000445          7%        7.21% 35.01741            21%             0
1%          1%                       2%
0.00                6.33E-05          1%        1.02% 3.207992             2%             0
0.00                1.49E-05          0%        0.24% 0.306086             0%             0
0.00                       0          0%        0.00%        0             0%             0
2%          2%                       2%
0.00                0.000147          2%        2.38% 4.020294             2%             0
39%         39%                      43%
0.00                0.000124          2%        2.01%    7.309435          4%             0
0.00                1.45E-06          0%        0.02%    0.328355          0%             0
0.00                8.66E-05          1%        1.40%    2.005064          1%             0
0.00                0.000904         15%       14.65%    7.326128          4%             0
0.00                 0.00031          5%        5.02%    7.381322          4%             0
0.00                0.000532          9%        8.62%    19.37719         11%             0
0.00           0.000428   7%   6.94% 28.88878   17%   0
0.00           8.25E-07   0%   0.01% 0.135369    0%   0
0.00                  0   0%   0.00%        0    0%   0
0.00           1.26E-06   0%   0.02% 0.095156    0%   0
0.00                  0   0%   0.00%        0    0%   0
Total   0.006172              169.8113         0
Diversion
Comp by    comp by                comp by
Vol        Vol         Lbs        weght
#DIV/0!    #DIV/0!                #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!                #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!                #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!                #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!                #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!                #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!                #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!                #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!                #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!    #DIV/0!     #DIV/0!    #DIV/0!
#DIV/0!   #DIV/0!   #DIV/0!   #DIV/0!
#DIV/0!   #DIV/0!   #DIV/0!   #DIV/0!
#DIV/0!   #DIV/0!   #DIV/0!   #DIV/0!
#DIV/0!   #DIV/0!   #DIV/0!   #DIV/0!
#DIV/0!   #DIV/0!   #DIV/0!   #DIV/0!
#DIV/0!

```
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
 views: 43 posted: 5/16/2012 language: pages: 132
fanzhongqing http://