Docstoc

BQ One Bedroom The Lokha Ubud

Document Sample
BQ One Bedroom The Lokha Ubud Powered By Docstoc
					BQ ONE BEDROOM (Struktur&Arsitektur) dengan asumsi bed room menggunakan atap pelana, pemanis kampiah kiri kanan
Project : The Lokha Ubud
Lokasi : Bangkyang Sidem - Payogan - Ubud
Tanggal : 10 April 2012

 NO                   URAIAN PEKERJAAN                      UNIT   VOL         HARGA

  I    Pekerjaan Tanah
       Pengukuran/bowplank                                   ls     1     Rp    350,000.0
       Galian/pemotongan :
            Galian/pemotongan areal dan perataan            ls      1     Rp 5,000,000.0
            Galian pondasi telapak plunge pool              m3     5.2    Rp    45,000.0
            Galian pond                                     m3      4     Rp    45,000.0
            Galian pondasi telapak livingroom               m3     5.2    Rp    45,000.0
            Galian pondasi telapak bedroom                  m3     15.6   Rp    45,000.0
            Galian pondasi menerus batukali                 ls      1     Rp 350,000.0
            Galian plunge pool                              ls      1     Rp 500,000.0
       Urugan dan pemadatan :
            Urugan tanah dan pemadatan ruang dalam          m3     50     Rp    110,000.0
            Urugan sirtu ruang dalam                        m3     18     Rp    135,000.0
            Urugan tanah dan pemadatan ruang luar           m3     80     Rp    110,000.0
       Anti rayap                                           m2     70     Rp     30,000.0


  II   Pekerjaan Struktur
       Struktur beton (K.225 fe.200kg/m3):
           Pondasi telapak&pedestal plunge pool (1x1)       m3     1.7    Rp   3,000,000.0
           Pondasi telapak&pedestal living room (0.8x0.8)   m3     1.7    Rp   3,000,000.0
           Pondasi telapak&pedestal bedroom (0.8x0.8)       m3     4.5    Rp   3,000,000.0
           Sloof plunge pool (20x25)                        m3      1     Rp   3,000,000.0
           Sloof living room (20x25)                        m3      1     Rp   3,000,000.0
           Sloof bedroom/bathroom (20x35)                   m3     2.8    Rp   3,000,000.0
           Kolom bedroom/bathroom (13x25)                   m3     1.4    Rp   3,000,000.0
           Kolom dan balok entrance                         m1     0.5    Rp   3,000,000.0
           Balok bathroom (15x30)                           m3     1.2    Rp   3,000,000.0
           Balok DW dan wardrobe bedroom (15x25 & 40)       m3     0.9    Rp   3,000,000.0
           Kolom praktis (12x12)                            m3     0.5    Rp   2,750,000.0
           Balok praktis (12x15)                            m3     0.5    Rp   2,750,000.0
           Plat beton pond lantai dan dinding               m3      1     Rp   2,750,000.0
           Plat beton atap bathroom t.12                    m3      3     Rp   2,750,000.0
           Plat beton atas kaca mati bedroom                m3     0.2    Rp   2,750,000.0
           Plat beton atas wardrobe bedroom                 m3     1.1    Rp   2,750,000.0
           Plat beton lantai plunge pool 18cm               m3     2.3    Rp   2,500,000.0
           Plat beton dinding plunge pool 13cm              m3     3.3    Rp   2,750,000.0
           Plat beton lantai bedroom t.10cm                 m3     4.8    Rp   2,500,000.0
           Plat beton lantai living room t.10cm             m3     1.2    Rp   2,500,000.0
           Plat beton lantai pool deck dan jalan t.8cm      m3      4     Rp   2,250,000.0

       Struktur pasangan batu kali :
           Pondasi batu kali living room                     ls     1     Rp 750,000.0
           Pondasi batu kali bedroom/bathroom                ls     1     Rp 2,500,000.0
III   Pekerjaan Arsitektur
      Pasangan batu bata bedroom/bathroom                      m2     95     Rp    95,000.0
      Pasangan bata penebalan tembok bathroom                  m2     11     Rp    95,000.0
      Pasangan batako tembok entrance                          m2     5      Rp    65,000.0
      Pasangan batako dasar bathtub                            ls     1      Rp 500,000.0
      Plesteran tembok                                         m2    250     Rp    35,000.0
      Acian tembok                                             m2    155     Rp    30,000.0
      Waterproofing lantai dan dinding pond                    m2     9      Rp    30,000.0
      Waterproofing lantai dan dinding plunge pool             m2     32     Rp    30,000.0
      Waterproofing plat atap wardrobe                         m2     15     Rp    30,000.0
      Waterproofing plat atap bathroom                         m2     25     Rp    30,000.0
      Waterproofing plesteran dinding luar jalan               m2     16     Rp    30,000.0
      Plaster waterproofing plunge pool                        m2     32     Rp    30,000.0
      Plaster waterproofing atap wardrobe                      m2     15     Rp    30,000.0
      Plaster waterproofing atap bathroom                      m2     25     Rp    30,000.0
      Pemasangan kusen DW (seseh 5x11/kamper 5x14)             m1    15.5    Rp    65,000.0
      Pemasangan kaca mati 6mm DW                              m2    4.6     Rp 285,000.0
      Pemasangan kaca mati 8mm                                 m2    4.5     Rp 350,000.0
      Pemasangan kaca mati sandblast 6mm closet                ls     1      Rp 750,000.0
      Pemasangan pintu kaca temperet closet 12mm               ls     1      Rp 2,500,000.0
      Pemasangan pintu kaca tempert shower 12mm                ls     1      Rp 2,500,000.0
      Pemasangan tiang dolken living room                      m1     12     Rp 285,000.0
      Pemasangan kap seseh dgn anti rayap :
           Balok lambang & langit langit 5x11                  m1    22.2    Rp    75,000.0
           Balok lambang living room 5x11                      m1     14     Rp    75,000.0
           Balok langit langit living room 5x11                m1     1      Rp    75,000.0
           Pemade 5x11                                         m1    8.7     Rp    75,000.0
           Pemade living room 5x11                             m1    16.2    Rp    75,000.0
           Pemucu nirus living room 5x11                       m1     14     Rp    75,000.0
           langit-langit papan dekorasi                        ls     1      Rp   750,000.0
           langit langit papan dekorasi living room            ls     1      Rp   250,000.0
           Pengunci/lait dekorasi pemucu dan pemade            bh    8.7     Rp   125,000.0
           Grantangan pemade                                   bh     2      Rp    75,000.0
           Grantangan pemade & pemucu living room              bh     10     Rp    75,000.0
           Risplank grantangan kap bed room                    m1    14.8    Rp    75,000.0
           Risplank grantangan pemucu dan pemade living room   m1    16.4    Rp    75,000.0
           Risplank grantangan dan tatab bed room              m1    32.2    Rp   100,000.0
           Risplank grantangan dan tatab living room           m1    19.6    Rp   100,000.0
           Usuk bed room                                       m1   160.95   Rp    30,000.0
           Usuk living room                                    m1    94.5    Rp    30,000.0
           Papan/usuk penutup atas tembok                      m1    64.4    Rp    35,000.0
           Lampit lupu, triplek, aluminum dan reng bed room    m2   64.38    Rp   195,000.0
      Pemasangan genteng gemini                                m2   64.38    Rp   185,000.0
      Pemasangan atap alang alang living room                  m2   29.16    Rp   185,000.0
      Pemasangan pemugbug/wuwungan                             m1    7.4     Rp   185,000.0
      Pemasangan pemugbug/wuwungan atap living room            m1     14     Rp    75,000.0
      Pemasangan gypsym ceiling wardrobe                       m2    8.5     Rp    85,000.0
      Pemasangan gypsum ceiling bathroom                       m2     18     Rp    85,000.0
      Pemasangan drop ceiling closet                           m1    1.2     Rp    45,000.0
      Pemasangan batu alam :
           Dinding luar jalan paras kerobokan bedroom          m2    30      Rp   210,000.0
           Dinding luar halaman palimanan bedroom              m2    20      Rp   250,000.0
          Dinding baligreen pond lantai, dinding & topping       m2       10     Rp 195,000.0
          Dinding baligreen plunge pool                          m2       20     Rp 195,000.0
          Lantai baligreen plunge pool                           m2       12     Rp 190,000.0
          Topping batu candi t.3cm plunge pool                   m1       15     Rp    80,000.0
          Lantai pablewash pool deck                             m2       21     Rp 175,000.0
          Lantai pablewash jalan                                 m2       19     Rp 185,000.0
          Dinding depan prs random selekarang pool               m2       8      Rp 150,000.0
          Dinding depan pondasi prs random selekarang lv         m2       6      Rp 150,000.0
          Granite hitam vanity dan frame dudukan                  ls      1      Rp 2,000,000.0
     Pemasangan kayu/bambu ori grill living room                 m1      100     Rp    30,000.0
     Pemasangan daun pintu ulin entrance dgn hardware            unit     1      Rp 2,500,000.0
     Pemasangan daun pintu sliding DW dgn hardware               unit     1      Rp 5,000,000.0
     Finishing cat tembok dan politur kayu :
          Cat tembok dalam                                       m2       90     Rp    65,000.0
          Cat tembok luar                                        m2       65     Rp    75,000.0
          Cat gypsum ceiling living room                         m2       12     Rp    70,000.0
          Cat gypsum ceiling wardrobe                            m2      8.5     Rp    70,000.0
          Cat gypsum ceiling bedroom                             m2       18     Rp    70,000.0
          Politur kusen DW                                       m1      15.5    Rp    45,000.0
          Politur daun pintu sliding                             unit     2      Rp   245,000.0
          Politur papan penutup rel                              m1      3.8     Rp    25,000.0
          Politur pemucu 5x11 nirus living room                  m1       14     Rp    35,000.0
          Politur pemade 5x11                                    m1      8.7     Rp    35,000.0
          Politur pemade living room 5x11                        m1      16.2    Rp    35,000.0
          Politur langit-langit papan dekorasi                   m1      7.4     Rp    35,000.0
          Politur langit-langit papan dekorasi living room       m1       1      Rp    35,000.0
          Politur pengunci/lait dekorasi pemucu & pemade          bh      2      Rp    25,000.0
          Politur grantangan pemucu dan pemade                    bh      2      Rp    15,000.0
          Politur grantangan pemucu dan pemade living room        bh      10     Rp    15,000.0
          Politur risplank grantangan kap bed room               m1      14.8    Rp    20,000.0
                                                                 m1
          Politur risplank grantangan pemucu dan pemade living room      16.4    Rp    20,000.0
          Politur risplank grantangan dan tatab bed room         m1      32.2    Rp    35,000.0
          Politur risplank grantangan dan tatab living room      m1      19.6    Rp    35,000.0
          Politur usuk bed room                                  m1     160.95   Rp    15,000.0
          Politur usuk living room                               m1      94.5    Rp    15,000.0
          Politur papan/usuk penutup atas tembok                 m1      64.4    Rp    20,000.0
          Politur lampit lupu kap bed room                       m2     64.38    Rp    25,000.0
          Politur kayu/bambu ori grill                           m1      100     Rp    20,000.0


IV   Pekerjaan Penunjang
         Scafolding                                               ls      1      Rp 1,500,000.0
         Pembersihan                                              ls      1      Rp 500,000.0

                            TOTAL STRUKTUR&ARSITEKTUR :
                                    GRAND TOTAL 14 UNIT :
atap pelana, pemanis kampiah kiri kanan & atap living room exspose alang alang




               JUMLAH


          Rp        350,000.0

          Rp      5,000,000.0
          Rp        234,000.0                                5.2
          Rp        180,000.0                                  4
          Rp        234,000.0
          Rp        702,000.0                               15.6
          Rp        350,000.0
          Rp        500,000.0

          Rp      5,500,000.0                                 48
          Rp      2,430,000.0                                 18
          Rp      8,800,000.0                                 80
          Rp      2,100,000.0
          Rp     26,380,000.0



          Rp      5,100,000.0                              1.648
          Rp      5,100,000.0                              1.648
          Rp     13,500,000.0                              4.404
          Rp      3,000,000.0                                 0.9
          Rp      3,000,000.0                                 0.9
          Rp      8,400,000.0                               2.73
          Rp      4,200,000.0                              1.352
          Rp      1,500,000.0
          Rp      3,600,000.0                              1.134
          Rp      2,700,000.0                             0.8355
          Rp      1,375,000.0                             0.4608
          Rp      1,375,000.0
          Rp      2,750,000.0                              0.846
          Rp      8,250,000.0                             2.8928
          Rp        550,000.0                              0.144
          Rp      3,025,000.0                                1.02
          Rp      5,750,000.0                              2.322
          Rp      9,075,000.0                              3.285
          Rp     12,000,000.0                              4.804
          Rp      3,000,000.0                                 1.2
          Rp      9,000,000.0                                   4


          Rp        750,000.0
          Rp      2,500,000.0
          Rp    109,500,000.0
Rp    9,025,000.0    94.9
Rp    1,045,000.0    10.8
Rp      325,000.0     4.5
Rp      500,000.0
Rp    8,750,000.0   248.8
Rp    4,650,000.0   153.8
Rp      270,000.0    8.46
Rp      960,000.0    31.6
Rp      450,000.0    14.5
Rp      750,000.0   24.28
Rp      480,000.0      16
Rp      960,000.0
Rp      450,000.0
Rp      750,000.0
Rp    1,007,500.0    15.3
Rp    1,311,000.0    4.56
Rp    1,575,000.0    4.48
Rp      750,000.0
Rp    2,500,000.0
Rp    2,500,000.0
Rp    3,420,000.0

Rp    1,665,000.0     22
Rp    1,050,000.0
Rp       75,000.0
Rp      652,500.0     24
Rp    1,215,000.0
Rp    1,050,000.0
Rp      750,000.0
Rp      250,000.0
Rp    1,087,500.0
Rp      150,000.0
Rp      750,000.0
Rp    1,110,000.0   22.62
Rp    1,230,000.0
Rp    3,220,000.0   25.74
Rp    1,960,000.0
Rp    4,828,500.0    180
Rp    2,835,000.0
Rp    2,254,000.0     44
Rp   12,554,100.0    64.5
Rp   11,910,300.0
Rp    5,394,600.0
Rp    1,369,000.0
Rp    1,050,000.0
Rp      722,500.0     8.5
Rp    1,530,000.0   18.04
Rp       54,000.0

Rp    6,300,000.0   28.56
Rp    5,000,000.0   19.28
Rp     1,950,000.0
Rp     3,900,000.0          19.6
Rp     2,280,000.0         11.76
Rp     1,200,000.0            15
Rp     3,675,000.0             4
Rp     3,515,000.0
Rp     1,200,000.0           7.5
Rp       900,000.0           5.5
Rp     2,000,000.0
Rp     3,000,000.0            99
Rp     2,500,000.0
Rp     5,000,000.0

Rp     5,850,000.0
Rp     4,875,000.0        64.752
Rp       840,000.0
Rp       595,000.0
Rp     1,260,000.0
Rp       697,500.0
Rp       490,000.0
Rp        95,000.0
Rp       490,000.0
Rp       304,500.0
Rp       567,000.0
Rp       259,000.0
Rp        35,000.0
Rp        50,000.0
Rp        30,000.0
Rp       150,000.0
Rp       296,000.0
Rp       328,000.0
Rp     1,127,000.0
Rp       686,000.0
Rp     2,414,250.0
Rp     1,417,500.0
Rp     1,288,000.0
Rp     1,609,500.0
Rp     2,000,000.0
Rp   173,319,750.0

Rp     1,500,000.0
Rp       500,000.0
Rp     2,000,000.0
Rp   311,199,750.0   311,199,750
Rp 4,356,796,500.0

				
DOCUMENT INFO
Shared By:
Tags:
Stats:
views:71
posted:5/13/2012
language:
pages:6