Docstoc

Personal Monthly Budget-walter

Document Sample
Personal Monthly Budget-walter Powered By Docstoc
					Personal Monthly Budget
                                            Income 1                                       $123      PROJECTED BALANCE 1                                                     (1st
HIGH SCHOOL ONLY MONTHLY                                                                                                                                                                 ($133,191)
                                            Extra income                                   $321      Projected income minus expenses)
INCOME 1
                                            Total monthly income                          $444       PROJECTED BALANCE 2
                                                                                                                                                                                                $703
                                                                                                     (2nd projected income minus expenses)
                                            Income 1                                       $580
COLLEGE OR GREATER MONTHLY                                                                           DIFFERENCE
                           Extra income                                                    $123                                                                                           $133,894
INCOME 2                                                                                             (Projection 2 minus projection 1)
                           Total monthly income                                           $703
                                                                                                     FYE: fye.com - New & Used DVDs, CDs, and Games.
Philadelphia Housing Authority - Phila.gov Projected Cost 1    Projected Cost 2   Difference         ENTERTAINMENT                                Projected Cost 1   Projected Cost 2   Difference
HOUSING                                               $450                                 $450      Video/DVD                                               $124                                $124
Mortgage or rent                                      $125                                 $125      CDs                                                     $100                                $100
Phone                                                 $112                                 $112      Movies                                                  $146                                $146
Electricity                                           $209                                 $209      Concerts                                                $300                                $300
Gas                                                   $134                                 $134      Sporting events                                         $780                                $780
Water and sewer                                       $125                                 $125      Live theater                                            $235                                $235
Cable                                                  $34                                     $34   Other                                                                                           $0
Waste removal                                       $7,000                               $7,000      Other                                                                                           $0
Maintenance or repairs                              $1,200                               $1,200      Other                                                                                           $0
Supplies                                                                                        $0   Subtotals                                            $1,685                  $0           $1,685
Other                                               $9,389                  $0           $9,389      Philadelphia Student Loans - Citizens Bank
Subtotals                                                                                            LOANS                                        Projected Cost 1   Projected Cost 2   Difference
                                            Projected Cost 1   Projected Cost 2   Difference         Personal                                              $1,645                              $1,645
Lexus of Lehigh Valley                             $23,300                             $23,300       Student                                               $1,324                              $1,324
TRANSPORTATION                                                                                  $0   Credit card                                             $465                                $465
Vehicle payment                                      $4,300                              $4,300      Credit card                                                                                     $0
Bus/taxi fare                                             $0                                    $0   Credit card                                                                                     $0
Insurance                                              $600                                $600      Other                                                                                           $0
Licensing                                              $123                                $123      Subtotals                                            $3,434                  $0           $3,434
Fuel                                                   $350                                $350      City of Philadelphia | Revenue Department
Maintenance                                       $28,673                   $0         $28,673       TAXES                                        Projected Cost 1   Projected Cost 2   Difference
Other                                                                                                Federal                                             $23,000                             $23,000
Subtotals                                   Projected Cost 1   Projected Cost 2   Difference         State                                                 $1,200                              $1,200
                                                                                                $0   Local                                                   $545                                $545
INSURANCE                                                                                       $0   Other                                                                                           $0
Home                                                   $323                                $323      Subtotals                                          $24,745                   $0         $24,745
Health                                                                                          $0   Total retirement services manager Greater Philadelphia Area ...
Life                                                  $323                  $0             $323      SAVINGS OR INVESTMENTS                       Projected Cost 1   Projected Cost 2   Difference
Other                                                                                                Retirement account                                  $50,000                             $50,000
Subtotals                                   Projected Cost 1   Projected Cost 2   Difference         Investment account                                  $12,000                             $12,000
Shoprite - Philadelphia, PA                            $250                                $250      Other                                                                                           $0
FOOD                                                   $123                                $123      Subtotals                                          $62,000                   $0         $62,000
Groceries                                                                                       $0
Dining out                                            $373                  $0             $373      GIFTS AND DONATIONS                          Projected Cost 1   Projected Cost 2   Difference
Other                                                                                                Charity 1                                                                                       $0
Subtotals                                   Projected Cost 1   Projected Cost 2   Difference         Charity 2                                                                                       $0
Pet Supplies, Pet Accessories, and Many Pet Products | PetSmart                                 $0   Charity 3                                                                                       $0
PETS                                                     dog                           #VALUE!       Subtotals                                                 $0                 $0                 $0
Food                                                   $267                                $267      Philadelphia Attorney, Attorneys, Lawyer, Lawyers, Law Firms in ...
Medical                                                $321                                $321      LEGAL                                        Projected Cost 1   Projected Cost 2   Difference

Grooming                                               $126                                $126      Attorney                                                $569                                $569
Toys                                                  $714                  $0         #VALUE!       Alimony                                                 $432                                $432
Other                                                                                                Payments on lien or judgment                            $216                                $216
Subtotals                                   Projected Cost 1   Projected Cost 2   Difference         Other                                                                                           $0
Polo Ralph Lauren - Macy's                                                                      $0   Subtotals                                            $1,217                  $0           $1,217
PERSONAL CARE                                                                                   $0
Medical                                                $423                                $423
                                                                                                     TOTAL PROJECTED COST 1                                                               $133,635
Hair/nails                                             $313                                $313
Clothing                                                                                        $0
                                                                                                     TOTAL PROJECTED COST 2                                                                          $0
Dry cleaning                                           $346                                $346
Health club                                                                                     $0
                                                                                                     TOTAL DIFFERENCE                                                                       #VALUE!
Organization dues or fees                           $1,082                  $0           $1,082
Other
Subtotals

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:2
posted:4/10/2012
language:
pages:1