Montgomery

Document Sample
Montgomery
DEMOGRAPHIC CHARACTERISTICS AND TRENDS

MONTGOMERY SUBMARKET #8









A. SUBMARKET DESCRIPTION



1. LOCATION



The Montgomery Submarket is located in Montgomery County north of

suburban Houston and is defined as all of Montgomery County. The

Montgomery Submarket was determined through interviews with area leasing

and real estate agents, government officials, economic development

representatives, and the personal observations of our analysts. The personal

observations of our analysts include physical and/or socioeconomic differences

in the market and a demographic analysis of the area households and

population.



2. COUNTY SEAT



Conroe









III-276

3. LOCAL GOVERNMENT



The Woodlands, Conroe and Willis are the primary towns in this submarket.



The city of Conroe operates under a home-rule charter that was adopted by the

citizens of Conroe in 1965. The charter provides for the election of a city

council consisting of a mayor and five council members.



The Woodlands is a master-planned community with a local governmental

agency created by the Texas Legislature. Nearly all of the community is

located in the city of Houston's extraterritorial jurisdiction (ETJ) with a small

portion in the corporate limits of Shenandoah.



The city of Willis is a Class A General Law community subject to the

Constitution of the State of Texas. The City Council and Mayor are currently

working on an initial draft of a charter for the city which will be submitted to

the voters of Willis. If the voters approve the charter, the City of Willis will

then be a home-rule community. The vote on home-rule status us expected

during 2006.



4. AREA



Area: 922 square miles

2005 Population: 322,390

2005 Households: 114,409



5. COMMUNITY SERVICES AND INFRASTRUCTURE



A map illustrating the location of community services is on the following page.









III-277

Montgomery: Community Services

45

SAN AUGUST



HOUSTON

LEON

ANGELINA









156 TRINITY

ROBERTSON

75 MADISON

45

v WALKER

POLK

TYLER

J



BRAZOS



SAN JACINTO

GRIMES





v

BURLESON

150 45





T

T

HARDIN

MONTGOMERY



WASHINGTON

LIBERTY

B





v

-



WALLER





AUSTIN JEFFERSO

HARRIS

HOUSTON 10

-

610 CHAMBERS

10 Pasadena

-

COLORADO







T FORT BEND





GALVESTON

45

WHARTON

Lake Conroe

BRAZORIA









T 0 40 80 120

Miles

T

105

Map layers

Submarket

45 w

T y Fire Department

\

CONROE

C Police

C v 667







Airport/Airfield

y T57

59



\ College/Univ

925









w Hospital

T T Oilfield

v Park

T T 0 3 6 9

v 242



T T Miles

1:375,193

THE WOODLANDS

T

249

C

178









T T

T

T

v T y

234









yC

664

451









T

v T 45

y

y 498









SPRING

y 59

C y

y

499









T

6 y

290 C 313 y

C

381



y

416

6. DEMOGRAPHIC CHARACTERISTICS AND TRENDS



a. POPULATION TRENDS



The Montgomery Submarket population base has increased by 98,062

between 1990 and 2000. This represents a 59.5% increase from the 1990

total population, or an annual rate of 4.8%. The submarket population

bases for 1990, 2000, 2005 (estimated), and 2010 (projected) are

summarized as follows:



YEAR

1990 2000 2005 2010

(CENSUS) (CENSUS) (ESTIMATED) (PROJECTED)

POPULATION 164,848 262,910 322,390 385,356

POPULATION CHANGE - 98,062 59,480 62,966

PERCENT CHANGE - 59.5% 22.6% 19.5%

Source: 2000 Census; Claritas; Vogt Williams & Bowen, LLC





It is projected that the total population will increase by 62,966 people, or

19.5%, between 2005 and 2010.



b. HOUSEHOLD TRENDS



Within the Montgomery Submarket, the total number of households has

increased by 35,191 (60.8%) between 1990 and 2000. Household trends

within the Montgomery Submarket are summarized as follows:



YEAR

1990 2000 2005 2010

(CENSUS) (CENSUS) (ESTIMATED) (PROJECTED)

HOUSEHOLDS 57,871 93,062 114,409 136,974

HOUSEHOLD CHANGE - 35,191 21,347 22,565

PERCENT CHANGE - 60.8% 22.9% 19.7%

HOUSEHOLD SIZE 2.8 2.8 2.8 2.8

Source: 2000 Census; Claritas; Vogt Williams & Bowen, LLC





Total household growth has been positive between 1990 and 2000, and is

projected to continue to increase when there will be a total of 136,974

households in 2010. This is an increase of approximately 4,391

households annually.









III-279

The submarket household bases by age are summarized as follows:



HOUSEHOLDS 2005 (ESTIMATED) 2010 (PROJECTED) CHANGE 2005-2010

BY AGE NUMBER PERCENT NUMBER PERCENT NUMBER PERCENT

UNDER 25 5,855 5.1% 6,744 4.9% 889 15.2%

25 - 34 19,840 17.3% 22,514 16.4% 2,674 13.5%

35 - 44 25,034 21.9% 26,266 19.2% 1,232 4.9%

45 - 54 26,204 22.9% 30,636 22.4% 4,432 16.9%

55 - 64 18,658 16.3% 25,379 18.5% 6,721 36.0%

65 - 74 11,110 9.7% 15,322 11.2% 4,212 37.9%

75 - 84 6,165 5.4% 7,931 5.8% 1,766 28.6%

85 & HIGHER 1,543 1.3% 2,184 1.6% 641 41.5%

TOTAL 114,409 100.0% 136,976 100.0% 22,567 19.7%

Source: 2000 Census; Claritas; Vogt Williams & Bowen, LLC



Between 2005 and 2010, the greatest growth among household age groups

is expected to be among households aged 55 and higher.



Households by tenure are distributed as follows:



2000 (CENSUS) 2005 (ESTIMATED)

TENURE HOUSEHOLDS PERCENT HOUSEHOLDS PERCENT

OWNER-OCCUPIED 71,571 76.9% 89,312 78.1%

RENTER-OCCUPIED 21,491 23.1% 25,097 21.9%

TOTAL 93,062 100.0% 114,409 100.0%

Source: 2000 Census; Claritas; Vogt Williams & Bowen, LLC





Owner-occupied households, as evidenced by the fact that over three-

quarters of all occupied housing units are owner-occupied, dominate the

market.



The household size within the submarket, based on the 2000 Census, is

distributed as follows:



PERSONS PER 2000 (CENSUS) 2005 (ESTIMATED) CHANGE 2000-2005

HOUSEHOLD HOUSEHOLDS PERCENT HOUSEHOLDS PERCENT HOUSEHOLDS PERCENT

1 PERSON 17,530 18.8% 21,639 18.9% 4,109 23.4%

2 PERSONS 30,514 32.8% 37,342 32.6% 6,828 22.4%

3 PERSONS 16,784 18.0% 20,907 18.3% 4,123 24.6%

4 PERSONS 16,325 17.5% 19,914 17.4% 3,589 22.0%

5 PERSONS 7,599 8.2% 9,348 8.2% 1,749 23.0%

6+ PERSONS 4,310 4.6% 5,259 4.6% 949 22.0%

TOTAL 93,062 100.0% 114,409 100.0% 21,347 22.9%

Source: 2000 Census; Claritas; Vogt Williams & Bowen, LLC









III-280

Based on the 2000 Census, the following is a distribution of housing units

in the submarket by year of construction.



HOUSING UNITS

YEAR OWNER PERCENT RENTER PERCENT

1999 TO MARCH 2000 4,574 6.4% 1,122 5.2%

1995 TO 1998 15,155 21.2% 2,761 12.8%

1990 TO 1994 10,406 14.5% 2,038 9.5%

1980 TO 1989 16,870 23.6% 6,651 30.9%

1970 TO 1979 17,097 23.9% 5,714 26.6%

1960 TO 1969 4,661 6.5% 1,887 8.8%

1940 TO 1959 2,170 3.0% 1,074 5.0%

1939 OR EARLIER 638 0.9% 244 1.1%

TOTAL 71,571 100.0% 21,491 100.0%



Approximately 42.1% of the owner-occupied homes in the submarket

were built since 1990. From 1995 through March 2000, the market

absorbed 19,729 new owner-occupied homes, translating into nearly 313

homes per month over this period.



HOUSING UNIT BUILDING PERMITS FOR

MONTGOMERY COUNTY, TX

1999 2000 2001 2002 2003 2004

UNITS IN SINGLE-FAMILY STRUCTURES 4,493 4,067 3,997 4,497 5,581 6,023

UNITS IN 2-UNIT MULTIFAMILY

STRUCTURES 30 78 0 0 6 2

UNITS IN 3- AND 4-UNIT MULTIFAMILY

STRUCTURES 0 0 32 52 0 0

UNITS IN 5+ UNIT MULTIFAMILY

STRUCTURES 396 52 88 484 726 952

UNITS IN ALL MULTIFAMILY STRUCTURES 426 130 120 536 732 954

TOTAL UNITS 4,919 4,197 4,117 5,033 6,313 6,977

Source: SOCDS







SUBSTANDARD UNITS 2000 CENSUS

LACKING

TOTAL COMPLETE COMPLETE

HOUSING PLUMBING PLUMBING PERCENT

TENURE UNITS PERCENT FACILITIES FACILITIES SUBSTANDARD

OWNER-

OCCUPIED 71,571 76.9% 71,260 311 0.4%

RENTER-

OCCUPIED 21,491 23.1% 21,245 246 1.1%

TOTAL 93,062 100.0% 92,505 557 0.6%

Source: 2000 Census









III-281

POVERTY STATUS 2000 CENSUS

POPULATION NOT LIVING IN 237,671 90.4%

POVERTY

POPULATION LIVING IN 25,239 9.6%

POVERTY

TOTAL* 262,910 100.0%

Source: Summary File 3, Census of Population and Housing, U.S. Bureau of

the Census, 2000

* Population for whom poverty status is determined







TURNOVER RATE

HOUSTON MSA 64.4%

Source: 2003 IREM Income/Expense Analysis for Conventional Apartments







PERCENTAGE OF RENT-OVERBURDENED

MONTGOMERY SUBMARKET 17.3%

Source: 2000 Census, Claritas







7. INCOME TRENDS



The distribution of households by income within the Montgomery Submarket

is summarized as follows:



HOUSEHOLD 2000 (CENSUS) 2005 (ESTIMATED) 2010 (PROJECTED)

INCOME NUMBER PERCENT NUMBER PERCENT NUMBER PERCENT

LESS THAN $10,000 6,669 7.2% 7,154 6.3% 7,599 5.5%

$10,000 - $19,999 9,080 9.8% 9,331 8.2% 9,432 6.9%

$20,000 - $29,999 9,994 10.7% 10,337 9.0% 10,657 7.8%

$30,000 - $39,999 10,735 11.5% 11,172 9.8% 11,259 8.2%

$40,000 - $49,999 9,377 10.1% 11,138 9.7% 12,133 8.9%

$50,000 - $59,999 7,640 8.2% 9,227 8.1% 11,117 8.1%

$60,000 - $74,999 10,306 11.1% 11,643 10.2% 13,467 9.8%

$75,000 - $99,999 11,377 12.2% 14,859 13.0% 17,594 12.8%

$100,000 & HIGHER 17,884 19.2% 29,548 25.8% 43,716 31.9%

TOTAL 93,062 100.0% 114,409 100.0% 136,974 100.0%

MEDIAN INCOME $50,884 $58,748 $67,006

Source: 2000 Census; Claritas; Vogt Williams & Bowen, LLC



In 2000, the median household income was $50,884. This increased 15.5%

to $58,748 in 2005. By 2010, it is estimated the median household income

will be $67,006, an increase of 14.1% over 2005.



Between 2000 and 2005, most of the household growth was among

households with incomes of $75,000 and higher.









III-282

The following tables illustrate renter household income by household size for

2000, 2005 (estimated), 2006 (projected), 2007 (projected), 2008 (projected),

and 2009 (projected) for the submarket:



RENTER 2000 CENSUS

HOUSEHOLDS 1-PERSON 2-PERSON 3-PERSON 4-PERSON 5+-PERSON TOTAL

$0 - $10,000 1,824 533 389 283 150 3,179

$10,000 - $20,000 1,549 828 572 425 296 3,669

$20,000 - $30,000 1,189 961 579 392 369 3,490

$30,000 - $40,000 957 788 514 375 426 3,061

$40,000 - $50,000 661 792 481 370 286 2,590

$50,000 - $60,000 341 549 324 226 224 1,664

$60,000+ 471 1,277 844 662 584 3,838

TOTAL 6,992 5,727 3,704 2,733 2,335 21,491

Source: Ribbon Demographics, Claritas





RENTER 2005 ESTIMATED

HOUSEHOLDS 1-PERSON 2-PERSON 3-PERSON 4-PERSON 5+-PERSON TOTAL

$0 - $10,000 2,189 565 414 303 151 3,622

$10,000 - $20,000 1,730 830 585 395 280 3,821

$20,000 - $30,000 1,375 971 561 388 359 3,654

$30,000 - $40,000 1,149 841 574 420 482 3,465

$40,000 - $50,000 847 880 494 408 301 2,930

$50,000 - $60,000 485 659 420 292 297 2,152

$60,000+ 763 1,775 1,187 902 826 5,453

TOTAL 8,537 6,521 4,235 3,108 2,696 25,097

Source: Ribbon Demographics, Claritas





RENTER 2006 PROJECTED

HOUSEHOLDS 1-PERSON 2-PERSON 3-PERSON 4-PERSON 5+-PERSON TOTAL

$0 - $10,000 2,246 560 412 300 150 3,668

$10,000 - $20,000 1,780 823 586 392 277 3,858

$20,000 - $30,000 1,410 968 557 382 355 3,671

$30,000 - $40,000 1,180 838 573 412 482 3,484

$40,000 - $50,000 880 894 509 418 312 3,013

$50,000 - $60,000 519 681 435 304 304 2,243

$60,000+ 869 1,920 1,297 980 908 5,974

TOTAL 8,884 6,685 4,369 3,187 2,788 25,913

Source: Ribbon Demographics, Claritas





RENTER 2007 PROJECTED

HOUSEHOLDS 1-PERSON 2-PERSON 3-PERSON 4-PERSON 5+-PERSON TOTAL

$0 - $10,000 2,303 555 411 297 149 3,715

$10,000 - $20,000 1,830 816 587 389 274 3,896

$20,000 - $30,000 1,444 965 552 376 350 3,687

$30,000 - $40,000 1,211 834 571 405 482 3,504

$40,000 - $50,000 913 908 524 428 323 3,096

$50,000 - $60,000 554 703 450 316 312 2,334

$60,000+ 975 2,066 1,408 1,057 990 6,496

TOTAL 9,230 6,849 4,503 3,267 2,880 26,728

Source: Ribbon Demographics, Claritas









III-283

RENTER 2008 PROJECTED

HOUSEHOLDS 1-PERSON 2-PERSON 3-PERSON 4-PERSON 5+-PERSON TOTAL

$0 - $10,000 2,360 550 410 294 147 3,761

$10,000 - $20,000 1,879 810 589 385 271 3,934

$20,000 - $30,000 1,479 962 547 370 345 3,704

$30,000 - $40,000 1,242 831 569 397 483 3,523

$40,000 - $50,000 946 922 539 438 334 3,179

$50,000 - $60,000 588 726 464 328 320 2,425

$60,000+ 1,081 2,212 1,518 1,135 1,072 7,018

TOTAL 9,577 7,013 4,636 3,346 2,972 27,544

Source: Ribbon Demographics, Claritas





RENTER 2009 PROJECTED

HOUSEHOLDS 1-PERSON 2-PERSON 3-PERSON 4-PERSON 5+-PERSON TOTAL

$0 - $10,000 2,417 545 408 291 146 3,808

$10,000 - $20,000 1,929 803 590 382 268 3,972

$20,000 - $30,000 1,514 959 543 364 340 3,720

$30,000 - $40,000 1,274 828 568 390 483 3,542

$40,000 - $50,000 978 936 555 448 344 3,262

$50,000 - $60,000 623 748 479 339 327 2,516

$60,000+ 1,187 2,358 1,628 1,212 1,154 7,539

TOTAL 9,924 7,177 4,770 3,425 3,064 28,359

Source: Ribbon Demographics, Claritas





The following tables illustrate renter household income by household size

(55+) for 2000, 2005 (estimated), 2006 (projected), 2007 (projected), 2008

(projected), and 2009 (projected) for the submarket:



RENTER 2000 CENSUS

HOUSEHOLDS 55+ 1-PERSON 2-PERSON 3-PERSON 4-PERSON 5+-PERSON TOTAL

$0 - $10,000 1,036 173 6 8 1 1,224

$10,000 - $20,000 926 180 66 12 26 1,210

$20,000 - $30,000 361 171 43 20 20 615

$30,000 - $40,000 211 127 40 16 18 412

$40,000 - $50,000 124 112 44 6 3 290

$50,000 - $60,000 85 102 26 8 15 236

$60,000+ 173 250 43 17 17 499

TOTAL 2,917 1,115 267 87 100 4,486

Source: Ribbon Demographics, Claritas





RENTER 2005 ESTIMATED

HOUSEHOLDS 55+ 1-PERSON 2-PERSON 3-PERSON 4-PERSON 5+-PERSON TOTAL

$0 - $10,000 1,244 189 8 14 2 1,457

$10,000 - $20,000 1,076 194 80 14 27 1,391

$20,000 - $30,000 468 214 54 26 23 786

$30,000 - $40,000 258 150 43 5 16 473

$40,000 - $50,000 199 181 58 34 6 479

$50,000 - $60,000 100 130 44 13 20 306

$60,000+ 290 378 82 25 25 801

TOTAL 3,636 1,437 371 131 119 5,693

Source: Ribbon Demographics, Claritas









III-284

RENTER 2006 PROJECTED

HOUSEHOLDS 55+ 1-PERSON 2-PERSON 3-PERSON 4-PERSON 5+-PERSON TOTAL

$0 - $10,000 1,280 189 9 14 2 1,494

$10,000 - $20,000 1,114 194 83 14 27 1,433

$20,000 - $30,000 494 226 57 27 23 827

$30,000 - $40,000 273 155 43 5 17 492

$40,000 - $50,000 217 190 61 39 7 515

$50,000 - $60,000 112 138 47 16 23 337

$60,000+ 335 417 94 27 28 902

TOTAL 3,826 1,510 396 142 126 5,999

Source: Ribbon Demographics, Claritas





RENTER 2007 PROJECTED

HOUSEHOLDS 55+ 1-PERSON 2-PERSON 3-PERSON 4-PERSON 5+-PERSON TOTAL

$0 - $10,000 1,317 189 9 14 2 1,531

$10,000 - $20,000 1,152 195 86 14 27 1,475

$20,000 - $30,000 520 238 61 27 23 868

$30,000 - $40,000 287 160 43 5 17 511

$40,000 - $50,000 236 199 65 44 7 551

$50,000 - $60,000 125 147 51 19 26 368

$60,000+ 380 455 106 30 31 1,002

TOTAL 4,016 1,583 420 153 134 6,306

Source: Ribbon Demographics, Claritas





RENTER 2008 PROJECTED

HOUSEHOLDS 55+ 1-PERSON 2-PERSON 3-PERSON 4-PERSON 5+-PERSON TOTAL

$0 - $10,000 1,353 189 9 15 1 1,568

$10,000 - $20,000 1,191 195 89 15 28 1,517

$20,000 - $30,000 545 250 64 27 23 909

$30,000 - $40,000 301 165 42 5 17 530

$40,000 - $50,000 254 208 68 49 8 587

$50,000 - $60,000 137 156 55 22 29 399

$60,000+ 424 493 119 32 34 1,103

TOTAL 4,206 1,656 445 164 141 6,612

Source: Ribbon Demographics, Claritas





RENTER 2009 PROJECTED

HOUSEHOLDS 55+ 1-PERSON 2-PERSON 3-PERSON 4-PERSON 5+-PERSON TOTAL

$0 - $10,000 1,390 189 9 15 1 1,604

$10,000 - $20,000 1,229 196 92 15 28 1,559

$20,000 - $30,000 571 261 67 27 23 949

$30,000 - $40,000 315 170 42 4 18 549

$40,000 - $50,000 273 217 71 54 9 623

$50,000 - $60,000 149 165 58 24 32 430

$60,000+ 469 532 131 34 38 1,203

TOTAL 4,396 1,729 470 175 148 6,918

Source: Ribbon Demographics, Claritas





Data from the preceding tables is used in our demand estimates.









III-285

8. LOCAL ECONOMIC PROFILE AND ANALYSIS



a. LABOR FORCE PROFILE



Services and Retail Trade comprise a little more than 59% of the

Submarket labor force.



Employment within the Montgomery Submarket as of 2005 is distributed

as follows:



SIC GROUP ESTABLISHMENTS PERCENT EMPLOYEES PERCENT

AGRICULTURE & NATURAL

RESOURCES 287 2.6% 2,026 1.6%

MINING 107 1.0% 5,899 4.6%

CONSTRUCTION 1,178 10.5% 8,675 6.8%

MANUFACTURING 541 4.8% 12,070 9.5%

TRANSPORTATION & UTILITIES 470 4.2% 5,498 4.3%

WHOLESALE TRADE 610 5.5% 4,820 3.8%

RETAIL TRADE 2,442 21.8% 30,167 23.7%

F.I.R.E. 1,089 9.7% 8,227 6.5%

SERVICES 4,133 37.0% 45,283 35.5%

GOVERNMENT 203 1.8% 3,947 3.1%

NON-CLASSIFIABLE 125 1.1% 869 0.7%

TOTAL 11,185 100.0% 127,481 100.0%

Source: 2000 Census; Claritas; Vogt Williams & Bowen, LLC

Note: Due to the fact that this survey is conducted of establishments and not of residents, some employees may not live

within the Submarket. However, these employees are included in our labor force calculations because their places of

employment are located within the Submarket.





The 10 largest employers within Montgomery County are summarized as

follows:



INDUSTRY BUSINESS TYPE TOTAL EMPLOYED

CONROE ISD EDUCATION NA

CROWN STAFFING INC. EMPLOYMENT AGENCY NA

HEWITT ASSOCIATES CONSULTING NA

HEB GROCERY GROCERY NA

KROGER GROCERY NA

MAGNOLIA ISD EDUCATION NA

MEDICAL CENTER HOSPITAL HEALTH CARE NA

COUNTY OF MONTGOMERY GOVERNMENT NA

NEW CANEY ISD EDUCATION NA

WAL-MART ASSOCIATES, INC. RETAIL NA

TOTAL NA



Note the number of employees per firm was not available.









III-286

b. EMPLOYMENT TRENDS



The employment base has increased by 15.9% over the past five years in

Montgomery County, more than the Texas state average of 6.4%.



Unemployment rates for Montgomery County and Texas are illustrated as

follows:



UNEMPLOYMENT RATE

YEAR MONTGOMERY COUNTY TEXAS

1996 4.1% 5.8%

1997 3.9% 5.4%

1998 3.4% 4.9%

1999 3.4% 4.7%

2000 3.7% 4.4%

2001 3.9% 5.0%

2002 4.9% 6.3%

2003 5.4% 6.7%

2004 5.1% 6.1%

2005 4.8% 5.6%



The unemployment rate in Montgomery County has remained between

3.4% and 5.4%, well below the state average since 1996.









III-287

RENTAL HOUSING ANALYSIS (SUPPLY) –

MONTGOMERY SUBMARKET #8

A. OVERVIEW OF RENTAL HOUSING



Vogt Williams & Bowen, LLC identified and personally surveyed a total of

12 Tax Credit developments, 11 market-rate developments, one government-

subsidized development, one Tax Credit/market-rate development, two Tax

Credit/market-rate/government-subsidized developments, and two Tax

Credit/government-subsidized developments in the Montgomery Submarket.

The surveyed Tax Credit developments have a combined occupancy rate of

79.1%. Note this includes three Tax Credit developments that were built in

2005 and are currently in lease-up. The surveyed market-rate developments

have a combined occupancy rate of 91.2%; this includes one market-rate

property that was built in 2005 and is currently in lease-up. The surveyed

government-subsidized property has an occupancy rate of 100.0%; the

surveyed market-rate Tax Credit property has an occupancy rate of 94.2%; the

surveyed Tax Credit/market-rate/government-subsidized properties have a

combined occupancy rate of 100.0%; and the surveyed Tax Credit/

government-subsidized properties have an occupancy rate of 96.6%.



According to the on-line property inventory list of Tax Credit allocations

provided by the Texas Department of Housing and Community Affairs

(TDHCA), there is one additional Tax Credit property in the Montgomery

Submarket. Despite repeated attempts, information was not available for

Montgomery Trace Apartments. There are also three Tax Credit properties

allocated and not yet built in this submarket (Tamarac Pines Apartments, Park

at Woodline Townhomes and Copperwood Apartments).



This survey was conducted to establish the overall strength of the rental

submarket, establish and confirm vacancy and rent levels, and gather

information on the current rental housing situation resulting from hurricanes

Katrina and Rita.









III-288

Following is the list of Tax Credit properties surveyed, both in person and by

telephone:



TAX CREDIT

MAP PROJECT YEAR BUILT/ TOTAL TARGET

I.D. PROJECT NAME TYPE RENOVATED UNITS MARKET

1 TIMBER MILL TAX 1994 216 FAMILY

2 HOLLOW CREEK MRT 1996 90 FAMILY

3 GARDEN GATE TAX 1999 88 FAMILY

4 PORTER SQUARE TGS 1979/1995 48 FAMILY

5 NEW CAREY OAKS II TGS 1992 100 FAMILY

6 PORTER PLAZA TAX 1994 50 FAMILY

7 PARK VILLAGE TAX 1997 144 FAMILY

8 MISSION WOODS TAX 1995 306 FAMILY

9 FOREST VIEW TAX 1993 260 FAMILY

12 CRICKET HOLLOW APTS. TAX 2005 176 FAMILY

14 FORD ROAD APTS. TAX 1976/1995 56 FAMILY

15 WILLIS SOUTH APTS. TMG 1978/1987 20 FAMILY

16 WILLIS RENTAL APTS. TMG 1978/1987 21 FAMILY

17 HAVENWOOD PLACE TAX 1997 64 FAMILY

18 MONTGOMERY PLACE TAX 2005 224 FAMILY

21 WILSHIRE APTS. TAX 1987 19 FAMILY

25 PARK AT PINEY WOOD TAX 2005 188 FAMILY

TAX-Tax Credit

MRT-Market-rate & Tax Credit

TGS-Tax Credit & Government-subsidized

TMG-Tax Credit, Market-rate & Government-subsidized





Most of the Tax Credit developments in the Montgomery Submarket were

built in the 1990s. However, there are three developments that were built in

2005 and are currently in lease-up. While there are no existing senior Tax

Credit developments, two of the three planned Tax Credit apartments will be

age-restricted.









III-289

Following is the list of market-rate properties surveyed, both in person and by

telephone:



MARKET-RATE

MAP YEAR BUILT/ TOTAL TARGET

I.D. PROJECT NAME RENOVATED UNITS MARKET

2 HOLLOW CREEK 1996 30 FAMILY

10 PARK AT WOODLAND SPRINGS 2006 U/C FAMILY

11 MONTGOMERY TRACE APTS. 2006 U/C FAMILY

15 WILLIS SOUTH APTS. 1978/1987 2 FAMILY

16 WILLIS RENTAL APTS. 1978/1987 1 FAMILY

19 VILLAGE SQUARE 1980 270 FAMILY

20 PARKSIDE APTS. 1984/1998 360 FAMILY

22 PORTERWOOD APTS. 1983 136 FAMILY

23 TIMBERS OF PINE HOLLOW 1977/2005 228 FAMILY

24 SUN PARK APTS. 1985 168 FAMILY

26 AUTUMN WOODS 1983 1983 FAMILY

27 FALLS AT BOROUGH PARK 2003 200 FAMILY

28 STERLING RIDGE ESTATES 2005 254 FAMILY

29 GROGAN’S LANDING 1979/2005 384 FAMILY



Sterling Ridge Estates opened in March 2005 and is still in lease-up. Park at

Woodland Springs (250 units) and Montgomery Trace Apartments (144 units)

are both currently under construction.



Following is the list of government-subsidized properties surveyed, both in

person and by telephone:



GOVERNMENT-SUBSIDIZED

MAP PROJECT YEAR BUILT/ TOTAL TARGET

I.D. PROJECT NAME TYPE RENOVATED UNITS MARKET

13 COPPERWOOD APTS. SEC. 8 1981 264 SENIOR



The following table summarizes the family Tax Credit (non-subsidized) rental

market:



GROSS RENT

BEDROOMS UNITS DISTRIBUTION VACANT PERCENT RANGE

ONE-BEDROOM 406 21.1% 22 5.4% $379-$702

TWO-BEDROOM 912 47.5% 170 18.6% $452-$836

THREE-BEDROOM 493 25.7% 187 37.9% $723-$943

FOUR-BEDROOM 111 5.8% 2 1.8% $862-$977

TOTAL 1,922 100.0% 381 19.8%



The distribution of Tax Credit units by bedroom type is typical for an urban

market like the Montgomery Submarket. Note the above chart includes the

three Tax Credit developments that are currently in lease-up.









III-290

The following table summarizes the overall market-rate rental market:



GROSS RENT

BEDROOMS UNITS DISTRIBUTION VACANT PERCENT RANGE

ONE-BEDROOM 938 42.9% 87 9.3% $530-$1,240

TWO-BEDROOM 1,110 50.8% 93 8.4% $533-$1,906

THREE-BEDROOM 132 6.0% 11 8.3% $938-$1,735

FOUR-BEDROOM 5 0.2% 0 0.0% $1,012

TOTAL 2,185 100.0% 191 8.7%



Note the above chart includes market-rate units at market-rate properties and

market-rate units at mixed-income properties (Tax Credit/market-rate). The

distribution of market-rate units is heavily weighted towards one- and two-

bedroom units. Note the above chart includes the one market-rate property

currently in lease-up.



The following table summarizes the family government-subsidized rental

market:



BEDROOMS UNITS DISTRIBUTION VACANT PERCENT

ONE-BEDROOM 188 45.2% 3 1.6%

TWO-BEDROOM 216 51.9% 2 0.9%

THREE-BEDROOM 12 2.9% 0 0.0%

TOTAL 416 100.0% 5 1.2%



The distribution of family government-subsidized units is also heavily

weighted towards one- and two-bedroom units. Demand for larger unit types

appears high with a 0% vacancy rate.



We rated each property surveyed in person on a scale of A through E. All

properties were rated based on quality and overall appearance (i.e., aesthetic

appeal, building appearance, landscaping, and grounds appearance).



Following is a distribution of market-rate properties by quality rating and

units. Note 30 units were surveyed by telephone and were not given quality

ratings.



QUALITY RATING TOTAL UNITS PERCENT

A 454 20.8%

A- 360 16.5%

B 957 43.8%

B- 384 17.6%

NA 30 1.4%









III-291

Following is a distribution of Tax Credit properties by quality rating and

units.



QUALITY RATING TOTAL UNITS PERCENT

A 772 40.2%

B 41 2.1%

F 19 1.0%

N 1,090 56.7%



Following is a distribution of subsidized Tax Credit properties by quality

rating and units.



QUALITY RATING TOTAL UNITS PERCENT

B 48 32.4%

N 100 67.6%



Following is a distribution of government-subsidized properties by quality

rating and units.



QUALITY RATING TOTAL UNITS PERCENT

B 4 1.5%

N 264 98.5%



The following tables summarize the range and median size of the surveyed

units by property type and bedroom type:



TAX CREDIT – NET SQUARE FEET

UNIT TYPE MINIMUM MAXIMUM MEDIAN

ONE-BEDROOM 475 826 686

TWO-BEDROOM 610 1,295 971

THREE-BEDROOM 1,044 1,352 1,190

FOUR-BEDROOM 1,315 1,400 1,393







MARKET-RATE – NET SQUARE FEET

UNIT TYPE MINIMUM MAXIMUM MEDIAN

ONE-BEDROOM 561 1,024 690

TWO-BEDROOM 710 1,555 950

THREE-BEDROOM 1,150 1,348 1,300

FOUR-BEDROOM 1,393 1,393 1,393







GOVERNMENT-SUBSIDIZED – NET SQUARE FEET

UNIT TYPE MINIMUM MAXIMUM MEDIAN

ONE-BEDROOM 564 661 564

TWO-BEDROOM 710 819 727

THREE-BEDROOM 890 1,044 890









III-292

The following tables summarize the distribution of appliances and unit

amenities among all non-subsidized surveyed properties:



APPLIANCES

APPLIANCE PROJECTS PERCENT UNITS

RANGE 28 100.0% 4,107

REFRIGERATOR 28 100.0% 4,107

ICEMAKER 6 21.4% 1,388

DISHWASHER 22 78.6% 3,988

DISPOSAL 23 82.1% 4,029

MICROWAVE 9 32.1% 1,900







UNIT AMENITIES

AMENITY PROJECTS PERCENT UNITS

AC – CENTRAL 28 100.0% 4,107

FLOOR COVERING 28 100.0% 4,107

WASHER/DRYER 4 14.3% 590

WASHER/DRYER

HOOK-UP 21 75.05 3,938

PATIO/BALCONY 21 75.0% 3,725

CEILING FAN 18 64.3% 3,400

FIREPLACE 5 17.9% 1,146

SECURITY SYSTEM 6 21.4% 1,084

WINDOW

TREATMENTS 28 100.0% 4,107

FURNISHED UNITS 2 7.1% 512

E-CALL BUTTON 1 3.6% 22







PROJECT AMENITIES

AMENITY PROJECTS PERCENT UNITS

POOL 21 75.0% 3,938

ON-SITE

MANAGEMENT 26 92.9% 3,965

LAUNDRY 20 71.4% 2,725

CLUBHOUSE 13 46.4% 2,814

MEETING ROOM 6 21.4% 1,130

FITNESS CENTER 8 28.6% 1,346

JACUZZI/SAUNA 5 17.9% 1,264

PLAYGROUND 20 71.4% 3,054

TENNIS COURT 2 7.1% 528

SPORTS COURT 4 14.3% 1,034

STORAGE 7 25.0% 1,524

LAKE 3 10.7% 854

SECURITY GATE 6 21.4% 1,038

BUSINESS CENTER 8 28.6% 1,426

PICNIC AREA 19 67.9% 2,728

SOCIAL SERVICE

PACKAGE 3 10.7% 514









III-293

B. PLANNED MULTIFAMILY DEVELOPMENT



Based on the Texas Department of Housing and Community Affairs allocation

list of affordable multifamily housing projects, there are four Tax Credit

developments that have been allocated but not yet stabilized in the submarket

(this includes two properties that are currently in lease-up). These projects

have been included in our demand analysis.



• Cricket Hollow Apartments: Allocated in 2004, the project will offer 176

two- and three-bedroom units at 50% and 60% AMHI. Cricket Hollow

Apartments opened in October 2005 and is currently 12.5% occupied.

• Tamarac Pines Apartments: Allocated in 2004, this property is an existing

property that will use the Tax Credit funds to perform renovations.

Despite repeated attempts, information was not available for this property.

According to the TDHCA allocation list, this is a 300-unit elderly

property.

• Park at Woodline Townhomes: Allocated in 2004, according to the

TDHCA allocations list, this is a 250-unit property for general households.

A projected opening date was not available.

• Copperwood Apartments: Allocated in 2005, this property targets seniors

age 55 and older. The project will offer 300 one- and two-bedroom units

at 30% and 60% AMHI. A projected opening date was not available.



Montgomery County has neither zoning nor any department that tracks

proposed multifamily properties. Permits for multifamily development in the

unincorporated areas are listed as commercial properties and are rare. The

county representative stated that they had no capacity to separate information

on multifamily permits from the commercial properties, but he also stated that

he does not recall any permits issues in the county recently (approximately the

last 12 months).



C. HOUSING CHOICE VOUCHER HOLDERS



According to the Conroe Housing Authority, there are approximately 286

Housing Choice Vouchers issued in the area. Housing authority

representatives stated that there are approximately 700 people currently on the

waiting list for additional Vouchers. Monthly turnover of persons in the

Voucher program averages five households per month. The payment

standards for Montgomery County are the same as the Fair Market Rent.



PAYMENT STANDARDS

STUDIO UNIT $551

ONE-BEDROOM UNIT $612

TWO-BEDROOM UNIT $743

THREE-BEDROOM UNIT $990

FOUR-BEDROOM UNIT $1,245









III-294

D. HURRICANE IMPACT ON THE RENTAL HOUSING MARKET



Sixteen of the 29 surveyed properties reported a total of approximately 258

hurricane evacuees as tenants. This represents 5.7% of the 4,523 rental

housing units surveyed in the Montgomery Submarket. According to property

managers, there are approximately 255 evacuees (12.1% of affordable units

surveyed) currently being housed at the surveyed Tax Credit properties and

about three evacuees currently being housed at the surveyed market-rate

properties (0.1% of market-rate units surveyed). It appears the hurricanes

have had minimal impact on the market-rate developments, but have had a

significant impact on the affordable rental housing in the Montgomery

Submarket.



According to data provided by HISTA, there were approximately 25,097

renter households in this submarket in 2005. Applying 5.7% to the 25,097

renter households results in as many as 1,430 households living in the

Montgomery Submarket potentially displaced by the hurricanes.



A map indicating the location of apartments surveyed is on the following on

page.









III-295

Montgomery: Apartment Locations









t

Calvary









ke

Rd MADISON









ar

-M

-to









81

30

rm

Fa

POLK

rm-to-Market Road 1097









d

oa

E

Lake Conroe WALKER









tR

!

12

High









ke

way

1097









ar

West !









-M

Rd

16

!

15 Fa SAN JACINTO









-t o

rm









y

GRIMES









er









rm

-to









om

-M









Fa

a









tg

45









on

75









M

Farm-to-Mark

et Road 1484









d

Ol

Farm-to-Market Road 830

MONTGOMERY









LIBERTY



!

11 Leag W

ue Lin illi

e Rd s W

au WALLER



ke

ga

n 59

Rd N

Lo



HARRIS

Teas Rd 290

ng





HOUSTON 10

mi





-

Rd









Be

610 CHAMBE

re





45

leb









a

Rd







!









ch

24 Pasadena

Ca









-

Keen









Air

!

26

Mc









105









po

6









N 10

Farm-to-Market Roa

p 33









!

an Rd









rt

23

d 2854









R

0 20 40 60









d

th S

Loo









!

25



t

e









! Miles

Stat









21

!

2 !

17 Fa

rm

-to

!

7 -M Interstate Hwys

ar

57 ke

tR US Hwys

oa

d

30 State Hwys

83 Farm-t

o-Mark

et Road

2090 ! Govt. Sub.

Fa

rm

-to ! Market Rate

-M









Fa

ar









r

8

d 148









m-

et Roa

ke

tR

! Market Rate/Tax Credit









to

o-Mark oa









-M

Farm-t d ! Tax Credit









ar

45 13









ke

14









tR

! Tax Credit/Govt. Sub.









oa

242









d

Needham Rd ! TC/MR/Govt. Sub.









14

85

Rd









0 2 4 6

n Rd

ith

sm









o

oust

Miles

uff









!

eH









28 59

Old H





1:214,396

n ro

D ob









dahl Rd

Co









!

9

bin









!

5

!

Hu









13

Kuyken









!

fsm









3

!

20

ith









59

Glen Loch Dr









S Millbend Dr

Rd









!

19

Hufsmith Rd









!

8

d !

29 !

10

!

27 Rayfo

!

1 rd Rd

Rd

Farm-to-Market Road 2978









!

18

z ell

uz

Ulrich Rd









er D

r Hufsm yF !

6

Bak

it h Kuyk

e R ile

ndahl

Quinn Rd









Rd !

22

249

45 !

4 !

14

S Cherry St









Rd Lake

Sor









ux Spring Stuebner Rd

se









te









ea

Ald







ha









dr

rs R









Ho u

d

sR

i





llc









u FM 2920 Rd

ne









Bo F-M 2920 pres d Dr

Be









sswoo

d









d

ston

Stu









aR

We









Northpark Dr

Holderrieth Rd C y

e tt Cypre

ing Lou

stf

be









P

i

DEMAND ANALYSIS – MONTGOMERY SUBMARKET #8

A. DEMAND FOR TAX CREDIT HOUSING



There are no clear or concise methodologies to forecast the need for Tax

Credit housing. This is because housing markets are static with households

often entering and exiting by tenure and economic profile. This position

statement will discuss the potential pitfalls and limitations of various

methodologies and present a recommended solution.



There appear to be only two sources of demand for new Tax Credit housing.

This is represented by a positive increase in income-qualified households

and replacement of functionally obsolete product. The first source of

demand is generally easily quantifiable but presents challenges to accurately

forecast. This is especially true as we get further from the 2000 Census and

development expands into previously undeveloped areas. The problem is

further compounded by the fact that housing market analysts often fail to

analyze income-appropriate household growth by household size.

Projections based only on income often include estimates of smaller

households even though they are over income-qualified due to their

household size limitation (i.e. income analysis based on a five-person limit

set at $46,000 will include two-person households with incomes above their

maximum but below $46,000, thus overstating the number who are

qualified). Therefore, caution should be exercised when considering income

household growth alone.



1. Overstatement of demand



A much larger challenge, and one that creates greater demand for Tax

Credit housing, is replacement of functionally obsolete product.

Unfortunately, measurement of this is very subjective and imprecise.

However, in most inner-city locations or non-growth areas, this is the

only need for Tax Credit units.



The approval of Tax Credit units in these areas has created, in some

instances, an overbuilt market that is characterized by high vacancy rates

and low rents. However, this overbuilding only occurs when there is no

corresponding decline in the existing housing stock. This decline could

occur through demolition or replacement of functionally obsolete

product.









III-297

It is easy to illustrate how a market can be impacted if rental household

growth is minimal. Hypothetically, consider a market that has 1,000

income-appropriate rental housing units (under Tax Credit guidelines)

with a current vacancy rate of 4% (or 40 vacant units). Assume a 150-

unit Tax Credit property of new construction is approved and built. This

market then goes from a 1,000-unit market to a 1,150-unit market.

Without any corresponding increase in income-qualified households or

reduction in the existing supply by demolitions, condominium

conversions, or some other use, the area vacancy rate goes from 4% to

16.5% (40+150/1,150).



This is a very simplistic example but does illustrate the ease at which a

market can get out of balance if it does not experience positive

household growth. In the current environment, this has been

compounded by the fact that some income-qualified households have

left the rental housing market in favor of home ownership, a decline in

younger, first-time renters due to profound demographic shifts, and, in

some markets, a “doubling-up” of households to save on housing costs.

This is particularly true in some inner-city markets where there has been

a decline in the Housing Choice Voucher supply.



This illustration also assumes an isolated market. Households,

particularly rental households, are constantly on the move in response to

jobs, educational opportunities, crime, quality of life, families, church,

and a whole host of other factors. Thus, in the previous market

illustration, this new 150-unit project would likely attract new

households from outside the market as well as households improving

their current housing. This creates vacancies in units with the lowest

quality or in units with the lowest perception of value (i.e. properties

priced well above the market).



If, however, this hypothetical market approved 150-units to either

replace or renovate an existing project (or projects), the market would

remain in balance. The problem for analysts is establishing the

appropriate number of units that should be replaced or renovated.

Projecting too many units yields high penetration rates (the aggregate

number of Tax Credit units compared to the number of income-qualified

households) and precludes reasonable absorption and occupancy levels.

If too few affordable units are developed, the market remains stagnant

and tenants remain underserved.









III-298

2. Methodologies used to date



A variety of methodologies have attempted to tackle this issue.

Substandard units reported in the Census are one source. This is

typically a very small number and does not accurately reflect functional

obsolescence. The number of households who are rent overburdened is

a second factor often considered. However, the Census makes no

distinction for those households who have elected to be rent

overburdened or those who are already housed in Tax Credit properties.

Frankly, a sizeable share of tenants in Tax Credit properties are rent

overburdened since the program does not specify the share of income

used for rent.



We have also reviewed methodologies that use turnover as a measure of

demand. This methodology does nothing to address the issue of a

balanced market. (Turnover is a good tool to forecast absorption of a

project since it considers the number of renters in the market at one time

considering a move).



3. Methodology based on replacement and growth



It is our opinion that the only accurate macro approach to forecasting

Tax Credit demand is to consider both new household growth of

income-qualified households and replacement of functionally obsolete

product. As discussed, household growth is generally easier to forecast

than the number of functionally obsolete units. We propose to forecast

functionally obsolete product by taking a share of the existing rental

product over 35 years old (built in 1970 or older) and in need of

replacement on an annual basis. Considering that the useful life of most

residential product is 40 years, rental product built prior to 1970 can be

considered as being functionally obsolete. The share of the product

functionally obsolete is the issue. It is our opinion that approximately

2.5% (1/40) of the existing rental product that meets this criteria could

be designated as functionally obsolete. This would essentially upgrade

or replace 25% of this older housing stock over a decade, a reasonable

time period.



There are, like all methodologies, some obvious shortcomings. Without

a complete field survey, it is impossible to establish whom this obsolete

product is serving. Given its age, it is most likely serving tenants paying

rents at the lowest third of the rent spectrum. This is likely at rent levels

just below Tax Credit program rents. We argue that for practical

reasons, all of these units would be appropriate to upgrade. Naturally, it

is critical to preserve many of these older units with Rental Assistance.









III-299

Another shortcoming is that this methodology generally precludes older

areas from experiencing new product since household growth is minimal

or nonexistent. We recommend that if a developer builds new product,

there must be a demonstration that a similar number of rental units have

been taken out of the rental base through demolition or conversion to

another use. It is our opinion that there is no benefit to only allow

rehabilitations in older, inner-city areas without a corresponding

decrease in the rental stock. Current new designs are more energy

efficient, are innovative, often incorporate more appropriate allocations

of space, and the use of more desirable unit and project amenities.



4. Conclusions



There have been a wide variety of methodologies employed to address

the component of replacement support for slow or no-growth markets.

Most of these methodologies have used Census data to approximate

demand. Unfortunately, while the methodologies have generated

support numbers that appear reasonable, in practice they have

contributed to overbuilding. The methodology proposed here only uses

two components of demand: new income-appropriate household growth

and replacement or renovation of existing product. We believe this will

provide a more accurate guideline for establishing demand.



It is important to note that any estimate of demand must be verified with

a market study. Further, a development that proposes replacement

support, must demonstrate through the market study or other verification

that there has been a corresponding decline in the existing rental base.

There may be problems reconciling applications responding to new

household growth and those that respond to replacement. Subsequent

“tie-breaker” criteria could be considered to address this issue.



B. DETERMINATION OF INCOME ELIGIBILITY



To determine demand from income-eligible households, we must first

establish the income range required to qualify for residency in Low-Income

Housing Tax Credit (LIHTC) units for the Montgomery Submarket.



1. Maximum Income Limits



Under the Low-Income Housing Tax Credit program, household

eligibility is based on household income not exceeding the targeted

percentage of Area Median Household Income (AMHI), depending

upon household size.









III-300

The Montgomery Submarket has a median household income of $61,000

for 2005 (Harris County). We have analyzed affordable housing

demand for the following income cohorts: 0% to 30% AMHI, 31% to

40% AMHI, 41% to 50% AMHI, 51% to 60% AMHI, 61% to 80%

AMHI, and 81% to 100% AMHI. The following table summarizes the

maximum allowable income by household size for the Montgomery

Submarket at 30%, 40%, 50%, 60%, 80%, and 100% of AMHI.



TARGETED MAXIMUM ALLOWABLE

HOUSEHOLD SIZE AMHI INCOME

30% $12,810

40% $17,080

50% $21,350

ONE-PERSON

60% $25,620

80% $34,150

100% $42,700

30% $14,640

40% $19,520

50% $24,400

TWO-PERSON

60% $29,280

80% $39,050

100% $48,800

30% $16,470

40% $21,960

50% $27,450

THREE-PERSON

60% $32,940

80% $43,900

100% $54,900

30% $18,300

40% $24,400

50% $30,500

FOUR-PERSON

60% $36,600

80% $48,800

100% $61,000

30% $19,770

40% $26,360

50% $32,950

FIVE-PERSON

60% $39,540

80% $52,700

100% $65,900



The calculations presented in the report are based on a five-person

household for the general population (family) and a two-person

household for seniors age 55 and older.









III-301

2. Income-Appropriate Range



Leasing industry standards typically require households to have rent to

income ratios of 27% to 40%. Generally, market-rate properties require

a lower rent to income ratio, while an acceptable rent to income ratio for

low-income units is typically around 35%.



However, to avoid overstating demand at any of the income levels, the

minimum income is calculated as the maximum income of the previous

band, with the exception of the 0% to 30% income band, which has a

minimum income of $0.



C. DEMAND CALCULATIONS



The following tables summarize projected demand for affordable housing

for all renter households from 2006 through 2009. Note the 2005 Baseline

Total Renter Households includes all renter households, while the demand

analysis only considers households earning up to 100% AMHI ($65,900).

Therefore, the total Baseline Targeted Income-Qualified Renter Households

for each income band will not total all renter households. For example,

there were a total of 25,097 renter households in the Montgomery

Submarket in 2005; out of this total, 17,664 were income-qualified renter

households. This results in 7,433 renter households earning above $65,900.









III-302

2005 BASELINE DEMAND – MONTGOMERY SUBMARKET BY GENERAL OCCUPANCY

TARGETED AMHI

APPROPRIATE INCOME RANGE BY TARGETED AMHI 0%-30% 31% - 40% 41% - 50% 51% - 60% 61% - 80% 81% - 100%

1-PERSON ($0-$12,810) ($12,810-$17,080) ($17,080-$21,350) ($21,350-$25,620) ($25,620-$34,150) ($34,150-$42,700)

2-PERSON ($0-$14,640) ($14,640-$19,520) ($19,520-$24,400) ($24,400-$29,280) $29,280-$39,050) ($39,050-$48,800)

3-PERSON ($0-$16,470) ($16,470-$21,960) ($21,960-$27,450) ($27,450-$32,940) ($32,940-$43,900) ($43,900-$54,900)

4-PERSON ($0-$18,300) ($18,300-$24,400) ($24,400-$30,500) ($30,500-$36,600) ($36,600-$48,800) ($48,000-$60,100)

5+-PERSON ($0-$19,770) ($19,770-$26,360) ($26,360-$32,950) ($32,950-$39,540) ($39,540-$52,700) ($52,700-$65,900)



BASELINE TOTAL RENTER HOUSEHOLDS (HISTA DATA) 25,097 25,097 25,097 25,097 25,097 25,097

TARGETED INCOME-QUALIFIED RENTER HOUSEHOLDS

1-PERSON 2,675 739 691 587 1,079 901

2-PERSON 950 405 467 474 831 854

3-PERSON 792 316 308 312 598 507

4-PERSON 631 238 238 256 502 375

5+-PERSON 425 235 273 318 403 284

= BASELINE TARGETED INCOME-QUALIFIED RENTER HOUSEHOLDS 5,473 1,933 1,977 1,947 3,413 2,921







Based on the American Housing Survey, the estimated share of demand by bedroom type and household size in the Houston

MSA is distributed as follows:



DEMAND BY BEDROOM AND HOUSEHOLD SIZE

STUDIO / 1-BR. 2-BR. 3-BR. 4-BR.

1-PERSON HH 67% 25% 8% -

2-PERSON HH 35% 46% 15% 4%

3-PERSON HH 16% 55% 22% 7%

4-PERSON HH 11% 45% 36% 8%

5+-PERSON HH 10% 42% 31% 17%

Source: American Housing Survey (Houston MSA, 1998)

HH-Household









III-303

These percentages, applied to the number of income-qualified renter

households in this submarket, are as follows:



DEMAND BY BEDROOM TYPE AND HOUSEHOLD SIZE

STUDIO /

1-BR. 2-BR. 3-BR. 4-BR. TOTAL

0%-30% 1,792 669 214 0 2,675

31%-40% 495 185 59 0 739

1-PERSON 41%-50% 463 173 55 0 691

HOUSEHOLD 51%-60% 393 147 47 0 587

61%-80% 723 270 86 0 1,079

81%-100% 604 225 72 0 901

0%-30% 333 437 143 38 951

31%-40% 142 186 61 16 405

2-PERSON 41%-50% 163 215 70 19 467

HOUSEHOLD 51%-60% 166 218 71 19 474

61%-80% 291 382 125 33 831

81%-100% 299 393 128 34 854

0%-30% 127 436 174 55 792

31%-40% 51 174 70 22 317

3-PERSON 41%-50% 49 169 68 22 308

HOUSEHOLD 51%-60% 50 172 69 22 313

61%-80% 96 329 132 42 599

81%-100% 81 279 112 35 507

0%-30% 69 284 227 50 630

31%-40% 26 107 86 19 238

4-PERSON 41%-50% 26 107 86 19 238

HOUSEHOLD 51%-60% 28 115 92 20 255

61%-80% 55 226 181 40 502

81%-100% 41 169 135 30 375

0%-30% 43 179 132 72 426

31%-40% 24 99 73 40 236

5+-PERSON 41%-50% 27 115 85 46 273

HOUSEHOLD 51%-60% 32 134 99 54 319

61%-80% 40 169 125 69 403

81%-100% 28 119 88 48 283

0%-30% 2,364 (43%) 2,005 (37%) 890 (16%) 215 (4%) 5,474

31%-40% 738 (38%) 751 (39%) 349 (18%) 97 (5%) 1,935

41%-50% 728 (37%) 779 (39%) 364 (18%) 106 (5%) 1,977

TOTAL (%)

51%-60% 669 (34%) 786 (40%) 378 (19%) 115 (6%) 1,948

61%-80% 1,205 (35%) 1,376 (40%) 649 (19%) 184 (5%) 3,414

81%-100% 1,053 (36%) 1,185 (41%) 535 (18%) 147 (5%) 2,920

OVERALL TOTALS 6,757 6,882 3,165 864

*Due to rounding, some of the above percentages may not total 100%









III-304

MONTGOMERY SUBMARKET

2006 DEMAND

I. GROWTH DEMAND 0%-30% 31% - 40% 41% - 50% 51% - 60% 61% - 80% 81% - 100%

HOUSEHOLD-BASED: ($0-$20,100) ($13,000-$26,700) ($17,300-$33,400) ($21,700-$40,100) ($26,000-$53,500) ($34,700-$66,900)

2005 TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS 5,473 1,933 1,977 1,947 3,413 2,921

2006 TOTAL ESTIMATED INCOME-QUALIFIED RENTER HOUSEHOLDS 5,616 1,974 2,013 1,977 3,501 2,976

ESTIMATED ANNUAL INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH 143 41 36 30 88 55

NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (1YEAR) 143 41 36 30 88 55

II. TOTAL UNITS NEEDED FOR BALANCED (95.0% OCCUPIED) MARKET

2005 INCOME-QUALIFIED RENTER HOUSEHOLDS (OCCUPIED UNITS) 5,473 1,933 1,977 1,947 3,413 2,921

(+) NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (1 YEAR) 143 41 36 30 88 55

(=) TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS IN 2006 5,616 1,974 2,013 1,977 3,501 2,976

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 5,912 2,078 2,119 2,081 3,685 3,133

III. EXISTING RENTAL PRODUCT

TOTAL OCCUPIED TARGETED RENTAL UNITS 2006 5,616 1,974 2,013 1,977 3,501 2,976

(+) ESTIMATED # OF VACANT UNITS (VACANCY %)* 0 (0%) 0 (0%) 531 (26.4%) 296 (15%) 308 (8.8%) 262 (8.8%)

(+) PLANNED AND PROPOSED TARGETED UNITS DURING PROJECTION

PERIOD** 31 0 0 969 0 0

(=) NET EXISTING TARGETED RENTAL PRODUCT 5,647 1,974 2,544 3,242 3,809 3,238

IV. TOTAL SUPPLY AND DEMAND

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 5,912 2,078 2,119 2,081 3,685 3,133

(-) TOTAL NET EXISTING TARGETED RENTAL PRODUCT 5,647 1,974 2,544 3,242 3,809 3,238

(+) 2.5% OF EXISTING RENTAL PRODUCT BUILT PRIOR TO 1970*** 39 14 14 14 0 0

(=) TOTAL TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(1 YEAR) 303 118 -412 -1,148 -124 -105

STUDIO/1-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(1 YEAR)**** 131 45 -152 -394 -43 -38

2-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(1 YEAR)**** 111 46 -162 -463 -50 -43

3-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(1 YEAR)**** 49 21 -76 -223 -24 -19

4-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(1 YEAR)**** 12 6 -22 -68 -7 -5

Note: 2005 income-qualified households based on 2005 income limits. 2006-2009 income limits projected based on historical increase (2000-2005).

*Units at 0% to 30% and 31% to 40% are assumed to be 100% occupied. The appropriate Tax Credit vacancy rate is applied to units at 41% to 50% and 51% to 60%. The submarket market-rate

vacancy rate is applied to units

at 61% to 100%.

**Based on information obtained from TDHCA and local planning officials. Some unit mixes may be estimated. Units under construction at the date of this report were included in the above table.

Note specific information on 400 of the 969 units of the above planned and proposed were not available to the analyst. There were two properties with allocations of 250 and 150 units, respectively, in

2004. We have assumed all 400 units will be available at 60% AMHI.

***Estimated based on share of income-qualified renter households up to 60% AMHI.

****Based on share of demand by bedroom type calculated.





III-305

MONTGOMERY SUBMARKET

2007 DEMAND

I. GROWTH DEMAND 0%-30% 31% - 40% 41% - 50% 51% - 60% 61% - 80% 81% - 100%

HOUSEHOLD-BASED: ($0-$20,400) ($13,200-$27,100) ($17,600-$33,900) ($22,000-$40,700) ($26,400-$54,300) ($35,200-$67,900)

2005 TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS 5,473 1,933 1,977 1,947 3,413 2,921

2007 TOTAL ESTIMATED INCOME-QUALIFIED RENTER HOUSEHOLDS 5,760 2,015 2,049 2,006 3,589 3,032

ESTIMATED ANNUAL INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH 143 41 36 30 88 55

NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (2 YEARS) 287 82 72 59 176 111

II. TOTAL UNITS NEEDED FOR BALANCED (95.0% OCCUPIED) MARKET

2005 INCOME-QUALIFIED RENTER HOUSEHOLDS (OCCUPIED UNITS) 5,473 1,933 1,977 1,947 3,413 2,921

(+) NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (2 YEARS) 287 82 72 59 176 111

(=) TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS IN 2007 5,760 2,015 2,049 2,006 3,589 3,032

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 6,063 2,121 2,157 2,112 3,777 3,191

III. EXISTING RENTAL PRODUCT

TOTAL OCCUPIED TARGETED RENTAL UNITS 2007 5,760 2,015 2,049 2,006 3,589 3,032

(+) ESTIMATED # OF VACANT UNITS (VACANCY %)* 0 (0%) 0 (0%) 541 (26.4%) 301 (15.0%) 316 (8.8%) 267 (8.8%)

(+) PLANNED AND PROPOSED TARGETED UNITS DURING PROJECTION

PERIOD** 31 0 0 969 0 0

(=) NET EXISTING TARGETED RENTAL PRODUCT 5,791 2,015 2,590 3,276 3,904 3,298

IV. TOTAL SUPPLY AND DEMAND

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 6,063 2,121 2,157 2,112 3,777 3,191

(-) TOTAL NET EXISTING TARGETED RENTAL PRODUCT 5,791 2,015 2,590 3,276 3,904 3,298

(+) 2.5% OF EXISTING RENTAL PRODUCT BUILT PRIOR TO 1970*** 77 27 28 27 0 0

(=) TOTAL TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(2 YEARS) 349 133 -405 -1,137 -127 -107

STUDIO/1-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(2 YEARS)**** 150 50 -148 -390 -45 -38

2-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(2 YEARS)**** 128 52 -160 -459 -51 -44

3-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(2 YEARS)**** 57 24 -75 -221 -24 -20

4-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(2 YEARS)**** 14 7 -22 -67 -7 -5

Note: 2005 income-qualified households based on 2005 income limits. 2006-2009 income limits projected based on historical increase (2000-2005).

* Units at 0% to 30% and 31% to 40% are assumed to be 100% occupied. The appropriate Tax Credit vacancy rate is applied to units at 41% to 50% and 51% to 60%. The submarket market-rate

vacancy rate is applied to units at 61% to 100%.

**Based on information obtained from TDHCA and local planning officials. Some unit mixes may be estimated. Units under construction at the date of this report were included in the above table.

***Estimated based on share of income-qualified renter households up to 60% AMHI.

****Based on share of demand by bedroom type calculated.









III-306

MONTGOMERY SUBMARKET

2008 DEMAND

I. GROWTH DEMAND 0%-30% 31% - 40% 41% - 50% 51% - 60% 61% - 80% 81% - 100%

HOUSEHOLD-BASED: ($0-$20,700) ($13,400-$27,500) ($17,800-$34,400) ($22,300-$41,300) ($26,800-$55,100) ($35,700-$68,900)

2005 TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS 5,473 1,933 1,977 1,947 3,413 2,921

2008 TOTAL ESTIMATED INCOME-QUALIFIED RENTER HOUSEHOLDS 5,903 2,055 2,085 2,036 3,676 3,087

ESTIMATED ANNUAL INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH 143 41 36 30 88 55

NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (3 YEARS) 430 122 108 89 263 166

II. TOTAL UNITS NEEDED FOR BALANCED (95.0% OCCUPIED) MARKET

2005 INCOME-QUALIFIED RENTER HOUSEHOLDS (OCCUPIED UNITS) 5,473 1,933 1,977 1,947 3,413 2,921

(+) NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (3 YEARS) 430 122 108 89 263 166

(=) TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS IN 2008 5,903 2,055 2,085 2,036 3,676 3,087

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 6,213 2,163 2,195 2,143 3,870 3,249

III. EXISTING RENTAL PRODUCT

TOTAL OCCUPIED TARGETED RENTAL UNITS 2008 5,903 2,055 2,085 2,036 3,676 3,087

(+) ESTIMATED # OF VACANT UNITS (VACANCY %)* 0 (0%) 0 (0%) 550 (26.4%) 305 (15.0%) 324 (8.8%) 272 (8.8%)

(+) PLANNED AND PROPOSED TARGETED UNITS DURING PROJECTION

PERIOD** 31 0 0 969 0 0

(=) NET EXISTING TARGETED RENTAL PRODUCT 5,934 2,055 2,635 3,310 4,000 3,358

IV. TOTAL SUPPLY AND DEMAND

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 6,213 2,163 2,195 2,143 3,870 3,249

(-) TOTAL NET EXISTING TARGETED RENTAL PRODUCT 5,934 2,055 2,635 3,310 4,000 3,358

(+) 2.5% OF EXISTING RENTAL PRODUCT BUILT PRIOR TO 1970*** 116 41 42 41 0 0

(=) TOTAL TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(3 YEARS) 396 149 -399 -1,126 -130 -109

STUDIO/1-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(3 YEARS)**** 171 57 -148 -388 -46 -40

2-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(3 YEARS)**** 145 58 -157 -454 -52 -44

3-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(3 YEARS)**** 64 27 -73 -218 -25 -20

4-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(3 YEARS)**** 16 7 -21 -66 -7 -5

Note: 2005 income-qualified households based on 2005 income limits. 2006-2009 income limits projected based on historical increase (2000-2005).

* Units at 0% to 30% and 31% to 40% are assumed to be 100% occupied. The appropriate Tax Credit vacancy rate is applied to units at 41% to 50% and 51% to 60%. The submarket market-rate

vacancy rate is applied to units at 61% to 100%.

**Based on information obtained from TDHCA and local planning officials. Some unit mixes may be estimated. Units under construction at the date of this report were included in the above table.

***Estimated based on share of income-qualified renter households up to 60% AMHI.

****Based on share of demand by bedroom type calculated.









III-307

MONTGOMERY SUBMARKET

2009 DEMAND

I. GROWTH DEMAND 0%-30% 31% - 40% 41% - 50% 51% - 60% 61% - 80% 81% - 100%

HOUSEHOLD-BASED: ($0-$21,000) ($13,600-$27,900) ($18,100-$34,900) ($22,600-$41,900) ($27,200-$55,900) ($36,200-$69,900)

2005 TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS 5,473 1,933 1,977 1,947 3,413 2,921

2009 TOTAL ESTIMATED INCOME-QUALIFIED RENTER HOUSEHOLDS 6,046 2,096 2,121 2,065 3,764 3,142

ESTIMATED ANNUAL INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH 143 41 36 30 88 55

NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (4 YEARS) 573 163 144 118 351 221

II. TOTAL UNITS NEEDED FOR BALANCED (95.0% OCCUPIED) MARKET

2005 INCOME-QUALIFIED RENTER HOUSEHOLDS (OCCUPIED UNITS) 5,473 1,933 1,977 1,947 3,413 2,921

(+) NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (4 YEARS) 573 163 144 118 351 221

(=) TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS IN 2009 6,046 2,096 2,121 2,065 3,764 3,142

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 6,364 2,206 2,233 2,174 3,962 3,307

III. EXISTING RENTAL PRODUCT

TOTAL OCCUPIED TARGETED RENTAL UNITS 2009 6,046 2,096 2,121 2,065 3,764 3,142

(+) ESTIMATED # OF VACANT UNITS (VACANCY %)* 0 (0%) 0 (0%) 560 (26.4%) 310 (15%) 331 (8.8%) 276 (8.8%)

(+) PLANNED AND PROPOSED TARGETED UNITS DURING PROJECTION

PERIOD** 31 0 0 969 0 0

(=) NET EXISTING TARGETED RENTAL PRODUCT 6,077 2,096 2,681 3,344 4,095 3,418

IV. TOTAL SUPPLY AND DEMAND

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 6,364 2,206 2,233 2,174 3,962 3,307

(-) TOTAL NET EXISTING TARGETED RENTAL PRODUCT 6,077 2,096 2,681 3,344 4,095 3,418

(+) 2.5% OF EXISTING RENTAL PRODUCT BUILT PRIOR TO 1970*** 155 55 56 55 0 0

(=) TOTAL TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(4 YEARS) 442 165 -392 -1,115 -133 -111

STUDIO/1-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(4 YEARS)**** 191 63 -144 -383 -47 -40

2-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(4 YEARS)**** 162 64 -155 -450 -54 -45

3-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(4 YEARS)**** 72 30 -72 -216 -25 -20

4-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(4 YEARS)**** 17 8 -21 -66 -7 -6

Note: 2005 income-qualified households based on 2005 income limits. 2006-2009 income limits projected based on historical increase (2000-2005).

* Units at 0% to 30% and 31% to 40% are assumed to be 100% occupied. The appropriate Tax Credit vacancy rate is applied to units at 41% to 50% and 51% to 60%. The submarket market-rate

vacancy rate is applied to units at 61% to 100%.

**Based on information obtained from TDHCA and local planning officials. Some unit mixes may be estimated. Units under construction at the date of this report were included in the above table.

***Estimated based on share of income-qualified renter households up to 60% AMHI.

****Based on share of demand by bedroom type calculated.









III-308

The following tables summarize projected demand for affordable housing for senior households (55+) from 2006 through

2009.



2005 BASELINE DEMAND – MONTGOMERY SUBMARKET BY SENIOR (55+) OCCUPANCY

TARGETED AMHI

APPROPRIATE INCOME RANGE BY TARGETED AMHI 0%-30% 31% - 40% 41% - 50% 51% - 60% 61% - 80% 81% - 100%

1-PERSON ($0-$12,810) ($12,810-$17,080) ($17,080-$21,350) ($21,350-$25,620) ($25,620-$34,150) ($34,150-$42,700)

2-PERSON ($0-$14,640) ($14,640-$19,520) ($19,520-$24,400) ($24,400-$29,280) ($29,280-$39,050) ($39,050-$48,800)



BASELINE TOTAL RENTER HOUSEHOLDS (HISTA DATA) 5,693 5,693 5,693 5,693 5,693 5,693

TARGETED INCOME-QUALIFIED RENTER HOUSEHOLDS

1-PERSON 1,546 459 377 200 312 205

2-PERSON 279 95 103 104 151 174

= BASELINE TARGETED INCOME-QUALIFIED RENTER HOUSEHOLDS 1,825 554 480 304 463 379





Based on the American Housing Survey, the estimated share of demand by bedroom type and household size in the Houston

MSA is distributed as follows:



DEMAND BY BEDROOM AND HOUSEHOLD SIZE

STUDIO / 1-BR. 2-BR.

1-PERSON HH 67% 25%

2-PERSON HH 35% 46%

Source: American Housing Survey (Houston MSA, 1998)

HH-Households









III-309

These percentages, as applied to the number of income-qualified renter

households age 55+ in this submarket, are as follows:



DEMAND BY BEDROOM TYPE AND HOUSEHOLD SIZE

STUDIO /

1-BR. 2-BR. TOTAL

0%-30% 1,036 387 1,423

31%-40% 308 115 423

41%-50% 253 94 347

1-PERSON HH

51%-60% 134 50 184

61%-80% 209 78 287

81%-100% 137 51 188

0%-30% 98 128 226

31%-40% 33 44 77

41%-50% 36 47 83

2-PERSON HH

51%-60% 36 48 84

61%-80% 53 69 122

81%-100% 61 80 141

0%-30% 1,134 (69%) 515 (31%) 1,649

31%-40% 341 (68%) 159 (32%) 500

41%-50% 289 (67%) 141 (33%) 430

TOTAL (%)

51%-60% 170 (63%) 98 (37%) 268

61%-80% 262 (64%) 147 (36%) 409

81%-100% 198 (60%) 131 (40%) 329

OVERALL TOTALS 2,394 1,191









III-310

MONTGOMERY SUBMARKET

2006 DEMAND (55+)

I. GROWTH DEMAND 0%-30% 31% - 40% 41% - 50% 51% - 60% 61% - 80% 81% - 100%

HOUSEHOLD-BASED: ($0-$14,900) ($13,000-$19,800) ($17,300-$24,800) ($21,700-$29,700) ($26,000-$39,600) ($34,700-$49,500)

2005 TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS 1,825 554 480 304 463 379

2006 TOTAL ESTIMATED INCOME-QUALIFIED RENTER HOUSEHOLDS 1,901 580 490 325 482 404

ESTIMATED ANNUAL INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH 76 26 10 21 19 25

NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (1YEAR) 76 26 10 21 19 25

II. TOTAL UNITS NEEDED FOR BALANCED (95.0% OCCUPIED) MARKET

2005 INCOME-QUALIFIED RENTER HOUSEHOLDS (OCCUPIED UNITS) 1,825 554 480 304 463 379

(+) NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (1 YEAR) 76 26 10 21 19 25

(=) TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS IN 2006 1,901 580 490 325 482 404

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 2,001 611 515 342 507 425

III. EXISTING RENTAL PRODUCT

TOTAL OCCUPIED TARGETED RENTAL UNITS 2006 1,901 580 490 325 482 404

(+) ESTIMATED # OF VACANT UNITS (VACANCY %)* 0 (0%) 0 (0%) 129 (26.4%) 49 (15.0%) 42 (8.8%) 36 (8.8%)

(+) PLANNED AND PROPOSED TARGETED UNITS DURING PROJECTION

PERIOD** 31 0 0 569 0 0

(=) NET EXISTING TARGETED RENTAL PRODUCT 1,932 580 619 942 524 439

IV. TOTAL SUPPLY AND DEMAND

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 2,001 611 515 342 507 425

(-) TOTAL NET EXISTING TARGETED RENTAL PRODUCT 1,932 580 619 942 524 439

(+) 2.5% OF EXISTING RENTAL PRODUCT BUILT PRIOR TO 1970*** 10 14 12 8 0 0

(=) TOTAL TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(1 YEAR) 79 45 -91 -593 -17 -14

STUDIO/1-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(1 YEAR)**** 54 31 -61 -376 -11 -8

2-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(1 YEAR)**** 25 14 -30 -217 -6 -6

Note: 2005 income-qualified households based on 2005 income limits. 2006-2009 income limits projected based on historical increase (2000-2005).

* Units at 0% to 30% and 31% to 40% are assumed to be 100% occupied. The appropriate Tax Credit vacancy rate is applied to units at 41% to 50% and 51% to 60%. The submarket market-rate

vacancy rate is applied to units at 61% to 100%.

**Based on information obtained from TDHCA and local planning officials. Some unit mixes may be estimated. Units under construction at the date of this report were included in the above table.

***Estimated based on share of income-qualified renter households up to 60% AMHI. Further estimated by percentage of renters 55+.

****Based on share of demand by bedroom type calculated.









III-311

MONTGOMERY SUBMARKET

2007 DEMAND (55+)

I. GROWTH DEMAND 0%-30% 31% - 40% 41% - 50% 51% - 60% 61% - 80% 81% - 100%

HOUSEHOLD-BASED: ($0-$15,100) ($13,200-$20,100) ($17,600-$25,100) ($22,000-$30,100) ($26,400-$40,200) ($35,200-$50,200)

2005 TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS 1,825 554 480 304 463 379

2007 TOTAL ESTIMATED INCOME-QUALIFIED RENTER HOUSEHOLDS 1,977 607 499 346 501 429

ESTIMATED ANNUAL INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH 76 26 10 21 19 25

NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (2 YEARS) 152 53 19 42 38 50

II. TOTAL UNITS NEEDED FOR BALANCED (95.0% OCCUPIED) MARKET

2005 INCOME-QUALIFIED RENTER HOUSEHOLDS (OCCUPIED UNITS) 1,825 554 480 304 463 379

(+) NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (2 YEARS) 152 53 19 42 38 50

(=) TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS IN 2007 1,977 607 499 346 501 429

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 2,081 638 525 364 527 451

III. EXISTING RENTAL PRODUCT

TOTAL OCCUPIED TARGETED RENTAL UNITS 2007 1,977 607 499 346 501 429

(+) ESTIMATED # OF VACANT UNITS (VACANCY %)* 0 (0%) 0 (0%) 132 (26.4%) 52 (15%) 44 (8.8%) 38 (8.8%)

(+) PLANNED AND PROPOSED TARGETED UNITS DURING PROJECTION

PERIOD** 31 0 0 569 0 0

(=) NET EXISTING TARGETED RENTAL PRODUCT 2,008 607 631 966 545 466

IV. TOTAL SUPPLY AND DEMAND

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 2,081 638 525 364 527 451

(-) TOTAL NET EXISTING TARGETED RENTAL PRODUCT 2,008 607 631 966 545 466

(+) 2.5% OF EXISTING RENTAL PRODUCT BUILT PRIOR TO 1970*** 19 28 24 15 0 0

(=) TOTAL TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(2 YEARS) 92 60 -81 -587 -18 -15

STUDIO/1-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(2 YEARS)**** 63 41 -54 -372 -12 -9

2-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(2 YEARS)**** 29 19 -27 -215 -6 -6

Note: 2005 income-qualified households based on 2005 income limits. 2006-2009 income limits projected based on historical increase (2000-2005).

* Units at 0% to 30% and 31% to 40% are assumed to be 100% occupied. The appropriate Tax Credit vacancy rate is applied to units at 41% to 50% and 51% to 60%. The submarket market-rate

vacancy rate is applied to units at 61% to 100%.

**Based on information obtained from TDHCA and local planning officials. Some unit mixes may be estimated. Units under construction at the date of this report were included in the above table.

***Estimated based on share of income-qualified renter households up to 60% AMHI. Further estimated by percentage of renters 55+.

****Based on share of demand by bedroom type calculated.









III-312

MONTGOMERY SUBMARKET

2008 DEMAND (55+)

I. GROWTH DEMAND 0%-30% 31% - 40% 41% - 50% 51% - 60% 61% - 80% 81% - 100%

HOUSEHOLD-BASED: ($0-$15,300) ($13,400-$20,400) ($17,800-$25,500) ($22,300-$30,600) ($26,800-$40,800) ($35,700-$51,000)

2005 TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS 1,825 554 480 304 463 379

2008 TOTAL ESTIMATED INCOME-QUALIFIED RENTER HOUSEHOLDS 2,052 633 509 366 519 453

ESTIMATED ANNUAL INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH 76 26 10 21 19 25

NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (3 YEARS) 227 79 29 62 56 74

II. TOTAL UNITS NEEDED FOR BALANCED (95.0% OCCUPIED) MARKET

2005 INCOME-QUALIFIED RENTER HOUSEHOLDS (OCCUPIED UNITS) 1,825 554 480 304 463 379

(+) NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (3 YEARS) 227 79 29 62 56 74

(=) TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS IN 2008 2,052 633 509 366 519 453

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 2,160 666 535 386 547 477

III. EXISTING RENTAL PRODUCT

TOTAL OCCUPIED TARGETED RENTAL UNITS 2008 2,052 633 509 366 519 453

(+) ESTIMATED # OF VACANT UNITS (VACANCY %)* 0 (0%) 0 (0%) 134 (26.4%) 55 (15.0%) 46 (8.8%) 40 (8.8%)

(+) PLANNED AND PROPOSED TARGETED UNITS DURING PROJECTION

PERIOD** 31 0 0 569 0 0

(=) NET EXISTING TARGETED RENTAL PRODUCT 2,083 633 643 990 565 493

IV. TOTAL SUPPLY AND DEMAND

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 2,160 666 535 386 547 477

(-) TOTAL NET EXISTING TARGETED RENTAL PRODUCT 2,083 633 643 990 565 493

(+) 2.5% OF EXISTING RENTAL PRODUCT BUILT PRIOR TO 1970*** 29 42 36 23 0 0

(=) TOTAL TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(3 YEARS) 106 75 -71 -582 -18 -16

STUDIO/1-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(3 YEARS)**** 73 51 -48 -369 -11 -10

2-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(3 YEARS)**** 33 24 -23 -213 -7 -6

Note: 2005 income-qualified households based on 2005 income limits. 2006-2009 income limits projected based on historical increase (2000-2005).

* Units at 0% to 30% and 31% to 40% are assumed to be 100% occupied. The appropriate Tax Credit vacancy rate is applied to units at 41% to 50% and 51% to 60%. The submarket market-rate

vacancy rate is applied to units at 61% to 100%.

**Based on information obtained from TDHCA and local planning officials. Some unit mixes may be estimated. Units under construction at the date of this report were included in the above table.

***Estimated based on share of income-qualified renter households up to 60% AMHI. Further estimated by percentage of renters 55+.

****Based on share of demand by bedroom type calculated.









III-313

MONTGOMERY SUBMARKET

2009 DEMAND (55+)

I. GROWTH DEMAND 0%-30% 31% - 40% 41% - 50% 51% - 60% 61% - 80% 81% - 100%

HOUSEHOLD-BASED: ($0-$15,500) ($13,600-$20,700) ($18,100-$25,900) ($22,600-$31,000) ($27,200-$41,400) ($36,200-$51,700)

2005 TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS 1,825 554 480 304 463 379

2009 TOTAL ESTIMATED INCOME-QUALIFIED RENTER HOUSEHOLDS 2,128 659 518 387 538 478

ESTIMATED ANNUAL INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH 76 26 10 21 19 25

NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (4 YEARS) 303 105 38 83 75 99

II. TOTAL UNITS NEEDED FOR BALANCED (95.0% OCCUPIED) MARKET

2005 INCOME-QUALIFIED RENTER HOUSEHOLDS (OCCUPIED UNITS) 1,825 554 480 304 463 379

(+) NEW INCOME-QUALIFIED RENTER HOUSEHOLD GROWTH OVER

PROJECTION PERIOD (4 YEARS) 303 105 38 83 75 99

(=) TOTAL INCOME-QUALIFIED RENTER HOUSEHOLDS IN 2009 2,128 659 518 387 538 478

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 2,240 694 545 407 566 503

III. EXISTING RENTAL PRODUCT

TOTAL OCCUPIED TARGETED RENTAL UNITS 2009 2,128 659 518 387 538 478

(+) ESTIMATED # OF VACANT UNITS (VACANCY %)* 0 (0%) 0 (0%) 137 (26.4%) 58 (15.0%) 47 (8.8%) 42 (8.8%)

(+) PLANNED AND PROPOSED TARGETED UNITS DURING PROJECTION

PERIOD** 31 0 0 569 0 0

(=) NET EXISTING TARGETED RENTAL PRODUCT 2,159 659 655 1,014 585 520

IV. TOTAL SUPPLY AND DEMAND

TOTAL TARGETED RENTAL UNITS NEEDED FOR BALANCED (95%

OCCUPIED) MARKET 2,240 694 545 407 566 503

(-) TOTAL NET EXISTING TARGETED RENTAL PRODUCT 2,159 659 655 1,014 585 520

(+) 2.5% OF EXISTING RENTAL PRODUCT BUILT PRIOR TO 1970*** 39 56 49 31 0 0

(=) TOTAL TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(4 YEARS) 120 91 -61 -576 -19 -17

STUDIO/1-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(4 YEARS)**** 83 62 -41 -365 -12 -10

2-BR. TARGETED UNITS NEEDED OVER PROJECTION PERIOD

(4 YEARS)**** 37 29 -20 -211 -7 -7

Note: 2005 income-qualified households based on 2005 income limits. 2006-2009 income limits projected based on historical increase (2000-2005).

* Units at 0% to 30% and 31% to 40% are assumed to be 100% occupied. The appropriate Tax Credit vacancy rate is applied to units at 41% to 50% and 51% to 60%. The submarket market-rate

vacancy rate is applied to units at 61% to 100%.

**Based on information obtained from TDHCA and local planning officials. Some unit mixes may be estimated. Units under construction at the date of this report were included in the above table.

***Estimated based on share of income-qualified renter households up to 60% AMHI. Further estimated by percentage of renters 55+.

****Based on share of demand by bedroom type calculated.









III-314

D. TAX CREDIT DEMAND SUMMARY



The table below summarizes the preceding demand analysis. Note the net

demand for senior units is included in the total net demand for all Tax Credit

units.



TAX CREDIT (0%-60%) DEMAND SUMMARY

MONTGOMERY SUBMARKET

2006-2009

2006 2007 2008 2009

TOTAL NET DEMAND FOR TAX CREDIT UNITS 0%-40% AMHI 421 483 545 607

TOTAL NET DEMAND FOR TAX CREDIT UNITS 41%-60% AMHI (1,559) (1,542) (1,525) (1,508)



TOTAL NET DEMAND FOR TAX CREDIT UNITS AGE-RESTRICTED TO 55

AND OLDER (0%-40% AMHI) 123 152 181 210

TOTAL NET DEMAND FOR TAX CREDIT UNITS AGE-RESTRICTED TO 55

AND OLDER (41%-60% AMHI) (684) (668) (653) (637)



It is important to note that most of the allocated units are serving households

at 50% and 60% AMHI. There continues to be a need in the submarket for

affordable units targeting households at up to 40% AMHI.



E. SPECIAL NEEDS HOUSEHOLDS



Persons with special needs, as defined by HUD, include persons with

disabilities, persons with HIV/AIDS, elderly persons, frail elderly persons,

persons with alcohol and/or drug addictions, victims of domestic violence,

and public housing residents.



Demand from elderly households was described in the previous section.

Information on persons with HIV/AIDS, alcohol and/or drug addictions, and

victims of domestic violence is typically difficult to obtain. Census data is

available to estimate the number of persons with other types of disabilities.

Based on 2000 Census data, it is estimated those persons age 16+ with a

sensory or physical disability within the Montgomery Submarket are as

follows:



PERSONS WITH DISABILITIES

MONTGOMERY SUBMARKET

NUMBER PERCENTAGE

TOTAL CIVILIAN NONINSTITUTIONALIZED PERSONS 16 YEARS OR OLDER 193,070 100%



SENSORY DISABILITY (BLINDNESS, DEAFNESS, VISION OR HEARING) 7,907 4%

PHYSICAL DISABILITY 17,079 9%

TOTAL PERSONS WITH DISABILITIES 24,986 13%

Source: 2000 Census; Claritas; Vogt Williams & Bowen, LLC









III-315

Note there may be some overlap in the above categories of disability,

causing the total number to appear higher. We have not included mentally

disabled residents since this group does not require a specific housing

product.



According to the 2000 Census, there are 24,986 persons aged 16 and older

with either a sensory or physical disability. It is reasonable to assume

caregivers and/or family members are providing services to these people and

are therefore not in one-person households. According to Claritas,

approximately 21.9% of all occupied housing units are renter-occupied.

Applying this renter percentage to the number of persons with disabilities

results in approximately 5,472 persons with disabilities living in renter-

occupied households. Based on the above analysis, in 2005, approximately

70.4% of all renter households (17,664 income-qualified renter households /

25,097 total renter households) are income-qualified renter households.

Applying 70.4% to the number of persons with disabilities living in renter

households results in 3,852 income-qualified persons with a disability living

in a renter-occupied household. This analysis is summarized below:



TOTAL PERSONS WITH DISABILITIES 24,986

(X) RENTER PERCENTAGE 21.9%

(=) RENTER HOUSEHOLDS WITH DISABLED RESIDENT 5,472

(X) BASELINE TARGETED INCOME-QUALIFIED RENTER HOUSEHOLDS (%) 70.4%

(=) TOTAL INCOME-QUALIFIED RENTER PERSONS WITH DISABILITIES 3,852



APPROPRIATE INCOME RANGE BY

TARGETED AMHI 0%-30% 31% - 40% 41% - 50% 51% - 60% 61% - 80% 81% - 100%

% BASELINE TARGETED INCOME-

QUALIFIED RENTER HOUSEHOLDS 31.0% 10.9% 11.2% 11.0% 19.3% 16.5%

X 3,852 3,852 3,852 3,852 3,852 3,852

TOTAL INCOME-QUALIFIED RENTER

HOUSEHOLDS WITH DISABLED RESIDENT 1194 422 431 425 744 637





The above analysis assumes persons with disabilities have incomes

reflective of the general population. In reality, it is more likely persons with

disabilities will have lower incomes than the general population; therefore,

the above analysis understates the housing required to serve this component

at lower incomes. If units were developed to 100% of the above level, a

large number of vacancies would occur in the market since so many people

are cared for in conventional units.



We recommend a development target no more than 2% of total demand for

special needs households. Due to the limitations of accurate information

available pertaining to special needs households, we strongly recommend

any planned project conduct extensive interviews with appropriate local

service providers, caregivers, medical facilities, etc., to help determine the

demand of special needs households within that market and the type or

characteristics of the housing required.





III-316

At this time, the existing Tax Credit properties in the Montgomery

Submarket contain a total of 156 units for the disabled. Note 2% of 3,852

equals to 77 units.



F. HURRICANE IMPACT ON SUBMARKET HOUSING DEMAND



One major factor impacting the Houston MSA rental housing market at this

time is the evacuees from hurricanes Katrina and Rita. Based on interviews

with local property managers, it appears the hurricanes have had minimal

impact on the market-rate developments, but have had a significant impact

on the affordable rental housing in the Montgomery Submarket. There are

approximately 255 evacuees (12.1% of affordable units surveyed) currently

being housed at the surveyed Tax Credit properties and about three evacuees

currently being housed at the surveyed market-rate properties (0.1% of

market-rate units surveyed). Information from apartment managers varied

as to how many hurricane evacuees will be income-qualified after the

FEMA Vouchers expire. Overall, approximately 198 hurricane Vouchers

will be able to remain in the Tax Credit properties after the hurricane

subsidy expires; this represents approximately 77% of the current hurricane

evacuees.









III-317


Share This Document


Related docs
Other docs by WinstonVenable
Living in Iowa City
Views: 115  |  Downloads: 0
Board Meeting Materials Transcript[95]
Views: 2  |  Downloads: 0
Page 1 Wells Fargo Company (NYSE WFC) is a
Views: 2  |  Downloads: 0
November 12, 2003
Views: 8  |  Downloads: 0
Time Sheet (XLS)
Views: 172  |  Downloads: 2
Prehearing Conference Transcript
Views: 41  |  Downloads: 1
Table F Property and Casualty Insurers
Views: 15  |  Downloads: 0
OCI 41-028
Views: 5  |  Downloads: 0
by registering with docstoc.com you agree to our
privacy policy

You are almost ready to download!

You are almost ready to download!