Calculator - Community Pharmacy Scotland

							Ready Reckoner for Transitional Contractors

Historical Payment Structure
Monthly Transitional Payment
% Care Home Prescriptions

New Payment Structure

Care Home Element
Community Element

Community Element Split

QEI Payment Pool
CMS Pool
Community Migration Pool

CMS Pool Calculations

National Pool of Risk Assessed Patients
National Pool of CMS monies monthly
Notional Value for every Risk Assessed Patients
Your CMS Pool

Number of Patients required to be risked assessed to ensure all money returned


QEI Pool Calculations

Claiming Rate from Previous Dispensing Month including exclusions

QEI Payment to Contractor
        £0.00
        £0.00




        £0.00
        £0.00
        £0.00




80335
 £1,437,279.65
        £17.89
         £0.00

            0




        £0.00
Comments
Input the information from your PPD9
Input Information Supplied by PSD




Will autopopulate
Will autopopulate




Will autopopulate
Will autopopulate
Will autopopulate




as at 27/02/2011 updated weekly depending on activity includes all contractors
Fixed Pool calculated for Transitional contractors excludes money for those in fees and allowances and any monies underspent from
Will vary depending on activity




Input Information supplied by PSD as percentage
wances and any monies underspent from previous months
Transtional Payment*        Number of Patients Required
                                                31-Oct     7-Nov     14-Nov   21-Nov
                  £5,000.00                         14        15         16       17
                  £7,500.00                         22        23         23       25
                 £10,000.00                         29        30         31       33

* Assumes no care homes

 90


 80


 70


 60


 50


 40


 30


 20


 10


  0
   31-Oct      7-Nov      14-Nov      21-Nov      28-Nov     5-Dec       12-Dec    19-
    28-Nov         5-Dec     12-Dec    19-Dec     2-Jan    9-Jan   16-Jan   23-Jan    30-Jan
         17           18         19        20        22       23       24       26        29
         26           27         28        30        33       34       36       40        44
         35           36         38        40        44       46       48       53        59




19-Dec        26-Dec       2-Jan      9-Jan     16-Jan    23-Jan   30-Jan     6-Feb     13-Feb
       6-Feb      13-Feb   20-Feb    27-Feb
         32          35        38        42
         48          53        57        63
         64          70        76        84




                                £5,000.00
                                £7,500.00
                                £10,000.00




-Feb     20-Feb       27-Feb