Leavenworth Freestanding Elementary

Document Sample
Leavenworth Freestanding Elementary Powered By Docstoc
					Leavenworth Catholic Schools
Proposal 1 New Freestanding School

                              # of each       Size            Total SF
Kindergarten Classrooms                   2             1200               2400
1-8 Classrooms                           16               850             13600
Spanish Cr                                1               850                850
Band, Music                               2             1000               2000
Special Ed room                           1               850                850
Art                                       1               950                950
Science Lab                               1               950                950
Computer lab                              2               800              1600
Library                                   1             1600               1600
Offices                                   4               165                660
Conference Room                           1               200                200
Nurse                                     1               225                225
Teachers Lounge                           1               350                350
Work Room                                 1               450                450
PTO Room                                  1               350                350
Gym                                       1             9000               9000
Storage
Cafeteria and kitchen may be added or we will continue to use the parish hall

TOTAL                                                                    36035

NET to Gross                                                       48046.66667
                                              $/SF
Construction Cost                              $      150.00   $ 7,207,000.00
Soft Costs
Architects Fees                                                $    432,420.00
Consultants                                                    $     90,087.50
Legal                                                          $     25,000.00
City/County/Park                                               -
Sewers/Utilities/Plat                                          $     25,000.00
Testing/Surveys                                                $     65,000.00

Construction Interest                                          $    200,000.00
Furnishings                                                    $    300,000.00
Equipment                                                      $    300,000.00
5% Contingency                                                 $    360,350.00


TOTAL                                                          $ 9,004,857.50

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:2
posted:2/15/2012
language:
pages:1