Embed
Email

SpreadsheetPortfolio Mean and Variance

Document Sample
SpreadsheetPortfolio Mean and Variance
1 A B C D E F G H I J K L MN

2

3 IDS 270/371: BUSINESS STATISTICS I/II (Sclove) latest revision:



4 PORTFOLIO ANALYSIS Copyright (C) 2001 Stanley Louis Sclove 7-Oct-01

5

6 TABLE. Characteristics of rates of return of two stocks (annual %)

7 Change them and see what happens.

8

9 Stock weight rate of return mean SD Correlation The criterion to be maximized here is

10 A a X 20 25 Prob(Return > c),

11 -0.3 where c= 5 % per year.

12 B b Y 7 3

13 s m

14 a^2* b^2* 2ab* Var. of SD of Exp Val of z = P( return > 0 )

15 a b Var(X) Var(Y) Cov(X,Y) aX+bY aX+bY aX+bY a (c-m)/s = 1-N(z)

16 0.000 1.000 0.00 9.00 0.0 9.00 3.00 7.000 0.000 -2.333 0.9902

17 0.025 0.975 0.39 8.56 -1.1 7.85 2.80 7.325 0.025 -2.615 0.9955

18 0.050 0.950 1.56 8.12 -2.1 7.55 2.75 7.650 0.050 -2.785 0.9973

19 0.075 0.925 3.52 7.70 -3.1 8.09 2.85 7.975 0.075 -2.803 0.9975

20 0.100 0.900 6.25 7.29 -4.1 9.49 3.08 8.300 0.100 -2.694 0.9965

21 0.125 0.875 9.77 6.89 -4.9 11.73 3.43 8.625 0.125 -2.518 0.9941

22 0.150 0.850 14.06 6.50 -5.7 14.83 3.85 8.950 0.150 -2.324 0.9899

23 0.175 0.825 19.14 6.13 -6.5 18.77 4.33 9.275 0.175 -2.141 0.9839

24 0.200 0.800 25.00 5.76 -7.2 23.56 4.85 9.600 0.200 -1.978 0.9760

25 0.225 0.775 31.64 5.41 -7.8 29.20 5.40 9.925 0.225 -1.837 0.9669

26 0.250 0.750 39.06 5.06 -8.4 35.69 5.97 10.250 0.250 -1.716 0.9569

27 0.275 0.725 47.27 4.73 -9.0 43.02 6.56 10.575 0.275 -1.612 0.9465

28 0.300 0.700 56.25 4.41 -9.5 51.21 7.16 10.900 0.300 -1.523 0.9361

29 0.325 0.675 66.02 4.10 -9.9 60.24 7.76 11.225 0.325 -1.446 0.9259

30 0.350 0.650 76.56 3.80 -10.2 70.13 8.37 11.550 0.350 -1.379 0.9161

31 0.375 0.625 87.89 3.52 -10.5 80.86 8.99 11.875 0.375 -1.321 0.9067

32 0.400 0.600 100.00 3.24 -10.8 92.44 9.61 12.200 0.400 -1.269 0.8978

33 0.425 0.575 112.89 2.98 -11.0 104.87 10.24 12.525 0.425 -1.223 0.8893

34 0.450 0.550 126.56 2.72 -11.1 118.15 10.87 12.850 0.450 -1.182 0.8814

35 0.475 0.525 141.02 2.48 -11.2 132.27 11.50 13.175 0.475 -1.146 0.8740

36 0.500 0.500 156.25 2.25 -11.3 147.25 12.13 13.500 0.500 -1.113 0.8670

37 0.525 0.475 172.27 2.03 -11.2 163.07 12.77 13.825 0.525 -1.083 0.8605

38 0.550 0.450 189.06 1.82 -11.1 179.75 13.41 14.150 0.550 -1.055 0.8544

39 0.575 0.425 206.64 1.63 -11.0 197.27 14.05 14.475 0.575 -1.031 0.8486

40 0.600 0.400 225.00 1.44 -10.8 215.64 14.68 14.800 0.600 -1.008 0.8432

41 0.625 0.375 244.14 1.27 -10.5 234.86 15.33 15.125 0.625 -0.987 0.8382

42 0.650 0.350 264.06 1.10 -10.2 254.93 15.97 15.450 0.650 -0.968 0.8334

43 0.675 0.325 284.77 0.95 -9.9 275.84 16.61 15.775 0.675 -0.950 0.8289

44 0.700 0.300 306.25 0.81 -9.4 297.61 17.25 16.100 0.700 -0.933 0.8247

45 0.725 0.275 328.52 0.68 -9.0 320.22 17.89 16.425 0.725 -0.918 0.8207

46 0.750 0.250 351.56 0.56 -8.4 343.69 18.54 16.750 0.750 -0.904 0.8169

47 0.775 0.225 375.39 0.46 -7.8 368.00 19.18 17.075 0.775 -0.890 0.8133

48 0.800 0.200 400.00 0.36 -7.2 393.16 19.83 17.400 0.800 -0.878 0.8099

49 0.825 0.175 425.39 0.28 -6.5 419.17 20.47 17.725 0.825 -0.866 0.8067

50 0.850 0.150 451.56 0.20 -5.7 446.03 21.12 18.050 0.850 -0.855 0.8036

51 0.875 0.125 478.52 0.14 -4.9 473.73 21.77 18.375 0.875 -0.844 0.8007

52 0.900 0.100 506.25 0.09 -4.0 502.29 22.41 18.700 0.900 -0.834 0.7980

53 0.925 0.075 534.77 0.05 -3.1 531.69 23.06 19.025 0.925 -0.825 0.7953

54 0.950 0.050 564.06 0.02 -2.1 561.95 23.71 19.350 0.950 -0.816 0.7928

55 0.975 0.025 594.14 0.01 -1.1 593.05 24.35 19.675 0.975 -0.808 0.7904

56 1.000 0.000 625.00 0.00 0.0 625.00 25.00 20.000 1.000 -0.800 0.7881

57 min z = -2.803 0.997

Frontier





25.000









20.000









15.000

Expected Return









10.000









5.000









0.000

0.00 5.00 10.00 15.00 20.00 25.00 30.00

Volatility

Return= rate of Return= rate of

price + return price + return

TABLE. Two stocks: t Year price dvd dvd Xt price dvd dvd Yt

price series, 0 1955 9 1 10 45 5 50

returns, 1 1956 14 1 15 50.0 49 5 54 8.0

means, 2 1957 20 1 21 40.0 48 5 53 -1.9

standard devs., 3 1958 19 1 20 -4.8 47 5 52 -1.9

correlation 4 1959 19 1 20 0.0 52 5 57 9.6

5 1960 20 1 21 5.0 55 5 60 5.3

Share prices 6 1961 21 1 22 4.8 59 5 64 6.7

not adjusted 7 1962 22 1 23 4.5 63 5 68 6.3

for splits. 8 1963 20 1 21 -8.7 68 5 73 7.4

9 1964 26 1 27 28.6 74 5 79 8.2

Stock A (risky): 10 1965 23 2 25 -7.4 81 5 86 8.9

price series Pt 11 1966 33 2 35 40.0 86 5 91 5.8

returns Xt 12 1967 47 2 49 40.0 93 5 98 7.7

13 1968 57 3 60 22.4 95 10 105 7.1

Stock B (conservative): 14 1969 69 3 72 20.0 103 10 113 7.6

price series Qt 15 1970 45 3 48 -33.3 110 12 122 8.0

returns Yt 16 1971 42 3 45 -6.3 123 12 135 10.7

17 1972 27 3 30 -33.3 129 12 141 4.4

18 1973 19 3 22 -26.7 142 12 154 9.2

19 1974 18 3 21 -4.5 162 12 174 13.0

20 1975 27 3 30 42.9 173 12 185 6.3

21 1976 41 3 44 46.7 168 12 180 -2.7

22 1977 61 3 64 45.5 177 12 189 5.0

23 1978 90 5 95 48.4 189 12 201 6.3

24 1979 126 5 131 37.9 202 12 214 6.5

25 1980 175 5 180 37.4 215 12 227 6.1

26 1981 238 5 243 35.0 230 12 242 6.6

27 1982 323 10 333 37.0 246 12 258 6.6

28 1983 434 10 444 33.3 263 12 275 6.6

29 1984 610 10 620 39.6 253 40 293 6.5

30 1985 775 25 800 29.0 270 40 310 5.8

31 1986 1061 50 1111 38.9 300 40 340 9.7

32 1987 1184 50 1234 11.1 330 40 370 8.8

33 1988 1517 50 1567 27.0 350 40 390 5.4

34 1989 2142 80 2222 41.8 374 40 414 6.2

35 1990 1487 80 1567 -29.5 434 40 474 14.5

36 1991 2122 100 2222 41.8 467 40 507 7.0

37 1992 2655 100 2755 24.0 499 40 539 6.3

38 1993 3356 100 3456 25.4 533 40 573 6.3

39 1994 3840 200 4040 16.9 577 40 617 7.7

40 1995 4367 200 4567 13.0 621 40 661 7.1

41 1996 4689 200 4889 7.1 707 40 747 13.0

42 1997 5820 280 6100 24.8 753 40 793 6.2

43 1998 7377 400 7777 27.5 789 40 829 4.5

44 1999 9054 500 9554 22.8 838 40 878 5.9

45 2000 10400 1000 11400 19.3 908 40 948 8.0

46 2001 13020 1000 14020 23.0 958 40 998 5.3

mean 19.5 mean 6.8

std.dev.: 22.8 std.dev. 3.2

Correlation: -0.35


Other docs by TitusYoung
Getting it Right in Prime Time
Views: 9  |  Downloads: 0
From team member Qi Chen
Views: 10  |  Downloads: 0
DuBois slides
Views: 10  |  Downloads: 0
Report Form for Team Leader
Views: 4  |  Downloads: 0
14-1992
Views: 2  |  Downloads: 0
inverses.
Views: 2  |  Downloads: 0
BJIDEN
Views: 4  |  Downloads: 0
PDQ (102902)
Views: 3  |  Downloads: 0
Information Services
Views: 6  |  Downloads: 0
By registering with docstoc.com you agree to our
privacy policy

You are almost ready to download!

You are almost ready to download!