Family Foods
Income Statement
For Month Year Ended 12.31.08
Revenues
Sales $180,000
Less Cost of Goods Sold $162,500
Gross Profit $33,750
Less Depreciation $1,769
Less Operating Expenses $14,350
EBIT $27,631
Less interest $2,036
Taxable
Income $25,595
Less Taxes $2,115
Net Income $23,480
Tricia Williams
Williams
1/1/2008
Family Foods
Video Sales
For Week Ended
Rental Profit % # Rentals Sales Profit
Family Favorites $ 2.50 0.3 $ - $ -
New Releases $ 4.00 0.2 $ - $ -
Oldies $ 2.00 0.5 $ - $ -
Teen Favorites $ 3.00 0.5 $ - $ -
Kid Movies $ 1.00 0.6 $ - $ -
Disney $ 3.00 0.3 $ - $ -
Totals 0 0 0