PAY OPTION ARM Minimum payment 17090 1st Street East Redington Beach, FL 33708 Purchase Price Downpayment Loan Amount Est. Closing Cost Credit towards Closing Cost Investment Monthly Payment Est. Taxes/year Est. taxes/mo Estimated Insurance Premium Est. Insurance/mo Scheduled Rent Management Fee/mo 0.00% 0.017 $5,292.00 $441.00 $4,517.00 $376.42 $3,900.00 $0.00 $376.42 $3,900.00 $0.00 $441.00 $157,500.00 $2,212.68 2.50% 20.00% $700,000.00 $140,000.00 $560,000.00 $17,500.00 Index: Margin: Rate: 2.50%
PAY OPTION ARM Interest Only
5/1 ARM Interest Only
30 Year Fix
40 Year Fix
4.98% 3.00% 7.98% 7.13% 6.88% 6.88%
$3,724.10
$3,327.33
$3,678.80
$3,429.29
$441.00
$441.00
$441.00
$441.00
$376.42 $3,900.00 $0.00
$376.42 $3,900.00 $0.00
$376.42 $3,900.00 $0.00
$376.42 $3,900.00 $0.00
Cash Flow
$869.90
-$641.52
-$244.75
-$596.22
($346.71)
THE NUMBERS PROVIDED ARE DEEMED RELIABLE BUT NOT GUARANTEED. FINANCING TERMS MAY VARY BASED UPON BUYERS QUALIFICATION.