Multiple Internal Rates of Return
Year Cash Flow Discount Rate NPV
0 -1000 0% ($100.00)
1 800 1% ($80.01)
2 1000 2% ($61.96)
3 1300 3% ($45.69)
4 -2200 4% ($31.09)
5% ($18.02)
6% ($6.39)
7% $3.92
8% $13.00
9% $20.93
10% $27.80
11% $33.68
12% $38.65
13% $42.78
14% $46.11
15% $48.71
16% $50.63
17% $51.93
18% $52.64
19% $52.80
20% $52.47
21% $51.67
22% $50.44
23% $48.81
24% $46.82
25% $44.48
26% $41.83
27% $38.89
28% $35.68
29% $32.22
30% $28.54
31% $24.64
32% $20.56
33% $16.30
34% $11.88
35% $7.31
36% $2.61
37% ($2.21)
38% ($7.14)
39% ($12.17)
40% ($17.28)
41% ($22.48)
42% ($27.75)
43% ($33.09)
44% ($38.47)
45% ($43.91)
46% ($49.39)