Embed
Email

EXHIBIT A

Document Sample

Shared by: pengxiuhui
Categories
Tags
Stats
views:
10
posted:
12/19/2011
language:
pages:
301
EXHIBIT A









RLF1 3626577v. 2

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE



: Chapter 11

In re :

: Case No. 10-11780 (JKF)

SPECIALTY PRODUCTS HOLDING CORP., :

et al.,1 : (Jointly Administered)

:

Debtors. : Hearing Date: 11/15/10 @ 10:00 a.m.

: Objection Deadline: 10/29/10



CONSOLIDATED REPLY OF THE DEBTORS IN SUPPORT OF

MOTION PURSUANT TO RULE 2004 OF THE FEDERAL RULES

OF BANKRUPTCY PROCEDURE FOR AN ORDER DIRECTING

SUBMISSION OF INFORMATION BY CURRENT ASBESTOS CLAIMANTS



The above-captioned debtors (together, the "Debtors") hereby reply to the



objections (collectively, the "Objections") to the motion [D.I. 436] (the "Motion") of the Debtors



for an order, pursuant to Rule 2004 of the Federal Rules of Bankruptcy Procedure



(the "Bankruptcy Rules"), directing all holders of alleged asbestos personal injury claims for



which litigation is pending to complete and submit the questionnaire attached to the Motion as



Exhibit A (the "Questionnaire"), filed by (i) the Committee of Asbestos Personal Injury



Claimants (the "ACC") [D.I. 498] (the "ACC Objection"); (ii) certain law firms representing



asbestos personal injury claimants (the "PI Firms") [D.I. 509] (the "PI Firms Objection");



(iii) Jacobs & Crumplar, P.A. ("Jacobs") [D.I. 511] (the "Jacobs Objection"); and (iv) the legal



representative for future asbestos claimants (the "FCR") [D.I. 493] (the "FCR Objection").2 In



support of this reply, the Debtors: (i) submit (a) the Supplemental Declaration of Charles E.



Bates, which is attached hereto as Exhibit A and incorporated herein by reference (the "Bates



1

The Debtors are the following two entities (the last four digits of their respective taxpayer identification

numbers follow in parentheses): Specialty Products Holding Corp. (0857); and Bondex International, Inc.

(4125). The Debtors' address is 4515 St. Clair Avenue, Cleveland, Ohio 44103.

2

Harowitz & Tigerman, LLP, a firm representing certain asbestos personal injury claimants, filed a joinder

[D.I. 507] in the ACC Objection.







DLI-6330265v2

Declaration") and (b) the Declaration of John A. Fleming (the "Fleming Declaration"), which is



attached hereto as Exhibit B and incorporated herein by reference; and (ii) respectfully state as



follows:



Preliminary Statement



1. By the Motion, the Debtors seek an order requiring each asbestos claimant



that has commenced litigation against the Debtors to complete the Questionnaire, which seeks



basic information about the asbestos claims that Bates White, LLC ("Bates White") needs to



estimate the Debtors' asbestos liabilities. As explained in the Motion, Bates White's analysis will



both inform the Debtors' negotiations with the ACC and the FCR and be available for use in



estimation litigation, if necessary.



2. Notwithstanding the fact that this Court has permitted virtually identical



discovery of information from asbestos claimants, see Motion, D.I. 436, Ex. D (W.R. Grace



Order), the objectors take the position that the Debtors are entitled to none of that information.



Notably, the objectors do not argue that the discovery requests are outside the scope of, or



otherwise improper under, Bankruptcy Rule 2004. Rather, the objectors contend that the



requests should be rejected principally because they disagree with Bates White's estimation



theory. The contentions advanced by the objectors in the Objections are misplaced.



3. As a threshold matter, the alleged issues with Bates White's estimation



theory and methodology are simply irrelevant to consideration of the Motion. It is fundamental



that a party's disagreement with an expert's theory or methodology is no basis to preclude



discovery. For the same reason, the ACC's request that the Court adjourn the Motion pending a



hearing to determine a proper estimation theory should be denied.



4. Furthermore, despite the failure of the objectors to at all address



Bankruptcy Rule 2004 in the Objections, the Debtors need only show that the requested





DLI-6330265v2 -2-

information is within the scope of Bankruptcy Rule 2004. It plainly is, as information regarding



the asbestos claims asserted against the Debtors unquestionably relates "to the liabilities and



financial condition of the debtor, or to any matter that may affect the administration of the



debtor's estate." Bankruptcy Rule 2004(b). In addition, although the objectors inexplicably



argue that in many cases basic information regarding the asbestos claims purportedly is not



available to plaintiffs' counsel, because each of the claimants has in fact sued the Debtors,



counsel to the claimants should already have the information.



5. The Objections to the Motion are in all respects without merit, and the



Debtors respectfully submit that the Motion should be granted.



Consolidated Reply



I. The Objections to the Estimation Theory of the Debtors' Expert Are Irrelevant



6. The principal objection to the Motion is that the requested discovery



should be denied because it is needed for an estimation theory that the ACC and the PI Firms



assert is flawed. (ACC Obj. at 8, 10-14; PI Firms Obj. at 2-7.) According to the ACC, the



Debtors should instead simply use the ACC's expert's estimation method. (ACC Obj. at 4-5.)



The alleged fallacies of the theory and methodology of the Debtors' expert and the alleged



superiority of the estimation method of the ACC's expert are, however, irrelevant to the Debtors'



right to seek the requested discovery. The ACC and the PI Firms can challenge the expert's



theory or methodology under Federal Rule of Evidence 702 only after discovery is completed,



but, for the reasons explained and based on the authorities cited in the Debtors' simultaneously



filed consolidated reply in support of their motion for certain discovery from the claims



processing facilities for certain asbestos trusts ("Trust Motion Reply," incorporated herein by



reference), the exceedingly broad scope of Bankruptcy Rule 2004 discovery requires that, in the









DLI-6330265v2 -3-

meantime, the claimants must produce whatever information the expert needs to perform his



analysis.



7. Indeed, this Court, in considering the debtors' request to conduct claimant



discovery in the W.R. Grace & Co. bankruptcy case, ruled that evidence relating to either parties'



proposed method for estimation should be gathered through discovery and considered by the



Court before evaluating the estimation methodologies:



If the debtor wants to produce its evidence based on one model,

and [the Committee wants] to produce [its] evidence based on

another, do it. I'll figure out which model has better credibility and

makes more sense [] doing (sic "during") adjudication. I mean

that's what my job is. Yours is to produce evidence, the way you

think it should come in, and my job is to make rulings based on the

evidence you produce, and that's how we'll go.

...

My bottom line position is I think a questionnaire to the extent that

the debtor or the other parties want to do discovery is fine.



(See Motion, D.I. 436, Ex. E.)



8. Consistent with this Court's ruling in W.R. Grace, the United States



District Court for the District of Delaware rejected attempts by the official committee of asbestos



personal injury claimants and the representative of future claimants in the USG Corporation



bankruptcy case to forbid all claimant discovery pursuant to a questionnaire. In that case, the



court made clear that "[i]f the [d]ebtors wish to get information with respect to claimants, they're



going to be entitled to do that . . . ." (In re USG Corp., Hr'g Tr. at 6:2-4, 7:17-18) (Sept. 20,



2005).) The court further explained:



[I]f the debtor is going to proceed with an estimation theory,

they're going to be allowed to get the evidence they feel is

necessary to make their claim in this case. I'm not going to cut

them off at the pass, which is what [the official committee of

asbestos claimants] want[s] to do. [The committee] want[s] me to

look at the historical information.









DLI-6330265v2 -4-

(Id. at 34:15-21.)3



9. For these same reasons, the ACC's request to delay consideration of the



Motion until after a hearing on the claims estimation method to be implemented in these cases



should be denied. As explained above, it is premature at this time to evaluate the opposing views



concerning the appropriate method for conducting an estimation. Rather, all that the Debtors



need demonstrate now is whether or not the information sought in the Questionnaire is within the



scope of Bankruptcy Rule 2004. Furthermore, the ACC fails to explain why it would be



appropriate for the Court to prematurely determine the estimation theory that must be



implemented in these cases and cites no precedent for its extraordinary request. At bottom, the



request is a misguided attempt to deprive the Debtors of the opportunity to prepare their



estimation and instead require them to adopt the ACC's expert's estimation theory.4



II. The Debtors Are Entitled to the Proposed Claimant Discovery



10. Many of the Objections argue that the Motion should be denied because



the requested information is generally not necessary for an estimation of the Debtors' liabilities.



(ACC Obj. at 8-9; PI Firms Obj. at 5-7; Jacobs Obj. at 1.) As explained in detail in the Motion,



however, the information the Debtors seek is needed to properly estimate their liability. (See



Motion at ¶ 21.) Fundamentally, the claimants have allegedly been injured by exposure to



asbestos from an unidentifiable source or sources. A definitive amount of money would



appropriately compensate a claimant for his or her injury. Prior to filing this proceeding, Bondex



assessed its exposure to a claimant by evaluating a number of factors, including, but not limited



to, the severity of the disease alleged, the credibility of the diagnosis, the age and occupational



3

The September 20, 2005 hearing transcript will be made available upon request.

4

The ACC alleges that the Motion seeks a determination regarding the proper estimation methodology to be

used in these cases. (ACC Obj. at 3.) This is incorrect. The Motion seeks only the right to conduct

discovery of information relevant to the asbestos personal injury claims asserted against the Debtors.







DLI-6330265v2 -5-

history of the claimant, the strength of the causation assertion, the number and identity of the co-



defendants, the jurisdiction in which the case was filed, the plaintiffs' counsel filing the case, the



claimant's smoking and medical history, and the amount of compensation the claimant had or



would receive from other sources. (See Fleming Decl. ¶¶ 5-8.) To properly estimate the



Debtors' aggregate liability for all claims, the Debtors need the same information for each



claimant.



11. The Debtors' estimation expert made clear in his declaration in support of



the Motion the need he has for the information — not, as some Objections suggest, to do some



kind of claim-by-claim resolution, but rather as inputs for a proper "macro-economic" estimation



analysis. (See Motion, D.I. 436, Ex. B. at ¶6.)



12. Notably, the objectors do not dispute, nor could they, that the requested



discovery is well within the scope of Bankruptcy Rule 2004. As the Debtors noted in the



Motion, the scope of Bankruptcy Rule 2004 discovery is exceedingly broad. In fact, courts



frequently describe Bankruptcy Rule 2004 examinations and production requests as "fishing



expeditions" designed to quickly ascertain the "financial condition" of the debtor. In re Coffee



Cupboard, Inc., 128 B.R. 509, 514 (Bankr. E.D.N.Y. 1991); see also In re Wilcher, 56 B.R. 428,



433 (Bankr. N.D. Ill. 1985). The information sought by the Questionnaire, which concerns the



asbestos claims asserted against the Debtors, undeniably relates "to the liabilities and financial



condition of the debtor, or to any matter that may affect the administration of the debtor's estate."



Bankruptcy Rule 2004(b). Indeed, this Court has already found that a debtor has the right to take



discovery of the type sought by the Debtors. See In re W.R. Grace & Co., Hr'g Tr. at 90:6-9



(June 27, 2005) ("The debtor has the right to discovery to know what the current claims are, and









DLI-6330265v2 -6-

that will be a much better basis for estimation of current claims and possibly future claims than



anything else.").5



13. To support its position, the ACC asserts that the court in In re Federal-



Mogul Global, Inc., 330 B.R. 133 (D. Del. 2005), "rejected individual claimant discovery in



favor of an estimation process based on data from the [d]ebtors' past claim resolution history."



(ACC Obj. at 9-10.) That assertion is wrong. There is no indication in the opinion that any party



had sought claimant discovery, and the court simply does not address any discovery issues in the



opinion. Rather, the opinion merely explains the reasons for the court's estimation of the debtors'



asbestos liability. 330 B.R. at 135-36.



14. The ACC also claims that the result of the claimant discovery process in



the W.R. Grace & Co. bankruptcy case demonstrates that claimant discovery provides no benefit



to the debtor or the court, while creating substantial costs and complications. (ACC Obj. at 3-4,



8.) As an initial matter, whether or not the discovery was helpful in W.R. Grace is irrelevant to



the Debtors' right to conduct the requested discovery under Bankruptcy Rule 2004. In addition,



because the parties in that case reached a consensual agreement regarding the terms of a plan of



reorganization prior to any contested estimation proceeding, the usefulness of the discovery is



unknown. Furthermore, the costs and complications associated with the discovery in these cases



should be significantly reduced compared to the W.R. Grace case because (a) the number of



current asbestos claims pending against the Debtors is substantially less than the number of



asbestos claims at issue in the W.R. Grace case, and, unlike in W.R. Grace, (b) the claimants are



permitted to submit the Questionnaires electronically in a manner similar to the claim filing









5

Cited portions of the transcript are attached to this Reply as Exhibit D.









DLI-6330265v2 -7-

process used by the major claim processing facilities and (c) the Debtors' Questionnaire does not



seek any documents from the claimants.



15. Next, the FCR claims that the discovery requests are premature because



the Debtors allegedly do not need this information unless the ACC, the FCR, and the Debtors



cannot agree on a value of the Debtors' aggregate liability. (FCR Obj. at 3.) The ACC raises the



related concern that the discovery requests will result in allegedly undue expenses and burdens



on the progression of the Debtors' cases. (ACC Obj. at 4, 8.) The Debtors' reply to these



misguided concerns has been laid out in its Trust Motion Reply, which is incorporated by



reference herein.



16. Finally, the ACC inexplicably asserts that the Motion seeks to "estimate at



zero value whole categories of claims or disallow them entirely without affording claimants the



right to resolution of their claims by a jury trial and in violation of their due process rights."



(ACC Obj. at 17.) According to the ACC, "under the auspices of a Rule 2004 Motion, the



Debtors seek to prematurely evaluate the merits of these claims now." (Id. at 6.) This is a gross



mischaracterization of the Motion, which plainly seeks only the right to conduct discovery of the



asbestos claimants.



III. Counsel to the Asbestos Claimants Should Already Have the Requested Information



17. The ACC and the PI Firms object that in many cases the claimants cannot



provide the information sought by the Debtors. (ACC Obj. at 9; PI Firms Obj. at 6-7.)



According to the ACC, basic information is unavailable because the claimants are in different



stages of trial readiness and "[t]his evidence is properly developed after the chapter 11 case has



confirmed and under the court-approved and negotiated trust distribution procedures." (ACC



Obj. at 9) The information requested by the Questionnaire, however, should be known by the



claimants and their counsel in light of the fact that each claimant has filed a lawsuit against the





DLI-6330265v2 -8-

Debtors. Rule 11 of the Federal Rules of Civil Procedure requires that counsel attest that proper



investigation into the facts underlying a lawsuit has been performed prior to filing it. See Fed. R.



Civ. P. 11(b)(3) ("By presenting to the court . . . a pleading . . . an attorney or unrepresented



party is certifying that to the best of the person's knowledge, information and belief, formed after



an inquiry reasonable under the circumstances . . . the allegations and other factual contentions



have evidentiary support . . . ."). Similar rules exist and are applicable to cases filed in state



courts. See, e.g., MISSISSIPPI RULE OF CIVIL PROCEDURE 11(a); TEXAS RULE OF



CIVIL PROCEDURE 13. Courts have recognized that attorneys who fail to gather the very



information sought in the Questionnaire have run afoul of Rule 11. In Harold's Auto Parts, Inc.



v. Mangialardi, 889 So.2d 493 (Miss. 2004), the Mississippi Supreme Court heard an appeal in



an asbestos case where the attorneys filed claims on behalf of plaintiffs without verifying



whether the individual claimants had been exposed to asbestos in the State of Mississippi:



The case before us has endured seven amended complaints, and

now involves the claims of 264 plaintiffs against 137 named

defendants who have identified approximately 600 different

employers where asbestos exposure might have taken place.

Approximately 220 of the plaintiffs are unable to identify any

employment within the state of Mississippi.



889 So. 2d at 494. The court noted that "we are not told which plaintiffs were exposed to which



products manufactured by which defendants; nor are we told when any particular plaintiff was



exposed during the seventy-five year period . . . ." Id. The court called this "basic information"



and found that the failure to provide such basic information constituted "an abuse of, and failure



to comply with, Rules 8, 9, 10 and 11. What is referred to as 'core information' and 'disclosure' is



basic information which should be known to plaintiffs' counsel prior to filing the complaint, not



information to be developed in discovery or disclosure. The information should have been



included in the complaint." Id. at 494-95.







DLI-6330265v2 -9-

18. The District Court for the Southern District of Texas's opinion in In re



Silica Prods. Liab. Litig., 398 F. Supp. 2d 563 (S.D. Tex. 2005), also reinforces the fact that the



diagnostic information underlying each plaintiff's claim should have been known to the filing



attorney prior to commencing an action against the defendants:



[B]ecause the lawyers short-circuited the appropriate diagnostic

process, [they] – at a minimum – recklessly disregarded the fact

that there is no reliable basis for believing that every Plaintiff has

silicosis. And this basis information regarding the nature of each

Plaintiff's injuries is information [the lawyers] should have known

before filing their claims in this Court.



In re Silica Prods. Liab. Litig., 398 F. Supp. at 350-51 (citing Acuna v. Brown & Root, Inc., 200



F.3d 335, 340 (5th Cir. 2000); Fed. R. Civ. P. 11(b)(3)) (emphasis added).



19. In addition, the purported unavailability of the information is belied by the



fact that most of the information sought is very similar if not identical to the claim information



required to be submitted to establish a valid trust claim.



IV. The Criticisms Leveled Against the Estimation Theory of the Debtors' Expert Are

Baseless



20. Some of the objectors argue that the dramatic increase in the number of



asbestos cases filed against the Debtors following the chapter 11 bankruptcy filings by the



primary asbestos defendants in the early 2000s was based in part on the Debtors' willful



concealment of asbestos-containing products in state court discovery. (ACC Obj. at 12; PI Firms



Obj. 4-5.) The Debtors never concealed the extent to which their products contained asbestos,



whether in interrogatory answers, requests for production of documents or otherwise. (See



Fleming Decl. ¶ 10.) To the contrary, the Debtors responded to all discovery requests honestly



and completely based on the information available to them at the time. (Id.) Moreover, Bondex



International, Inc. ("Bondex") placed warnings on its asbestos containing products in the mid-



1970s as suggested by the Occupational Safety and Health Administration. (Id..) In addition,





DLI-6330265v2 - 10 -

the argument by the PI Firms that the dramatic spike in claims is explained by the allegation that



the Debtors' claimants were purportedly exposed later than other claimants is completely without



foundation or epidemiological support, and simply is not credible considering that the spike in



claims occurred immediately following the bankruptcy filings of the primary joint compound and



friable asbestos product defendants. Finally, the PI Firms argue that the Debtors' minuscule



market share of the joint compound market does not suggest that they should have fewer claims



because the "'mega –defendant' companies either produced additional lines of asbestos-



containing products for other industries, or filled additional niches in the joint compound



market." (PI Firms Obj. at 4.) In fact, in testimony given before the United States. Consumer



Product Safety Commission on August 15, 1977, the representative of United States Gypsum



acknowledged that its joint compound products were sold in the consumer market:



During the past 50 years, patching compounds have been

manufactured in the United States as a complement to the steadily

increasing use of gypsum wall board and as a repair material for

existing plaster or gypsum wall board, as dry walls and ceilings.



* * * *

While the contractor is believed to represent the larger share of the

market, a certain percentage does find its way into consumer

channels. The joint treatment industry is composed of some 100

manufacturers in approximately 26 states, which encompass over

130 plants in 238 warehouses. An estimated 55 percent of total

volume was manufactured by five or six national or near national

producers. The balance comes from regional, sectional and local

producers.





(Tr. at 8, 12) (Aug. 15, 1977.)6 In light of the Debtors' virtually non-existent market share, the



statistical likelihood that any given plaintiff was actually exposed to a Bondex product



manufactured and sold by the Debtors is exceedingly small.





6

Cited portions of the transcript are attached to this Reply as Exhibit C.









DLI-6330265v2 - 11 -

V. The Objections to the Proposed Questionnaire Are Misplaced



A. Alleged Exposure Site Information



21. The ACC argues that Part 6 of the Questionnaire seeking information



regarding the claimants' alleged exposure sites is misleading because it is inconsistent with the



Debtors' allegation that their products were sold primarily to the home patch and repair market



and implies that the Debtors have a discrete list of sites at which a claimant may have been



exposed. (ACC Obj. at 14-15.) The ACC incorrectly assumes, however, that a "site or plant" is



somehow limited only to an industrial site. To the contrary, a "site" can include a home site. In



addition, the Questionnaire seeks information regarding any alleged exposures, including



exposures to nondebtor products or sources, some of which may have occurred at industrial sites.



The Debtors are entitled to discover at which locations each claimant asserts an asbestos



exposure because those locations, along with the identification of the claimant's occupation and



industry in which she or he works, may establish that the claimant was exposed to asbestos from



nondebtor sources and products. Further, while the Debtors assume that most claimants will



allege exposures to the Debtors' products at home sites, the Debtors are entitled to discover



where in fact the claimants allege exposures to the Debtors' products.



B. Identification of the Debtors' Products



22. The ACC also complains that the request that a claimant identify the



Debtors' products to which it was allegedly exposed is "premature" because counsel may



allegedly still need to "investigate" which products the claimant was purported exposed. (ACC



Obj. at 15; see also PI Firms Obj. at 7.) As discussed above in Section III of this Reply,



however, because each of the claimants has filed a lawsuit against the Debtors, the claimants



should have already provided this information to their counsel. Moreover, to assist the claimants









DLI-6330265v2 - 12 -

with identifying the products, the Debtors have included a list of sixteen categories of the



Debtors' products, including a catch all category of "other."



C. Information Purportedly in the Possession of the Debtors



23. The ACC asserts that the information sought in Part 7 of the Questionnaire



regarding the lawsuits filed against the Debtors should not have to be provided by the claimants



because the Debtors purportedly already have this information. (ACC Obj. at 15-16.) This is



incorrect in many instances, and particularly with respect to what disease the plaintiff alleges. In



a large number of cases, the asbestos condition alleged by the claimant is not disclosed in the



complaint. (See Motion, D.I. 436, at ¶ 12.) Moreover, because a claimant's asbestos condition



may change over time, the condition alleged in the complaint may no longer be accurate. In



addition, as to the codefendants named in a complaint, the Debtors have historically not captured



this information in their claims database. Although the Debtors could conceivably review each



and every complaint to obtain this information, the information contained in the complaints may



be stale because additional defendants may have been identified after discovery. In contrast, the



claimants should have the most current information readily available.



D. Trust Claim Information



24. The ACC claims that the information regarding whether a claimant has



submitted a claim against a section 524(g) trust is irrelevant. (ACC Obj. at 16.) This objection



is meritless for all the reasons explained in the Debtors’ Trust Motion Reply.



25. Both the ACC and the PI Firms object that the request for information



regarding whether a trust claim will be filed in the future is irrelevant and unknown. (ACC Obj.



at 16; PI Firms Obj. at 9.) But, for the reasons discussed in the Debtors' Trust Motion Reply, the



likelihood of future payments from an asbestos trust will clearly impact the value of the



claimant's claim against the Debtors. And, given that each claimant should know to which





DLI-6330265v2 - 13 -

products it alleges exposures, claimants should have little difficulty identifying trusts against



which they may assert claims in the future.



26. Finally, the ACC argues that it is improper to seek information regarding



submitted but unpaid trust claims because certain trial courts purportedly exclude consideration



of those types of claims. (ACC Obj. at 17.) But, the admissibility of information has no bearing



on whether it is discoverable and relevant to the Debtors' estimation methodology. See In re



W.R. Grace & Co., Hr'g Tr. at 276:7-9 (July 19, 2005).7 The cases cited by the ACC in support



of its argument are either inapposite or in fact support the Debtors' request. For instance, Coulter



v. Asten Group, Inc. did not address whether information was discoverable, but rather whether



applicable state law allowed the trial court to consider it. No. 63148-9-I, 2010 WL 60181, at *1



(Wash. Ct. App. Jan. 11, 2010). And, Volkswagen of America, Inc. v. Superior Court, in fact



supports the Debtors' position. In that case, a defendant in asbestos-related litigation filed a



motion to compel discovery of all documents the plaintiff had submitted to section 524(g) trusts.



43 Cal. Rptr. 3d 723, 725 (Cal. Ct. App. 2006). The court approved the requested discovery,



finding that even if documents relating to settlements or settlement negotiations were



inadmissible at trial, because they could lead to the discovery of admissible evidence, they were



discoverable. Id. at 733.



E. Requirement to Execute Questionnaires Under Penalty of Perjury



27. The Court should also reject the ACC's argument that counsel not be



required to execute the Questionnaires under penalty of perjury. (ACC Obj. at 17.) The



Questionnaire simply requires counsel to attest that the information provided is accurate and



complete "to the best of my knowledge." Moreover, as discussed above, this type of certification





7

Cited portions of the transcript are attached to this Reply as Exhibit E.









DLI-6330265v2 - 14 -

is required by Rule 11 and various state court equivalents. Finally, this Court has already ruled



in the W.R. Grace case that counsel must execute a claimant questionnaire under penalty of



perjury. (See In re W.R. Grace & Co., Hr'g Tr. at 241:25 – 243:21 (July 19, 2005).)



VI. The Alleged Procedural Issues With the Motion Caused No Prejudice



28. The ACC states that the Debtors did not confer with counsel to the ACC



or any of the claimants and did not include a certificate of conference required by Local



Rule 2004-1. (ACC Obj. at 19.) But, the ACC cannot and does not claim that it would have



agreed to the discovery requests (rather than, as it has, object to the requests in their entirety) had



there been a conference and cannot articulate any prejudice from the absence of a conference or



certificate thereof. In fact, following the filing of the Motion, Debtors' counsel contacted counsel



to the ACC to inquire about what modifications, if any, would be necessary to make the



Questionnaire acceptable to the ACC, but to date the ACC has yet to respond to that inquiry.



Further, it was impractical for the Debtors to contact each of the claimants prior to filing the



Motion.



29. The ACC complains that claimants were not properly served with the



Motion and requests that, as a result, the Court "consider all responses filed in advance of the



hearing date." (Id. at 20.) But this objection, too, involves no showing of any prejudice. In fact,



to date, no claimant has filed a late objection. Presumably, parties that wished to be heard on the



Motion have already filed objections.8









8

The ACC suggests that it was somehow improper to serve the Motion on counsel to the asbestos claimants

rather than on the individual claimants themselves. (ACC Obj. at 21.) But, notice in that manner was

approved by the Court at the first day hearing in these cases. (See D.I. 34 ¶ 5.)







DLI-6330265v2 - 15 -

Conclusion



30. For the reasons set forth above and in the Motion, the Court should grant



the relief sought in the Motion and grant the Debtor such other and further relief as the Court



may deem proper.





Dated: November 8, 2010 Respectfully submitted,



/s/ Tyler Semmelman

Daniel J. DeFranceschi (DE 2732)

Paul N. Heath (DE 3704)

Zachary I. Shapiro (DE 5103)

Tyler D. Semmelman (DE 5386)

RICHARDS, LAYTON & FINGER, P.A.

One Rodney Square

920 North King Street

Wilmington, Delaware 19801

Telephone: (302) 651-7700

Facsimile: (302) 651-7701

-and-

Gregory M. Gordon (TX 08435300)

Dan B. Prieto (TX 24048744)

Robert J. Jud (TX 24041217)

JONES DAY

2727 N. Harwood Street

Dallas, Texas 75201

Telephone: (214) 220-3939

Facsimile: (214) 969-5100



ATTORNEYS FOR DEBTORS









DLI-6330265v2 - 16 -

EXHIBIT A









DLI-6330265v2

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE



:

In re: : Chapter 11

:

SPECIALTY PRODUCTS HOLDING CORP., : Case No. 10-11780 (JKF)

et al.,1 :

: (Jointly Administered)

Debtors. :

:



SUPPLEMENTAL DECLARATION OF CHARLES E. BATES, PH.D.



I, CHARLES E. BATES, declare and state as follows:



1. I am Chairman and a founding member of Bates White, LLC. Bates



White is an economic consulting firm based in Washington, D.C. I have personal knowledge of



the facts set forth in this declaration and, if called as a witness, could and would testify



competently to such facts under oath.



2. I previously submitted a declaration in support of the Debtors’ motion



seeking discovery of asbestos claim information in the possession of certain claims process



facilities. I submit this supplemental declaration in support of the Debtors' replies to various



parties’ objections to the Debtors’ motion seeking discovery from the trusts as well as their



motion seeking discovery, via a claim form, from the claimants.



3. I have reviewed the pleadings filed in this case that purport to describe



the proper methods and foundation for estimation, as well as the relevance to the estimation



process of "non-debtor" data; that is to say data beyond that housed in the Debtors’ own claims



1

The Debtors are the following two entities (the last four digits of their respective taxpayer identification

numbers follow in parentheses): Specialty Products Holding Corp. (0857); and Bondex International, Inc.

(4125). The Debtors' address is 4515 St. Clair Avenue, Cleveland, Ohio 44103.

database. I have also reviewed similar filings and participated in certain select hearings



regarding the relevance of non-debtor data in other recent asbestos chapter 11 bankruptcy cases,



most notably the Motors Liquidation and Garlock proceedings. Further, although I am already



very familiar with their work, I have conducted a further review of the methods employed by



other asbestos estimation experts, including the Asbestos Claimants’ Committee (the "ACC")



expert Dr. Mark Peterson, in other completed bankruptcy matters. Based on this review and my



own expertise regarding, and experience with, the asbestos litigation environment and customary



estimation techniques, I have reached certain additional preliminary conclusions as described



herein.



4. The comprehensive databases of claims filed with the asbestos trusts and



asserted against the reorganized top-tier defendants have provided the foundation for asbestos



experts' understanding of trends and patterns for at least two decades. This is true for experts



working on behalf of asbestos claimants’ committees, defendants, insurers, debtors, trusts,



creditors’ committees, equity holders, and court-appointed future claimants’ representatives.



Moreover, these same data have been used extensively by experts employed by these very same



parties in connection with every asbestos-related bankruptcy estimation of which I am aware.



a. Historically, the data from the Manville trust and the 21 companies



comprising the Center for Claims Resolution were routinely available at nominal expense



to experts as a source of claimant-level information on all asbestos claims. These data



provided a source for supplementing the defendant’s own claims data with important



valuation information not yet revealed to the defendant for pending claims, such as



diagnosis information, age, occupation, life status, and exposure sources.









-2-

b. Equally important, these data also provided the experts with an



understanding of how claiming rates were evolving across the country, from jurisdiction



to jurisdiction and from law firm to law firm for each of a wide variety of claim



categories. They provided a basis to understand the potential for, and likely impact of,



known or likely impending changes in the tort environment on the debtor. Examples of



such impacts included the possibility that new categories of claims would be brought



against the defendant in the future or why some categories of claims would likely



disappear in the future.



5. Claims data housed in asbestos trusts are vital to producing a reliable



forecast of the Debtors’ asbestos-related expenditures. These are precisely the data that are



needed to quantify properly how much of the Debtors’ rise in claim payments at the beginning of



the millennium is attributable to the halt of payments by the top-tier codefendants as litigation



against these codefendants was stayed during their Chapter 11 reorganizations and how much is



attributable to other sources. Moreover, these data are needed to quantify properly the extent to



which the Debtors’ asbestos liability will be reduced by the recommencement of payments on



behalf of the reorganized codefendants by the asbestos trusts that now "stand in their shoes."



6. Specifically, the trusts possess, and the Debtors are seeking in their 2004



request, data on claimant filings against, and recoveries from, the trusts themselves. This will



enable the experts to quantify recoveries for the Debtors' claimants across the various asbestos



trusts. These data are necessary so that the experts can account on a proper empirical, as



opposed to a heuristic, basis for the potential impact of trust payments on the Debtors' asbestos



indemnity obligation.









-3-

7. The ACC contends that these data are not useful for a proper forecast of



the Debtors’ future asbestos expenditures in this case. They assert that there is no connection



between payments by the asbestos trusts and the amount of expected future settlements by the



Debtors (see D.I. 517, ¶¶ 26-31). This assertion makes no sense because, as discussed in more



detail in Exhibit 1, it contradicts fundamental principles of the science of economic decisions.



Because asbestos is a shared liability, the availability of codefendants or trusts and their ability to



pay will unequivocally have an impact on the value of the case vis a vis other defendants.



8. Current asbestos trust assets exceed $20 billion and will increase by



another $10 billion in the coming years. These assets and the trust distribution procedures that



govern their distribution will result in the typical mesothelioma plaintiff receiving about $1



million from the asbestos trusts. The size of these trust payments will create a powerful



economic incentive for the settling parties to alter their current practices and settle tort claims at



substantially reduced amounts as compared with recent history.



9. The data housed in the asbestos trusts are vital for the proper estimation of



the future impact of these substantial trust payments on tort settlements. They provide the basis



for knowing how much the Debtors’ pending and would be future plaintiffs can actually expect



to receive from the trusts. This is a key input into the economic model that will be used to



estimate the size of future asbestos tort settlements in the presence of large asbestos trust



payments. While the Debtors’ current claims data are also a key input into this economic model,



they alone are not sufficient because the Debtors’ recent tort history does not account for the full



impact of the trusts. Although some of the trusts in question began processing claims prior to the



Debtors' petition date, these trusts process the claims on a first in/first out basis and face a huge



backlog of pending claims due to the length of the related reorganization proceedings. It is my









-4-

understanding that the recent trust payments are related to cases that were resolved by the



Debtors prior to the trusts’ creation. What is more, some trusts are only just coming, or are still



yet to come, online. Thus the Debtors’ recent claims history does not and cannot reflect the full



consideration of the impact of the trusts as the ACC asserts (see D.I. 517, ¶ 28) and is



insufficient for forecasting how the trust payments would impact the Debtors once the trusts



begin paying claims on a contemporary basis.



10. As there is wide variation in settlement amounts and trust recoveries, the



data are needed at the claimant level so that they can be appropriately matched across trusts and



to the Debtors’ own claims data, which are also maintained at the claimant level, before they are



aggregated for analytical purposes. This concept of working with claimant level data as part of



an aggregate estimation proceeding is not at all novel or unique. My understanding is that the



ACC has recently filed a motion in this case requesting that the Debtors’ produce claimant level



information for use by Dr. Peterson in preparation of his aggregate estimate. Moreover, experts



always work with claimant level data in preparing an aggregate future liability forecast unless,



for whatever reason, the data are unavailable at that level. Doing so allows the experts to



properly account for numerous issues including: duplicate claims, incomplete information such



as missing disease, and potential selection bias issues (e.g. the degree to which the Debtors’



recent claim settlement history, used as a calibration point, is representative of the Debtors’



overall pending and future claiming population). Moreover, the trust data are maintained and



organized at the claimant level and thus producing them in this fashion is less costly and less



burdensome for the trusts than producing them in some other format.



11. As the data the Debtors are requesting are stored in electronic databases



maintained by the claims processing facilities, and we are requesting the data in their native









-5-

format, the burden of producing these data is insignificant. For example, the entire Manville



trust database used to be provided to us with a couple of days notice and the payment of a fee of



$10,000. What is more, my understanding is that the Manville Trust made a profit by furnishing



us the data at this rate. The CCR claimant database, which contains the claim filing and



settlement history of 21 member defendants, also was readily available. Both were transmitted



on CDs to valuation experts with little delay when needed. As noted in the declaration I made to



this court on October 11, 2010, Bates White recently attempted to obtain from the Manville Trust



and its claims processing facility, the Claims Resolution Management Corporation, a license to



access the Manville claim database. Our request was denied despite the fact that on October 27,



2009 the Manville Trustees approved a new data use policy that states that the trust "will



consider distribution of individual level claims data to professionals engaged by another asbestos



trust exclusively for aggregate analyses for the other trusts and to professionals who have been



retained to estimate asbestos liabilities in a court proceeding involving a bankruptcy plan." Not



only was our request for such license denied with respect to the Debtors, it was also denied with



respect to our work in the Garlock and Motors Liquidation chapter 11 cases.



12. It is disingenuous for the ACC to assert that the trust data are not relevant



for a proper forecast of the Debtors’ future asbestos expenditures in this case. These are precisely



the data that the ACC's expert Dr. Mark Peterson has routinely used in his expert reports



throughout the last decade. In fact, I am not aware of a single instance in the dozens of asbestos-



related estimation cases on which the ACC's expert Dr. Mark Peterson has worked where he did



not rely on some form of non-debtor data provided by at least one trust or the CCR. These data



were cited by him as the basis for raising his forecasts of the expected tort liabilities of the









-6-

reorganizing top-tier defendants far above what could be calculated using a debtor's own claims



history.



13. Examples of Dr. Peterson reliance on non-debtor trust data include his



work on the ASARCO chapter 11 case (see Exhibit 2 for a copy of the report in that matter),



where he used Manville trust data to fill in missing disease information and supplement his



forecast of future claim flows.



Disease is missing in the historic database for about a third of the cases. We

linked ASARCO’s historic data to its pre-packaged settlement databases, to the

Manville Trust data, and to the bardate database and then assigned the most

serious disease from any of these sources to a given case.

-Peterson, ASARCO Projected Liabilities for Asbestos Personal Injury Claims,

May 2007, page 6

In addition to ASARCO’s data we use asbestos claims data from the Manville

Trust to understand trends in asbestos claim filings since ASARCO’s August 9,

2005 petition date and to forecast claims that would have been filed against

ASARCO since that date.

-Ibid



Similarly, in the USG chapter 11 case (see Exhibit 3 for a copy of the report in that matter), Dr.



Peterson relied upon the Manville data to fill in missing data and to construct a disease transition



matrix.



To use information about disease from the USG database, we had to address the

large number (93,852) of ‘‘unspecified’’ disease claims among recently filed and

pending claims. We took two steps to address this data problem. First, we were

able to identify diseases for many of these claimants with unspecified disease by

linking the USG and Manville Trust databases (August 2005 extract), using social

security number as the basis for these links.

-Peterson, USG Corporation Projected Liabilities for Asbestos Personal Injury

Claims, May 2006, page 10



14. Moreover, Dr. Peterson’s use of such data continues to the present. As



recently as last year Dr. Peterson, as the expert for the Asbestos Claimants’ Committee in the



W.R. Grace chapter 11 case, submitted an expert report to this very same court that relied upon







-7-

references to non-debtor data, including trust data, as well as data on total tort recoveries, and



other co-defendant data (see Exhibit 4 for a copy of the report in that matter). As with USG, he



linked the Grace data to the Manville Trust data to fill in missing data and to construct a disease



transition matrix. He also relied upon trust data in developing his claim filing projections.



In addition to Grace’s data we use asbestos claims data from the Manville Trust

to understand trends in asbestos claim filings since Grace’s April 2, 2001 petition

date and to forecast claims that would have been filed against Grace since that

date. We also use Manville data to impute diseases when disease is unspecified in

the Grace database.

-Peterson, W.R. Grace Projected Liabilities for Asbestos Personal Injury Claims,

June 2007 (Revised January 2009), page 42



In that same report, in his introductory section on "estimation methods" Dr. Peterson indicates



that credible estimates should rely on non-debtor data and consider the impact of impending and



"reasonable" future changes in the litigation environment:





These forecasts have been done in many ways, with highly varying quality and

credibility.[footnote omitted] Credible forecasts of asbestos defendants’

liabilities--those that have been accepted by trustees who are fiduciaries to both

present and future claimants, that have been accepted by courts in estimation

hearings and forecasts that have been confirmed by subsequent claims data—

share several key features:

• The forecasts draw upon data about the defendant’s own past experience

and the contemporaneous experience of other asbestos defendants with

asbestos claims--counts of claim filings, distributions of asbestos diseases,

resolutions of claims both with and without payment through judgments

and settlements, trends for all of these elements of liability.

• The forecasts consider developments and the state of asbestos litigation

at the time of the forecast and reasonable expectations about future

developments.…

-Peterson, W.R. Grace Projected Liabilities for Asbestos Personal Injury

Claims, June 2007 (Revised January 2009), page 8



15. Finally, as recently as late last month, in his testimony in front of Judge



Hodges in the Garlock bankruptcy proceedings, Dr. Peterson cited claims data from multiple









-8-

asbestos trusts as his source of understanding of the number of mesothelioma claims filed across



the country and future trends for such claims.



16. In summary, the claimant level data sought through the proposed claim



form as well as the claims data sought from the claims processing facilities is vital to a proper



understanding of the value of the Debtors’ pending and future asbestos claims and, in the current



environment, the valuation of any individual entity’s liability for such claims. Any proper



forecast must take into account accurate information regarding pending claims and the impact of



known sources of funds available to pay claims. Simple economics tell us that the more than $30



billion in assets that will soon be available through asbestos trusts and is earmarked to



compensate asbestos claimants must have a substantial impact on the asbestos compensation



system and the Debtors’ aggregate liability for present and future asbestos claims.









[The remainder of this page is intentionally blank.]









-9-

I declare under penalty of perjury that, to the best of my knowledge, information



and belief, the foregoing is true and correct.





Dated: November 8, 2010









_









Charles E. Bates, Ph.D.









-10-

EXHIBIT 1

Exhibit I





ECONOMICS DICTATE THAT ASBESTOS TRUSTS WILL AFFECT THE

PAYMENTS OF TORT DEFENDANTS



1. The suggestion that payments from asbestos trusts will not affect the



indemnity payments of tort defendants is clearly incorrect and contradicts the most fundamental



principles of the science of economic decisions.1 The following example illustrates this fact:



2. Consider a plaintiff who sued several dozen codefendants in a jurisdiction



where liability is shared among codefendants, but each defendant faces the risk of an adverse



verdict if it does not settle with the plaintiff. Suppose the plaintiff has reached a settlement with



all defendants but one. The remaining defendant and the plaintiff either also negotiate a



settlement or the case proceeds through trial to verdict, and any appeals either party makes until



a final judgment is reached. Now suppose the defendant makes an offer of settlement. Its offer



considers its assessment of the risk of an adverse verdict, the potential size of such a verdict, the



options for appeals, the costs of continued litigation, its assessment of the offsets it would



receive for payments received from settled parties, and its options for obtaining contribution



from unnamed parties. In addition, the defendant may have some ability to delay the remaining



litigation process and defer the date it finally has to make payment. Clearly as a matter of simple



economic reasoning, anything that increases its potential offsets, increases its sources of potential



contribution, or imposes extra costs on the plaintiff through delay without an offsetting increase

1

Economics is the relevant field of study to understand how tort settlement values are formed as the result of

negotiations between plaintiffs and defendants, parties that have competing goals and either agree to a settlement or

proceed to trial. This is because economics is the science of how financial decisions are made and how they interact

to form a well-defined concept of value, here tort settlement value. The field of study that is relevant to estimating

settlement values in the future is econometrics, my field of study and the focus of my research in my prior career as

an academic. This is the subfield of economics that focuses on the mathematical modeling of economics decisions

and how to use data to estimate properly how value is affected by changes in related financial factors.

in its own costs, lowers the offer the defendant is willing to make, all else being equal. This is



because the defendant's assessment of its cost of losing at trial is lower. Moreover, the defendant



will believe the plaintiff will settle for less because the defendant's assessment of the plaintiff's



benefit of winning at trial is also lower.



3. In this context, a substantial increase in money available to pay plaintiffs



on a contemporaneous basis from asbestos trusts lowers the offers that the defendant will make



to resolve the case. No other outcome is possible. Either the plaintiff already has filed trust



claims prior to trial or deferred filing those claims until after trial. In the first instance, the



remaining defendant receives a greater offset against any potential plaintiff verdict, and, hence,



the presence of the asbestos trust results in a lower settlement offer. In the second instance, there



are two effects, both of which result in a lower settlement offer. First, the remaining defendant



possesses greater sources of potential contribution as it can file contribution claims against the



asbestos trust should a plaintiff verdict be reached. Second, deferring the pursuit of trust claims



is costly to the plaintiff—the longer the plaintiff has to wait to file its trust claims and receive a



trust payment, the more it erodes the value of the claim to the plaintiff at present (payment today



is worth more than payment tomorrow). Thus, the remaining defendant knows that the plaintiff



will accept a lower settlement today in order to accelerate the timing of payment from the trusts.



4. The presence of a substantial increase in asbestos trust payments creates



an economic incentive for the plaintiff that reinforces the defendant’s economic incentives to



resolve the case at a lower settlement amount. In its decision to accept the offer or make a



further demand, the plaintiff considers its assessment of a finding of liability, the potential size of



a verdict, the options for appeals, the costs of continued litigation, the amount of money already



received, and the delay in receiving further payment if the settlement is not accepted and the









-2-

litigation continues. As a matter of simple economic reasoning, anything that decreases its



expected return from continuing to litigate or lowers the value of trust recoveries through delay,



lowers the amount the plaintiff is willing to accept to settle the case, all else being equal. Clearly



when the remaining case is worth less to the plaintiff, the plaintiff will accept less money to



resolve the case. In this context, a substantial increase in money available to pay plaintiffs on a



contemporaneous basis from asbestos trusts lowers the amounts that the plaintiffs are willing to



take to resolve the case. This outcome occurs whether the plaintiff already has filed trust claims



prior to trial or deferred filing those claims until after trial. In the first instance, the plaintiff’s



expected recovery has decreased due to the increased offsets the remaining defendant will



receive should a plaintiff verdict occur. In the second instance, the plaintiff’s expected recovery



has decreased as the plaintiff forgoes any deferred trust recoveries should a plaintiff verdict



occur (the remaining defendant now has the right to those recoveries) and delays any trust



recoveries should a defense verdict occur.



5. This example focused on the last remaining defendant to show that it



would pay a lower settlement amount to resolve an asbestos tort case in the presence of



substantial trust payments. This result generalizes to other defendants in the case as well. Any



of them is more willing to hold out for the prospect of a lower settlement when the cost of being



the last remaining defendant goes down. Similarly, the plaintiffs' incentives are to try to resolve



the case sooner. Both lead to lower settlements on average.









-3-

EXHIBIT 2

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 1 of 57









ASARCO



Projected Liabilities for Asbestos Personal Injury Claims









Mark A. Peterson



Legal Analysis Systems





May 2007

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 2 of 57

ASARCO i









Table of Contents



1. Overview of Repor t ..................................................................................................... 1

2. Dr. Peterson’s Qualifications ....................................................................................... 4

3. Data for Asbestos Bodily Injury Claims Involving ASARCO ....................................... 5

4. Asbestos Business and Litigation for the Three ASARCO Companies ...................... 7

5. Estimation Methods .................................................................................................... 8

5.1. Uses of Credible Estimation ............................................................................... 8

5.2. Standard Methods for Forecasting Asbestos Liability ........................................ 8

5.3. The Three Parameters of Asbestos Forecasts ................................................... 9

5.3.1. The Number of Claims ............................................................................... 9

5.3.2. Payment Rates--The Percentage of ASARCO Claims That Would

Be Compensated .......................................................................................... 10

5.3.3. Settlement Amounts ................................................................................. 12

5.4. The Inseparability of Payment Rates and Settlement Values ........................... 17

6. Estimation of ASARCO’s Asbestos Liability, August 2005 ........................................ 18

6.1. Forecast Indemnity for Claims Pending on August 9, 2005 .............................. 19

6.1.1. Number of Pending Claims ...................................................................... 19

6.1.2. Imputation of Disease .............................................................................. 19

6.1.3. Calculation of Indemnity for Pending Claims ........................................... 21

6.2. Projections of Number And Timing of Future Claims ....................................... 27

6.2.1. The Incidence of Asbestos-Related Cancers ........................................... 27

6.2.2. Accuracy of Epidemiological Projections ................................................. 28

6.2.3. Propensities to Sue ASARCO .................................................................. 31

6.2.4. Projection of Future Nonmalignancy Claims ............................................ 40

6.2.5. Forecast Number of Future Claims .......................................................... 46

6.2.6. Estimating Liability for Forecast Future Claims ........................................ 46

7. Rule 26 Disclosures and Signature .......................................................................... 50



APPENDIX A ............................................................................................................... A-1







Figures



Figure 1: ASARCO Mesothelioma Settlement Values .................................................. 14

Figure 2: Trends in Mesothelioma Settlement Amounts ............................................... 16

Figure 3: Total Indemnity Amounts for Pending Claims, Reduced Payment Rates

& 2003-2005 Base ................................................................................................... 26

Figure 4: Total Indemnity Amounts for Pending Claims, Reduced Payment Rates

& 2004-2005 Base ................................................................................................... 27

Figure 5: Nicholson Cancer Projections ....................................................................... 28

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 3 of 57

ASARCO ii









Figure 6: Epidemiological Projections Confirmed by SEER’s Mesothelioma

Counts ..................................................................................................................... 30

Figure 7: Number of Cancer Filings Against ASARCO ................................................. 33

Figure 8: Nicholson Meso Forecasts vs ASARCO Actuals ........................................... 34

Figure 9: Trends In ASARCO and Manville Mesothelioma Claims (2003-2006

Smoothed) ............................................................................................................... 37

Figure 10: Trends In ASARCO and Manville Lung Cancer Claims (2003-2006

Smoothed) ............................................................................................................... 37

Figure 11: Mesothelioma Forecasts, Decrease Model ................................................. 39

Figure 12: Mesothelioma Forecasts, Stable Model ....................................................... 39

Figure 13: Actual And Projected Filings, Decrease Model ........................................... 42

Figure 14: Actual And Projected Filings, Stable Model ................................................. 42

Figure 15: Actual And Projected Cancer Filings ........................................................... 43

Figure 16: Actual And Projected Nonmalignant Filings ................................................ 44

Figure 17: Past and Projected Cancer Filings and Compensable Claims .................... 45

Figure 18: Past and Projected Nonmalignant Filings and Compensable Claims .......... 46







Tables



Table 1: Data Processing Steps ...................................................................................... 6

Table 2: Numbers of Pending Claims, By Disease and Liquidation Status ..................... 9

Table 3: ASARCO Payment Rates, 2000 to 2005 ......................................................... 10

Table 4: Forecast ASARCO Payment Rates ................................................................. 12

Table 5: Average Settlement Values and Resolution Costs, By Year and Disease ....... 13

Table 6: Trends in Mesothelioma Settlement Averages for ASARCO and Other

Asbestos Defendants .............................................................................................. 17

Table 7: August 9, 2005 Pending and Resolved Claims ............................................... 19

Table 8: ASARCO - Manville Trust Transition Matrix: Numbers of Claims .................... 20

Table 9: ASARCO - Manville Trust Transition Matrix: Allocation of Claims ................... 20

Table 10: Disease Distributions After Imputation for Pending Claims ........................... 21

Table 11: Estimated Number of Pending, Unliquidated Asbestos-Disease Claims ....... 21

Table 12: Payment Percentages for ASARCO .............................................................. 23

Table 13: Alternative Assumptions of Average Value of Claims .................................... 25

Table 14: Payment Parameters for Valuing Claims ....................................................... 25

Table 15: Forecast of Indemnity for Pending, Unliquidated Claims ............................... 26

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 4 of 57

ASARCO iii









Table 16: Comparison of Nicholson Projections with SEER 17-Site Estimates of

Mesothelioma Incidence .......................................................................................... 29

Table 17: Number of Filings Against ASARCO, By Filing Year and Disease (After

Reallocation) ........................................................................................................... 32

Table 18: Propensities to Sue ASARCO, by Disease: 1990-2004 ................................ 35

Table 19: Rates of Increase in the Propensity to Sue ................................................... 38

Table 20: Patterns of Increase in the Propensity to Sue ............................................... 38

Table 21: Number of Forecast Cancer Claims Filed After August 2005 ........................ 40

Table 22: Number of Forecast Claims Filed After August 2005 .................................... 46

Table 23: Forecast Indemnity for Future Claims after August 2005 .............................. 47

Table 24: Present Value (PV) of Future Claims as of August 2005 .............................. 48

Table 25: Present Value (PV) of Total Liability as of August 2005 ................................ 49

Table A1: Nicholson Epidemiological Projections ........................................................ A-2

Table A2: KPMG Epidemiological Projections ............................................................. A-2

Table A3: Forecasts of Number of ASARCO Filings, by Year, Model, and Disease .... A-3

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 5 of 57

ASARCO 1









1. Overview of Report

After submitting its February 28, 2007 report ‘‘Projected Liabilities for Asbestos Personal Injury

Claims’’, Legal Analysis Systems (LAS) and all other experts in this case then received from the

Debtors substantial additional data and information that are material for forecasting asbestos

liabilities for ASARCO LLC (‘‘ASARCO’’) and its subsidiaries Lac d’Aminate du Quebec Ltee,

Lake Asbestos of Quebec, Ltd., and LAQ Canada, Ltd. (collectively, ‘‘LAQ’’) and CAPCO Pipe

Company, Inc. and Cement Products Company (collectively, ‘‘CAPCO’’). The parties agreed to

submit reports to supplement the reports of February 28.

This ‘‘supplementary’’ report does not change either the discussion or methods of the February

report, but rather summarizes results of LAS’s new analyses that incorporate these newly received

data and information. Like the first report, it estimates the aggregate liability of ASARCO LLC

and its subsidiaries for asbestos personal injury claims that had been filed and were unpaid

(‘‘pending claims’’) and claims that would be filed in the future (‘‘future claims’’) as of the date

of the companies’ (collectively, the ‘‘Debtors’’’) bankruptcy petitions in April and August, 2005.

While each of these three companies has been sued by asbestos claimants, it is our (Legal

Analysis Systems’) understanding, supported by the claims data for each company, that claims

were typically resolved and releases obtained for all three companies regardless of which entity

was initially sued. Therefore, we make a single forecast of the expected liability costs across all

three companies, which we label as the ‘‘ASARCO’’ liability.

Also as another change for this report, made at the request of the Legal Representative, Judge

Robert C. Pate, and the ASARCO Official Committee of Unsecured Creditors for the Subsidiary

Debtors, who have each retained me as an expert for purposes of estimating asbestos liabilities

and providing testimony on those matters, we have excluded from the forecasts in this report

ASARCO LLC’s liabilities for ‘‘premises liability claims,’’ personal injury law suits that allege

liability based on plaintiffs’ exposure to asbestos at one or more industrial properties owned or

controlled by ASARCO LLC. While the approaches and much of the data from our earlier report

are carried over here, the limited changes that we now make affect later sequences of our

analyses. To make everyone’s life easier, this report represents a replacement of the February 28

report rather than a piecemeal replacement or supplement to portions of my prior report.

ASARCO companies mined, milled, and sold asbestos fibers and asbestos containing products

from the mid-1950s into the 1990s and have been sued increasingly for asbestos-related injuries.

None of the ASARCO entities had been regarded as primary asbestos defendants (meaning

companies that have histories of prominent sales of asbestos containing products or other reasons

for high visibility and consequent high numbers of claims and high resolution costs). But the

ASARCO entities assumed a more prominent place in the litigation during the years after the

2000 and 2001 bankruptcies of most primary asbestos defendants. These changes in ASARCO’s

asbestos litigation became particularly apparent in 2002 through 2004, the last full years of its

litigation, when ASARCO began receiving sharply increased numbers of claims and paying

increased amounts to resolve those claims.

Section 3 discusses the ASARCO data made available to me to conduct this liability analysis.

Sections 4 and 5 of this report discuss ASARCO’s involvement with asbestos and with asbestos

litigation. In Section 5, I also discuss issues of estimation for asbestos liabilities. I discuss the

standard estimation method that has been regularly accepted as the basis for courts’ past

estimates. To forecast the number of future filings, the standard method relies upon proven

epidemiology, the defendant’s own trends, and the defendant’s levels of past claim filings, and

current information about trends and other information. Similarly, it values claims using the

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 6 of 57

ASARCO 2









levels and trends of the defendants’ past resolutions of claims, here settlements reflecting

assessments by both ASARCO and plaintiffs’ lawyers about the likelihood that ASARCO would

be held liable for claims, the likely costs to ASARCO and likely gain to plaintiffs should claims

proceed with litigation. Section 5 discusses the three estimation parameters: the number of

claims, the fraction of claims that get paid and the values of those claims. I discuss how two of

these parameters--the fraction of claims paid and settlement values--changed in related ways

during 2004-2005. I discuss how and why ASARCO’s payment rates (the fraction of claims that

it pays) declined sharply in 2004-2005 and will likely remain below ASARCO’s rates of paying

claims during prior years. I discuss the increases in amounts that ASARCO paid to settle claims

that accompanied reductions in the fraction of claims that it paid and how ASARCO’s settlement

amounts will likely remain at these higher values or continue to increase further. These

increasing settlement values in part reflect broad increases in verdicts and settlement amounts

among all defendants who remained in asbestos litigation. But ASARCO’s settlement amounts

may also have increased because it appeared to change its tactics, rejecting a greater number of

claims but paying more to those who received payment. These two parameters--payment rates

and settlement values--are inseparably and inversely related: in now avoiding payments of claims

that it regarded as having low or marginal risk, ASARCO is then left facing a mix of remaining

claims that on average have higher value, because low value claims have been stripped out.

Throughout Section 5 and the entire report, I describe the many ways that our forecasts are

conservative, underestimating rather than overestimating ASARCO’s liabilities.

In Section 5 and Section 6, I describe our forecasts of ASARCO’s liability and the data upon

which we rely. In analyzing and forecasting ASARCO’s asbestos liabilities, we utilize four types

of information:

• an historical database of ASARCO claims through 2004,

• a bar-date database, sought by the debtors to provide proofs of claim and additional

information about pending claims,

• a pre-packaged settlement database of settlements agreed upon by ASARCO and plaintiffs in

2004-2005 and supporting PDF files of settlement documents, all provided after February 28,

2007, and

• the experiences of other asbestos defendants. We are able to better understand what would

have been ASARCO’s asbestos liability at and after its petition date by considering the

contemporaneous experiences of these other defendants.

Section 6 describes the forecasts first for pending claims and then future claims. After

eliminating overlaps between the historic and bar-date databases, we estimate that ASARCO had

111,051 asbestos claims pending at the time of its bankruptcy petition, of which 20,672 are

reported as already liquidated. We separately value the 20,672 liquidated claims, then exclude

another 4,674 claims that we assume will have no asbestos-related disease or are post-2004 filings

(years for which we have almost no data), leaving 85,705 unliquidated pending claims. We

forecast conservatively that only 37,759 to 46,562 of these unliquidated pending claims would be

paid by ASARCO and that ASARCO’s liability for both liquidated and unliquidated claims

would be between $402 million and $556 million.

We also forecast the number of ASARCO future claims conservatively, assuming despite the

increasingly dangerous litigation environment that it faced, ASARCO would have received fewer

claims filings than it had been receiving before the April and August 2005 bankruptcy petitions.

We forecast that its receipt of nonmalignant claims would have continued to decrease in all future

years. We make two alternative forecasts of future cancer filings: one that these filings will

decrease steadily from their average during the three years preceding ASARCO’s bankruptcy and

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 7 of 57

ASARCO 3









the second that cancer filings will start below filing levels of recent years, then increase slowly

until 2009 to about their pre-petition level, after which claims will again decline.

Based on these alternative assumptions, we make twelve alternative forecasts of ASARCO’s

liability for pending and future claims, with present values ranging between $1.3 billion and $2.1

billion.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 8 of 57

ASARCO 4









2. Dr. Peterson’s Qualifications

For over twenty-five years I have studied, written about and participated as a special master and

expert in asbestos litigation and other mass tort litigation. I am a lawyer, a graduate of Harvard

Law School and a recognized scholar on asbestos and other mass tort litigation. I have a

doctorate in social psychology from the University of California, Los Angeles. For over twenty

years I conducted research on asbestos and other mass tort litigation as a founding member of the

RAND Corporation’s Institute for Civil Justice. I have published many scholarly, peer-reviewed

articles on asbestos litigation, mass torts, and workers compensation including articles on: how

asbestos and other mass tort claims arise, how the values of asbestos bodily injury claims are

determined by medical and legal issues, evaluations of claims facilities used for paying asbestos

and other mass tort claims, and other subjects related to asbestos litigation. I have taught courses

on mass torts at UCLA Law School and the RAND Graduate Institute. My resume is attached to

this report as Exhibit 1.

I am an expert on claim values, claims procedures and estimations of liabilities for fifteen

asbestos trusts. I am a trustee of the Fuller Austin Settlement Trust, an asbestos trust, and a

director of TSI, a nonprofit corporation that administers the trust distribution procedures for seven

asbestos trusts. I have worked as an expert on asbestos litigation for judges, defendants,

insurance companies, actuarial firms, other businesses, law firms, claimants’ committees in

bankruptcy and legal representatives of future claimants.

I have worked for four U.S. District and Bankruptcy Courts as the Court’s expert on how asbestos

claims are determined to have value, on asbestos claims procedures for trusts and other matters.

As the Special Adviser to U.S. District Court Judge Jack B. Weinstein and U.S. Bankruptcy Court

Judge Burton Lifland I helped the courts and parties to restructure the Manville Trust,

establishing the Manville Trust Distribution Procedures that became a model used in subsequent

bankruptcy cases and by later-created trusts to process, allow and pay the hundreds of thousands

of asbestos claims that they have received so far.

I have been an expert in more than twenty other bankruptcies and class actions in different cases

working for parties with divergent interests: asbestos claimants’ committees, defendant asbestos

companies, insurance companies, and court-appointed representatives for future claimants. In

each of these cases I have provided descriptions and quantitative forecasts of pending and future

asbestos bodily injury claims using the standard forecasting methods that I describe and use in

this report. I have testified in court more than twenty times about my forecasts of asbestos

liabilities. My forecasts and analyses have been accepted and used as the court’s basis for

findings of aggregate asbestos liabilities in the bankruptcy proceedings of Eagle-Picher, National

Gypsum, Babcock and Wilcox (confirmation hearing), Turner & Newall, Western Asbestos,

Armstrong, API, C. E. Thurston, H. K. Porter, E. J. Bartel, Raymark, and J. T. Thorpe.

I have been recognized by courts as an expert on all areas that I address in this report and the

descriptions and analyses in this report come from my scholarship and work as an expert on

asbestos litigation. A listing of the matters in which I have testified as an expert within the past

four years (deposition or trial) is set forth as Exhibit 2.

I have been retained by the Legal Representative, Judge Robert C. Pate, and the ASARCO

Official Committee of Unsecured Creditors for the Subsidiary Debtors as an expert for purposes

of estimating asbestos liabilities and providing testimony on those matters. This report has been

prepared as part of that engagement.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 9 of 57

ASARCO 5









3. Data for Asbestos Bodily Injury Claims Involving ASARCO

We received multiple sources of data about ASARCO claims. First was the company’s electronic

claims database, a routine source for forecasting asbestos liabilities. The two law firms that

represented ASARCO in asbestos litigation each maintained a database of asbestos claims filed

and resolved by ASARCO during the respective periods of their representations. The Claro

Group, a consulting company retained by ASARCO in these proceedings, reconciled these

separate databases and produced a single electronic claims database, which we received in

November 2006. This ‘‘historic’’ claims database was incomplete, providing little information

about recent filings and resolutions of asbestos claims. Although ASARCO remained in litigation

of asbestos claims through more than half of 2005, the database has essentially no filing

information for that year. Its data on recent claim resolutions are even more limited, providing

essentially no information about resolutions after 2003. Finally, we had no assurance that claims

filing data in this database was complete for 2004, given the absence of information about claims

resolutions in that year and the omission of claim filing information during 2005.

Because of these limitations, the Debtors sought a bar date and administered a proof of claim

process in these proceedings for asbestos claims. In pursuing these, the Debtors cited the need for

proofs of claim to provide information about pending and recently filed claims. Proofs of claim

data were also compiled by Claro and we received this database of proofs of claim (POC

database) in November 2006. We used the POC database in the manner suggested by the Debtors

to supplement the historic claims database, adding data for pending and recently filed claims.

The company’s historic database had 276,532 claims records. However, many claimants

appeared more than once, usually because they filed against more than one ASARCO company,

but also because duplicate entries were made into the data systems. We consolidated the multiple

records, based on ASARCO identifiers, claimant names, and social security numbers (SSNs) into

202,982 unique claimant records, accepting the most serious disease when there was conflicting

information, and summing settlement amounts across companies (Table 1). But we used

ASARCO’s historic database only to identify resolved claims (claims closed with or without

payment plus liquidated claims for which a settlement agreement was reached but not yet fully

paid). We specifically excluded pending/unresolved records from the historic database, accepting

that bar-date cases (that did not match a resolved claims record in the historic database) provided

a more appropriate record of now pending claims.

After the expert reports were submitted on February 28, the Debtors provided additional

information on historic claims. In a series of electronic spreadsheets, ASARCO identified several

premises claims that are a part of ASARCO’s overall liability for asbestos bodily injury claims,

but that we were instructed to exclude from our current analyses and forecasts. This eliminated

2,341 claims. Second, ASARCO provided a series of electronic files describing their ‘‘pre-

packaged’’ settlements (and some payments) of claims during the two years preceding their

petitions:1 three PDFs showing copies of letters, agreements, courts’ orders and other documents

that described specific settlements, and an electronic database that was a (partial) list of claims

addressed in the PDFs. The Debtors described most of these as ‘‘pre-packaged settlements’’ that

they reached with plaintiffs’ law firms based on representations that the Debtors planned to seek

quickly bankruptcy protection. Terms in many of these agreements required the ASARCO entity

to begin paying settlements if it had not entered bankruptcy by certain dates that had in fact

passed before the entity actually filed bankruptcy, but few of these settlements have received any

payment. We used these data on pre-packaged settlements to identify recent settlements by





1. Prior to receiving these files the experts had little useful data about ASARCO’s resolutions of claims during 2004

and 2005, as I noted in my February 28 Expert Report.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 10 of 57

ASARCO 6









ASARCO and combined this with settlement data from ASARCO’s historic database.

We used the bar-date (POC) database to identify unresolved claims now pending against the

ASARCO entities. We began with 102,780 records, then reduced these in a series of steps (Table

1) to: (1) eliminate claims that identified ‘‘premises’’ as the basis of claim (101,838 records

remained), (2) consolidate claims with the same SSNs (101,288 records remained), (3) eliminate

claims names-matched to a resolved record in the history file (99,901 records remained), and (4)

eliminate claims linked by SSN to a resolved record in the history file (90,379 records remained).

We add together the 134,875 resolved claims in the historic database to the 90,379 pending claims

listed in the POC database in order to derive the total number of 225,254 filings against

ASARCO. Table 1 summarizes these steps in identifying the Debtors’ resolved claims from its

history database and its pending claims form its bar-date database.





Table 1: Data Processing Steps



Source Records

File Status Data Processing Step Remaining



Histor y Original 276,532

Histor y Reduced Consolidate by SSN and name 202,982

Histor y Reduced Eliminate premises claims 200,641

Histor y Reduced Eliminate unresolved open 134,875

Bar-Date Original 102,780

Bar-Date Reduced Eliminate premises claims 101,838

Bar-Date Reduced Consolidate by SSN 101,288

Bar-Date Reduced Eliminate resolved cases 90,379

Histor y+

Bar-Date Final Combine remaining records from both files 225,254





In addition to ASARCO’s data we use asbestos claims data from the Manville Trust to understand

trends in asbestos claim filings since ASARCO’s August 9, 2005 petition date and to forecast

claims that would have been filed against ASARCO since that date.

Disease is missing in the historic database for about a third of the cases. We linked ASARCO’s

historic data to its pre-packaged settlement databases, to the Manville Trust data, and to the bar-

date database and then assigned the most serious disease from any of these sources to a given

case. Among the 9,539 cases closed with payment or scheduled to receive liquidated settlements

that had still not been assigned a disease, we classified all as nonmalignants.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 11 of 57

ASARCO 7









4. Asbestos Business and Litigation for the Three ASARCO

Companies

Robert Brennan, counsel for ASARCO, stated that LAQ mined, milled, and sold asbestos fibers

from 1958 until 1986 and had ‘‘some limited sales of asbestos in the United States between 1952

and 1958 before its own mill opened’’ (Letter of January 23, 2003 from Robert J. Brennan to

Thomas E. Vasquez [‘‘Brennan Letter’’], p. 2). Mr. Brennan stated that LAQ’s earliest claims

were made by plant workers involved in manufacture of products containing LAQ asbestos, but

by the late 1980s most claims were made by workers in a wide range of occupations who worked

with products that contained LAQ asbestos (ibid). Mr. Brennan stated that CAPCO made and

sold asbestos cement pipe from 1963 to 1994 (ibid, pp. 2-3).

The ASARCO companies continued to mine, manufacture and sell asbestos products well beyond

the time that most other companies had stopped such sales. All use of asbestos in the United

States peaked in the early 1970s and most companies claim to have stopped all manufacture and

sales of such products by the end of the 1970s. In contrast, LAQ continued to mine, mill, and sell

asbestos fibers into 1986, and CAPCO continued sales of asbestos containing products until 1994

(ibid). Because the ASARCO companies continued to sell asbestos fibers and products after

other defendants quit, they likely now face greater and longer-extending asbestos liability than

other defendants. Asbestos related disease--both cancers and nonmalignancies--have long

latencies, taking many years after first exposure before the diseases begin to appear and peaking

decades later (the median latency period is around 40 years after first exposure for mesothelioma

and 30 years for other diseases). For most asbestos defendants who had stopped selling asbestos

products by 1980, the numbers of injuries and deaths caused by their products have now reached

their peaks, although deaths and injuries will continue at gradually declining rates for decades.

Indeed, the mostly widely accepted epidemiological forecast, by Drs. Nicholson, Perkel and

Selikoff at New York’s Mount Sinai Hospital, predicts a peak around 2004 in annual U. S.

mesothelioma deaths resulting from pre-1980 work-place exposures to asbestos, while asbestos-

related deaths from lung and other cancers peaked during the 1990s (See, Section 6.2.1). But

even though incidences of asbestos-related cancers have now begun to slowly decline, cancer

filings against many defendants have continued to rise in recent years, because newly diagnosed

victims of asbestos-related cancers are now filing law suits at increasing rates. ASARCO’s claim

filings will likely continue to increase in future years, following the general increases in cancer

filings experienced by other asbestos defendants and also because the later, post-1970s asbestos

exposures that ASARCO caused will lead to additional later-occurring asbestos-related cancers

and deaths beyond those caused by other defendants and beyond those forecast by Nicholson.

Law suits against the ASARCO companies continued to increase until its bankruptcy.2 The

amounts paid by the ASARCO companies to settle claims also increased sharply prior to its

bankruptcy with particularly marked increases in settlements of mesothelioma, the most costly of

claims. And ASARCO faced a future of even more increases in claims filings and settlement

payments. Not only have settlement amounts paid by other asbestos defendants increased

markedly before and after ASARCO’s bankruptcy petition, but ASARCO will likely see a greater

share of future filings and settlements among plaintiffs exposed to asbestos in later years when

few defendants other than ASARCO were selling asbestos fibers and products.







2. ASARCO’s claims database reports implausibly low numbers of filings during 2005 given that ASARCO had

been receiving well over 15,000 annually and that ASARCO LLC did not enter bankruptcy until August 2005.

We therefore do not use data on 2005 filings for our forecast. Similarly, the number of 2004 filings in the claims

database is less than the number filed in 2003, which might also reflect a reduction in processing and reporting by

ASARCO’s counsel, who provided data that underlies the database.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 12 of 57

ASARCO 8









5. Estimation Methods

5.1. Uses of Credible Estimation

Forecasts of asbestos liabilities are needed and have become commonplace in many different

circumstances. Asbestos defendants estimate their present and likely future liabilities both for

their own corporate planning and also as part of financial reporting. Insurance companies

forecast asbestos liabilities to create reserves for specific insureds. Insurance rating organizations

forecast liabilities of insurance companies. Financial analysts forecast liabilities of specific

asbestos defendants and insurance companies. Businesses forecast liabilities of other companies

that face asbestos liabilities in order to determine whether or not to engage in business activities

with the companies that face such liabilities. Asbestos trusts are required to forecast their

liabilities in order to determine how much money must be reserved for future claimants and what

amount can be paid to claimants with presently pending claims, forecasts that are required by the

U.S. Bankruptcy Code. Parties to bankruptcy proceedings forecast liabilities in order to draft

reorganization plans and disclosure statements. Bankruptcy courts estimate the asbestos

liabilities of debtors. Other courts estimate the asbestos liabilities of particular defendants in the

course of class action, insurance coverage or other litigation.

These forecasts have been done in many ways, with highly varying quality and credibility.

Credible forecasts of asbestos defendants’ liabilities--those that have been accepted by trustees

who are fiduciaries to both present and future claimants, that have been accepted by courts in

estimation hearings, and that have been confirmed by subsequent claims data-- share several key

features:

• the forecasts draw upon data about the defendant’s own past experience and the contemporary

experience of other asbestos defendants with asbestos claims--counts of claim filings,

distributions of asbestos diseases, resolutions of claims both with and without payment

through judgments and settlements, and trends for all of these elements of liability.

• the forecasts reflect the epidemiology of asbestos-related diseases, past trends as well as

expected future trends in the incidence of asbestos-related disease, past trends and expected

future trends in filings of claims for those diseases, and past and expected future trends in the

amounts paid to indemnify claimants.

• the forecasts attempt to predict the future behavior of litigants: filing behavior among victims

of asbestos disease and their lawyers, how defendants, plaintiffs and courts will value and

resolve claims. Because these are forecasts of objective future events, they cannot be based

on experts’ or clients’ personal views about which claims should or should not be paid or how

much a plaintiff deserves to be paid.

Courts, litigants, businesses, trusts and others rely upon estimation of asbestos liabilities. Better

forecasts--those that use the sources listed above using methods that have been tested and found

to be reliable--have become important bases for decisions involving tens of billions of dollars.

Forecasts in this report have all of these features of previous forecasts that have been accepted and

found credible.

5.2. Standard Methods for Forecasting Asbestos Liability

To establish an aggregate value of pending and future asbestos bodily injury claims, bankruptcy

estimation looks at how a debtor would continue to receive and resolve claims within the U. S.

court systems. Standard methods for estimating this aggregate liability start by examining and

extrapolating from a debtor company’s prior history in asbestos litigation.

By the time of its bankruptcy petition, the ASARCO companies had already received 225,254 and

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 13 of 57

ASARCO 9









evaluated and resolved 114,203 asbestos injury claims within the legal system and processes that

provide the context for now estimating its current liability for asbestos bodily injury claims.

ASARCO’s historic data is particularly important in showing how the company itself valued

asbestos claims in the past and how its values have been changing and could be expected to

continue to change further over time. The database shows how ASARCO has valued some

134,875 settled or liquidated claims.

5.3. The Three Parameters of Asbestos Forecasts

ASARCO’s liabilities for pending claims as well as future claims are determined by estimating

three parameters--the number of claims, the percent of claims that will be paid compensation, and

the average amount of compensation paid--none of which can be known now with certainty, but

can be reasonably estimated using established and accepted methods.

5.3.1. The Number of Claims

5.3.1.1. The Number of Future Claims

The overwhelming bulk of ASARCO’s liability will be for ‘‘future’’ claims that have not yet been

identified: injuries that have already arisen through today but whose claim filings have been

stayed by these bankruptcy proceedings (bankruptcy period claims), and injuries and claims that

will arise after today (true future claims). The number of filings for both of these types of

‘‘future’’ claims is unknown.

5.3.1.2. The Number of Pending Claims

ASARCO’s POC database identifies 90,379 pending unliquidated claims (Table 1) and its historic

database identifies 20,672 pending liquidated claims, together 111,051 pending claims (Table 2).

These two databases provide substantial information about the pending claims, but some

uncertainties remain about disease mix. These uncertainties are modest compared to uncertainties

about other parameters used in forecasting and add relatively little on top of uncertainties about

the number of future claims and other sources of uncertainty about ASARCO’s liability. We

know or infer alleged disease for all but 4,113 of the 111,051 pending claims Fewer than 4

percent are unknown.

Analysts have developed standard methods for supplementing or imputing specific diseases for

such claims, and we apply these methods in Section 6.1.2. both to impute disease when unknown

and also to infer how the distribution of diseases among pending claimants would change as

ASARCO learns more about diseases through negotiations or discovery for these claims.





Table 2: Numbers of Pending Claims, By Disease and Liquidation Status



Disease

Claim

Status Meso Lung OthCan Nonmal Unspec Total



Liquidated 719 1,080 418 18,455 0 20,672

Not Liquidated 3,120 5,659 1,987 75,500 4,113 90,379

Total Pending 3,839 6,739 2,405 93,955 4,113 111,051

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 14 of 57

ASARCO 10









5.3.2. Payment Rates--The Percentage of ASARCO Claims That Would Be

Compensated

As was discussed above and in later Sections of this report, we reduce the count of pending

ASARCO claims by eliminating claims that have no apparent disease and that have already been

settled though unpaid (Section 6.1.3). Among the remaining pending claims, not all will receive

payment. This Section discusses this second key estimation parameter, the forecast payment rate.

We know ASARCO’s historic payment rate from its claims data (among resolved claims, the

percent that were closed with payment). We expect that because of broad changes in asbestos

litigation, asbestos defendants may now close more claims without payment than they have in

previous years. In fact ASARCO’s data show substantial falls in payment rates during

2004-2005, which might reflect these broader changes (Table 3). In forecasting ASARCO’s

liabilities now for both pending and future claims, we forecast that it will pay lower percentages

than it had in recent years.





Table 3: ASARCO Payment Rates, 2000 to 2005



Settlement

Year Meso Lung OthCan Nonmal



2000 82.9% 92.6% 97.0% 97.6%

2001 88.4 95.8 97.7 96.5

2002 93.8 96.9 94.4 96.0

2003 77.2 93.4 93.6 98.0

2004 83.2 80.0 72.5 85.3

2005 61.8 20.4 13.6 7.6

2003-05 78.4 81.7 79.0 86.7

2004-05 79.8 69.0 64.1 72.5



Note: Among claims that ASARCO resolved, the percent that were resolved with payment.



It is unclear what contributed to ASARCO’s reduced payment rates during 2004-05. Claims that

ASARCO resolved during these years may have differed from those resolved in prior years

because it was approaching bankruptcy. Or this apparent reduction may be an artifact of

ASARCO’s historical database, which may still provide somewhat incomplete information about

recent events. We will continue to examine both of these types of explanations. But it is likely

that to some degree the reduction after 2003 in the percent of claims that ASARCO resolved with

payment reflects recent events in asbestos litigation that cause us to expect lower payment rates in

the future among asbestos defendants, including ASARCO. I turn to these recent events and their

likely impacts.

In recent years, some defendants and courts have come to criticize certain doctors and medical

facilities who helped recruit and provided reports for some plaintiffs who have filed law suits

claiming nonmalignant asbestos diseases. Several asbestos trusts now refuse to accept medical

reports provided by the criticized doctors and facilities. In addition, there have been some limited

changes in substantive and procedural tort law in several jurisdictions that make it harder for

some plaintiffs to recover, especially for non-malignant claims.

Indeed, we expect and have already seen changes in asbestos litigation from these events.

Plaintiffs and their lawyers now avoid criticized doctors and medical facilities. Medical screening

operations have largely disappeared. New law suits have dropped sharply in some states that have

changed their laws to tighten venue or restrict suits for lesser injuries. New claims for

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 15 of 57

ASARCO 11









nonmalignant disease have fallen sharply. But the implications of these changes are not yet fully

evident.

While we expect mixed effects from these recent events in asbestos litigation, these events might

have two different effects that would reduce the number of nonmalignant claims that ASARCO

will pay. First, fewer nonmalignant claims might be filed in the future, an effect that I discuss and

that contributes to our forecast of declining future nonmalignant claims (Section 6.2.4). Second,

as a result of these criticisms of medical evidence sources and other developments in the tort

litigation environment, ASARCO might have come to reject a greater number of claims,

particularly nonmalignant claims pending on the petition date, an effect that we forecast by

assuming that ASARCO’s payment rates will decrease from their past levels and by estimating an

even lower payment percent for nonmalignant claims (Section 6.1.3.1).

We expect that instead of making payments in over 75 percent to as much as 98 percent of

resolved claims (Table 3) as ASARCO had prior to 2004, it would likely pay lower percentages of

pending and future claims. We have already seen reductions in ASARCO’s payment rates among

all diseases when we calculate payment rates for the overlapping periods 2003-2005 and

2004-2005. We forecast that ASARCO’s payment rates may be even lower in the future.

We assume that ASARCO’s future payment rates for nonmalignant claims will drop far below

even its reduced 2004-2005 levels: that ASARCO would now reject 40 percent of nonmalignant

claims that it paid in 2004-2005 or, alternatively 2003-2005. In the past, between 2000 and 2003,

ASARCO rejected only 3 percent of nonmalignant claims that it resolved. We forecast that

ASARCO would now reject between 48 percent and 57 percent of nonmalignant claims (based on

2003-05, 1-52.0% = 48.0%; based on 2004-05, 1-43.5% = 56.5%, Table 4).

We forecast sharp drops as well in the number of cancer claims that ASARCO would pay. At

most we forecast that ASARCO would not pay higher percentages of cancer claims than it had

during 2003-2005 or 2004-2005, the historic base periods that we use as starting points for

forecasting future payment rates. Because ASARCO’s payment rates for cancer claims were so

much lower during 2004 and 2005 than in prior years, our two historic models forecast future

payment rates that are between 10 and 50 percent lower than rates paid by ASARCO in resolving

cancer claims prior to 2004 (compare historic rates in Table 4 to rates in Table 3). Our four other

models forecast even lower future payment rates: our lowest model forecasts that ASARCO will

now reject 30 percent of cancer claims that it would have paid in the past, rejecting about half of

all cancer claims (Table 4). Our reduced model forecasts that ASARCO will now reject 15

percent of cancer claims that it would have paid in the past, rejecting between a third and a half of

all cancer claims (Table 4).

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 16 of 57

ASARCO 12









Table 4: Forecast ASARCO Payment Rates



Payment ASARCO Payment Rates

Year Payment

Basis Rates Meso Lung OthCan Nonmal



2003-2005 Historic 78.4% 81.7% 79.0% 52.0%

2003-2005 Reduced 66.7 69.5 67.2 52.0

2003-2005 Lowest 54.9 57.2 55.3 52.0

2004-2005 Historic 79.8 69.0 64.1 43.5

2004-2005 Reduced 67.9 58.7 54.4 43.5

2004-2005 Lowest 55.9 48.3 44.8 43.5





5.3.3. Settlement Amounts

As is the case with payment rates, we cannot directly calculate the amounts ASARCO would pay

to settle asbestos claims after August 2005. Unlike the number of claims pending against

ASARCO at the time of its bankruptcy filings, which can be calculated (with some uncertainty)

directly from the past data in ASARCO’s database, both the payment rates and average settlement

amounts are forecasts of future resolutions by ASARCO that cannot be determined directly by

calculation from its past data.

5.3.3.1. ASARCO’s Historic Settlement Amounts and Trends

Table 5 shows trends in annual payments both for ASARCO’s average settlements (amounts paid

to claimants who receive a settlement) and average resolutions (average cost to ASARCO for

resolving all claims, both those that are closed with and without payment). The averages in Table

5 represent ASARCO’s share of the full liability cost of asbestos claims, what ASARCO itself

actually paid. Typically plaintiffs have been exposed to asbestos by many different companies

and receive payments from more than one. Consequently, the full compensation plaintiffs receive

from all defendants is greater than ASARCO’s share: in 2004-05 when ASARCO’s mesothelioma

settlements averaged $141,513, plaintiffs were receiving $5,000,000 or more from all defendants

(testimony by Mr. Daniel Myers who negotiated settlements for CCR3 and now for other asbestos

defendants). Amounts in Table 5 are adjusted for inflation to show increases in the real value of

dollars beyond increases that occurred solely because of inflation in the dollar.









3. CCR (Center for Claims Resolution) was a consortium of asbestos defendants created in 1988 by defendants for

purposes of achieving more favorable settlements and reducing defense and administrative expenses. Because the

members of CCR accounted for substantial portions of all recoveries that plaintiffs might expect to receive for

their injuries, CCR members were able to obtain more favorable settlement terms by negotiating jointly than

individual defendants could have standing alone. The CCR disbanded in January 2001. ASARCO was never a

member of this organization.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 17 of 57

ASARCO 13









Table 5: Average Settlement Values and Resolution Costs, By Year and Disease



Settlement Averages Resolution Averages

Settle

Year Meso Lung OthCan Nonmal Meso Lung OthCan Nonmal



1990 $29,252 $21,207 $11,261 $6,447 $24,598 $16,552 $7,507 $5,779

1991 20,947 17,303 142 3,179 14,663 11,011 28 2,782

1992 7,692 10,786 138 6,342 3,962 7,191 83 5,290

1993 11,976 12,425 20,677 1,729 9,191 9,640 18,954 1,624

1994 29,997 661 1,040 582 23,708 645 1,034 574

1995 8,588 3,957 727 905 6,071 3,811 707 885

1996 21,181 1,529 418 516 12,678 1,353 383 452

1997 11,493 1,854 727 350 9,037 1,799 708 328

1998 91,550 4,392 1,223 395 70,423 3,969 1,179 375

1999 26,262 6,542 3,155 1,002 20,598 5,775 2,814 871

2000 18,258 1,222 2,305 340 15,128 1,132 2,236 332

2001 14,259 2,083 3,037 480 12,610 1,996 2,966 463

2002 29,500 7,466 1,194 901 27,673 7,235 1,127 865

2003 39,529 6,133 2,396 1,045 30,514 5,729 2,243 1,024

2004 122,116 26,009 6,187 1,825 101,624 20,807 4,487 1,557

2005 280,143 26,085 5,167 9,108 173,179 5,314 705 692

2004-05 141,513 26,013 6,156 1,951 112,966 17,962 3,943 1,414



Notes: Averages expressed in year 2005 dollars. Settlement averages include positive payments

only. Resolution averages are calculated across all resolved claims, whether or not closed with

payment.



The sharp drop in ASARCO’s payment rates during 2004-2005 (Table 4) explain in part why its

settlement averages increased sharply in those years. The two parameters, payment rates and

settlement averages, are related as I discuss in Section 5.4. But beyond this, both of these trends

for ASARCO, increasings in values of asbestos claims and decreases in their rates of being paid,

reflect broad changes in asbestos litigation. I discuss some of those broad changes in this Section.

First there have been broad, recent trends of increasing settlement values across asbestos

defendants. We have repeatedly seen the greatest increases among mesothelioma settlements and

we see that again for ASARCO. For ASARCO we also see a trend of increasing settlement

values paid by ASARCO to claimants with all types of cancer and since 2002 increases in

nonmalignant settlements as well. It is likely, based on past history and on litigation

developments discussed in this Section, that settlement values paid by ASARCO would have

remained at levels higher than it had paid through 2003 and far higher for mesothelioma claims.

The amount of these continuing increases in settlement values, however, cannot be predicted with

certainty.

Figure 1 shows the sharply increasing trend in annual ASARCO settlement amounts paid to

mesothelioma claimants. Because of these increases, during 2004-2005 mesothelioma

settlements accounted for 72.9 percent of ASARCO’s total liabilities to asbestos claimants even

though mesothelioma claims accounted for only 4.8 percent of all claims resolved during those

years.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 18 of 57

ASARCO 14









Figure 1: ASARCO Mesothelioma Settlement Values





250000

200000 Averages

Settlement Average

150000

100000

50000

0









1992 1994 1996 1998 2000 2002 2004



Settlement Year







These increases in ASARCO’s mesothelioma settlements seem to reflect general changes in

asbestos litigation that were widely recognized by asbestos defendants and other observers,

changes that occurred first among primary defendants who were targets of the litigation and then

later affected secondary defendants like ASARCO. W. R. Grace’s 2000 Annual Report

acknowledged sharp increases in claim values in 2000, observing that ‘‘costs to resolve asbestos

litigation were higher than expected for bodily injury and certain property damage claims’’ (p.

12). Significantly, Grace foresaw that these costs would continued to increase:

‘‘These developments and events (i.e. past increases in costs to resolve claims and bankruptcy

petitions by five other asbestos defendants) have caused an environment that increases the risk

of more claims being filed against Grace than previously projected, with higher settlement

demands and trial risks. These developments and events also raised substantial doubt whether

Grace would be able to manage its asbestos liabilities over the long term under the existing

state court system’’ (W. R. Grace 2000 Annual Report, pp. 12-13).

Between January 2000 and December 2001, eight traditional ‘‘top-tier’’ asbestos defendants with

historically very large asbestos liabilities each filed for bankruptcy protection: Babcock & Wilcox

(February 2000), Owens Corning and Fibreboard (October 2000), Armstrong World Industries

(December 2000), GAF (January 2001), Pittsburgh Corning (April 2000), W. R. Grace (April

2001), USG (June 2001) Turner & Newall (T&N) and the other Federal Mogul companies

(October 2001). Asbestos defendants like ASARCO who continued in tort litigation paid more in

part because all the other big payers had gone into bankruptcy. After these bankruptcies had

removed the biggest sources for compensation of asbestos claims, plaintiffs and their lawyers

demanded and received greater settlement payments from those defendants who remained in

litigation. Asbestos plaintiffs and their counsel would successfully demand that the remaining

solvent defendants still in the tort system ‘‘pick up the share’’ of the defendants who sought

bankruptcy protection. Because of these bankruptcies both claims against ASARCO and the

amounts that it would have had to pay to resolve asbestos claims have increased and will likely

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 19 of 57

ASARCO 15









continue to increase.

Other asbestos defendants described how these bankruptcy filings by other defendants increased

their own asbestos liabilities. USG described in its financial statements how these bankruptcies

among other asbestos defendants increased the settlement amounts that it had to pay to settle

asbestos claims:

‘‘In the first and second quarters of 2001, cash payments to resolve Personal Injury Cases

increased dramatically, primarily as a result of the bankruptcy filings of other defendants in

asbestos personal injury lawsuits. As a result of these bankruptcy filings, plaintiffs

substantially increased their settlement demands to the remaining defendants, including U.S.

Gypsum, to replace the expected payments of the bankrupt defendants.’’

Mr. Daniel Myer has direct knowledge of the settlement amounts paid by asbestos defendants

before and since the time of ASARCO’s bankruptcy petition and reasons for trends in those

amounts. Mr. Myer settled claims for members of the CCR as a senior claims person, continued

to settle claims for some CCR members after the CCR disbanded in January 2001, and now

continues to settle asbestos claims on behalf of Union Carbide and other asbestos defendants. As

Mr. Myer describes, the 2000 and 2001 bankruptcies of other asbestos defendants increased

settlements among all asbestos defendants. So this would have increased ASARCO’s liability in

two ways. First, by sharply increasing the total value of asbestos claims, particularly

mesothelioma. Mr. Myer estimated that the ‘‘total gross value’’ of mesothelioma claims (i.e. what

a plaintiff might expect to receive across all defendants) has doubled or tripled since 2000 so that

the full value of such claims today is ‘‘(w)ithin the range of probably between $5 and $8 million’’

(Armstrong Confirmation Hearing testimony, May 23 2006). Second, ASARCO (and each other

remaining defendant) would assume an even greater share of this now increased liability to make

up for the shares previously paid by the bankrupt defendants.

CCR’s dissolution in January 2001 added further pressure on ASARCO to increase settlement

payments. Because it settled claims and made payments on behalf of all 20 of its members, CCR

was among the largest single source of payments to plaintiffs and the law firms that represented

them. CCR settled asbestos claims in large groups, saving plaintiffs’ law firms transaction costs

and generating large total payments to the firms and their clients. Again, to make up for these

losses when CCR dissolved, plaintiffs’ law firms looked to other major defendants, like

ASARCO, to increase their settlement payments.

All of these specific causes of increasing settlement values--CCR’s dissolution, the direct and

indirect effects of bankruptcies of eight other primary defendants--have been widely recognized.

In the Armstrong and T&N bankruptcies, attorneys and claims personnel who litigated and settled

asbestos law suits against those companies as well as Union Carbide universally recognized and

explained how the dissolution of CCR and the loss of the indemnity that had been paid by now-

bankrupt defendants led to increasing settlement demands and payments. In turn, all of these

specific causes are superimposed on sharp increases in plaintiffs’ trial verdicts and the broad

increases in asbestos settlement amounts that had been occurring for years, that were increasing

on August 9, 2005, and that are showing no signs of abating and are continuing today. Together

all of these caused settlement levels to increase among all asbestos defendants who remained in

asbestos litigation, and we can see these increases by looking at their litigation experiences after

2000.

5.3.3.2. Recent Settlement Amounts and Trends Since ASARCO’s Bankruptcy

We get a clear picture of what would have been the continuing trends in ASARCO’s asbestos

liabilities by looking at the contemporaneous experience of other asbestos defendants. Figure 2

and Table 6 show trends in mesothelioma settlement values among several asbestos defendants

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 20 of 57

ASARCO 16









that continued in litigation after 2000 and for whom we have publicly available data. The Figures

include trends in settlement values from 1991 through their respective bankruptcy petition dates

for three former CCR members, USG, Quigley and Turner & Newall (T&N) as well as Owens

Corning (OC) and ASARCO. The 2001 values were much higher among defendants who

remained in litigation into 2001. We have public data for two companies, Quigley and ASARCO,

who continued to resolve mesothelioma claims after the other companies entered bankruptcy:

Quigley into 2004 and ASARCO into 2003. Trends over these periods show sharp increases in

settlement values for mesothelioma. As Figure 2 shows, ASARCO’s increasing settlement costs

for mesothelioma claims trailed by a couple of years the trends for the primary defendants. By

themselves these graphic comparisons suggest that ASARCO’s settlements would have continued

to increase, like those of the other companies, had it not entered bankruptcy in 2005.



Figure 2: Trends in Mesothelioma Settlement Amounts





ASARCO

250000









USG

OC

T&N

Quigley

200000

Avg Settlement

150000

100000

50000

0









1992 1994 1996 1998 2000 2002 2004



Settlement Year

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 21 of 57

ASARCO 17









Table 6: Trends in Mesothelioma Settlement Averages for ASARCO and Other Asbestos Defendants



Defendant

Year ASARCO USG OC T&N Quigley



1996 $21,181 $23,689 $145,021 $36,482

1997 11,493 27,752 212,104 55,109 $21,778

1998 91,550 39,209 201,471 55,231 22,747

1999 26,262 37,298 210,851 66,560 31,781

2000 18,258 65,061 233,047 93,502 50,932

2001 14,259 241,028 210,926 204,382

2002 29,500 177,513

2003 39,529 224,613

2004 122,116 285,999

2005 280,143



Note: Entries in 2005 dollars.



5.4. The Inseparability of Payment Rates and Settlement Values

Because of uncertainties about how many claims ASARCO would have paid had it continued in

litigation after August 9, 2005, our future forecasts for ASARCO use six alternative estimates of

what its payment rates might be, all of which are far lower than its actual past rates through 2003

(2002 among mesotheliomas). The average settlement cost that ASARCO would incur would

differ depending upon which of these payment rates it achieved. If ASARCO had been able to

move from paying almost all claims, as it had prior to 2004, to paying claims at any of our

alternative forecast rates, it would have paid many fewer claims. But among the now smaller

fraction of claims that it paid, it would have had to pay more on average.

As I discussed above (Section 5.3.2), ASARCO may have been able to move toward lower

payment rates after some courts and legislatures had placed barriers to litigation of the least

serious claims and as the credibility of some screening procedures and doctors came to be

questioned. While we expect that these changes will reduce the percent of claims that ASARCO

would have had to pay by discouraging or eliminating claims with relatively low values, this

means that the remaining claims that ASARCO would be left to pay would be of higher quality

and value than the cross section of those it faced before bankruptcy.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 22 of 57

ASARCO 18









6. Estimation of ASARCO’s Asbestos Liability, August 2005

ASARCO’s asbestos liability is the sum of its liability for pending claims, its liability for future

claims and its costs for administering and defending those claims. We do not estimate its costs

for administering and defending asbestos claims in this report, but ASARCO’s costs would have

been considerable. Typically defense and administrative costs can range from 40 percent to 100

percent of indemnity costs.

The following formula is the basis for estimating ASARCO’s total indemnity to resolve these

claims:

Number of Claims × Payment Rate × Average Settlement Cost = Forecast Indemnity

Here, counts of pending claims are drawn from ASARCO’s POC database. We forecast counts of

future claims by drawing upon three sources: ASARCO’s claims databases (both the historic and

POC databases), epidemiological forecasts of the number of asbestos-related cancer deaths, and

data for other asbestos defendants who recently continued to receive claims to the time of

ASARCO’s bankruptcy. In negotiating and settling litigation, defendants are concerned with

what a claim will likely cost them, the expected resolution cost which is a product of the

probability of payment (i.e. payment rate) and settlement cost. Our forecasts separate the two

parameters of payment rates and average settlements so that we can examine more precisely each

component of resolution costs.

As discussed in Section 5.3.2, the payment rate represents the percent of claims resolved by

ASARCO that received payment by settlement (we know of no trial verdicts). We use six

alternative estimates of ASARCO’s payment rates for cancer claims but only one for

nonmalignant claims (Sections 5.3.2 and 6.1.3.1). Average settlement costs are the costs paid to

claimants averaged across those who received payment. Our alternative estimates of average

settlement costs that ASARCO would have paid after its bankruptcy date are discussed in Section

6.1.3.2. Forecast settlement costs are derived from ASARCO’s historic costs in resolving claims.

We use six alternative estimates of amounts that ASARCO would pay to resolve pending and

future claims, but each of these are linked to one of our six payment rate estimates.

For better precision, we apply the formula above separately for each asbestos disease. For

ASARCO (and for every asbestos defendant), settlement costs vary among different asbestos-

related diseases. Table 5 above shows (1) the average amount paid by ASARCO in settling

claims as well as (2) its average resolution costs, the average paid across all resolved claims both

those settled with payments and those closed without payment (i.e. the product of the payment

rate and average settlement). ASARCO paid far more on average to resolve mesothelioma claims

than any other disease. Settlement and resolution costs differed among all other diseases.

Because the mix of diseases among pending claims may differ from the mix of diseases among

claims previously resolved by ASARCO, we cannot assume that ASARCO’s overall historic

average resolution cost among all claims will be appropriate for estimating the average value of

pending claims. For example, if mesothelioma claims represent a greater percentage of pending

than resolved claims, then use of ASARCO’s overall historic average would underestimate the

company’s liability for pending claims. By applying the formula above separately for claims

within each disease category, we control for differences in disease distributions between pending

and resolved claims.









4. 90,379 pending unliquidated claims comes from the bar-date database and 20,672 pending liquidated claims from

the historic database.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 23 of 57

ASARCO 19









6.1. Forecast Indemnity for Claims Pending on August 9, 2005

6.1.1. Number of Pending Claims

According to our data sources, on August 9, 2005, when it filed for bankruptcy protection,

ASARCO had resolved and fully paid 114,203 claims but still faced 111,051 unresolved asbestos

bodily injury claims.4 We estimate that ASARCO had 20,672 ‘‘liquidated’’ claims in its database

that had been settled but not paid prior to the bankruptcy.

Table 7 shows counts for each type of asbestos-related disease as identified in ASARCO’s historic

database, supplemented by Manville Trust information when disease is unknown (Section 6.1.2.).

Note that for 18,791 resolved claims, the ASARCO historic database does not identify disease

and we use the Manville database as a supplement. While some of these claims were resolved

with payments, most were resolved without payment. We assume conservatively that none of

these unspecified disease claims have value and, therefore, do not use any of these 18,791 in

making our forecasts of future claims.





Table 7: August 9, 2005 Pending and Resolved Claims



Disease

Claim

Status Meso Lung OthCan Nonmal Unspec Total



Resolved 1,426 3,400 1,106 89,480 18,791 114,203

Liquidated 719 1,080 418 18,455 0 20,672

Not Liquidated 3,120 5,659 1,987 75,500 4,113 90,379

Total Pending 3,839 6,739 2,405 93,955 4,113 111,051

Total 5,265 10,139 3,511 183,435 22,904 225,254



Sources: Resolved and liquidated claims from historic database; pending claims from POC

database.



6.1.2. Imputation of Disease

ASARCO would ordinarily have learned about disease during the process of administering and

resolving asbestos claims. But we expect that ASARCO often did not update its data on disease

among claims that it resolved without payment. According to Table 7, ASARCO resolved mostly

without payment 18,791 claims that had no disease specified in its historic database. Again, this

is a pattern that we see repeatedly in asbestos defendants’ databases, when plaintiffs’ counsel

withdraws claims or defendants reject claims before they have moved to discussion of alleged

disease or because the claim does not present an asbestos-related disease. In making our

ASARCO forecasts we excluded these ‘‘rejected-Unknown’’ claims, essentially treating them as

if they had not been filed, because the claims have no information and no value.

Next, we do not accept at face value the diseases alleged by claimants on POC forms, but assume

rather that after review ASARCO would resolve some of these claims as diseases that differ from

claimants’ allegations. To infer how they might be reclassified, we linked our pending claims to

the Manville Trust database (August 2005 extract) on social security number. As a first step, we

derived a transition matrix, a term of art describing a table that represents how alleged disease

designations in the ASARCO database correspond to evaluated disease in the Manville Trust

database for the same individuals based on every person whose claim can be linked in the two

databases. Table 8 shows this transition matrix for 77,264 linked claims that were pending in

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 24 of 57

ASARCO 20









ASARCO and that were evaluated by Manville. Each row shows diseases as reported in the

ASARCO database; each column shows the disease in the Manville matrix. The table shows, for

example, that among the 2,130 mesothelioma claims in the ASARCO database matched to

Manville (first row of table, total number at far right of the row), 1,900 are reported as

mesothelioma claims in the Manville database and 47 are reported as lung cancer claims by

Manville. Mostly, there is high correspondence in the disease categorizations between the two

database, but there is also a modest number of differences. 5





Table 8: ASARCO - Manville Trust Transition Matrix: Numbers of Claims



Manville Trust Disease

Bar-Date

Disease Meso Lung OthCan Nonmal Unspec Total



Meso 1,900 47 6 151 26 2,130

Lung 18 2,965 32 1,163 144 4,322

OthCan 2 26 697 978 41 1,744

Nonmal 60 125 57 64,385 1,319 65,946

Unknown 0 1 0 3,117 4 3,122

Total 1,980 3,164 792 69,794 1,534 77,264





Table 9 takes the transition matrix shown in Table 8 and computes percentages within rows to

show how claims in the ASARCO disease categories are distributed over Manville’s evaluated

disease categories. We use the frequency distributions from Table 9 to impute disease for all of

the pending unliquidated ASARCO claims.





Table 9: ASARCO - Manville Trust Transition Matrix: Allocation of Claims



Manville Trust Disease

ASARCO

Disease Meso Lung OthCan Nonmal Unspec Total

Meso 89.2% 2.2% .3% 7.1% 1.2% 100.0%

Lung .4 68.6 .7 26.9 3.3 100.0

OthCan .1 1.5 40.0 56.1 2.4 100.0

Nonmal .1 .2 .1 97.6 2.0 100.0

Unknown .0 .0 .0 99.8 .1 100.0





Table 10 shows our estimate of the number of pending and unliquidated claims in each disease

category after application of the above transition matrix. We estimate that ASARCO will not

determine the specific diseases for 1,789 of these unspecified claims, but rather will resolve them

without payment. We show these claims under the ‘‘None’’ column to reflect that they would be



5. This pattern--high agreement with modest differences--occurs in every transition matrix. Differences might

reflect differences in timing, e.g. Manville’s categorizations were as of 2005 but ASARCO’s as of 2004. Such

timing differences occur because asbestos diseases progress, because some claimants develop second, more

serious diseases and because documentation becomes more complete over time. Differences may also reflect

who is making the categorization: for many of the claims in ASARCO’s database the category represents the

claimant’s disease allegation, while for Manville we use the Trust’s determination of the disease.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 25 of 57

ASARCO 21









rejected without determinations of disease. Applying this reduction, we eliminate 2.0 percent of

the unliquidated pending claims.





Table 10: Disease Distributions After Imputation for Pending Claims



Distribution of Claims

Claim

Status Meso Lung OthCan Nonmal None Total



Number

Resolved 1,426 3,400 1,106 89,480 18,791 114,203

Pending Liquidated 719 1,080 418 18,455 0 20,672

Pending Not Liquidated 2,878 4,125 910 80,678 1,789 90,379

Total Pending 3,597 5,205 1,328 99,133 1,789 111,051

Total 5,023 8,605 2,434 188,613 20,580 225,254

Percent

Resolved 1.2% 3.0% 1.0% 78.4% 16.5% 100.0%

Pending Liquidated 3.5 5.2 2.0 89.3 .0 100.0

Pending Not Liquidated 3.2 4.6 1.0 89.3 2.0 100.0

Total Pending 3.2 4.7 1.2 89.3 1.6 100.0

Total 2.2 3.8 1.1 83.7 9.1 100.0





6.1.3. Calculation of Indemnity for Pending Claims

Here, we describe our forecast for 85,705 pending asbestos claims against ASARCO that have

not been liquidated and that have an asbestos-related disease. Table 11 shows steps we took to

winnow down the number of pending claims to be evaluated: (1) separation of liquidated claims,

(2) elimination of no-disease claims, and (3) disregarding filing information after 2004 due to

lack of completeness.





Table 11: Estimated Number of Pending, Unliquidated Asbestos-Disease Claims



Number of

Pending Claim Category Claims



Total Pending Claims 111,051

Liquidated Claims -20,672

No-disease Claims -1,789

Additional Post-2004 Filings -2,885

Total 85,705





Using values specified in ASARCO’s historic or pre-packaged settlement databases, the 20,672

liquidated claims present a $99 million total liability for ASARCO, which is folded into our

estimate of pending claims values in Section 6.1.3.3.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 26 of 57

ASARCO 22









6.1.3.1. Forecasts of ASARCO’s Payment Rates

As I discussed in Section 5.3.2 and Section 5.3.3, we use two payment parameters to forecast how

much ASARCO would have to pay to resolve these claims: (1) payment rate--the percent of

resolved claims that ASARCO will resolve with payment and (2) average settlement--amount that

ASARCO would pay to claims in each disease category when it makes a payment (i.e. the

average excluding claims closed without payment).

For the reasons described in Section 5.3.2 we forecast that as it resolves claims ASARCO will

now reject a greater percent of claims than it had in the past, i.e. its payment rates will drop. This

forecast has already been confirmed by the pre-packaged bankruptcy data that ASARCO recently

provided to us. In preparing my earlier, February 28 expert report in this case we did not have

data on ASARCO’s resolution of claims during 2004-2005. Instead, based on the same reasons

stated in both my February 28 and in Section 5.3.2 of this report, I forecast that ASARCO’s

payment rates during 2004-2005 would be lower than in prior years. This forecast was confirmed

by ASARCO’s data pre-packaged database that first provided data on it 2004-2005 resolutions

and that was provided to us after the February 28 report had been submitted.

Now that we have this new 2004-2005 data, we have derived six alternative estimates of

ASARCO’s future payment rates for cancers, three of which are based on ASARCO’s litigation

experience during 2004-2005 and three based on its 2003-2005 experience (Table 12). Two of

our payment rate assumptions, our historic models for each period, assume simply that ASARCO

would continue to make settlement payments in the same percent of resolved claims as it had

during each of the two periods, 2004-2005 and 2003-2005. We identify these as our historic

models based on ASARCO’s most recent claims resolution history. But in fact the payment rates

during these most recent last two and three years are far lower than ASARCO’s actual payment

rates had been during all years before 2004 (Table 12). By looking only to this recent history of

unprecedentedly low payment rates, our historic models assume that in the future ASARCO will

have much greater success in asbestos litigation than it had for most of its history--that ASARCO

would be able to continue to reject claims at the high rates that it obtained during the three years

immediately preceding its bankruptcy. Moreover, all of our other four payment rate assumptions

assume even greater success for ASARCO--that it would be able to reject far more claims than it

had even during its most successful period preceding its bankruptcy.

Our lowest payment rate models assume that ASARCO could now reject 30 percent of the cancer

claims that it would have paid in the past (lowest payment rate = .7 x historic rate). When this

30-percent-rejection assumption is used with ASARCO’s data from 2003-2005, it yields a

forecast that ASARCO would now reject almost half of all cancer claims that it resolves--far

greater success than it achieved in the past even during 2004-2005 (Table 12). The 30-percent-

rejection assumption yields still lower payment rate forecasts when used with ASARCO’s

2004-2005 data, forecasting that ASARCO would have to make settlement payments in less than

half of lung cancer and other cancer claims (mesothelioma forecasts do not differ for the two

periods because ASARCO’s actual mesothelioma payment rates were comparable for the two

periods 2004-2005 and 2003-2005). These lowest payment rates are extreme. I present them to

show what ASARCO’s asbestos liability would be if were able to conduct its future asbestos

litigation far more successful than it had in the past, achieving implausibly high rejection rates for

cancer claims.

Our reduced payment rate models is less extreme and more plausible. It is intermediate between

the historic and lowest payment rate models, assuming that ASARCO could now reject 15

percent of cancer claims that it had resolved with payment in the past (reduced payment rate = .85

x historic rate). When used with ASARCO’s data from 2003-2005 this 15-percent-rejection

assumption yields a forecast that ASARCO would now reject about one third of all cancer claims

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 27 of 57

ASARCO 23









that it resolves--again far greater success than it had achieved in the past (Table 12). The

15-percent-rejection assumption yields lower payment rate forecasts when used with ASARCO’s

2004-2005 data, assuming that ASARCO would reject almost half of lung cancer and other

cancer claims.

We make only one, conservative assumption about ASARCO’s payment rates for nonmalignant

claims: that ASARCO could now reject without payment 40 percent of nonmalignant claims that

it had paid in the past. We use this 40-percent-rejection assumption for all of our forecasts for

ASARCO, with each of the six alternative payment rate assumptions for cancer claims. Note that

because ASARCO’s actual historic rate of paying nonmalignant claims differed between the two

periods, 2004-2005 and 2003-2005, this 40-percent-rejection assumption yields different payment

rate forecasts for each period (Table 12). But in either case, using either of the two periods, we

forecast that ASARCO could reject far more nonmalignant claims than it had in the past. Rather

than the 97 percent of nonmalignant claims that ASARCO had paid through 2003, we assume

that ASARCO would pay between 43.5 and 52.0 percent of pending and future nonmalignant

claims (Table 12).





Table 12: Payment Percentages for ASARCO



Payment ASARCO Payment Rates

Year Payment

Basis Rates Meso Lung OthCan Nonmal



2003-2005 Historic 78.4% 81.7% 79.0% 52.0%

2003-2005 Reduced 66.7 69.5 67.2 52.0

2003-2005 Lowest 54.9 57.2 55.3 52.0

2004-2005 Historic 79.8 69.0 64.1 43.5

2004-2005 Reduced 67.9 58.7 54.4 43.5

2004-2005 Lowest 55.9 48.3 44.8 43.5





6.1.3.2. Forecasts of ASARCO Settlement Amounts

For all of the reasons discussed in Section 5.3.3 above, we expected that ASARCO’s average

settlement values would also change from its history before 2003. Again we already have

confirmation of this. My earlier, February 28 expert report predicted that ASARCO would not

only reject more claims in 2004-2005 and later years, but that it would also pay higher amounts to

the lower percent of claims that it did pay. ASARCO’s data on 2004-2005 pre-packaged

settlements (provided after my submission of the February 28 report) confirm both forecasts.

Payment rates during 2004-2005 were far lower and average settlements paid in this smaller

fraction of resolved claims were far higher than ASARCO’s experience through 2003.

Like our payment rate assumptions, we make six alternative forecast assumptions about the

average settlements drawing upon this newly provided pre-packaged settlement data and also on

the observed interrelationship between payment rates and settlement averages (Section 5.4.). We

base our forecasts on the average settlements paid by ASARCO during the same two, most recent

periods: (1) the amounts it had to pay in settlements during 2004-2005, its most contemporaneous

experience, and (2) ASARCO’s settlements during 2003-2005. As we have seen, ASARCO’s

settlement amounts increased sharply in recent years (Table 5), like the increasing settlement

amounts among other defendants (primarily for mesothelioma claims, Table 6).

Given this recent experience and the explanations for increases (Section 5.3.3) it is unlikely that

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 28 of 57

ASARCO 24









the amounts paid when ASARCO settles claims in the future would now fall back to earlier

levels. Consequently, our settlement average forecasts based on the more recent and higher value

2004-2005 period are the most plausible. Given the upward trends in ASARCO’s settlement

values (and asbestos settlements generally across defendants) settlements during the most

contemporaneous 2004-2005 period best reflect the current values of ASARCO claims and the

likely values after the 2005 ASARCO bankruptcy filings.

We again use three different settlement average forecast among cancer claims for each of the two

periods, settlement amounts that are tied to and based on the three payment rate models for each

period. These alternative forecasts recognize that the average amount that ASARCO would have

to pay in settlement will depend upon how many claims it can resolved without payment (Section

5.3.2). If we assume, for example, that in the future ASARCO would make payments in the same

percent of its resolved cancer claims as it did during 2004-2005, then it is reasonable and

conservative to assume that its settlement average paid to those claimants receiving money would

be the same as its averages during 2004-2005--reasonable because both payment rates and

settlement averages are based on ASARCO’s most contemporaneous experience; conservative

because we would assume no increase in ASARCO’s settlements despite its recent trends and the

many reasons to expect continuing increases. If alternatively we assume that ASARCO could

now be much more (even implausibly) successful in its litigation so that it could reject without

payment 30 percent of cancer claims that it would have paid in the past (during 2004-2005 for

this example), we then must forecast ASARCO’s settlement averages based on its settlements of

the 70 percent of more highly qualified cancer claims that it would not reject. We estimate for

this forecast alternative (30-percent rejection rate, 2004-2005 base period) that ASARCO’s future

settlement average for the 70 percent of cancer claims that it would now pay would be its average

settlement amount during 2004-2005 among the top 70 percent of claimants who received a

settlement. In other words, for the 30-percent-rejection assumption, we move 30 percent of

cancer claims that ASARCO paid during 2004-2005 from paid to rejected claims and we then

calculate the average value of settlements among the remaining 70 percent of claims what would

receive a settlement.

We match the payment rate and settlement value assumptions for all six of our forecasts: (1)

calculating past settlement averages among the top 85 percent of cancer settlements when we

assume that 15 percent of past settled claims would now be rejected and (2) calculating past

settlement averages among the top 70 percent of settlements when we assume that 30 percent of

past settled claims will now be rejected. Similarly, because in each of our forecast models we

assume that ASARCO could now reject 40 percent of nonmalignant claims that it would have

paid in the past, we calculate and use as our forecast for ASARCO’s future settlement average

ASARCO’s past settlements averaged among the top 60 percent of nonmalignant settlements in

each of the respective periods.

Table 13 shows our alternative settlement average assumptions.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 29 of 57

ASARCO 25









Table 13: Alternative Assumptions of Average Value of Claims



Payment Payment Amount

Year Payment

Basis Rates Meso Lung OthCan Nonmal



2003-2005 Historic $87,819 $14,188 $3,900 $2,160

2003-2005 Reduced 102,732 16,608 4,533 2,160

2003-2005 Lowest 123,676 20,094 5,454 2,160

2004-2005 Historic 141,513 26,013 6,156 3,102

2004-2005 Reduced 165,578 30,309 7,145 3,102

2004-2005 Lowest 199,328 36,824 8,523 3,102



Note: Payment amounts are expressed in 2005 dollars.



Table 14 shows our forecasts of settlement parameters for the six combinations of payment rate

and settlement average assumptions.





Table 14: Payment Parameters for Valuing Claims



Payment 2002 Payment Amount Payment Percentage

Year Payment

Basis Rates Meso Lung OthCan Nonmal Meso Lung OthCan Nonmal



2003-2005 Historic $87,819 $14,188 $3,900 $2,160 78.4 81.7 79.0 52.0

2003-2005 Reduced 102,732 16,608 4,533 2,160 66.7 69.5 67.2 52.0

2003-2005 Lowest 123,676 20,094 5,454 2,160 54.9 57.2 55.3 52.0

2004-2005 Historic 141,513 26,013 6,156 3,102 79.8 69.0 64.1 43.5

2004-2005 Reduced 165,578 30,309 7,145 3,102 67.9 58.7 54.4 43.5

2004-2005 Lowest 199,328 36,824 8,523 3,102 55.9 48.3 44.8 43.5







6.1.3.3. ASARCO’s Liability for Pending Claims

We use these numbers and values to complete the formula for our forecast of ASARCO’s liability

for pending claims.

Number of Claims × Payment Rate × Average Settlement Cost = Forecast Indemnity

Table 10 (above) shows the number of pending claims within each disease category. Table 14

shows the matched payment rates and average settlements for each of our six alternative forecasts

and for each disease.

Table 15 shows the results of the forecasts using the alternative estimates for average settlements

and payment rates; also included in this table are the values for liquidated claims. Adding

together the results for liquidated and unliquidated claims, we forecast that ASARCO’s liability

for the indemnity of claims pending at the time of its bankruptcy petition was between $402 and

$556 million, including the $99 million for liquidated claims.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 30 of 57

ASARCO 26









Table 15: Forecast of Indemnity for Pending, Unliquidated Claims



Payment Forecast Indemnity

Year Payment

Basis Rates Meso Lung OthCan Nonmal Total



Liquidated $56 $10 $1 $31 $99

Not Liquidated

2003-2005 Historic 167 46 3 91 306

2003-2005 Reduced 166 45 3 91 305

2003-2005 Lowest 165 45 3 91 303

2004-2005 Historic 274 71 4 109 457

2004-2005 Reduced 273 70 3 109 455

2004-2005 Lowest 270 70 3 109 452



Note: Millions of dollars of the year when paid. All pending claims are assumed to settle in

2006. Unliquidated claims are inflated one year at 2.5%; liquidated claims are not inflated.



Figure 3 and Figure 4 compare graphically ASARCO’s forecast total costs (adding together

liquidated and unliquidated values) among pending claims for indemnity amounts for each type

of asbestos disease. For the model using the reduced payment rate and the 2003-2005 base period

for estimating settlement values, 69.7 percent of ASARCO’s total pending claims liability is for

cancer claims, 55.1 percent for mesothelioma claims. For the model using the reduced payment

rate and the 2004-2005 base period for settlement values, 74.7 percent of ASARCO’s total

pending claims liability is for cancer claims, 59.5 percent for mesothelioma claims.



Figure 3: Total Indemnity Amounts for Pending Claims, Reduced Payment Rates & 2003-2005 Base





Meso

222









Lung

55 Nonmal

OthCan 122

4

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 31 of 57

ASARCO 27









Figure 4: Total Indemnity Amounts for Pending Claims, Reduced Payment Rates & 2004-2005 Base





Meso

329









Nonmal

140

Lung

80 OthCan

4









6.2. Projections of Number And Timing of Future Claims

Like other asbestos defendants, ASARCO saw substantial increases in asbestos claim filings over

the years preceding it is bankruptcy from 1991 to 2004. Taken jointly--increasing claim filings,

increasing settlement values (Section 5.3.3.2), and prospects of greater future increases in

both--created extraordinary burdens for asbestos defendants, leading to bankruptcy filings for

more than a dozen defendants since 2000. The Manville Trust claim filings peaked in 2001 at

about 85,000 claims, while claims continued to rise after 2001 for ASARCO, who was not a

major defendant. ASARCO’s claim filings had its recent peak in 2004 at 28,014 claims.

In this Section, we consider how ASARCO’s increasing claim filing trends might have continued

into the future, presenting forecasts of future claims that would be filed after ASARCO’s

bankruptcy petition date. We forecast ASARCO’s future claims using the standard ‘‘Nicholson’’

forecasting method. In making these forecasts, we look to the effects of recent changes in the

litigation environment that cause us to adjust and reduce our forecast of the number of future

nonmalignancy claims against ASARCO (Section 6.2.4).

The number, timing and types of future claims will depend both upon the number of people in

each future year who develop diseases that are asbestos-related (the incidence of diseases) and

also the fraction of those people who will pursue claims (the propensity to sue).

This Section describes how the historic propensities to sue ASARCO for cancer are calculated

and used to forecast future cancer claims. Inputs to these calculations are epidemiological models

of the incidence of asbestos-related cancer deaths, and historic data on the number of cancer

claims filed against ASARCO and other defendants since ASARCO’s petition date.

6.2.1. The Incidence of Asbestos-Related Cancers

Medical research by epidemiologists provides projections of the incidence of asbestos-related

cancers. Projections differ among epidemiologists, but most agree on the relative changes in

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 32 of 57

ASARCO 28









cancer deaths over time--increasing until late in the twentieth century followed by a slow decrease

in the following years. Because of this general agreement on changes over time, projections of

future claims will be generally similar even when based on differing projections of incidence.

Figure 5 shows epidemiological projections of the annual number of asbestos-caused deaths

between 1967 and 2027 from each of three asbestos-related cancers--mesothelioma, lung cancer

and other (primarily gastro- intestinal) cancers--among workers exposed before 1980 in major

asbestos-using industries.6 The Figure represents the results of work by Nicholson, Perkel and

Selikoff (1982) which is generally recognized as the most comprehensive and reliable forecast of

asbestos-related cancer deaths (Appendix Table A1). The peak year of forecast deaths differs

among the three types of cancers because the latency periods, i.e. the time from first asbestos

exposure to the occurrences of cancer, differ among the three diseases. Because the latency

period is longest for mesothelioma, the risk of that disease increases for a longer period and the

incidence of mesothelioma peaks later than for other asbestos-related cancers. The patterns of

asbestos diseases among exposed workers and, therefore, the patterns of legal claims, have been

changing over time with these changes in the relative incidences of each type of cancer. In past

years lung cancer has been the most frequent cancer among occupationally exposed workers and

the most frequently claimed cancer. However, now and in the future workers will face equivalent

risks for mesothelioma and lung cancer.



Figure 5: Nicholson Cancer Projections





Meso

5000









Lung

OthCan

4000

Number of Deaths

3000

2000

1000

0









1970 1980 1990 2000 2010 2020



Death Year







6.2.2. Accuracy of Epidemiological Projections

Epidemiologists’ projections, like those of Nicholson, et. al., have their own uncertainties, but can

be tested by comparing projections for past years with data on mesothelioma deaths in those same





6. Forecasts for lung and other cancers are excess deaths, i.e. the number of additional deaths that will occur

because of asbestos exposures that are in addition to cancer deaths that would otherwise have occurred without

asbestos exposure. Asbestos exposure is the only know cause of mesothelioma.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 33 of 57

ASARCO 29









years collected by the National Cancer Institute’s SEER (Surveillance, Epidemiology and End

Results) cancer registry. The SEER program collects comprehensive data on the incidence,

treatment and end results (including deaths) for all types of cancers at fourteen different sites in

the United States. SEER generates cancer rates from these sites that can then be used to estimate

the incidence of each type of cancer for the United States as a whole. The SEER program is

highly sophisticated and recognized as the state of the art for such programs throughout the world

and its results are widely used in medical research and planning.

Because SEER collects data continually, its results include estimates of the annual national

incidence of each type of cancer over many years. The annual SEER estimates of the national

incidence of mesothelioma provide a means to test epidemiological forecasts of mesothelioma

deaths. Because asbestos is the only known cause of mesothelioma, epidemiologists’ forecasts of

asbestos-related mesothelioma deaths should tend to correspond to the annual SEER national

incidence estimates for all mesotheliomas. While the SEER national incidence measures are

themselves estimates based on the sample of SEER sites with their own uncertainties, over many

years an accurate epidemiological forecast of mesothelioma deaths should track trends in the

SEER estimates of actual mesothelioma deaths.

SEER collects its data from a limited number of major sites around the country (e.g. Los

Angeles-Long Beach and the entire state of Iowa are two sites). It is impossible to make a

random selection of such sites, but SEER has attempted to select a cross section of sites that will

closely mimic key demographic characteristics of the U.S. as a whole. In recent years the SEER

program has expanded its number of sites both to provide more data and better matches to the

country as a whole. SEER’s counts of sites went from 9 before 1992, to 13 between 1992 and

1999, and now 17 sites since 2000.

Estimates of 2000 to 2003 annual counts of mesothelioma deaths based on SEER’s 17-site, its

newest and most comprehensive estimates, are remarkably close to Nicholson’s forecasts of

mesothelioma incidence in those years (Table 16). Nicholson forecast 12,173 mesotheliomas for

this four year period, within 233 of the 12,406 mesothelioma deaths derived from SEER. This is

less than a 2 percent difference. This correspondence supports the conclusion that Nicholson’s

forecasts, made almost 25 years ago, remain remarkably accurate even today.





Table 16: Comparison of Nicholson Projections with

SEER 17-Site Estimates of Mesothelioma Incidence



Death Nicholson SEER-17

Year Projections Estimates



2000 3,024 3,172

2001 3,042 3,124

2002 3,060 3,125

2003 3,048 2,985

Total 12,173 12,406





While SEER’s 9-sites provide a somewhat less comprehensive view of national cancer rates than

its 17-sites, the availability of 31 years of data from these 9 sites provides an opportunity to

compare the long-term correspondence between Nicholson’s forecasts and the SEER data.

Nicholson and his colleagues published their forecasts in 1982. Since then and through the most

recent years of data, the Nicholson forecasts closely track the 9-site SEER estimates of annual

mesothelioma deaths. SEER’s 31-year trends are shown in Figure 6 and, as Figure 6 shows, the

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 34 of 57

ASARCO 30









Nicholson et. al. forecasts correspond remarkably well to SEER’s 9-site estimates of actual

mesothelioma deaths up through 2000, where Nicholson is higher by only 1.4%.



Figure 6: Epidemiological Projections Confirmed by SEER’s Mesothelioma Counts

3000









Nicholson

KPMG

SEER 9

2500

2000

Number of Deaths

1500

1000

500

0









1980 1990 2000 2010 2020 2030 2040



Death Year







Subsequently, the 9-site numbers dip considerably, but data from SEER’s 17-sites show that there

continues to be close correspondence between Nicholson and SEER since 2000 despite

divergence between Nicholson’s forecast and the 9-site SEER estimates. The difference between

the 17-site and 9-site estimates suggest that differences in the SEER curves may be due to

uncertainties in estimating national incidence data from SEER.

Because lung cancer and the other asbestos-related cancers have causes other than asbestos

exposure, the SEER estimates of those cancer deaths will exceed and cannot be used to test the

epidemiological forecasts for those other cancers. But because Nicholson’s forecasts for all types

of cancers are based on the same methods and the same estimates of the number of exposed

workers and the extent of their asbestos exposures, the strong confirmation of Nicholson’s

forecast for mesothelioma provides confidence for Nicholson’s epidemiological forecasts for each

type of cancer.

Figure 6 also shows a second forecast of asbestos-related mesothelioma deaths made by analysts

at KPMG-Peat Marwick in 1992 as part of their work as experts in the bankruptcy proceedings of

National Gypsum. Dr. Tom Vasquez and his colleagues at KPMG-Peat Marwick attempted to

update the 1982 forecasts made by Nicholson, et. al., using more recent U.S. Labor Department

statistics on the populations of workers in asbestos exposed industries, more recently formulated

medical models of the risk of mesothelioma and lung cancer from asbestos exposure and several

alternative assumptions (KPMG’s annual forecasts are reproduced in Appendix Table A2). As

Figure 6 illustrates, the KPMG forecasts are very similar to those made by Nicholson et. al., a

decade previously and, as a result, claims forecasts that are based on the two alternative

epidemiological forecasts are only slightly different.

The close correspondence between KPMG and SEER before the 1990s is not a validation of the

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 35 of 57

ASARCO 31









KPMG forecast. KPMG derived its revised forecasts in part by fitting the forecasts to the SEER

data through the 1980s. The curves correspond not because KPMG was forecasting

mesothelioma incidence before the 1990s but because the KPMG estimates were fitted to SEER’s

estimates by the KPMG researchers. Figure 6 shows that over the subsequent eight-year time

period 1993 to 2000 the original Nicholson projections more closely fit the SEER data on actual

mesothelioma deaths than do the KPMG forecasts. Since 2000, estimates of national

mesothelioma incidence derived from the 9-site SEER fall between the Nicholson and KPMG

forecasts, but national estimates derived from the SEER 17-sites closely validate the Nicholson

but not KPMG forecasts.

6.2.3. Propensities to Sue ASARCO

Data and forecasts of the incidence of asbestos-related diseases describe the potential for liability

against ASARCO. As long as asbestos-related cancers occur, it is likely that some claims will be

filed. We compare Nicholson’s incidence forecasts for past years to ASARCO’s data on past

claims to see how much of this potential for asbestos cancer claims was directed against the

company in the past: among all the potential asbestos-related cancer claims in the U.S., what

fraction resulted in ASARCO claims? We formalize these comparisons through our propensity to

sue calculations shown in the next paragraph. ASARCO’s claims data also show trends in

submitting claims against the company, whether the propensities to sue had increased, decreased

or stabilized in recent years. The historic levels and trends in propensities to sue document the

past behavior by claimants and plaintiffs’ lawyers in pursuing possible claims for asbestos-related

cancers.

We look to this past history of claiming against ASARCO--past propensities to sue and trends in

the propensities to sue--as well as information about claiming against other asbestos defendants to

forecast future claiming against ASARCO. We forecast the number of claims forecast for each

type of cancer in each future year by multiplying the number of deaths projected by Nicholson for

that year times our forecast of the propensity to sue for that cancer in that year. The calculations

that are used first to derive propensities to sue and second to forecast future claims based on these

propensities to sue are stated below.





Calculation of Propensity to Sue:

Number of Claims ÷ Incidence = Propensity to Sue





Forecasting Future Claims from Propensity to Sue:

Propensity to Sue × Incidence in Future Year = Projected Claims in Future Year





We base our forecast of future propensities to sue ASARCO primarily on the number of cancer

claims filed in the past against ASARCO and its trends in past annual filings. Table 17 shows the

annual number of asbestos bodily injury claims filed against ASARCO for each type of asbestos-

related disease after the imputation of diseases to unspecified disease claims, as described above.

Claim filings against ASARCO continued to increase through 2004 before the ASARCO entities

filed for bankruptcy protection in April and August 2005. Overall, ASARCO saw a sharp

increase in annual claim filings over the decade of the 1990s. This trend too was shared with all

major asbestos defendants. Figure 7 provides graphic representations of these increasing trends

in ASARCO filings for each of the three types of cancers.7

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 36 of 57

ASARCO 32









Table 17: Number of Filings Against ASARCO, By Filing Year and Disease (After Reallocation)



Disease

Filing

Year Meso Lung OthCan Nonmal None Total



Unkn 127 112 61 1,219 23 1,542

<=1990 529 735 199 11,917 2,792 16,170

1991 106 92 18 1,314 2,008 3,538

1992 87 332 114 3,442 213 4,188

1993 119 639 146 11,634 323 12,862

1994 99 102 20 2,364 3,505 6,090

1995 200 999 370 23,872 3,335 28,776

1996 226 531 130 13,810 340 15,038

1997 154 319 88 6,803 3,096 10,461

1998 209 512 161 12,837 492 14,211

1999 199 407 178 8,765 508 10,057

2000 231 461 152 14,654 1,504 17,001

2001 296 554 142 13,790 625 15,407

2002 791 997 254 22,584 686 25,311

2003 673 600 203 11,597 572 13,644

2004 465 923 162 25,966 498 28,014

2005 322 203 30 1,429 41 2,025

2006 189 89 7 616 18 919

Total 5,022 8,607 2,435 188,613 20,579 225,254









7. Filings among all defendants in litigation were unusually high during 1995 and 1996 because of expensive and

pervasive notice campaigns for two class actions of future asbestos claims in prior years. These media campaigns

generated substantial publicity about the ability of victims to sue for asbestos-related diseases and also created

incentives for victims of asbestos-related diseases (particularly asbestosis and pleural disease) to file claims

immediately in order to avoid the more onerous requirements and lower recoveries that they would have received

through the two class actions (both of which were rejected later by the U.S. Supreme Court).

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 37 of 57

ASARCO 33









Figure 7: Number of Cancer Filings Against ASARCO





1000 Meso

Lung

OthCan

800

Number of Claims

600

400

200

0









1980 1985 1990 1995 2000



Year







Figure 8 compares Nicholson’s forecast of mesothelioma deaths between 1990 and 2004 with the

number of mesothelioma claims filed against ASARCO in those years. As Figure 8 shows,

during the three years before its bankruptcy, mesothelioma claims against ASARCO had

increased sharply, growing closer to the incidence of mesothelioma deaths that Nicholson

forecast.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 38 of 57

ASARCO 34









Figure 8: Nicholson Meso Forecasts vs ASARCO Actuals





3500 Nicholson

ASARCO−Meso

3000

2500

Number of Deaths/Claims

2000

1500

1000

500

0









1990 1992 1994 1996 1998 2000 2002 2004



Year







We used the same standard method for forecasting future cancer claim filings based on

ASARCO’s historic propensities to sue. For example, the forecasts of future mesothelioma claim

filings are based on a calculation of the relationship between past claims to the past incidence of

the disease. The ‘‘propensity to sue’’ is derived by dividing the number of claims for

mesothelioma in a year by the number of mesothelioma deaths projected for that same year and

establishes the historic claiming rate for mesothelioma against ASARCO. Propensities to sue

ASARCO for lung cancer and for other cancers are calculated similarly, by dividing the number

of claims for each type of cancer in a year by the Nicholson forecast of the number of asbestos-

related deaths from that cancer in the same year.

Table 18 shows the annual propensities to sue ASARCO calculated for each of the three types of

asbestos-related cancers for each year since 1990. From the early 1990s the number of cancer

claims filings have increased steadily for most asbestos defendants. Propensities to sue ASARCO

were relatively low and lacking in trends during the early 1990s and before, but propensities to

sue increased among all cancers after 2000 as ASARCO became more prominent in the litigation

and other, target asbestos defendants entered bankruptcy.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 39 of 57

ASARCO 35









Table 18: Propensities to Sue ASARCO, by Disease: 1990-2004



Type of Cancer

Filing

Year Meso Lung OthCan



1990 2.9% 1.9% 0.9%

1991 3.9 1.7 1.2

1992 3.2 6.0 7.6

1993 4.3 11.7 9.9

1994 3.5 1.9 1.4

1995 7.0 18.7 25.5

1996 7.7 10.0 9.0

1997 5.2 6.1 6.2

1998 7.0 10.0 11.5

1999 6.6 8.1 13.1

2000 7.6 9.4 11.4

2001 9.7 11.5 10.9

2002 25.9 21.2 19.9

2003 22.1 13.2 16.5

2004 15.3 21.0 13.7





We used ASARCO’s claims experience during the three year period from 2002 through 2004 as

the starting point to forecast claims against ASARCO as of January 2005.8 This three year ‘‘base

period’’ represents ASARCO’s most current claims experience, the period immediately preceding

the date of forecast.

Forecasts of future ASARCO claims must take two matters into account: (1) the most recent level

of claiming shown by the propensities to sue during years preceding ASARCO’s bankruptcy

filing and (2) the fact that cancer filings and propensities to sue had increased sharply as of 2002

and remained high (for mesothelioma and lung cancer) until the bankruptcy petitions among the

ASARCO entities. Together these matters not only establish a starting point for forecasting

future ASARCO cancer claims based on the most recent propensity to sue, but also suggest that

propensities to sue ASARCO would likely continue to increase and exceed the levels of the base

period.

Given the patterns in propensities to ASARCO, we used two alternative forecasts for the number

of future cancer claims. Our first forecast is that ASARCO’s propensities to sue during

2002-2004 would continue unchanged in future years. Because the epidemiological models show

decreases in the incidence of asbestos-related cancers, this decrease alternative posits that

ASARCO’s cancer claims would decrease in 2005 (the first year for which we forecast) and

continue to decrease for all future years. Because the decrease alternative ignores the substantial

recent increases in cancer filings against ASARCO and developments in asbestos litigation that

might lead to further increases, we derived our second stable alternative which assumes that

cancer propensities to sue and claim filings against ASARCO would first increase modestly after

2004 until 2009 and then decrease continuously after 2009. We call this the stable model because

over ASARCO’s first five ‘‘future’’ years after its bankruptcy petitions, its cancer filings would

fall within a stable range around recent pre-petition cancer filings. Nonmalignant filings would

decrease in all years, as we assume in the decrease model.





8. Because our data contain virtually no filings in 2005, to account for claims accrued but not filed during 2005, our

projection period begins January 2005, not the bankruptcy date itself.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 40 of 57

ASARCO 36









The rates of increase in the propensity to sue that we use for the stable model are the same rates

of increase that actually occurred for the Manville Trust over the period 2000 through 2006. We

base our stable alternative forecasts on the Manville Trust’s propensities to sue during 2000 to

2006 for four reasons: First, because the same claims tend to file earlier against the primary

defendant Manville than against the secondary defendant ASARCO, use of the 2000-2006

Manville increases are appropriate for forecasting ASARCO’s filings after 2004. Second, we

have Manville claim filing data that includes both the base period for our ASARCO forecasts and

then extends into the first two years of the ‘‘future’’ period that we need to forecast for ASARCO.

Third, because Manville data are universally regarded as the most comprehensive data on asbestos

claims filing and have been used repeatedly by analysts in forecasting liabilities for other

defendants, they are appropriate for forecasting ASARCO’s liabilities. Fourth, the Manville data

are remarkably ‘‘clean,’’ current and free of problems such as the need to impute diseases among

claims that do not have specific disease (see discussion of this issue in Section 3 above).

Figure 9 and Figure 10 show respectively the number of mesothelioma and lung cancer claims

filed annually against ASARCO and against Manville. In each Figure, we continue Manville

filings after ASARCO’s bankruptcy filing and through 2006. The Figures show Manville’s filings

for 2003 through 2006 averaged over those years, because claim filings over those years were

distorted by 2003 changes to Manville’s claims procedures. As a result many claimants

‘‘accelerated’’ their filings: claims that would otherwise have been filed in these later years were

filed instead in 2003. Consequently, Manville’s claim filing trends for the four years are best

represented by averaging its claims across 2003 through 2006, as shown in Figure 9 and Figure

10.9









9. The Manville Trust had notified claimants and their lawyers of these 2003 changes well in advance producing an

expected result that many claimants rushed to submit claims to take advantage of Manville’s previous TDP. The

changes and their notice caused claimants to accelerate filings with the Trust. As David Austern, CEO of the

Manville Trust, reported to Judges Jack B. Weinstein and Burton R. Lifland: ‘‘As you may recall, the deadline to

file claims pursuant to the original (1995) TDP was in late 2003 and law firms accelerated the filing of many

claims to meet that deadline that, in the ordinary course, would not have been filed until 2004 or later.’’ Letter of

February 28, 2006. Because of these temporal disturbances, we know that some of Manville’s 2003 claims would

have been filed later had the Trust not made and announced its changes, but we cannot know how many filings

were accelerated. As a result, we can attach no significance to the different levels of filings across each of these

four years.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 41 of 57

ASARCO 37









Figure 9: Trends In ASARCO and Manville Mesothelioma Claims (2003-2006 Smoothed)





2000 Manville Meso

ASARCO Meso

1500

Number of Claims

1000

500

0









1990 1995 2000 2005



Filing Year







Figure 10: Trends In ASARCO and Manville Lung Cancer Claims (2003-2006 Smoothed)

3000









Manville Lung

ASARCO Lung

2500

2000

Number of Claims

1500

1000

500

0









1990 1995 2000 2005



Filing Year







Table 19 shows our calculation of the rates of increase in Manville’s propensities to sue for each

cancer between 2000 and 2003-2006.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 42 of 57

ASARCO 38









Table 19: Rates of Increase in the Propensity to Sue



Current

Disease Manville



Meso 1.305

Lung 1.006

OthCan 1.291





Table 20 shows our forecast of the rates of annual increases for propensities to sue, again

spreading the increase gradually over the ‘‘future’’ five years and the propensity to sue estimates

used for each future year. We start with ASARCO’s actual propensities to sue during the three-

year base period, 2002-2004. We then forecast that ASARCO’s propensities to sue would

increase at rates parallel to Manville’s from 2005 through 2009. We then use the propensity to

sue forecasts for 2009 for every year after 2009 to project the number of future cancer claims that

would be filed against ASARCO.





Table 20: Patterns of Increase in the Propensity to Sue



Rates of Increase Propensities to Sue

Disease 2005 2006 2007 2008 2009 2005 2006 2007 2008 2009



Meso 1.000 1.076 1.153 1.229 1.305 0.211 0.227 0.243 0.259 0.275

Lung 1.000 1.002 1.003 1.004 1.006 0.185 0.185 0.186 0.186 0.186

OthCan 1.000 1.073 1.146 1.218 1.291 0.168 0.180 0.192 0.204 0.216





Figure 11 and Figure 12 present graphic summaries of the calculation of future mesothelioma

claim filings for each future year for each of the two models. The vertical bar left of year 2005

represents the time of ASARCO’s bankruptcy filing. To the left, the upper curve shows the

annual Nicholson forecast of mesothelioma incidence and the lower curve the number of

mesothelioma claims filed against ASARCO, the two parameters that are used to calculate the

ASARCO propensity to sue. Forecast claims are to the right of vertical bar, with the Nicholson

incidence forecast again the upper curve and our forecast of future mesothelioma filings the lower

curve. In each future year the forecast number of mesothelioma claim filings is calculated by

multiplying the Nicholson incidence for that year (the upper curve) times the propensity to sue for

that year. For the decrease model (Figure 11) propensities to sue remain unchanged from the

levels of the 2002-2004 base period, but claim filings decrease at the same rate as decreases in the

epidemiological forecast of the annual incidence of mesothelioma. For the stable model (Figure

12), propensities to sue increase slowly between 2005 and 2009 and, thereafter begin to fall

slowly at the same rate as Nicholson’s forecast of the decrease in annual mesothelioma deaths.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 43 of 57

ASARCO 39









Figure 11: Mesothelioma Forecasts, Decrease Model





3000 Actual−ASARCO

Forecast−ASARCO

Nicholson

2500

2000

Number of Claims

1500

1000

500

0









1990 2000 2010 2020 2030 2040



Filing Year







Figure 12: Mesothelioma Forecasts, Stable Model

3000









Actual−ASARCO

Forecast−ASARCO

Nicholson

2500

2000

Number of Claims

1500

1000

500

0









1990 2000 2010 2020 2030 2040



Filing Year







We carry out similar calculations for lung cancers and other cancers. Table 21 shows our two

alternative forecasts of future claims for each type of cancer through year 2039, the end of our

forecast period.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 44 of 57

ASARCO 40









Table 21: Number of Forecast Cancer Claims Filed After August 2005



Disease

Model Meso Lung OthCan Total



Decrease 11,463 10,606 2,595 24,664

Stable 14,476 10,658 3,216 28,350





6.2.4. Projection of Future Nonmalignancy Claims

To forecast the number of asbestosis and pleural claims against ASARCO in future years we do

not use the same method that we use to forecast ASARCO’s future cancer claims. First, there are

no published, peer-reviewed epidemiological projections for the incidence of nonmalignant

asbestos-related diseases that are like the Nicholson cancer forecasts and no epidemiological

forecast of nonmalignant asbestos-related disease has been tested and confirmed by actual

experience as have the Nicholson cancer forecasts. Second, the disease processes for asbestos-

related cancers and asbestos-related nonmalignant diseases differ. Unlike the asbestos-related

cancers, which become known to victims abruptly through the rapid onset of symptoms and

diagnoses, nonmalignant diseases are insidious. Asbestosis and pleural diseases are progressive

diseases that develop gradually over time with the accumulation of scarring of the lungs or pleura.

Because dyspnea (shortness of breath) and other effects of these diseases increase over time,

victims of these diseases may be unaware of the earliest onset of symptoms or may attribute

breathing problems to their increasing age or other possible causes. So unlike the asbestos-

related cancers, which become known to victims by a signal event--the diagnosis of a grave

disease--that will be most likely to trigger claim filing, victims of nonmalignant asbestos diseases

may become aware of their diseases gradually or they may be made aware by a medical diagnosis

of asbestosis or pleural disease that could be made early or later in the progression of the disease.

Consequently, filings of claims for asbestosis and pleural disease cannot be predicted from

epidemiological evidence in the same manner as can filings of asbestos-related cancers.

Recent changes in the litigation environment have disturbed what was an historic stability

between cancer and nonmalignancy filings. Now, in contrast while cancer filings have continued

to increase in the last few years, filings of nonmalignant claims have fallen. Some of the decrease

in nonmalignant filings resulted from the U.S. Senate’s extended consideration of asbestos

legislation that would have created a national compensation fund and eliminate asbestos litigation

(‘‘We attribute the comparatively low rate of claim filings in 2004 to three factors ... [3] the

uncertainty surrounding the national asbestos litigation,’’ February 28, 2005 letter from David

Austern to Judges Jack B. Weinstein and Burton R. Lifland). The possibility of such legislation

broadly affected asbestos litigation, resulting in fewer settlements of asbestos law suits and

reduced filings of new law suits. Given uncertainties about whether or not newly filed law suits

would ever result in payment, plaintiffs’ lawyers have become unwilling to spend the time and

money required to prepare new cases, particularly nonmalignant claims. The possibility of

national legislation particularly suppressed nonmalignant claim filings which are more likely than

cancer claims to be generated by law firms’ entrepreneurial activities and whose filings are more

easily deferred because they are less subject to statutes of limitations. This suppression of claim

filings resulting from the Senate’s legislative considerations will likely be transitory, with a

rebound in filings should the prospect of legislation disappear.

However, other developments suggest that filings of nonmalignant claims may never rebound to

their great numbers of several years ago. First, several states that have been centers of much

asbestos litigation have adopted new statutes that will limit the number of new law suits for

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 45 of 57

ASARCO 41









nonmalignant claims in those states, primarily by establishing medical criteria that plaintiffs must

establish in order to bring suit. Second, as discussed above, courts and defendants have

documented the troubling practices of some medical providers who have examined and prepared

documents to support many plaintiffs’ claims for nonmalignant injuries. While fewer recent

claims have depended upon documentation by doctors subject to these criticisms, in the past a

significant fraction of law suits for nonmalignant diseases have presented medical documents

from doctors or medical facilities who have been criticized. This criticism and attention will

likely reduce the number of future law suits for nonmalignant claims. Third, some plaintiffs’ law

firms have seemed to redirect their efforts in recruiting and filing asbestos injury claims,

concentrating increasingly on more valuable and less controversial cancer claims. If this

redirection by law firms continues, it could reshape asbestos litigation.

For all these reasons we expect that the historically stable pattern between the number of cancer

and nonmalignant claims will change and that nonmalignant claim filings will decrease in future

years, both relative to cancer filings and in absolute numbers. Although nonmalignant claim

filings increased after 2000 among defendants who continued to receive asbestos claims, we

forecast instead that beginning in the future nonmalignant claims against ASARCO will decrease

steadily from their levels before ASARCO’s bankruptcy. To forecast ASARCO’s future

nonmalignant claim filings, we start with the level of nonmalignant claims that it received in the

2002-2004 base period and then assume that future claims will decrease at a rate parallel to the

Nicholson forecast of the incidence of future asbestos-related cancers (i.e., at a constant

relationship to the projected number of asbestos-related cancers). Medical researchers have

suggested that trends in the incidence of cancers, like those forecast by Nicholson, represent the

best means for estimating asbestos disease generally among exposed workers.

Figure 13 and Figure 14 show our long term forecast of future ASARCO claims for each of our

two future claim models. The Figure shows the number of claims filed against ASARCO

annually prior to the bankruptcy, showing separately our forecasts for cancer and nonmalignant

claims: cancer claims appear at the bottom and nonmalignant claims appear above. For our

decrease model, we forecast that both cancer and nonmalignant claim filings will decrease from

their counts before ASARCO’s bankruptcy. The stable model forecasts that ASARCO’s cancer

claim filings will continue to increase between 2005 and 2009 before they turn and decline

thereafter, our forecasts of future nonmalignant claims start in 2005 lower than the level of such

claims during 2006 and decline year after year thereafter.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 46 of 57

ASARCO 42









Figure 13: Actual And Projected Filings, Decrease Model









10000

25000 Cancer−A

Nonmal−A

Cancer−F









8000

Nonmal−F

20000

Number of Nonmalignant Claims









6000



Number of Cancer Claims

15000









4000

10000









2000

5000









0

0









1990 2000 2010 2020 2030 2040



Year







Figure 14: Actual And Projected Filings, Stable Model





10000

25000









Cancer−A

Nonmal−A

Cancer−F

8000







Nonmal−F

20000

Number of Nonmalignant Claims









6000



Number of Cancer Claims

15000









4000

10000









2000

5000









0

0









1990 2000 2010 2020 2030 2040



Year







The following two Figures (Figure 15 and Figure 16) show past and forecast future claims

separately for cancers and nonmalignancies both to contrast the trends for the stable and decrease

models and also to better demonstrate the differing forecast trends in filing for each type of

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 47 of 57

ASARCO 43









disease claim. We forecast modest, short-term increases in filings of cancer claims through 2006

to reflect the experiences of other defendants since ASARCO’s August 2005 petition date.

Thereafter, we forecast that cancer filings against ASARCO will steadily decrease, just as we

forecast steady decreases in ASARCO nonmalignancy filings beginning in 2005.



Figure 15: Actual And Projected Cancer Filings

2000









Past−Filings

Decrease Cancer

Stable Cancer

1500

Number of Claims

1000

500

0









1990 2000 2010 2020 2030 2040



Year

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 48 of 57

ASARCO 44









Figure 16: Actual And Projected Nonmalignant Filings





25000 Past−Filings

Decrease Nonmal

Stable Nonmal

20000

Number of Claims

15000

10000

5000

0









1990 2000 2010 2020 2030 2040



Year







Note: Nonmalignant projections are identical for the decrease and stable models, so only one

line shows.



In order to understand the significance of these trends, it is important to recall that we forecast

sharp decreases in ASARCO’s payment rates for each type of asbestos-related disease compared

to their levels prior to 2003. For each cancer and for nonmalignancies, we forecast that ASARCO

will pay a far smaller fraction of filed claims than it did prior to 2003. In contrast to payment

rates near and usually exceeding the mid-80 percents for each disease prior to its bankruptcy

petition, we forecast that ASARCO will pay as few as 54.9 to 67.9 percent of mesothelioma

claims and only 43.5 to 52.0 percent of nonmalignant claims. As a result, we forecast that

ASARCO will pay fewer claims during all years than it had before bankruptcy.

Because we forecast both decreasing nonmalignant claim filings and a sharp decrease in

ASARCO’s payment rate, we forecast a particularly sharp drop in the number of nonmalignant

claims that ASARCO would pay. We expect such a sharp drop in compensated nonmalignant

claims both because recent increases in filings for such claims may reflect a lower quality among

such claims and also because of the important recent changes in asbestos litigation--criticisms and

increased scrutiny of medical documentation of nonmalignant claims, statutory and judicial

changes in the legal treatment of nonmalignant disease claims, and changes in the practices

among plaintiffs’ law firms.

Figures 17 and 18 demonstrate the resulting sharp drop that we forecast in the number of claims

that ASARCO would pay in the future, for all cancers (Figure 17) and nonmalignant claims

(Figure 18). For each figure, the upper, red lines represent the number of filed claims and the

lower, blue lines represent the number of claims that we forecast will be paid. The figures are

based on our forecasts of reduced payment rates, the 2004-2005 base period and a decreasing

future propensity to sue. Our lowest payment rate models forecast even sharper decreases in the

number of paid cancer claims than shown on this figures, while assumptions using the 2003-2005

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 49 of 57

ASARCO 45









base period or the stable future propensities to sue forecast more paid cancer claims. But all of

our models forecast that ASARCO would pay far fewer cancer claims and far fewer

nonmalignancy claims than it has in the past.



Figure 17: Past and Projected Cancer Filings and Compensable Claims







Past−Compensable

2000









Past−Filings



Fcst−Compensable

1500









Fcst−Filings

Number of Claims

1000

500

0









1990 1995 2000 2005 2010 2015 2020



Year

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 50 of 57

ASARCO 46









Figure 18: Past and Projected Nonmalignant Filings and Compensable Claims





25000

Past−Compensable



Past−Filings

20000









Fcst−Compensable



Fcst−Filings

Number of Claims

15000

10000

5000

0









1990 1995 2000 2005 2010 2015 2020



Year







6.2.5. Forecast Number of Future Claims

Table 22 shows the results of the forecast. As a significant change from the past, mesothelioma

claims will be the most frequent cancer filings in the future, surpassing lung cancers. The

incidences of mesotheliomas have now reached a point that they will be equal to or greater than

the number of asbestos-related lung cancers. Mesothelioma claims will exceed lung cancers

because propensities to sue are greater for mesothelioma than for lung cancer and been increasing

at much higher rates. Appendix Table A3 shows the forecast filings for each disease for each year

from 2005 to 2039.





Table 22: Number of Forecast Claims Filed After August 2005



Disease

Model Meso Lung OthCan Nonmal Total



Decrease 11,463 10,606 2,595 292,713 317,377

Stable 14,476 10,658 3,216 292,713 321,063





6.2.6. Estimating Liability for Forecast Future Claims

To value future claims we used the same values that we used for valuing pending claims, the

average settlement values and payment rates shown in Table 14 above.

In forecasting the values of future claims, we assumed that payments would be adjusted for future

inflation at a rate of 2.5 percent per year. This rate was being used by the Congressional Budget

Office at the time of ASARCO’s bankruptcy and is close to the rate of inflation since then. Table

23 shows the value of future claims adjusting future inflation.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 51 of 57

ASARCO 47









Table 23: Forecast Indemnity for Future Claims after August 2005



Payment Forecast Indemnity

Year Payment Filings

Basis Rates Model Meso Lung OthCan Nonmal Total



2003-2005 Historic Decrease $1,101 $164 $11 $448 $1,724

2003-2005 Historic Stable 1,401 165 13 448 2,028

2003-2005 Reduced Decrease 1,095 163 11 448 1,717

2003-2005 Reduced Stable 1,394 164 13 448 2,019

2003-2005 Lowest Decrease 1,086 163 10 448 1,707

2003-2005 Lowest Stable 1,382 164 13 448 2,006

2004-2005 Historic Decrease 1,807 254 14 538 2,613

2004-2005 Historic Stable 2,299 256 17 538 3,110

2004-2005 Reduced Decrease 1,797 252 13 538 2,600

2004-2005 Reduced Stable 2,286 253 17 538 3,095

2004-2005 Lowest Decrease 1,781 252 13 538 2,585

2004-2005 Lowest Stable 2,267 253 17 538 3,075



Notes: Millions of dollars of the year when paid. Future claims are assumed to settle 2 years

after filing. Indemnity is inflation adjusted at 2.5% per year.



The results in Table 23 estimate the value that we forecast for future claims in terms of the dollars

of the year when claims will be paid. However, these do not represent the present value of

ASARCO’s liabilities. Since these liabilities will mostly arise in future years, they must be

reduced to present value to account for the time value of money. Table 24 shows the estimated

present value of these liabilities, based on a discount rate of 5.5%.10









10. A 5.5% discount rate has been provided to me in other cases by experts in matters of discount rates.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 52 of 57

ASARCO 48









Table 24: Present Value (PV) of Future Claims as of August 2005



Payment Forecast Indemnity

Year Payment Filings

Basis Rates Model Meso Lung OthCan Nonmal Total



2003-2005 Historic Decrease $562 $91 $6 $240 $899

2003-2005 Historic Stable 703 92 7 240 1,041

2003-2005 Reduced Decrease 559 91 6 240 895

2003-2005 Reduced Stable 699 91 7 240 1,037

2003-2005 Lowest Decrease 554 91 6 240 890

2003-2005 Lowest Stable 693 91 7 240 1,030

2004-2005 Historic Decrease 922 142 8 288 1,359

2004-2005 Historic Stable 1,153 142 9 288 1,592

2004-2005 Reduced Decrease 917 140 8 288 1,352

2004-2005 Reduced Stable 1,146 141 9 288 1,584

2004-2005 Lowest Decrease 909 140 7 288 1,344

2004-2005 Lowest Stable 1,137 141 9 288 1,574



Notes: Millions of 2005 dollars. Future claims are assumed to settle 2 years after filing.

Indemnity is inflation adjusted at 2.5% per year. Discount rate is 5.5%.



The results in Table 24 show that the choice between payment rate models reduced or historic or

lowest, makes no real difference in the forecast liability. Historically ASARCO had paid very

little to the lowest valued claims that our reduced and lowest payment rate models assume might

now be rejected without payment, so that ASARCO would save relatively little by now closing

those lowest valued claims without payment. Under all three payment rate models ASARCO

would still have to pay the really valuable claims that had represented most of its historic liability

(i.e. the top 70 percent of cancers), so it’s liability remains similar under all three models. The

alternative future claim filing models make modest differences: the Stable model forecasts future

liabilities that are about 17 percent greater.

The most important forecasting choice is between the alternative base periods for deriving

ASARCO’s past payment rates and settlement averages that we use to forecast resolutions for

future claims. ASARCO’s liability for future claims is about 50 percent greater when we use the

2004-2005 base period to forecast its resolution costs instead of 2003-2005. This difference

occurs mostly among mesothelioma claims. As we have seen, mesothelioma settlement payments

have been increasing sharply in recent years for ASARCO and all defendants, a trend that has

been widely recognized and noted among participants in asbestos litigation. Over the 2004-2005

base period ASARCO paid about 60 percent more on average for mesothelioma settlements than

it had over the 2003-2005 period. The 2004-2005 base period is most contemporaneous to the

period for which we predict future ASARCO payments, 2006 and later. It is important to use this

latest period because it best captures the most current status of the increasing trend in

mesothelioma settlement values that continued to the time of the bankruptcy petitions of the

ASARCO entities (and would likely have continued beyond, although we do not base our

ASARCO forecasts on continuation of the trends).

Finally, Table 25 shows the present value of our forecast of ASARCO’s liability for both pending

and future claims.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 53 of 57

ASARCO 49









Table 25: Present Value (PV) of Total Liability as of August 2005



Payment Forecast Indemnity

Year Payment Filings

Basis Rates Model Meso Lung OthCan Nonmal Total



2003-2005 Historic Decrease $774 $144 $10 $356 $1,283

2003-2005 Historic Stable 915 145 11 356 1,425

2003-2005 Reduced Decrease 771 144 10 356 1,278

2003-2005 Reduced Stable 911 144 11 356 1,420

2003-2005 Lowest Decrease 764 144 10 356 1,271

2003-2005 Lowest Stable 903 144 11 356 1,411

2004-2005 Historic Decrease 1,236 219 12 421 1,886

2004-2005 Historic Stable 1,467 219 13 421 2,119

2004-2005 Reduced Decrease 1,229 216 12 421 1,877

2004-2005 Reduced Stable 1,458 217 13 421 2,109

2004-2005 Lowest Decrease 1,219 216 11 421 1,867

2004-2005 Lowest Stable 1,447 217 13 421 2,097



Notes: Millions of 2005 dollars. Pending claims are assumed to settle in 2006. Future claims

are assumed to settle 2 years after filing. Indemnity is inflation adjusted at 2.5% per year.

Discount rate is 5.5%.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 54 of 57

ASARCO 50









7. Rule 26 Disclosures and Signature

DATA CONSIDERED: In reaching the opinions and conclusions set forth in this Report, I have

considered the following information: my background, training, experience and knowledge of the

asbestos litigation developed over the past 25 years, the items of data explicitly identified in the

report, publicly available sources of information concerning inflation rates, publicly available

documents about ASARCO, and publicly available data from the National Cancer Institute’s

SEER registry.

EXHIBITS: The exhibits which summarize my opinions are included in the graphics and tables

in the report and in the appendices to the report.

QUALIFICATIONS: My qualifications to perform this analysis and provide expert testimony are

set forth in my C.V., a copy of which is attached as Exhibit 1.

PUBLICATIONS: Any publications I have authored within the past ten years are set forth in my

C.V.

COMPENSATION: My compensation for services rendered in this case is set forth in the fee

applications Legal Analysis Systems files on a regular basis with the Bankruptcy Court. At

present, my hourly rate is $700.

PRIOR TESTIMONY: A listing of all cases in which I have testified as an expert at either trial or

deposition within the past four years is attached as Exhibit 2.

I reserve the right to modify this report as new information becomes available between now and

the time of trial. I anticipate that I will review the expert witness reports of opposing expert(s)

and offer my opinions about their analyses and conclusions in a rebuttal report and testimony.





/s/ Mark A. Peterson

____________________________________

Mark A. Peterson, J.D., Ph.D.

LEGAL ANALYSIS SYSTEMS

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 55 of 57

ASARCO A-1









Appendix A - Year by Disease Projections





This appendix provides the year by disease projections of Nicholson and KPMG (cancer

incidences) and LAS (OC and Fibreboard filings as of October 5, 2000).





Table A1: Nicholson Epidemiological Projections



Death Disease Total Death Disease Total

Year Meso Lung OthCan Cancers Year Meso Lung OthCan Cancers



1970 1,010 2,909 963 4,882 2005 3,023 4,230 1,143 8,396

1971 1,046 3,098 998 5,142 2006 3,011 4,075 1,099 8,185

1972 1,082 3,286 1,034 5,402 2007 2,999 3,921 1,055 7,975

1973 1,151 3,502 1,065 5,718 2008 2,931 3,734 1,006 7,672

1974 1,219 3,719 1,096 6,034 2009 2,864 3,547 958 7,369

1975 1,288 3,935 1,128 6,351 2010 2,796 3,361 909 7,066

1976 1,356 4,152 1,159 6,667 2011 2,729 3,174 861 6,763

1977 1,425 4,368 1,190 6,983 2012 2,661 2,987 812 6,460

1978 1,495 4,505 1,227 7,228 2013 2,545 2,811 762 6,119

1979 1,565 4,643 1,264 7,472 2014 2,429 2,635 713 5,778

1980 1,635 4,780 1,302 7,717 2015 2,314 2,460 663 5,436

1981 1,705 4,918 1,339 7,961 2016 2,198 2,284 614 5,095

1982 1,775 5,055 1,376 8,206 2017 2,082 2,108 564 4,754

1983 1,900 5,138 1,400 8,438 2018 1,965 1,937 519 4,421

1984 2,024 5,222 1,424 8,670 2019 1,847 1,766 474 4,088

1985 2,149 5,305 1,447 8,901 2020 1,730 1,596 430 3,755

1986 2,273 5,389 1,471 9,133 2021 1,612 1,425 385 3,422

1987 2,398 5,472 1,495 9,365 2022 1,495 1,254 340 3,089

1988 2,468 5,477 1,495 9,440 2023 1,379 1,132 307 2,819

1989 2,538 5,482 1,495 9,515 2024 1,264 1,011 274 2,549

1990 2,608 5,487 1,494 9,589 2025 1,148 889 242 2,279

1991 2,678 5,492 1,494 9,664 2026 1,033 768 209 2,009

1992 2,748 5,497 1,494 9,739 2027 917 646 176 1,739

1993 2,792 5,449 1,480 9,722 2028 827 575 157 1,558

1994 2,836 5,402 1,466 9,705 2029 740 508 138 1,386

1995 2,881 5,354 1,453 9,687 2030 657 446 122 1,225

1996 2,925 5,307 1,439 9,670 2031 579 388 105 1,072

1997 2,969 5,259 1,425 9,653 2032 507 336 92 935

1998 2,987 5,146 1,395 9,528 2033 443 316 79 837

1999 3,005 5,033 1,365 9,403 2034 383 246 67 696

2000 3,024 4,919 1,334 9,277 2035 332 208 57 596

2001 3,042 4,806 1,304 9,152 2036 282 174 47 503

2002 3,060 4,693 1,274 9,027 2037 240 144 38 423

2003 3,048 4,539 1,230 8,817 2038 201 117 32 351

2004 3,036 4,384 1,186 8,606 2039 169 94 26 290



Note: Nicholson’s projections run through 2030. LAS extended those to 2039 using the year

by disease rates of decline derived from the KPMG projections, below.

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 56 of 57

ASARCO A-2









Table A2: KPMG Epidemiological Projections



Death Disease Total Death Disease Total

Year Meso Lung OthCan Cancers Year Meso Lung OthCan Cancers



1970 861 3,234 1,196 5,291 2005 2,347 3,638 990 6,975

1971 931 3,592 1,130 5,653 2006 2,294 3,474 945 6,713

1972 1,003 3,721 1,171 5,895 2007 2,234 3,311 900 6,445

1973 1,079 3,846 1,211 6,136 2008 2,173 3,149 857 6,179

1974 1,157 3,974 1,251 6,382 2009 2,105 2,989 813 5,907

1975 1,237 4,147 1,305 6,689 2010 2,034 2,831 769 5,634

1976 1,308 4,278 1,165 6,751 2011 1,960 2,674 728 5,362

1977 1,386 4,428 1,204 7,018 2012 1,880 2,520 686 5,086

1978 1,465 4,577 1,246 7,288 2013 1,798 2,371 644 4,813

1979 1,545 4,728 1,287 7,560 2014 1,713 2,224 604 4,541

1980 1,628 4,897 1,333 7,858 2015 1,627 2,083 566 4,276

1981 1,708 5,042 1,371 8,121 2016 1,538 1,942 528 4,008

1982 1,789 5,158 1,403 8,350 2017 1,447 1,808 492 3,747

1983 1,869 5,261 1,432 8,562 2018 1,357 1,677 457 3,491

1984 1,949 5,338 1,452 8,739 2019 1,269 1,553 422 3,244

1985 2,030 5,401 1,469 8,900 2020 1,180 1,434 390 3,004

1986 2,102 5,431 1,478 9,011 2021 1,094 1,317 358 2,769

1987 2,173 5,441 1,480 9,094 2022 1,009 1,206 328 2,543

1988 2,242 5,441 1,480 9,163 2023 928 1,101 300 2,329

1989 2,306 5,433 1,478 9,217 2024 850 998 272 2,120

1990 2,367 5,410 1,472 9,249 2025 775 902 245 1,922

1991 2,418 5,362 1,458 9,238 2026 703 811 221 1,735

1992 2,459 5,293 1,440 9,192 2027 634 724 197 1,555

1993 2,493 5,218 1,420 9,131 2028 571 643 175 1,389

1994 2,521 5,135 1,397 9,053 2029 510 567 154 1,231

1995 2,538 5,037 1,370 8,945 2030 452 497 136 1,085

1996 2,546 4,928 1,341 8,815 2031 398 431 117 946

1997 2,547 4,807 1,307 8,661 2032 348 373 101 822

1998 2,543 4,682 1,273 8,498 2033 303 346 87 736

1999 2,534 4,550 1,238 8,322 2034 262 271 74 607

2000 2,522 4,414 1,201 8,137 2035 226 228 62 516

2001 2,497 4,265 1,159 7,921 2036 192 190 51 433

2002 2,469 4,110 1,117 7,696 2037 163 157 42 362

2003 2,433 3,955 1,076 7,464 2038 136 127 35 298

2004 2,393 3,798 1,033 7,224 2039 114 102 28 244

Case 05-21207 Document 11934-1 Filed in TXSB on 07/10/09 Page 57 of 57

ASARCO A-3









Table A3: Forecasts of Number of ASARCO Filings, by Year, Model, and Disease



Decrease Model Stable Model

Filing Payment

Year Year Meso Lung OthCan Nonmal Total Meso Lung OthCan Nonmal Total



Liquidated 2006 719 1,080 418 18,455 20,672 719 1,080 418 18,455 20,672

Unliquidated 2006 2,367 3,835 874 78,634 85,710 2,367 3,835 874 78,634 85,710

Total Pending 2006 3,086 4,915 1,292 97,089 106,382 3,086 4,915 1,292 97,089 106,382

2005 2007 638 783 192 19,135 20,748 638 783 192 19,135 20,748

2006 2008 635 754 184 18,678 20,251 684 755 198 18,678 20,315

2007 2009 633 726 177 18,222 19,758 729 728 203 18,222 19,882

2008 2000 618 691 169 17,545 19,023 760 694 206 17,545 19,205

2009 2001 604 656 161 16,869 18,290 788 660 207 16,869 18,524

2010 2012 590 622 152 16,193 17,557 770 626 197 16,193 17,786

2011 2013 576 587 144 15,516 16,823 751 591 186 15,516 17,044

2012 2014 561 553 136 14,840 16,090 733 556 176 14,840 16,305

2013 2015 537 520 128 14,065 15,250 701 523 165 14,065 15,454

2014 2016 513 488 120 13,290 14,411 669 491 154 13,290 14,604

2015 2017 488 455 111 12,516 13,570 637 458 144 12,516 13,755

2016 2018 464 423 103 11,741 12,731 605 425 133 11,741 12,904

2017 2019 439 390 95 10,966 11,890 573 392 122 10,966 12,053

2018 2010 414 358 87 10,208 11,067 541 361 112 10,208 11,222

2019 2011 390 327 80 9,449 10,246 509 329 103 9,449 10,390

2020 2022 365 295 72 8,691 9,423 476 297 93 8,691 9,557

2021 2023 340 264 65 7,933 8,602 444 265 83 7,933 8,725

2022 2024 315 232 57 7,175 7,779 412 233 74 7,175 7,894

2023 2025 291 210 52 6,553 7,106 380 211 66 6,553 7,210

2024 2026 267 187 46 5,931 6,431 348 188 59 5,931 6,526

2025 2027 242 165 41 5,309 5,757 316 166 52 5,309 5,843

2026 2028 218 142 35 4,687 5,082 284 143 45 4,687 5,159

2027 2029 193 120 30 4,065 4,408 252 120 38 4,065 4,475

2028 2020 175 106 26 3,645 3,952 228 107 34 3,645 4,014

2029 2021 156 94 23 3,242 3,515 204 95 30 3,242 3,571

2030 2032 139 83 20 2,868 3,110 181 83 26 2,868 3,158

2031 2033 122 72 18 2,511 2,723 159 72 23 2,511 2,765

2032 2034 107 62 15 2,191 2,375 140 63 20 2,191 2,414

2033 2035 93 58 13 1,959 2,123 122 59 17 1,959 2,157

2034 2036 81 46 11 1,634 1,772 105 46 15 1,634 1,800

2035 2037 70 39 9 1,400 1,518 91 39 12 1,400 1,542

2036 2038 60 32 8 1,182 1,282 78 32 10 1,182 1,302

2037 2039 51 27 6 995 1,079 66 27 8 995 1,096

2038 2040 42 22 5 826 895 55 22 7 826 910

2039 2041 36 17 4 683 740 47 18 6 683 754

Total Futures 11,463 10,606 2,595 292,713 317,377 14,476 10,658 3,216 292,713 321,063

Total 14,549 15,521 3,887 389,802 423,759 17,562 15,573 4,508 389,802 427,445

EXHIBIT 3

USG Corporation



Projected Liabilities for Asbestos Personal Injury Claims



As of June 2001









Mark A. Peterson



Legal Analysis Systems





May 2006

USG Corporation i









Table of Contents



1. Overview of Repor t ..................................................................................................... 1

2. Dr. Peterson’s Qualifications ....................................................................................... 2

3. Bases of USG’s Asbestos Liability .............................................................................. 3

4. Estimating Liabilities for Asbestos Bodily Injury Claims .............................................. 6

5. Data for asbestos bodily injury claims involving USG ................................................. 7

6. Estimation of USG’s Asbestos Liability, June 2001 ..................................................... 8

6.1. Forecast Indemnity for Claims Pending on June 25, 2001 ................................. 9

6.1.1. Imputation for Unspecified Disease Claims ............................................... 9

6.1.2. Calculation of Indemnity for Pending Claims ........................................... 11

6.2. Projections of Number And Timing of Future Claims ....................................... 21

6.2.1. The Incidence of Asbestos-Related Cancers ........................................... 22

6.2.2. Accuracy of Epidemiological Projections ................................................. 23

6.2.3. Propensities to Sue USG ......................................................................... 25

6.2.4. Projection of Future Nonmalignancy Claims ............................................ 35

6.2.5. Forecast Number of Future Claims .......................................................... 43

6.2.6. Estimating Liability for Forecast Future Claims ........................................ 43

6.4. USG’s Total Asbestos Liability, June 2001 ....................................................... 44

7. Liability from A. P. Green Claims .............................................................................. 46

8. Sensitivity Analyses .................................................................................................. 48

8.1. Alternative Parameter Selections ..................................................................... 48

8.1.1. Alternative Epidemiological Models ......................................................... 48

8.1.2. Alternative Rates of Increase in Propensity to Sue .................................. 48

8.1.3. Alternative Dollar Amounts ...................................................................... 49

8.1.4. Alternative Payment Rates ....................................................................... 50

8.1.5. Alternative Inflation Rates ........................................................................ 50

8.1.6. Alternative Discount Rates ....................................................................... 50

8.1.7. Tor t Reform Alternative ............................................................................ 50

8.2. Results of Alternative Parameter Selections .................................................... 51

9. Rule 26 Disclosures and Signature .......................................................................... 53



APPENDIX A ............................................................................................................... A-1







Figures



Figure 1: USG Mesothelioma Settlement Values ......................................................... 12

Figure 2: USG Lung Cancer Settlement Values ........................................................... 13

Figure 3: Trends in Mesothelioma Settlement Amounts ............................................... 15

Figure 4: Trends in Lung Cancer Settlement Amounts ................................................. 16

Figure 5: Distribution of Indemnity Amounts for Pending Claims, by Disease .............. 21

USG Corporation ii









Figure 6: Claim Filings for Major Asbestos Defendants, 1990-2001 ............................. 22

Figure 7: Nicholson Cancer Projections ....................................................................... 23

Figure 8: Epidemiological Projections Confirmed by SEER’s Mesothelioma

Counts ..................................................................................................................... 25

Figure 9: Number of Cancer Filings Against USG ........................................................ 28

Figure 10: Nicholson Meso Forecasts vs USG Actuals ................................................ 29

Figure 11: Trends In USG and Manville Mesothelioma Claims (2003-2005

Smoothed) ............................................................................................................... 31

Figure 12: Trends In USG and Manville Lung Cancer Claims (2003-2005

Smoothed) ............................................................................................................... 32

Figure 13: Nicholson Meso Forecasts vs USG Actuals ................................................ 34

Figure 14: Trends In USG and Manville Mesothelioma Claims (2003-2005

Smoothed) ............................................................................................................... 34

Figure 15: Trends In USG and Manville Lung Cancer Claims (2003-2005

Smoothed) ............................................................................................................... 35

Figure 16: Annual Nonmalignant Claims Against USG ................................................ 36

Figure 17: Comparison of Nonmalignant and Cancer Claim Counts ............................ 37

Figure 18: Actual And Projected Filings ........................................................................ 39

Figure 19: Actual And Projected Cancer Filings ........................................................... 41

Figure 20: Actual And Projected Nonmalignant Filings ................................................ 41

Figure 21: Past and Projected Mesothelioma Filings .................................................... 41

Figure 22: Past and Projected Cancer Filings .............................................................. 43

Figure 23: Past and Projected Nonmalignant Filings .................................................... 43

Figure 24: Distribution of PV of Total Liability, by Disease ............................................ 45

Figure 25: Distribution of PV-Liabilities by Expense Type: Future Increase Model ....... 45







Tables



Table 1: Average Settlement Values and Resolution Costs, By Year and Disease ......... 9

Table 2: June 25, 2001 Pending Claims .......................................................................... 9

Table 3: USG Transitions Among Resolved Claims that Have Unspecified Alleged

Disease ................................................................................................................... 10

Table 4: Disease Distributions After Imputation for Pending Claims ............................. 11

Table 5: Number of Pending Claims ............................................................................. 11

Table 6: Trends in Settlement Averages for USG and Other Former-CCR

Members ................................................................................................................. 16

USG Corporation iii









Table 7: Union Carbide’s Annual Asbestos Claims Resolution Costs ........................... 17

Table 8: Payment Percentage for Turner-Newall and USG ........................................... 17

Table 9: Owens Corning and W. R. Grace Paid A Higher Percent of Claims Than

Forecast for USG ..................................................................................................... 19

Table 10: Number and Average Value of Pending Claims ............................................ 20

Table 11: Forecast of Indemnity for Pending Claims ..................................................... 20

Table 12: Number of Filings Against USG, By Filing Year and Disease (After

Reallocation) ........................................................................................................... 27

Table 13: Propensities to Sue USG, by Disease: 1990-2000 ....................................... 30

Table 14: Comparison of Alternative Estimates of Increase in Propensities to Sue ..... 32

Table 15: Patterns of Increase in the Propensity to Sue ............................................... 33

Table 16: Number of Forecast Cancer Claims Filed After June 2001 ........................... 34

Table 17: Number of Forecast Claims Filed After June 2001 ....................................... 43

Table 18: Forecast Indemnity for Future Claims after June 2001 ................................. 43

Table 19: Present Value (PV) of Future Claims as of June 2001 .................................. 44

Table 20: USG’s Nominal Liability for Pending and Future Claims As of June 2001 .... 44

Table 21: PV of USG’s Total Liability for Indemnity: June 2001 .................................... 44

Table 22: Pre-1968 Filings Against A. P. Green (After Reallocation of Unspecified

Diseases) ................................................................................................................ 46

Table 23: Estimated Numbers of Claims Against A. P. Green, by Disease and

Claim Status ............................................................................................................ 47

Table 24: Predicted Additional Filings and Liability Against USG Due to Pre-1968

Exposure to A. P. Green Products ........................................................................... 47

Table 25: Alternative Increases In Propensity to Sue ................................................... 49

Table 26: Alternative Settlement Values ....................................................................... 50

Table 27: Alternative Payment Rates ............................................................................ 50

Table 28: Alternative Payment Parameters If Ohio Legislation Expands

Nation-Wide ............................................................................................................. 51

Table 29: Sensitivity Analysis Results: Net Present Value ............................................ 51

Table A1: Nicholson Epidemiological Projections ........................................................ A-2

Table A2: KPMG Epidemiological Projections ............................................................. A-2

Table A3: USG Forecasts as of June 2001: Number of Filings ................................... A-3

Table A4: USG Forecasts as of June 2001: Nominal Value of Liability ....................... A-4

USG Corporation 1









1. Overview of Report

This report summarizes results of analyses to estimate the liability of USG Corporation (‘‘USG’’)

for asbestos personal injury claims that had been filed and were unresolved (‘‘pending claims’’)

and claims that would be filed in the future (‘‘future claims’’) as of the date of USG’s bankruptcy

petition, June 25, 2001. We use a 2002 USG claims database, but we also look at and draw upon

the experiences of other asbestos defendants who have continued to receive and settle asbestos

claims for the five years since USG entered bankruptcy. We are able to better understand what

would have been USG’s asbestos liability at and after its petition date by considering the

contemporaneous experiences of these other defendants.

The report first discusses USG’s corporate activities that led to its asbestos liability and then

discusses the data and methods used to estimate USG’s liability. The report then presents

estimates of USG’s liability as of June 2001 for pending claims and future claims. Next, the

report presents estimates of the additional liabilities that USG might bear for claims that involved

asbestos exposures caused by A. P. Green but that do not otherwise involve exposures for which

USG would have responsibility. The report’s estimates of the number of future asbestos claims

and the indemnity values of USG’s pending and future asbestos claims are forecast based on

USG’s claims history, as well as trends that we observed among other asbestos defendants since

USG entered bankruptcy, and also take into account changes in the litigation environment since

2001. The passage of time has made this forecasting easier: we can see trends in claims filed

against and settlements paid by other asbestos defendants that USG would have also experienced

had it remained in asbestos litigation. Finally, the report contains several sensitivity analyses that

demonstrate how USG’s liability would change if we changed key assumptions, including

possible broader extension of recent changes in law and procedures. The report includes

appendices containing tables and details of the technical analyses used in the report.

Based on the analyses and information described in this report, it is my opinion that the present

value of USG’s liability for asbestos bodily injury claims (pending and future) as of June 2001

was approximately $8.1 billion. Also, if USG were to pay claimants solely because they were

exposed to A. P. Green asbestos containing products before 1968, USG’s liability from these

additional A. P. Green filers could be as high as $1.3 billion.

USG Corporation 2









2. Dr. Peterson’s Qualifications

For over twenty-five years I have studied, written about and participated as an expert in asbestos

litigation and other mass tort litigation. I am a lawyer, a graduate of Harvard Law School and a

recognized scholar on asbestos and other mass tort litigation. I have a doctorate in social

psychology from the University of California, Los Angeles. For over twenty years I conducted

research on asbestos and other mass tort litigation as a founding member of the RAND

Corporation’s Institute for Civil Justice. I have published many scholarly, peer-reviewed articles

on asbestos litigation, mass torts, and workers compensation including articles on how asbestos

and other mass tort claims arise, how the values of asbestos bodily injury claims are determined

by medical and legal issues, evaluations of claims facilities used for paying asbestos and other

mass tort claims, and other subjects related to asbestos litigation. I have taught courses on mass

torts at UCLA Law School and the RAND Graduate Institute. My resume is attached to this

report as Exhibit 1.

I am an expert on claim values, claims procedures and estimations of liabilities for fifteen

asbestos trusts. I am a trustee of the Fuller Austin Settlement Trust, an asbestos trust, and a

director of TSI, a nonprofit corporation that administers the trust distribution procedures for seven

asbestos trusts. I have worked as an expert on asbestos litigation for judges, defendants,

insurance companies, actuarial firms, other businesses, law firms and claimants’ committees in

bankruptcy.

I have worked for four U.S. District and Bankruptcy Courts as the Court’s expert on how asbestos

claims are valued and on asbestos claims procedures and trusts. As the Special Adviser to U.S.

District Court Judge Jack B. Weinstein and U.S. Bankruptcy Court Judge Burton Lifland I helped

the courts and parties to restructure the Manville Trust, establishing the Manville Trust

Distribution Procedures that became a model used in subsequent bankruptcy cases and by later-

created trusts to process, evaluate and pay the hundreds of thousands of asbestos claims that they

have received so far.

I have been an expert in more than twenty other bankruptcies and class actions in different cases

working for parties with divergent interests: defendant asbestos companies, insurance companies,

claimants’ committees, and court-appointed representatives for future claimants. In each of these

cases I have provided descriptions and quantitative forecasts of pending and future asbestos

bodily injury claims using the standard forecasting methods that I describe and use in this report.

I have testified in court more than twenty times about my forecasts of asbestos liabilities. My

forecasts and analyses have been accepted and used as the court’s basis for findings of aggregate

asbestos liabilities in the bankruptcy proceedings of Eagle-Picher, National Gypsum, Babcock

and Wilcox, Turner and Newall, Western Asbestos, H. K. Porter, E. J. Bartel, Raymark, and

J.T.Thorpe.

I have been recognized by courts as an expert on all areas that I address in this report and the

descriptions and analyses in this report come from my scholarship and work as an expert on

asbestos litigation. A listing of the matters in which I have testified as an expert within the past

four years (deposition or trial) is set forth as Exhibit 2.

I have been retained by the USG Official Committee of Asbestos Personal Injury Claimants

(‘‘ACC’’) as an expert for purposes of estimating asbestos liabilities and providing testimony on

those matters. This report has been prepared as part of that engagement.

USG Corporation 3









3. Bases of USG’s Asbestos Liability

The Debtors in this case include USG Corporation (‘‘USG’’), a holding company, and its three

major operating subsidiaries. Those subsidiaries are United States Gypsum Corp.

(‘‘Gypsum’’), which manufactures various gypsum products (including wallboard and joint

compounds); USG Interiors Inc. (‘‘Interiors’’), which manufactures products such as floor tiles,

wall tiles, and ceiling tiles; and L&W Supply Corporation (‘‘L&W’’), which acts as a product

distribution system for Gypsum and Interiors. This holding- company structure was created

as part of a 1984 restructuring.

USG or its predecessors began selling and distributing asbestos- containing products in the

1920s and continued to do so until at least 1978. The USG group has made a variety of

asbestos-containing products during its history, including acoustical plasters, block

insulation, pipe coverings, and joint compounds. USG Informational Brief (June 27, 2001)

(‘‘Info. Br.’’) p. 4 n.3. According to USG, joint compounds, historically manufactured by

Gypsum, are now the principal source of its asbestos liabilities.

Joint compounds are used pervasively in the construction industry. They are applied over the

seams in wallboard and sanded to create a smooth appearance. They are similarly applied to

cover nail holes, to smooth out irregularities in wall surfaces, and to make patches and repairs in

walls and ceilings. Most joint compounds manufactured by USG prior to 1978 contained

asbestos, and asbestos fibers constituted as much as 5% of these compounds by weight. Info.

Br. p. 3. Workers using these joint compounds were exposed to asbestos fibers in various

ways, e.g., when mixing dry powder with water prior to application, and when sanding the

surfaces to which the joint compound had been applied.

Plaintiffs who assert claims against USG typically allege one or more of the standard set of

asbestos-related injuries. These include three groups of cancers all of which have been shown to

be caused by exposures to asbestos: malignant mesothelioma, a rare cancer of the pleural tissue

surrounding the lungs and that separates the abdominal and chest cavities, whose only known

cause is from exposure to asbestos; lung cancer; and several gastrointestinal cancers. A

substantial majority of plaintiffs claimed a nonmalignant disease: either asbestosis, a disease

characterized by scarring and fibrosis of the lung tissue, or pleural disease, involving scarring of

the pleura resulting in pleural plaques or pleural thickening.

USG addressed and defended these law suits as a member of the Center for Claims Resolution

(‘‘CCR’’) a consortium of asbestos defendants created in 1988 to replace a previous consortium,

the Asbestos Claims Facility (‘‘ACF’’). Both organizations were formed by defendants for

purposes of achieving more favorable settlements and reducing defense and administrative

expenses. Because the 20 members of CCR accounted for substantial portions of all recoveries

that plaintiffs might expect to receive for their injuries, by negotiating jointly CCR members were

able to obtain more favorable settlement terms than could individual defendants standing alone.

Wielding this joint power, CCR would either enter into settlement discussions when claims were

listed for trial or else enter into group settlements with plaintiffs’ law firms on terms favorable to

CCR members. The group settlements controlled the flow of claim payments, capped annual

amounts that would be paid, and imposed criteria that plaintiffs were required to satisfy to receive

payment, criteria that were stricter than members could have required outside of CCR. The group

settlement agreements reduced the total indemnity payments to plaintiffs by CCR members,

including USG, and also allowed CCR members to limit their defense and administrative costs.

The CCR dissolved in January 2001, six months before USG’s June 25, 2001 bankruptcy petition

date. During these intervening months, USG resolved claims without the benefits of CCR

membership, but then USG’s bankruptcy interrupted the changes that would have occurred after it

USG Corporation 4









left CCR. The likely effects of USG’s loss of the benefits of CCR membership would be

complex, but on balance after CCR’s dissolution USG would have faced considerably greater

total costs for resolving asbestos bodily injury claims. USG probably would have paid fewer

claims as an asbestos defendant handling its cases independently compared to the number of

claims it would have continued to receive and pay as a CCR member. To the extent that USG had

been named as a defendant and paid some claims in the past simply because it was a named CCR

member, it is likely that USG would compensate a somewhat lower number of claims outside

CCR than it had as a member of CCR. However, even if USG were named in or paid

compensation in a smaller percentage of all asbestos law suits, its costs to resolve each claim and

its aggregate costs to resolve all claims would both have increased for several reasons. First, USG

would no longer benefit from the cross-subsidization among CCR members. Second, after it left

CCR, USG no longer had the negotiating advantages provided by CCR. Third, USG would no

longer be one of twenty defendants which resolved claims (and was viewed by plaintiffs) as part a

large group, but instead would be a stand-alone defendant with liability for the manufacture, sale,

and distribution of widely-used asbestos products which were used in construction and in a wide

range of residential and commercial settings. Finally, because USG could no longer share

payment of defense and administrative expenses with other CCR members, those expenses would

have increased greatly for USG. As a CCR member, USG’s defense and administrative costs had

been less than 4 percent of its indemnity payments. In comparison, asbestos defendants who

were not members of CCR typically paid administrative and defense costs that were 40 percent to

100 percent or more of indemnity payments.

In addition to these upward pressures on its aggregate asbestos liability caused by the dissolution

of the CCR, USG also would have faced an increase in liability due to the bankruptcy of many

other ‘‘top tier’’ asbestos defendants. Between January 2000 and December 2001, eight

traditional ‘‘top-tier’’ asbestos defendants with historically very large asbestos liability each filed

for bankruptcy protection: Babcock & Wilcox (February 2000), Owens Corning and Fibreboard

(October 2000), Armstrong World Industries (December 2000), GAF (January 2001), Pittsburgh

Corning (April 2000), W. R. Grace (April 2001), Turner & Newall and the other Federal Mogul

companies (October 2001). As in all other estimations of a bankruptcy debtor’s asbestos liability,

this report forecasts USG’s liability for asbestos claims as they are treated and valued within tort

litigation, accepting all of the characteristics and events of tort litigation and assuming for

purposes of estimation that USG continued in tort litigation as if it had not filed for bankruptcy

protection. Had USG remained outside of bankruptcy after these eight other, major defendants

filed for Chapter 11 protection, USG’s asbestos liabilities would have increased greatly because

of those filings, as plaintiffs and their counsel would expect the remaining solvent defendants still

in the tort system to ‘‘pick up the share’’ of the defendants who sought bankruptcy protection.

It is clear that USG’s total costs of administering, defending and indemnifying asbestos bodily

injury claims would have increased after the CCR dissolved. USG began to experience these

changes as did other former-CCR members after dissolution of the CCR. Turner and Newall

(T&N), like USG a member of CCR, continued to settle and pay asbestos claims at far higher

values during ten months after CCR dissolved until it too sought bankruptcy protection in

October 2001. After leaving CCR, T&N had to pay twice as much on average to resolve

mesothelioma and lung cancer claims. Quigley, another former CCR-member, paid increasing

larger settlements over the four years after it left CCR. Union Carbide, which was also a CCR

member but one that has remained out of Chapter 11, has seen great increases in its aggregate

liability payments and new claim filings. Moreover, settlements paid by other asbestos

defendants continued to increase sharply after USG entered bankruptcy. W. R. Grace, not a CCR

member but, like USG, a manufacturer of asbestos-containing building products, saw its asbestos

liabilities double as five other major asbestos defendants preceded it into bankruptcy during 2000

USG Corporation 5









and early 2001. USG itself paid three times as much to resolve mesothelioma and lung cancer

claims in 2001 than it had paid as a CCR member in 2000. We draw on claims data for all of

these defendants to understand and forecast USG’s future liability.

The forecasts in this report are based on standard forecasting methods that have been used by

many researchers over the past twenty years, on substantial data about USG’s past litigation

experience, and the knowledge that I have gained from working as an expert and researcher on

asbestos litigation over more than a quarter century.

USG Corporation 6









4. Estimating Liabilities for Asbestos Bodily Injury Claims

Forecasts of asbestos liabilities are needed and have become commonplace in many different

circumstances. Asbestos defendants estimate their present and likely future liabilities both for

their own corporate planning and also as part of financial reporting. Insurance companies

forecast asbestos liabilities to create reserves for specific insureds. Insurance rating organizations

forecast liabilities of insurance companies. Financial analysts forecast liabilities of specific

asbestos defendants and insurance companies. Businesses forecast liabilities of other companies

that face asbestos liabilities in order to determine whether or not to engage in business activities

with the companies that face such liabilities. Asbestos trusts are required to forecast their

liabilities in order to determine how much money must be reserved for future claimants and what

amount can be paid to claimants with presently pending claims, forecasts that are required by the

U.S. Bankruptcy Code. Parties to bankruptcy proceedings forecast liabilities in order to draft

reorganization plans and disclosure statements. Bankruptcy courts estimate the asbestos

liabilities of debtors. Other courts estimate the asbestos liabilities of particular defendants in the

course of class action, insurance coverage or other litigation.

These forecasts have been done in many ways, with highly varying quality and credibility.

Credible forecasts of an asbestos defendant’s liability must look together at several sources of

information. First, forecasts must draw upon data about the defendant’s past and current

experience with asbestos claims--counts of claim filings, distributions of asbestos diseases,

resolutions of claims both with and without payment, trends for all of these elements of liability.

Next, the forecast should consider developments and the state of asbestos litigation at the time of

the forecast and reasonable expectations about future developments. Where, as here, forecasts are

being made for an earlier point in time, the forecasts should rely on data and developments that

have occurred since the date for which forecasts are made. Then the forecast must reflect the

epidemiology of asbestos-related diseases, both past trends as well as expected future trends in

the incidence of asbestos-related disease, past trends and expected future trends in filings of

claims for those diseases, and both past and expected future trends in the amounts paid to

indemnify those claimants. The forecasts in this report are based on all of these sources.

USG Corporation 7









5. Data for asbestos bodily injury claims involving USG

The CCR maintained a common database for all law suits filed against any member which

included detailed information about plaintiffs, their claims against CCR members, litigation

events, indemnity costs and other matters useful in estimating USG’s liability for pending and

future claims. Legal Analysis Systems (LAS) received essentially two extracts of CCR data

involving USG claims. These data bases were produced at different times:

(1) October 2001

(2) March 2002.

We use the March 2002 database, which reflected updates in claim status as of the bankruptcy

date that had not earlier been entered. We used selection portions of the October 2001 database to

simplify filling in certain pieces of information that might have been spread across many of the

March 2002 tables.

Our analysis is based on individual claims, but USG’s database shows more than one claim for

some claimants. We consolidated the information from duplicate claims into a single record for

each claimant who made duplicate filings. Rarely (in about 0.1 percent of the cases) we accepted

multiple (i.e. ‘‘come-back’’) claims for a single individual: filed and resolved claim for asbestosis,

pleural disease, or unspecified disease, and then a later filed claim for an asbestos-related cancer.

One law firm, the Maritime Asbestos Legal Clinic, submitted 31,047 claims, only 5 of which

were ever been paid (27,590 closed with zero payment, 22,955 closed with zero payment and

unspecified disease, 3,452 currently pending, 3,364 currently pending with unspecified disease).

While USG’s database categorized most as closed claims, many have been placed on inactive

docket by the Federal MDL Court without any resolution on their merits. Uniformly, these claims

are poorly documented and give little information by which to assess their disease or other

characteristics needed to evaluate the claims. Because of the uncertainties and limited

information about these claims, we cannot regard them as representative of other pending or

possible future claims. Therefore, we have excluded the claims from our analyses, in effect

treating them as if they had never been filed. There is little net effect on our forecasts of USG’s

asbestos liabilities from excluding these claims. Further, there is no reason to expect a similar

bloc of such poorly-supported claims in the future and even if like claims would be filed in the

future, they would have little impact on USG’s liability.

USG Corporation 8









6. Estimation of USG’s Asbestos Liability, June 2001

USG’s asbestos liability is a sum of its liability for pending claims, its liability for future claims

and its costs for administering and defending those claims. I do not estimate its costs for

administering and defending asbestos claims in this report, but USG’s costs would have been

considerable. Typically defense and administrative costs can range from from 40 percent to 100

of indemnity costs. USG’s defense and administrative costs would have been far greater after

CCR dissolved in January 2001.

The following formula is the basis for estimating the total indemnity that USG would pay to

resolve these claims:

Number of Claims × Payment Rate × Average Settlement Cost = Forecast Indemnity

Here, counts of pending claims are drawn from USG’s databases. I forecast counts of future

claims by drawing upon three sources: USG’s claims databases, epidemiological forecasts of the

number of asbestos-related cancer deaths, and data for other asbestos defendants who continued

to receive claims to the time of and after USG’s bankruptcy. Payment rate represents the percent

of claims resolved by USG that received payment by settlement or verdict. Average settlement

costs represent the costs paid on average to claimants, averaged across those who received

payment (this includes claims that were paid after trial judgments). Estimates of average

settlement costs that USG would have paid after its bankruptcy date are based on both USG’s

historic experience in resolving claims as well as data on settlement trends among asbestos

defendants who continued to settle claims to and after USG’s bankruptcy.

For better precision, we carry out the formula above separately for each asbestos disease. For

USG (and for every asbestos defendant), settlement costs vary among different asbestos-related

diseases. Table 1 shows the average amount paid by USG in each settled claim as well as its

average resolution costs, the average paid across all resolved claims, both those settled with

payments and those closed without payment (i.e. the product of the payment rate and average

settlement). USG paid far more on average to resolve mesothelioma claims than any other

disease. Settlement and resolution costs differed among all other diseases. Because the mix of

diseases among pending claims may differ from the mix of diseases among claims previously

resolved by USG, we cannot assume that USG’s overall historic average resolution cost among all

claims will be appropriate for estimating the average value of pending claims. For example, if

mesothelioma claims represent a greater percentage of pending than resolved claims, then use of

USG’s overall historic average would underestimate the company’s liability for pending claims.

By applying the formula above separately for claims within each disease category, we control for

differences in disease distributions between pending and resolved claims.

USG Corporation 9









Table 1: Average Settlement Values and Resolution Costs, By Year and Disease



Settlement Averages Resolution Averages

Settle

Year Meso Lung OthCan Nonmal Meso Lung OthCan Nonmal



1990 $10,502 $3,402 $1,681 $854 $9,545 $3,184 $1,545 $789

1991 14,199 5,412 2,660 1,047 13,559 5,115 2,202 992

1992 12,515 5,986 3,669 1,691 11,865 5,848 3,575 1,588

1993 14,804 5,893 2,897 1,346 14,466 5,814 2,822 1,336

1994 13,975 5,109 2,580 1,500 11,111 4,418 1,982 1,374

1995 18,952 6,050 3,176 1,552 15,375 4,967 2,242 1,337

1996 21,794 5,389 2,946 1,720 19,414 5,061 2,764 1,626

1997 25,532 7,269 3,046 2,233 20,804 6,532 2,761 2,129

1998 36,072 7,303 3,018 936 33,557 6,906 2,761 906

1999 34,314 6,749 2,817 1,553 33,307 6,268 2,567 1,440

2000 59,856 10,286 3,442 1,915 53,865 9,515 3,260 1,790

2001 221,745 35,624 12,541 5,207 147,525 29,300 10,611 4,344



Notes: Averages expressed in year 2001 dollars. Settlement averages include positive

payments only. Resolution averages are calculated across all resolved claims, whether or not

closed with payment.



6.1. Forecast Indemnity for Claims Pending on June 25, 2001

On June 25, 2001, when it filed for bankruptcy protection, USG had 176,138 pending asbestos

bodily injury claims and had resolved 268,345 claims for which it was a named defendant. Our

count of pending claims includes 37,837 ‘‘SBND’’ claims (settled but not documented) that were

subject to CCR’s settlement agreements, but that had not provided CCR with documentation

required to establish eligibility for payment. Table 2 shows counts for each type of asbestos-

related disease among both pending claims and resolved USG claims. For resolved claims Table

2 shows the disease identified in USG’s database. Note that for 14,576 resolved claims, no

disease is identified. Almost all of these claims were resolved with no payment or very small

payments, suggesting that most claims in this category resolved-unspecified-disease either had no

asbestos-related disease or else were claims that were not pursued by plaintiffs to the point of

providing documentation of disease. We disregard these claims in forecasting USG’s asbestos

liability.





Table 2: June 25, 2001 Pending Claims



Disease

Description Meso Lung OthCan Nonmal Unspec Total



Number Pending 3,213 5,801 1,735 110,308 55,081 176,138

Number Resolved 8,844 15,655 5,038 224,231 14,576 268,345





6.1.1. Imputation for Unspecified Disease Claims

For pending claims, many more claims do not have a disease specified in the USG database than

is the case for resolved claims. This is typical in claims databases that are maintained and used

by asbestos defendants. In many states plaintiffs’ law suits need allege only general descriptions

USG Corporation 10









of disease, such as ‘‘asbestos-related disease’’ or ‘‘asbestos lung disease’’ without alleging a

specific type of disease. As a result defendants, including USG, frequently do not know the

specific disease for many claims for some time until the disease is identified through discovery or

discussion with the claimant’s lawyer.

To use information about disease from the USG database, we had to address the large number

(93,852) of ‘‘unspecified’’ disease claims among recently filed and pending claims. We took two

steps to address this data problem. First, we were able to identify diseases for many of these

claimants with unspecified disease by linking the USG and Manville Trust databases (August

2005 extract), using social security number as the basis for these links. Where we could link

claims in the two databases, we used Manville disease data. Even after this process, 55,081

pending USG claims (down from 93,852) still did not have a disease specified in either the USG

or Manville database (Table 2 shows the distribution of diseases after we had used Manville

disease for linked claims).

Second, we estimated the disease distributions of these 55,081 claims by relying upon USG’s

historic data. For each claim, USG’s database has two disease fields: plaintiff’s alleged disease

and CCR’s determination of the disease (on USG’s behalf). Often the plaintiff alleged field is

blank in the database, but CCR (USG) had made its disease determination. We looked to these

claims to construct what analysts call a ‘‘transition matrix’’ that answers the question: among

claims where plaintiffs have not made a specific disease allegation, what has CCR (USG)

determined the disease to be? The transition matrix is the distributions of diseases, as found by

CCR (USG) among claims where plaintiffs have not specified disease. Table 3 shows the

transition matrix that we derived for USG claims, based on 97,004 resolved cases that had no

specific plaintiff-alleged disease.





Table 3: USG Transitions Among Resolved Claims

that Have Unspecified Alleged Disease



Disease Meso Lung OthCan Nonmal None



Unspec 1.0% 3.2% 1.2% 77.4% 17.2%





We then apply this USG transition matrix to estimate the disease among the remaining 55,081

pending claims that had no disease in the USG database. In effect we assume that after further

review, USG will find these 55,081 claims will have the same disease distributions that CCR

(USG) had found among similar claims that in the past had no specific plaintiff-alleged disease.

Table 4 shows the results of these steps that we used to fill in unspecified disease among USG’s

pending claims.





Table 4: Disease Distributions After Imputation for Pending Claims



Percent of Claims

Claim Status Meso Lung OthCan Nonmal Unspec Total



Pending 2.1 4.3 1.4 86.8 5.4 176,138

Resolved 3.3 5.8 1.9 83.6 5.4 268,345

USG Corporation 11









With these steps we estimate USG would find that 5.4 percent of pending claims will have no

asbestos-related disease, similar to USG’s experience for claims that it had resolved (5.4% with

no disease). We assume that USG would pay no indemnity to 5.4 percent pending claimants with

no asbestos-related disease.

We estimate, in addition, that USG would also deny payment to some claimants within each of

the disease categories (Section 6.1.2.2, below). As I discuss below, I assume that USG would

deny payments to a greater percentage of claimants than USG had resolved without payment prior

to its bankruptcy filing.

6.1.2. Calculation of Indemnity for Pending Claims

Table 5 shows the number of pending claims in each disease category after imputation of

unspecified disease claims.





Table 5: Number of Pending Claims



Disease

Description Meso Lung OthCan Nonmal None Total



Realloc Number Pending 3,746 7,583 2,397 152,935 9,476 176,138



Notes: After imputation of unspecified disease claims.



6.1.2.1. Forecasts of USG Settlement Amounts

We use two payment parameters to forecast how much USG would have to pay to resolve these

claims: (1) payment rate--the percent of resolved claims that USG will resolve with payment and

(2) average settlement--amount that USG would pay to claims in each disease category when it

makes a payment (i.e. the average excluding claims closed without payment). Unlike the number

of claims pending against USG at the time of its bankruptcy filings, which can be calculated

directly from the past data in USG’s database, both the payment rate and average settlement

amounts are forecasts of future resolutions by USG that cannot be determined solely by

calculation from USG’s past data. For many reasons, it is clear that amounts that USG would

have had to pay to resolve asbestos claims would have remained at the higher levels that USG had

paid in 2001 after the CCR dissolved at the beginning of that year.

First, USG’s actual experience showed that its liability had been increasing for many years, and

that during the six months preceding its bankruptcy, when it litigated asbestos claims outside of

CCR, its liabilities increased sharply. USG’s financial statements report that its average cost

(defense and resolution) per resolved claim increased by 230 percent between 2000 and 2001

after it left CCR. Its database shows the increases in its settlement payments both before and

after it left CCR. (Table 1, above). For both mesothelioma (Figure 1) and lung cancer (Figure 2),

the most expensive claims, USG’s average settlements had been increasing steadily during the

1990s even as CCR member, a pattern common among other major asbestos defendants. Then in

2001 during its six months without the advantages of CCR, USG’s average settlements for both

diseases increased greatly, more than tripling between 2000 and 2001.1

Figure 1 shows the sharply increasing trend in annual USG’s settlement amounts paid to

mesothelioma claimants. Because of these increases, by the time of its bankruptcy petition,

mesothelioma settlements accounted for about 37 percent of USG’s total liabilities to asbestos

claimants even though mesothelioma claims accounted for only 3.3 percent of all claims.

USG Corporation 12









Similarly, Figure 2 shows the sharp increase in USG’s settlement amounts paid to lung cancer

claimants. Further, as Table 1 shows, USG’s settlement values for all other claims--nonmalignant

diseases (asbestosis and pleural) and other cancers-- also increased sharply after it left CCR.

Together the long-term increases in USG’s settlement amounts and the sharp increases after it lost

the protection of CCR suggest that the trends would have continued had USG not filed for

bankruptcy protection.



Figure 1: USG Mesothelioma Settlement Values







Georgine Period

200000









Normal Tort Period

150000

Settlement Average

100000

50000









1990 1992 1994 1996 1998 2000



Settlement Year









1. Values of settlements that USG reached between 1992 and 1997 were determined or affected by the Georgine

class-action settlement. USG settled relatively few claims between 1994 and 1997. Just before this, during 1992

and 1993 USG made large group settlements with many plaintiffs’ law firms, settling over 70,000 claims for

settlement amounts that may have been seen as enhancing good will and support for CCR’s Georgine class action

among plaintiffs’ law firms.

USG Corporation 13









Figure 2: USG Lung Cancer Settlement Values

35000







Georgine Period

Normal Tort Period

30000

25000

Settlement Average

20000

15000

10000

5000









1990 1992 1994 1996 1998 2000



Settlement Year





Second, with CCR’s dissolution at the beginning of 2001, USG lost the substantial savings in

both defense and indemnity costs that it obtained from its CCR membership. CCR provided

tactical, litigation advantages that would be unavailable to USG outside of CCR. As the largest

provider of settlement dollars to asbestos plaintiffs, CCR had been able to extract favorable

settlements for its members. CCR settled asbestos claims in large groups saving plaintiffs’ law

firms transaction costs and generating large total payments to the firms and their clients.

Plaintiffs’ law firms were willing to give CCR favorable settlements in return for the large,

collective payments that they received only from CCR. After CCR’s dissolution USG would

instead have had to settle asbestos cases on its own without CCR’s advantages in negotiating

favorable settlements and, as a result, it would have to pay much more to settle claims. Former

CCR members who continued in litigation experienced just such sharp increases in settlement

amounts after the dissolution of CCR, as I discuss below.

Third, the spate of 2000-2001 bankruptcies would have continued to affect USG’s asbestos

liabilities. If USG had continued in tort litigation (which must be assumed in determining its

asbestos liabilities within its bankruptcy), it would have paid more in the future simply because

all the other big payers had gone into bankruptcy. Because the bankruptcies removed the biggest

sources for compensation of asbestos claims, plaintiffs and their lawyers demanded and received

greater settlement payments from those defendants who remained in litigation. The effects of the

bankruptcies can be seen in the sharp increases in settlement amounts during 2000 and 2001 that

were paid by W. R. Grace, which was not a CCR member but was otherwise a defendant similar

to USG as a manufacturer of asbestos-containing building products and that also had a troubling

history involving asbestos that made Grace, like USG, a target for large damage awards. Because

Grace had not been a member of CCR, it did not lose the strategic and tactical advantages that

USG Corporation 14









USG had enjoyed as a CCR member. But Grace, like USG, faced sharply higher settlement

demands as other major defendants entered bankruptcy. Grace’s average settlements during

2000-2001 for mesothelioma claims and for other cancer claims both doubled from immediately

preceding years, averages for lung cancers and nonmalignant claims each increased by 50

percent.

USG described in its financial statements how these bankruptcies among other asbestos

defendants increased the settlement amounts that it had to pay to settle asbestos claims:

‘‘In the first and second quarters of 2001, cash payments to resolve Personal Injury Cases

increased dramatically, primarily as a result of the bankruptcy filings of other defendants in

asbestos personal injury lawsuits. As a result of these bankruptcy filings, plaintiffs

substantially increased their settlement demands to the remaining defendants, including U.S.

Gypsum, to replace the expected payments of the bankrupt defendants.’’

Fourth, these bankruptcies had another, indirect impact that increased settlement payments, as

explained by Daniel Myer, a senior claim person who had settled claims for USG and other

members within CCR, who continued to settle claims for USG after it left CCR and now

continues to settle asbestos claims on behalf of Union Carbide, a former CCR member.

Responding to a question in his deposition in the Armstrong bankruptcy about ‘‘why it is that

removing from the case bankrupt defendants would derive up the settlement averages for others,’’

Mr. Myer explained:

‘‘... as the traditional defendants went into bankruptcy, you had new defendants that were being

filed against. As a result ... especially in the more serious cases, they would bring into the

litigation new lawyers, new players, new people that were not as well versed in the

complexities of the litigation.

‘‘There appeared to be, in my opinion, a rush by these new peripheral defendants ... a rush by

these different firms to get out of the more serious cases as quickly as they could. As a result

of that, they would pay, in effect, whatever it took to get out of these cases. That issue,

combined with joint-and-several liability drove the value of these cases up rather significantly

high.’’ Deposition of Daniel Myer, April 26, 2006, pp. 166-167.

Because of these and other changes in asbestos litigation, Mr. Myer estimated that the ‘‘total

gross value’’ of mesothelioma claims (i.e. what a plaintiff might expect to receive across all

defendants) has doubled or tripled since 2000 so that the full value of such claims today is

‘‘(w)ithin the range of probably between 5 and $8 million’’ (Armstrong Confirmation Hearing

testimony, May 23 2006).

All of these specific causes of increasing settlement values--CCR’s dissolution, the direct and

indirect effects of bankruptcies of eight other, primary defendants--have been widely recognized.

In the Armstrong and T&N bankruptcies attorneys and claims persons who litigated and settled

asbestos law suits against those companies as well as Union Carbide, universally recognized and

explained how the dissolution of CCR and the loss of the indemnity that had been paid by now-

bankrupt defendants lead to increasing settlement demands and payments. In turn, all of these

specific causes are superimposed on the broad increases in asbestos settlement amounts that had

been occurring for years, that were increasing and showed no signs of abating in 2001 and that

continue today. Together all of these caused settlement levels to increase among all asbestos

defendants who remained in asbestos litigation, particularly former members of CCR, and we can

see these increases by looking at their litigation experiences after 2000.

We get a clear picture of what would have been the continuing trends in USG’s asbestos liabilities

by looking at the contemporaneous experience of other asbestos defendants. Figure 3, Figure 4,

and Table 6 show trends in settlement values among several asbestos defendants for whom we

USG Corporation 15









have publicly available data, including data for Turner & Newall and Quigley, other former CCR

members that continued in litigation to the time of and after USG’s June 25, 2001 bankruptcy

petition date and whose asbestos liabilities increased sharply after CCR’s dissolution at the

beginning of 2001. The figures also include trends in settlement data for Owens Corning (OC)

and W. R. Grace through their bankruptcy petition dates in October 2000 and April 2001,

respectively. Quigley settled claims into 2004, when it entered bankruptcy. The continued

increase in Quigley’s mesothelioma settlements even after 2001 are consistent with Daniel Myer’s

description of growing settlement values for such claims--both suggest that USG would have had

to pay even more in recent years than it paid in 2001 to settle mesothelioma claims.



Figure 3: Trends in Mesothelioma Settlement Amounts

250000









USG

AWI

OC

T&N

200000









WRG

QUI

Avg Settlement

150000

100000

50000









1992 1994 1996 1998 2000 2002 2004



Settlement Year

USG Corporation 16









Figure 4: Trends in Lung Cancer Settlement Amounts

50000







USG

AWI

OC

40000









T&N

WRG

QUI

Avg Settlement

30000

20000

10000









1992 1994 1996 1998 2000 2002 2004



Settlement Year









Table 6: Trends in Settlement Averages for USG and Other Former-CCR Members



Meso Lung



Year USG OC Quigley T&N WRG USG OC Quigley T&N WRG



1996 $21,794 $133,419 $33,563 $27,526 $5,389 $31,788 $12,767 $9,737

1997 25,532 195,135 $20,036 50,700 29,088 7,269 30,291 $7,874 13,609 8,274

1998 36,072 185,353 20,927 50,812 63,413 7,303 36,451 5,684 12,646 11,853

1999 34,314 193,982 29,238 61,235 48,930 6,749 49,635 5,926 12,009 11,508

2000 59,856 214,403 46,857 86,022 91,683 10,286 49,179 8,288 14,274 18,068

2001 221,745 188,031 194,051 98,788 35,624 31,404 29,836 18,385

2002 163,311 22,804

2003 206,643 31,237

2004 263,118 25,006





Note: Entries in 2001 dollars.



Other publicly available information shows how asbestos liabilities increased among former CCR

members after CCR dissolved. Financial statements for Union Carbide show that after the CCR

dissolved at the beginning of 2001 its asbestos litigation costs steadily increased through 2004

(Table 7). Although Union Carbide’s asbestos litigation costs fell during 2005 (a time during

which the U.S. Senate renewed its consideration of legislation that would have ended asbestos

litigation relieving Union Carbide from obligations for then-pending asbestos claims), its

aggregate payments during 2005 were still three to four times higher than its aggregate costs

USG Corporation 17









during its last year in CCR.





Table 7: Union Carbide’s Annual Asbestos Claims Resolution Costs



Indemnity &

Year Indemnity Defense



1999 $44

2000 53

2001 $39 53

2002 155 247

2003 293 403

2004 300 386

2005 139 214



Note: Entries in millions of dollars in the year when paid. Prior to 2001, Union Carbide did

not delineate indemnity and defense costs separately in its financial statements.



We look to all of these sources to conclude that USG would also have continued to pay larger

settlements in 2001 than it had in previous years had it remained in tort litigation. We use USG’s

2001 average settlement for each disease to forecast its liability for both present and future

claims. We assume conservatively that after 2001 USG’s settlement averages would have

increased only at the general rate of monetary inflation, that the real value of USG’s settlements

would not have increased beyond their levels in 2001.

6.1.2.2. Forecasts of USG Payment Percentage

As with all asbestos defendants, USG resolved some asbestos claims without payment. Table 8

(p. 20) shows the percent of claims within each disease category that USG closed with payment

during 1999 to 2001. During 1999 and 2000, while USG was still in CCR, only 3 to 10 percent

of USG’s claims resolved by USG were closed without payment. As Table 8 shows, payment

rates were similar for T&N when both companies were still in the CCR. During 2001, after CCR

ended, both defendants resolved greater percentages of cancer claims without payment, but post-

CCR Trends in resolution for nonmalignant claims differed between the two companies. The

percent of nonmalignant claims resolved without payment increased for USG, but decreased for

T&N.





Table 8: Payment Percentage for Turner-Newall and USG



Turner-Newall Payment Rates USG Payment Rates

Settlement

Year Meso Lung OthCan Nonmal Meso Lung OthCan Nonmal



1999 96.2 96.1 95.6 95.0 97.1 92.9 91.1 92.7

2000 95.3 96.9 97.6 92.1 90.0 92.5 94.7 93.4

2001 65.8 68.9 73.1 97.1 66.5 82.2 84.6 83.4

Fcst 70.0 70.0 70.0 60.0





We expect that, like changes in USG’s settlement values, USG’s payment percentages would also

change in 2001 after leaving CCR, but that the changes in payment rates would reduce USG’s

USG Corporation 18









asbestos liability. First, USG would pay fewer claims as an independent asbestos defendant

handling its own cases than it had as a CCR member. As a policy agreed to by its members, CCR

had not attempted to determine the specific, individual liability for each of its members named in

law suits, i.e. whether or not each company had exposed the plaintiff to asbestos. Rather, once

CCR had verified the plaintiff’s exposure to the asbestos products or operations of one of its

members, the CCR and its members agreed to pay the plaintiff a total settlement amount in

exchange for a release of all CCR defendants. Following a complicated set of formulas agreed

upon by the CCR members, the total cost of the settlement was then shared among all CCR

members named in the plaintiff’s law suit, an agreement that relieved the CCR of costly and

divisive reviews to determine which members should be held responsible for the plaintiff’s claim.

This system limited information that plaintiffs needed to provide about the liability of CCR

members. Once a plaintiff had produced evidence of the liability of any one named CCR

defendant, there was no need to provide evidence establishing the liability of any others. In

contrast, after the CCR dissolved, plaintiffs suing USG would then have had to provide evidence

of USG’s liability in order to maintain their law suits and we expect they would have done so

more consistently than they had when USG was in CCR. In turn, USG, now outside of CCR,

would have had strong incentive to identify those plaintiffs who could not establish its liability

and consequently would have rejected more claims than was the case while it was operating under

CCR rules.

To estimate the higher claims rejection rate that we expect for USG after its petition date, we

looked to both USG’s and T&N’s experience outside of CCR. Both companies closed about 70

percent of mesothelioma claims with payment after leaving CCR and T&N also paid settlements

in about 70 percent of other cancer claims that it resolved, while USG paid over 80 percent of

such claims. We assume that in time USG’s payment percentage would have fallen to the same

70 percent that we observed for T&N and use this 70 percent rate in forecasting how many

pending and future cancer claims would be paid by USG (Table 8), that 30 percent of such claims

would be rejected.

Moreover, recent events in asbestos litigation might contribute further to a reduction in the

percent of nonmalignant claims that USG would pay. In recent years, some defendants and courts

have come to criticize certain doctors and medical facilities who helped recruit and provided

reports for some plaintiffs who have filed law suits claiming nonmalignant asbestos diseases.

Some asbestos trusts and courts now refuse to accept medical reports provided by the criticized

doctors and facilities. In addition, there have been some limited changes in substantive and

procedural tort law that make it harder for some plaintiffs to recover, especially for non-malignant

claims. These events might have two different effects that would reduce the number of

nonmalignant claims that USG will pay. First, fewer nonmalignant claims might be filed in the

future, an effect that we discuss and that contributes to our forecast of declining future

nonmalignant claims (Section 6.2.4). Second, as a result of these criticisms of medical evidence

sources and other developments in the tort litigation environment, USG might have come to reject

a greater number of nonmalignant claims, particularly among claims pending on the petition date,

an effect that we forecast by estimating a lower payment percent for nonmalignant claims.

In forecasting USG’s nonmalignant payment percentage, we considered the effects of recent

litigation events and forecast that USG would reject 40 percent of nonmalignant claims, leaving a

payment rate of 60 percent. Moreover, as I describe in Section 6.2.4., below, we also forecast a

decline in nonmalignant claim filings against USG. We recognize that plaintiffs’ law firms, as

well as USG, will note both relevant legal changes and the heightened scrutiny and criticism of

certain medical providers and, as a result, law firms will themselves reject some claims that they

might have filed in previous years.

We can evaluate our forecast of USG’s payment percentages by looking to the experiences of

USG Corporation 19









Owens Corning and W. R. Grace, majors asbestos defendants that were not in the CCR and that

handled their asbestos claims as independent defendants--the position USG would have been in

after the end of the CCR. Table 9 compares forecasts of the percent of claims in each disease that

USG would close with payment to the percentages paid by OC and Grace. Owens Corning is a

useful comparison because that company was most notable in pursuing a variety of litigation

strategies, including a period during the early and middle 1990s when it aggressively reviewed

claims, rejecting many and trying many. Even during this period of heightened claim reviews,

Owens Corning rejected far lower percentages of claims than we forecast for USG. Grace, like

USG a manufacturer of asbestos-containing building products, had rejected a relatively high

percentages of claims during the early 1990s when it faced and resolved fewer claims, but in

recent years as Grace’s filings and resolutions approached the levels of other major asbestos

defendants, it rejected far fewer claims than we forecast for USG. These comparisons support our

opinion that our forecasts of USG’s payment percentages are conservative, understating rather

than overstating USG’s likely liability.





Table 9: Owens Corning and W. R. Grace Paid

A Higher Percent of Claims Than Forecast for USG



Disease

Defendant Year Meso Lung OthCan Nonmal



OC 1991 88.0 98.4 85.7 94.3

1992 92.2 96.9 94.5 92.5

1993 81.6 88.0 90.9 90.7

1994 89.9 94.5 95.1 88.8

1995 84.2 90.7 89.7 96.2

1996 80.1 91.5 91.4 81.8

1997 82.2 86.1 82.1 77.2

1998 85.2 89.1 87.2 88.3

1999 93.9 95.9 95.7 96.0

2000 95.5 95.6 90.6 96.9

WRG 1991 52.6 51.8 35.5 53.9

1992 71.1 73.8 73.3 77.2

1993 53.7 52.3 72.7 53.2

1994 58.4 81.7 92.9 70.6

1995 74.5 90.4 92.0 91.4

1996 83.1 94.6 96.8 99.0

1997 92.7 96.3 96.4 99.2

1998 87.7 94.4 96.4 96.2

1999 90.1 89.8 86.5 93.2

2000 85.9 92.8 95.5 96.5

2001 95.0 97.0 98.4 98.9

USG Fcst 70.0 70.0 70.0 60.0



Note: Entries are percentage of resolved claims resulting in some payment.



6.1.2.3. USG’s Liability for Pending Claims

Table 5 shows the number of pending claims within each disease category. Table 10 adds to this

our forecast value parameters, settlement averages and payment percentages for each disease and

USG Corporation 20









the average resolution value for each disease, the amount that we estimate would be paid on

average to all claims within each disease category averaging across all claims whether or not they

receive payment. The forecast resolution average is the product of multiplying the forecasts for

average settlement times the settlement percentage.





Table 10: Number and Average Value of Pending Claims



Disease

Description Meso Lung OthCan Nonmal None Total



Realloc Number Pending 3,746 7,583 2,397 152,935 9,476 176,138

Forecast 2001-Settle-$ $221,745 $35,624 $12,541 $5,207 $0 NA

Forecast Pay-% 70.0% 70.0% 70.0% 60.0% 0.0% NA

Forecast Resolution-$ $155,222 $24,937 $8,779 $3,124 $0 NA



Notes: After imputation of unspecified disease claims.



We use these numbers and values to complete the formula (from page 6) for deriving the values of

pending claims as shown in Table 11. As that table shows, we forecast that USG’s liability for the

indemnity of claims pending at the time of its bankruptcy petition was $1.27 billion (2001$).

This forecast does not take into account time value issues, i.e. when pending claims would be

resolved, how much values would be increased by monetary inflation between June 2001 and

their resolution dates and the present value of these payments that would be made after June

2001.





Table 11: Forecast of Indemnity for Pending Claims



Number of

Reallocated Average Indemnity

Disease Claims Resolution ($millions)



Meso 3,746 $155,222 $581.5

Lung 7,583 24,937 189.1

OthCan 2,397 8,779 21.0

Nonmal 152,935 3,124 477.8

None 9,476 0 0.0

Tot 176,138 NA $1,269.4



Note: Average resolution amounts and indemnity are expressed in year 2001 dollars. Average

resolution amounts apply to all resolved claims (both with and without payment).



Figure 5 compares graphically the amount of indemnity for each type of asbestos disease. As that

figure shows, most of USG’s liability would be for the 13,726 cancer claims that were pending on

its petition date. Although less than 8 percent of pending claims were cancers, these cancer

claims account for 62 percent of USG’s liability for pending claims.

USG Corporation 21









Figure 5: Distribution of Indemnity Amounts for Pending Claims, by Disease







Meso

$581 M









Lung

$189 M







OthCan

$21 M

Nonmal

$477 M









6.2. Projections of Number And Timing of Future Claims

Like other major asbestos defendants, USG saw substantial increases in asbestos claim filings

over the twelve years leading it is bankruptcy, 1990-2001 (Figure 6). Taken jointly--increasing

claim filings, increasing settlement values (Section 6.1.2.1), and prospects of greater future

increases in both--created extraordinary burdens for asbestos defendants, leading to bankruptcy

filings for each defendant shown in these figures and more than a dozen others who have filed

since 2000 (Manville filed in 1982). USG’s claim filings reached their highest level in 2000 and

2001 at about 60,000 claims (annualizing 2001 claims filed through the end of June). This

pattern was not unique to USG. The Manville Trust received 85,000 claims in 2001 and W. R.

Grace, which like USG was a manufacturer of asbestos containing building products, received

claims in 2001 at an annualized rate of 80,000 before it entered bankruptcy in April. Grace’s

experience is particularly relevant to USG because both companies were similar in that their

asbestos liability arises primarily from manufacturing of asbestos-containing construction

products and that both had an unfavorable asbestos-related corporate history. Grace’s claims

almost doubled in 2000 and it was receiving files at an even greater rate in 2001 when it filed for

bankruptcy. USG might have expected to face similar filing pressures, even outside of CCR, had

it not filed for bankruptcy.

USG Corporation 22









Figure 6: Claim Filings for Major Asbestos Defendants, 1990-2001

80000







USG

T&N

OC

Manville

WRG

60000

Number of Claims

40000

20000









1990 1992 1994 1996 1998 2000



Filing Year





Note: USG, WRG, and OC entries are annualized for bankruptcy year.



In this section I consider how USG’s increasing claim filing trends would have continued into the

future, presenting our forecasts of future claims that would be filed after USG’s bankruptcy

petition date. We forecast USG’s future claims using the standard ‘‘Nicholson’’ forecasting

method. In making these forecasts, we look to the effects of recent changes in the litigation

environment that cause us to adjust and reduce our forecast of the number of future

nonmalignancy claims that would be filed against USG (Section 6.2.4).

The number, timing and types of future claims will depend both upon the number of people in

each future year who develop diseases that are asbestos-related (the incidence of diseases) and

also the fraction of those people who will pursue claims (the propensity to sue).

This section describes how the historic propensity to sue USG for cancer is calculated and used to

forecast future cancer claims. Inputs to this calculation are epidemiological models of the

incidence of asbestos-related cancer deaths, and historic data on the number of cancer claims filed

against USG and other defendants since USG’s petition date.

6.2.1. The Incidence of Asbestos-Related Cancers

Medical research by epidemiologists provides projections of the incidence of asbestos-related

cancers. Projections differ among epidemiologists, but most agree on the relative changes in

cancer deaths over time--increasing until late in the twentieth century followed by a slow decrease

in the following years. Because of this general agreement on changes over time, projections of

future claims will be generally similar even when based on differing projections of incidence.

USG Corporation 23









Figure 7 shows epidemiological projections of the annual number of asbestos-caused deaths

between 1967 and 2027 from each of three asbestos-related cancers--mesothelioma, lung cancer

and other (primarily gastro- intestinal) cancers--among workers exposed before 1980 in major

asbestos-using industries.2 The figure represents the results of work by Nicholson, Perkel and

Selikoff (1982) which is generally recognized as the most comprehensive and reliable forecast of

asbestos-related cancer deaths (Appendix Table A1). The peak year of forecast deaths differs

among the three types of cancers because the latency periods, i.e. the time from first asbestos

exposure to the occurrences of cancer, differ among the three diseases. Because the latency

period is longest for mesothelioma, the risk of that disease increases for a longer period and the

incidence of mesothelioma peaks later than for other asbestos-related cancers. The patterns of

asbestos diseases among exposed workers and, therefore, the patterns of legal claims, have been

changing over time with these changes in the relative incidences of each type of cancer. In past

years lung cancer has been the most frequent cancer among occupationally exposed workers and

the most frequently claimed cancer. However, now and in the future workers will face equivalent

risks for mesothelioma and lung cancer.



Figure 7: Nicholson Cancer Projections







Meso

5000









Lung

Othc

4000

Number of Deaths

3000

2000

1000

0









1970 1980 1990 2000 2010 2020



Death Year





6.2.2. Accuracy of Epidemiological Projections

Epidemiologists’ projections, like those of Nicholson, et. al., have their own uncertainties, but can





2. Forecasts for lung and other cancers are excess deaths, i.e. the number of additional deaths that will occur

because of asbestos exposures that are in addition to cancer deaths that would otherwise have occurred without

asbestos exposure. Asbestos exposure is the only know cause of mesothelioma.

USG Corporation 24









be tested by comparing projections for past years with data on mesothelioma deaths in those same

years collected by the National Cancer Institute’s SEER (Surveillance, Epidemiology and End

Results) cancer registry. The SEER program collects comprehensive data on the incidence,

treatment and end results (including deaths) for all types of cancers at fourteen different sites in

the United States. SEER generates cancer rates from these sites that can then be used to estimate

the incidence of each type of cancer for the United States as a whole. The SEER program is

highly sophisticated and recognized as the state of the art for such programs throughout the world

and its results are widely used in medical research and planning.

Because SEER collects data continually, its results include estimates of the annual national

incidence of each type of cancer over many years. The annual SEER estimates of the national

incidence of mesothelioma provide a means to test epidemiological forecasts of mesothelioma

deaths. Because asbestos is the only known cause of mesothelioma, epidemiologists’ forecasts of

asbestos-related mesothelioma deaths should tend to correspond to the annual SEER national

incidence estimates for all mesotheliomas. While the SEER national incidence measures are

themselves estimates based on the sample of SEER sites with their own uncertainties, over many

years an accurate epidemiological forecast of mesothelioma deaths should track trends in the

SEER estimates of actual mesothelioma deaths.

In fact, as Figure 8 shows, the Nicholson et. al. forecasts correspond remarkably well to SEER

estimates of actual mesothelioma deaths. Nicholson and his colleagues published their forecasts

in 1982. Since then and through the most recent years of data, the Nicholson forecasts closely

track the SEER estimates of annual mesothelioma deaths.

Because lung cancer and the other asbestos-related cancers have causes other than asbestos

exposure, the SEER estimates of those cancer deaths will exceed and cannot be used to test the

epidemiological forecasts for those other cancers. But because Nicholson’s forecasts for all types

of cancers are based on the same methods and the same estimates of the number of exposed

workers and the extent of their asbestos exposures, the strong confirmation of Nicholson’s

forecast for mesothelioma provides confidence for Nicholson’s epidemiological forecasts for each

type of cancer.

USG Corporation 25









Figure 8: Epidemiological Projections Confirmed by SEER’s Mesothelioma Counts

3000







Nicholson

KPMG

SEER

2500

2000

Number of Deaths

1500

1000

500

0









1980 1990 2000 2010 2020 2030 2040



Death Year





Figure 8 also shows a second forecast of asbestos-related mesothelioma deaths made by analysts

at KPMG-Peat Marwick in 1992 as part of their work as experts in the bankruptcy proceedings of

National Gypsum. Dr. Tom Vasquez and his colleagues at KPMG-Peat Marwick attempted to

update the 1982 forecasts made by Nicholson, et. al., using more recent U.S. Labor Department

statistics on the populations of workers in asbestos exposed industries, more recently formulated

medical models of the risk of mesothelioma and lung cancer from asbestos exposure and several

alternative assumptions (KPMG’s annual forecasts are reproduced in Appendix Table A2). As

Figure 8 illustrates, the KPMG forecasts are very similar to those made by Nicholson et. al. a

decade previously and, as a result, claims forecasts that are based on the two alternative

epidemiological forecasts are only slightly different. Figure 8 also shows that over the eighteen-

year time period 1982 to 1999 the original Nicholson projections more closely fit the SEER data

on actual mesothelioma deaths than do the KPMG forecasts.

6.2.3. Propensities to Sue USG

Data and forecasts of the incidence of asbestos-related diseases describe the potential for liability

against USG. As long as asbestos-related cancers occur, it is likely that some claims will be filed.

We compare incidence forecasts for past years to USG’s data on past claims to see how much of

this potential for asbestos cancer claims was directed against the company in the past: Among all

the potential asbestos-related cancer claims in the country what fraction resulted in USG claims?

We formalize these comparisons through our propensity to sue calculations shown in the next

paragraph. USG’s claims data also show trends in claiming against the company, whether the

propensities to sue had increased, decreased or stabilized in recent years. The historic levels and

trends in propensities to sue document the past behavior by claimants and plaintiffs’ lawyers in

USG Corporation 26









pursuing possible claims for asbestos-related cancers.

We look to this past history of claiming against USG -- past propensities to sue and trends in the

propensities to sue -- as well as information about claiming against other asbestos defendants to

forecast future claiming against USG. We forecast the number of claims forecast for each type of

cancer in each future year by multiplying the number of deaths projected by Nicholson for that

year times our forecast of the propensity to sue for that cancer in that year. The calculations that

are used first to derive propensities to sue and second to forecast future claims based on these

propensities to sue are stated below.





Calculation of Propensity to Sue:

Number of Claims ÷ Incidence = Propensity to Sue





Forecasting Future Claims from Propensity to Sue:

Propensity to Sue × Incidence in Future Year = Projected Claims in Future Year





We base our forecast of future propensities to sue USG primarily on the number of cancer claims

filed in the past against USG and its trends in past annual filings. Table 12 shows the annual

number of asbestos bodily injury claims filed against USG for each type of asbestos-related

disease after the imputation of diseases to unspecified disease claims, as described above. Like

other CCR members, claim filings against USG (a) were suppressed between 1994 and mid-1997

when the CCR’s Georgine class action was sub judici, (b) increased sharply in late 1997 and 1998

after the U. S. Supreme Court’s Amchem decision confirmed the Third Circuits rejection of the

Georgine class action, and then (c) continued at high levels until USG filed for bankruptcy

protection in June 2001. Overall, USG and other CCR members saw a sharp increase in annual

claim filings over the decade of the 1990s. This trend too was shared with all major asbestos

defendants. Figure 9 provides graphic representations of these increasing trends in USG filings

for each of the three types cancers.

USG Corporation 27









Table 12: Number of Filings Against USG, By Filing Year and Disease (After Reallocation)



Disease

Filing

Year Meso Lung OthCan Nonmal None Total



Unkn 3 6 2 35 5 51

1980 195 295 123 4,202 1,085 5,900

1981 80 101 40 1,324 470 2,015

1982 90 131 43 1,483 718 2,465

1983 106 130 49 1,423 436 2,144

1984 117 166 74 1,638 184 2,179

1985 334 462 146 5,438 1,308 7,687

1986 217 533 218 7,052 704 8,725

1987 491 1,180 375 8,624 702 11,373

1988 430 836 299 12,367 940 14,872

1989 474 1,044 252 10,176 1,382 13,328

1990 546 896 263 11,607 257 13,570

1991 576 1,043 272 11,841 358 14,091

1992 635 1,148 414 20,713 501 23,412

1993 506 1,174 334 15,737 2,297 20,048

1994 668 1,134 325 15,100 516 17,744

1995 452 1,241 561 25,075 837 28,166

1996 520 1,256 515 26,186 686 29,162

1997 1,090 2,152 678 30,804 1,431 36,155

1998 1,323 2,314 760 47,288 2,250 53,934

1999 1,381 2,296 561 41,998 1,725 47,962

2000 1,617 2,333 741 51,584 2,765 59,040

2001 739 1,364 390 25,471 2,495 30,459

[Ann01] 1,478 2,728 780 50,942 4,990 60,918



Total 12,590 23,235 7,435 377,166 24,052 444,482



Notes: Entries for 2001 are filings through June 25, 2001. Annualized filings for 2001 are

shown in the ‘‘Ann01’’ row. Totals are based on 2001 filings through June 25.

USG Corporation 28









Figure 9: Number of Cancer Filings Against USG







Meso

2500









Lung

OthCan

2000

Number of Claims

1500

1000

500

0









1980 1985 1990 1995 2000



Year





Figure 10 compares Nicholson’s forecast of mesothelioma deaths between 1990 and 2001 with

the number of mesothelioma claims filed against USG in those years. As Figure 10 shows,

during the three years before its bankruptcy, mesothelioma claims against USG had increased

sharply, growing closer to the incidence of mesothelioma deaths that Nicholson forecast.

USG Corporation 29









Figure 10: Nicholson Meso Forecasts vs USG Actuals

3000

2500









Nicholson

USG−Meso

Number of Deaths/Claims

2000

1500

1000

500









1990 1992 1994 1996 1998 2000



Year





We used the same, standard method for forecasting future cancer claim filings based on USG’s

historic propensities to sue. For example, the forecasts of future mesothelioma claim filings are

based on a calculation of the relationship between past claims to the past incidence of the disease.

This calculation, known as the ‘‘propensity to sue,’’ is derived by dividing the number of claims

for mesothelioma in a year by the number of mesothelioma deaths projected for that same year

and establishes the historic claiming rate for mesothelioma against USG. Propensities to sue

USG for lung cancer and for other cancers are calculated similarly, by dividing the number of

claims for each type of cancer in a year by the Nicholson forecast of the number of asbestos-

related deaths from that cancer in the same year.

Table 13 below shows the annual propensities to sue calculated for each of the three types of

asbestos-related cancers for each year since 1990. From the early 1990s the number of cancer

claims filings have increased steadily for most asbestos defendants, but this pattern differed for

USG and other CCR members. Their claim filings were suppressed from 1993 to 1997 by the

pendancy of the Georgine class action. Many victims of asbestos-related cancers delayed filing

law suits while the class action was pending in order to avoid the terms of that settlement. In

turn, cancer filings against USG increased sharply during the eighteen months from the summer

of 1997 after the U. S. Supreme Court halted the Georgine class action until the end of 1998 as

cancer victims who had withheld their claims then filed lawsuits. Propensities to sue then

remained at new, far higher levels during and after 1999.

USG Corporation 30









Table 13: Propensities to Sue USG, by Disease: 1990-2000



Type of Cancer

Filing

Year Meso Lung OthCan



1990 20.9 16.3 17.6

1991 21.5 19.0 18.2

1992 23.1 20.9 27.7

1993 18.1 21.5 22.5

1994 23.6 21.0 22.2

1995 15.7 23.2 38.6

1996 17.8 23.7 35.8

1997 36.7 40.9 47.6

1998 44.3 45.0 54.5

1999 46.0 45.6 41.1

2000 53.5 47.4 55.5

2001 48.6 56.8 59.9





We used USG’s claims experience during the two and one-half year period from January 1999

through June 2001 as the starting point to forecast claims against USG after June 2001. This two

and one-half year ‘‘base period’’ represents USG’s most current claims experience, the period

immediately preceding the date of forecast, and a period that is after the surge of filings of

deferred Georgine claims. As Table 13 shows, propensities to sue for each type of cancer during

the two and one-half years of the are considerably higher than during or before the years in which

the the Georgine class action was sub judici and were increasing between 1999 and June 2001 for

each cancer.

Forecasts of future USG claims must take two matters into account: (1) the most recent level of

claiming shown by the propensities to sue during years preceding USG’s bankruptcy filing and

(2) the fact that cancer filings and propensities to sue had increased sharply as of June 2001.

Together these matters not only establish a starting point for forecasting future USG cancer

claims based on the most recent propensity to sue, but also suggest that propensities to sue USG

would continue to increase and exceed the levels of the base period.

We forecast that the number of cancer claim filings against USG would have continued to

increase after its June 2001 bankruptcy filing: that the increase in propensities that we observed in

USG claims prior to the bankruptcy would have continued for five more years and then the

propensities to sue would increase no further but would remain for all further years at the level

reached in the fifth future year. The rates of increase in the propensity to sue would be the same

as rates of increase that have actually occurred for the Manville Trust over the very period for

which we forecast ‘‘future’’ USG claims, i.e. from 2001 through 2005.

We can base our forecasts on the Manville Trust’s propensities to sue during 2001 to 2005 for

three reasons: First, we have Manville data about claim trends that are exactly contemporaneous

for the ‘‘future’’ period that we need to forecast for USG. Second, because Manville data are

universally regarded as the most comprehensive data on asbestos claims filing and have been used

repeatedly by analysts in forecasting liabilities for other defendants, they are appropriate for

forecasting USG’s liabilities. Further, the Manville data are remarkably ‘‘clean,’’ current and free

of problems such as the need to impute diseases among claims that do not have specific disease

(see discussion of this issue in the USG data at Section 6.1.1 above).

Manville’s claim filings have continued to increase since USG’s bankruptcy filing in mid-2001.

USG Corporation 31









Figure 11 and Figure 12 show respectively the number of mesothelioma and lung cancer claims

filed annually against USG and against Manville. On each figure we continue Manville filings

after USG’s bankruptcy filing and through 2005. The figures show Manville’s filings for 2003

through 2005 averaged over those years, because claim filings over those years were distorted by

2003 changes to Manville’s claims procedures. As a result many claimants ‘‘accelerated’’ their

filings; claims that would otherwise have been filed in 2004 or 2005 were filed instead in 2003.

Consequently, Manville’s claim filing trends for the three years are best represented by averaging

its claims across 2003, 2004 and 2005 as shown in Figure 11 and Figure 12, below.3



Figure 11: Trends In USG and Manville Mesothelioma Claims (2003-2005 Smoothed)







Manville Meso

USG Meso

2000

Number of Claims

1500

1000

500









1990 1995 2000 2005



Filing Year









3. The Manville Trust had notified claimants and their lawyers of these 2003 changes well in advance producing an

expected result that many claimants rushed to submit claims to take advantage of Manville’s previous TDP. The

changes and their notice caused claimants to accelerate filings with the Trust: claims that would ordinarily have

been filed in 2004 or 2005 were instead filed during 2003. As David Austern, CEO of the Manville Trust,

reported to Judges’ Jack B. Weinstein and Burton R. Lifland: ‘‘As you may recall, the deadline to file claims

pursuant to the original (1995) TDP was in late 2003 and law firms accelerated the filing of many claims to meet

that deadline that, in the ordinary course, would not have been filed until 2004 or later’’ Letter of February 28,

2006. Because of these temporal disturbances during 2003 through 2005, we know that some of Manville’s 2003

claims would have been filed in 2004 or 2005 had the Trust not made and announced its changes, but we cannot

know how many filings were accelerated. As a result, we can attach no significance to the different levels of

filings across each of these three years.

USG Corporation 32









Figure 12: Trends In USG and Manville Lung Cancer Claims (2003-2005 Smoothed)

3000







Manville Lung

USG Lung

2500

Number of Claims

2000

1500

1000









1990 1995 2000 2005



Filing Year





Table 14 shows our calculation of the rates of increase in Manville’s propensities to sue for each

cancer between 2000 and 2003-2005.





Table 14: Comparison of Alternative Estimates of Increase in Propensities to Sue



Current

Disease Manville



Meso 1.396

Lung 1.078

OthCan 1.398





Table 15 shows our forecast of the rates of annual increases for propensities to sue, again

spreading the increase gradually over the ‘‘future’’ five years and the propensity to sue estimates

used for each future year. We start with USG’s actual propensities to sue during the two and one-

half year base period, 1999-June 2001, and we assume that USG would have continued to receive

cancer filings at this rate after June 2001. We then forecast that USG’s propensities to sue would

increase at rates parallel to Manville’s from 2002 through2006.

USG Corporation 33









Table 15: Patterns of Increase in the Propensity to Sue



Rates of Increase Propensities to Sue

Disease 2002 2003 2004 2005 2006 2002 2003 2004 2005 2006



Meso 1.000 1.099 1.198 1.297 1.396 49.5 54.4 59.3 64.2 69.1

Lung 1.000 1.020 1.039 1.058 1.078 48.5 49.5 50.4 51.3 52.3

OthCan 1.000 1.100 1.199 1.299 1.398 50.5 55.5 60.6 65.6 70.6





We then use the propensity to sue forecasts for 2006 for every year after 2006 to project the

number of future cancer claims that would be filed against USG. Figure 13 presents a graphic

summary of the calculation of future mesothelioma claim filings for each future year. The

vertical bar at year 2001 represents the time of USG’s bankruptcy filing. To the left, the upper

curve shows the annual Nicholson forecast of mesothelioma incidence and the lower curve the

number of mesothelioma claims filed against USG, the two parameters that are used to calculate

the USG propensity to sue. Forecast claims are to the right of vertical bar, with the Nicholson

incidence forecast again the upper curve and our forecast of future mesothelioma filings the lower

curve. In each future year the forecast number of mesothelioma claim filings is calculated by

multiplying the Nicholson incidence for that year (the upper curve) times the propensity to sue for

that year. As I have discussed, forecast mesothelioma filings increase until 2005 as the propensity

to sue increases and, thereafter, begin to fall slowly at the same rate as Nicholson’s forecast of the

decrease in annual mesothelioma deaths.



Figure 13: Nicholson Meso Forecasts vs USG Actuals

3000









Actual−USG

Forecast−USG

Nicholson

2500

2000

Number of Claims

1500

1000

500

0









1990 2000 2010 2020 2030 2040



Filing Year

USG Corporation 34









We carry out similar calculations for lung cancers and other cancers. Table 16 shows our forecast

of future claims for each type of cancer through year 2039, the end of our forecast period.





Table 16: Number of Forecast Cancer Claims Filed After June 2001



Disease

Model Meso Lung OthCan Total



Nicholson 43,123 37,822 13,242 94,187





Figure 14 shows the context of our forecast of USG’s future mesothelioma claims comparing both

past and forecast future claims for USG from 1990 through 2005 with the number of

mesothelioma claims received by Manville over the same period (again averaging the 2003-2005

filings because of the 2003 accelerated filings). Figure 15 is a similar comparison for lung cancer

claims. Note that while we forecast that cancer filings against USG will increase at rates parallel

to rates of increase for Manville, we forecast that USG would receive fewer claims than Manville

in each future year.



Figure 14: Trends In USG and Manville Mesothelioma Claims (2003-2005 Smoothed)







Manville Meso

USG Meso

2000

Number of Claims

1500

1000

500









1990 1995 2000 2005



Filing Year

USG Corporation 35









Figure 15: Trends In USG and Manville Lung Cancer Claims (2003-2005 Smoothed)

3000







Manville Lung

USG Lung

2500

Number of Claims

2000

1500

1000









1990 1995 2000 2005



Filing Year





6.2.4. Projection of Future Nonmalignancy Claims

To forecast the number of asbestosis and pleural claims that will be filed against USG in future

years we do not use the same method that we use to forecast USG’s future cancer claims. First,

there are no published, peer-reviewed epidemiological projections for the incidence of

nonmalignant asbestos-related diseases that are like the Nicholson cancer forecasts and no

epidemiological forecast of nonmalignant asbestos-related disease has been tested and confirmed

by actual experience as have the Nicholson cancer forecasts. Second, the disease processes for

asbestos-related cancers and asbestos-related nonmalignant diseases differ. Unlike the asbestos-

related cancers, which become known to victims abruptly through the rapid onset of symptoms

and diagnoses, nonmalignant diseases are insidious. Asbestosis and pleural diseases are

progressive diseases that develop gradually over time with the accumulation of scarring of the

lungs or pleura. Because dyspnea (shortness of breath) and other effects of these disease increase

over time, victims of these diseases may be unaware of the earliest onset of symptoms or may

attribute breathing problems to their increasing age or other possible causes. So unlike the

asbestos-related cancers, which become known to victims by a signal event--the diagnosis of a

grave disease--that will be most likely to trigger claim filing, victims of nonmalignant asbestos

diseases may become aware of their diseases gradually or they may be made aware by a medical

diagnosis of asbestosis or pleural disease that could be made early or later in the progression of

the disease. Consequently, filings of claims for asbestosis and pleural disease cannot be predicted

from epidemiological evidence in the same manner as can filings of asbestos-related cancers.

Based on our analyses of claims data for USG and many other defendants we have seen that

across all past years there has been an historically stable relationship between the number of

USG Corporation 36









cancer and nonmalignant filings against USG. This is shown in Table 12: the past trend in annual

filings of nonmalignant claims against USG is similar to its trends for cancer claims (filings are

placed on different scales to demonstrate this parallelism). Like cancer filings, the Georgine class

action suppressed filings of nonmalignant claims during the mid-1990s, but filings rebounded

greatly after the U.S. Supreme Court rejected the Georgine class action in mid-1997 and, as with

cancer filings, nonmalignancy filings remained at these new, higher levels until the time of USG’s

bankruptcy. Figure 16, below, shows USG’s annual nonmalignant claim filings.

To facilitate comparison of trends in cancer and nonmalignant claim filings, Figure 17 shows

annual filings in each year from 1980 through 2000 using different scales for cancer claims and

for nonmalignant claims. As Figure 17 demonstrates, throughout twenty years of its asbestos

litigation the trends in annual filings of cancer and nonmalignant claims filed against USG have

been similar. While there is some divergence in trends during the 1980s, trends for both types of

disease are highly similar since the early 1990s.



Figure 16: Annual Nonmalignant Claims Against USG

50000









Nonmal

40000

Number of Claims

30000

20000

10000

0









1980 1985 1990 1995 2000



Year

USG Corporation 37









Figure 17: Comparison of Nonmalignant and Cancer Claim Counts









5000

50000







Nonmal

Cancer









4000

40000

Number of Nonmalignant Claims









3000



Number of Cancer Claims

30000

20000









2000

10000









1000

0









1980 1985 1990 1995 2000



Year





Claims filing trends for nonmalignant and malignant asbestos-related diseases since the early

1990s correspond closely because those filings are generated by similar sets of social,

institutional and behavioral determinants. As Figure 17 demonstrates, in the past filings of

asbestos nonmalignant claims in a year could be predicted well from filings of cancer claims.

The stable relationship between filings of cancer and nonmalignant claims has been one of the

most common patterns in asbestos litigation, not only for USG, but for other asbestos defendants

as well.

Now, however, recent changes in the litigation environment have disturbed this historic stability

between cancer and nonmalignancy filings. While cancer filings have continued to increase in the

last few years, filings of nonmalignant claims have fallen. Some of the decrease in nonmalignant

filings results from the U.S. Senate’s extended consideration of asbestos legislation that would

create a national compensation fund and eliminate asbestos litigation (‘‘We attribute the

comparatively low rate of claim filings in 2004 to three factors ... 3) the uncertainty surrounding

the national asbestos litigation’’, February 28, 2005 letter from David Austern to Judges Jack B.

Weinstein and Burton R. Lifland). The possibility of such legislation has broadly affected

asbestos litigation, resulting in fewer settlements of asbestos law suits and reduced filings of new

law suits. Given uncertainties about whether or not newly filed law suits would ever result in

payment, plaintiffs’ lawyers have become unwilling to spend the work and money required to

prepare new cases, particularly nonmalignant claims. The possibility of national legislation

particularly suppressed nonmalignant claim filings which are more likely than cancer claims to be

generated by law firms entrepreneurial activities and whose filings are more easily deferred

because they are less subject to statutes of limitations. This suppression of claim filings resulting

from the Senate’s legislative considerations will likely be transitory, with a rebound in filings

USG Corporation 38









should the prospect of legislation disappear.

However, other developments suggest that filings of nonmalignant claims may never rebound to

their great numbers of several years ago. First, several states that have been centers of much

asbestos litigation have adopted new statutes that will limit the number of new law suits for

nonmalignant claims in those states, primarily by establishing medical criteria that plaintiffs must

establish in order to bring suit. Second, as I discussed above, courts and defendants have

documented the troubling practices of some medical providers who have examined and prepared

documents to support many plaintiffs’ claims for nonmalignant injuries. While fewer recent

claims have depended upon documentation by doctors subject to these criticisms, in the past a

significant fraction of law suits for nonmalignant diseases have presented medical documents

from doctors or medical facilities who have been criticized. This criticism and attention will

likely reduce the number of future law suits for nonmalignant claims. Third, some plaintiffs’ law

firms have seemed to redirect their efforts in recruiting and filing asbestos injury claims,

concentrating increasingly on more valuable and less controversial cancer claims. If this

redirection by law firms continues, it could reshape asbestos litigation.

For all these reasons we expect that the historically stable pattern between the number of cancer

and nonmalignant claims will change and that nonmalignant claim filings will decrease in future

years, both relative to cancer filings and in absolute numbers. Although nonmalignant claim

filings increased after 2000 among defendants who continued to receive asbestos claims, we

forecast instead that beginning in 2001 future nonmalignant claims against USG will decrease

steadily from their levels before USG’s bankruptcy. To forecast USG’s future nonmalignant

claim filings, we start with the level of nonmalignant claims that it received in 1999 and 2000 and

then forecast that future claims will decrease at a rate parallel to the Nicholson forecast of the

incidence of future asbestos-related cancers. Medical researchers have suggested that trends in

the incidence of cancers, like those forecast by Nicholson, represent the best means for estimating

asbestos disease generally among exposed workers.

Figure 18 shows our long term forecast of future USG claims. The figure shows the number of

claims filed against USG annually prior to the bankruptcy, showing separately our forecasts for

cancer and nonmalignant claims: cancer claims appear at the bottom and nonmalignant claims

appear above. While we forecast that USG’s cancer claim filings will continue to increase

between 2001 and 2005 before they turn and decline thereafter, our forecasts of future

nonmalignant claims start in 2001 lower than the level of such claims during 2000 and decline

year after year thereafter.

USG Corporation 39









Figure 18: Actual And Projected Filings

50000







Cancer−A

Nonmal−A

Cancer−F

Nonmal−F

40000

Number of Claims

30000

20000

10000

0









1990 2000 2010 2020 2030 2040



Year





The following two figures (Figure 19 and Figure 20) show past and forecast future claims

separately for cancers and nonmalignancies in order to better demonstrate the differing forecast

trends in filing for each type of disease claim. We forecast modest, short-term increases in filings

of cancer claims through 2006 to reflect the experiences of other defendants since USG’s June

2001 petition date. Thereafter, we forecast that cancer filings against USG will steadily decrease,

just as we forecast steady decreases in USG nonmalignancy filings beginning in 2001.

USG Corporation 40









Figure 19: Actual And Projected Cancer Filings

5000







Cancer−A

Cancer−F

4000

Number of Claims

3000

2000

1000

0









1990 2000 2010 2020 2030 2040



Year





Figure 20: Actual And Projected Nonmalignant Filings

50000









Nonmal−A

Nonmal−F

40000

Number of Claims

30000

20000

10000

0









1990 2000 2010 2020 2030 2040



Year

USG Corporation 41









In order to understand the significance of these trends, it is important to recall that we forecast

sharp decreases in USG’s payment rates for each type of asbestos-related disease. For each

cancer and for nonmalignancies, we forecast that USG will pay a far smaller fraction of filed

claims than it did prior to 2001 when it was a member of CCR. In contrast to payment rates

exceeding 90 percent for each disease as a CCR member, we forecast that USG will pay only 70

percent of cancer claims and 60 percent of nonmalignant claims. As a result, we forecast that

USG will pay fewer claims during 2001 and all later years than it had as a CCR member. As the

following figures show, we forecast that USG will pay fewer mesothelioma claims (Figure 21),

fewer cancers of all types (Figure 22) and fewer nonmalignant claims than it had in the past

(Figure 23). Because we forecast both decreasing nonmalignant claim filings and a sharp

decrease in USG’s payment rate, we forecast a particularly sharp drop in the number of

nonmalignant claims that USG would pay. Our forecast of the number of nonmalignant claims

that USG would compensate starts at only 58 percent of the number it paid as a CCR member and

then drops thereafter. We expect such a sharp drop in compensated nonmalignant claims both

because of USG’s exit from the CCR and also because of the important recent changes in asbestos

litigation--criticisms and increased scrutiny of medical documentation of nonmalignant claims,

statutory and judicial changes in the legal treatment of nonmalignant disease claims, changes in

the practices among plaintiffs’ law firms.



Figure 21: Past and Projected Mesothelioma Filings

2000









Past−Compensable



Past−Filings



Fcst−Compensable

1500









Fcst−Filings

Number of Claims

1000

500

0









1990 2000 2010 2020 2030 2040



Year

USG Corporation 42









Figure 22: Past and Projected Cancer Filings

5000







Past−Compensable



Past−Filings

4000









Fcst−Compensable



Fcst−Filings

Number of Claims

3000

2000

1000

0









1990 2000 2010 2020 2030 2040



Year





Figure 23: Past and Projected Nonmalignant Filings

50000









Past−Compensable



Past−Filings

40000









Fcst−Compensable



Fcst−Filings

Number of Claims

30000

20000

10000

0









1990 2000 2010 2020 2030 2040



Year

USG Corporation 43









6.2.5. Forecast Number of Future Claims

Table 17 shows the results of the forecast. Appendix Table A3 shows the forecast filings for each

disease for each year from 2001 to 2039.





Table 17: Number of Forecast Claims Filed After June 2001



Disease

Model Meso Lung OthCan Nonmal Total



Nicholson 43,123 37,822 13,242 810,328 904,515





6.2.6. Estimating Liability for Forecast Future Claims

To value future claims we used the same values that we used for valuing pending claims, the

average settlement values and payment rates shown in Table 10 above. Our forecast average

resolution values are obtained by multiplying settlement values and payment rates for each

disease.

In forecasting the values of future claims, we assumed that payments would be adjusted for future

inflation at a rate of 2.5 percent per year. This rate was being used by the Congressional Budget

Office at the time of USG’s bankruptcy and is close to the rate of inflation since then. Table 18

shows the value of future claims using those values shown in Table 10 adjusted for future

inflation. Table A4 shows the value of future claims for each disease for each year from 2001 to

2039.





Table 18: Forecast Indemnity for Future Claims after June 2001



Disease

Model Meso Lung OthCan Nonmal Total



Nicholson $9,928 $1,317 $164 $3,604 $15,013



Notes: Millions of dollars of the year when paid. Future claims are assumed to settle 2 years

after filing. Indemnity is inflation adjusted at 2.5% per year.



The results in Table 18 estimate the value that we forecast for future claims in terms of the dollars

of the year when claims will be paid. However, these do not represent the present value of USG’s

liabilities. Since these liabilities will mostly arise in future years, they must be reduced to present

value to account for the time value of money. Table 19 shows the estimated present value of these

liabilities, based on a discount rate of 5.55%.

USG Corporation 44









Table 19: Present Value (PV) of Future Claims as of June 2001



Disease

Model Meso Lung OthCan Nonmal Total



Nicholson $4,443 $667 $81 $1,758 $6,950



Notes: Millions of 2001 dollars. Future claims are assumed to settle 2 years after filing.

Indemnity is inflation adjusted at 2.5% per year. Discount rate is 5.55%.



6.4. USG’s Total Asbestos Liability, June 2001

To estimate USG’s full obligations for present and future asbestos claims, we added its forecast

indemnity for pending claims and its forecast indemnity for future claims (we do not address

USG’s costs to defend and administer both groups of claims in this report). Table 20 shows these

calculations.





Table 20: USG’s Nominal Liability for Pending and Future Claims As of June 2001



Type of Expense Increase



Indemnity, Pending Claims $1,334

Indemnity, Future Claims 15,013

Total Liability $16,347



Notes: Millions of 2001 dollars. Pending claims are assumed to average 2 years to settlement.

Future claims are assumed to settle 2 years after filing. Indemnity is inflation adjusted at 2.5%

per year.



Table 21 shows the present value of USG’s forecast liability for pending and future claims, as of

June 2001, using the discount rate assumptions described above.





Table 21: PV of USG’s Total Liability for Indemnity: June 2001



Type of Expense Increase



Indemnity, Pending Claims $1,197

Indemnity, Future Claims 6,949

Total Liability $8,146



Notes: Millions of 2001 dollars. Pending claims are assumed to average 2 years to settlement.

Future claims are assumed to settle 2 years after filing. Indemnity is inflation adjusted at 2.5%.

Discount rate is 5.55%.



Figure 24 shows how the present values of USG’s obligations for future claims are distributed

among the different types of diseases for our preferred forecasting model. This figure again

demonstrates that USG’s liabilities are concentrated heavily among cancer claims. We forecast

that 73 percent of USG’s liabilities will be owed to pending and future cancer claimants with over

55 percent going to mesothelioma victims.

USG Corporation 45









Figure 24: Distribution of PV of Total Liability, by Disease







Meso

$4,991 M









Nonmal

Lung $2,209 M

$845 M OthCan

$101 M









Figure 25 shows how the present values of USG’s obligations are distributed between indemnity

for pending claims and indemnity for future claims.



Figure 25: Distribution of PV-Liabilities by Expense Type: Future Increase Model









Pending Claims

$1,197 M









Future Claims

$6,949 M

USG Corporation 46









7. Liability from A. P. Green Claims

It is likely that USG will sustain additional asbestos liabilities from its 1967 merger with A. P.

Green. A. P. Green manufactured asbestos-containing insulation products and also owned

companies that manufactured or installed asbestos products. Immediately after this merger USG

conveyed A. P. Green to a wholly owned USG subsidiary.

We looked at data on A. P. Green claims to identify claimants with pre-1968 exposures. By

linking the USG and A. P. Green database, we estimated that 79 percent of A. P. Green claimants

exposed before 1968 had also made claims against USG. Presumably the other 21 percent of A.

P. Green claimants with pre-1968 exposures could have but did not (yet) make claims against

USG. Note that because USG went into bankruptcy in 2001, we looked only to A. P. Green

claimants who filed before 2001. We would get an artificially low rate of overlapping claimants

if we included later years when plaintiffs were barred from suing USG.

We might expect that this 79 percent overlap would go up to 100 percent if USG were to pay

claimants solely because they were exposed to A. P. Green before 1968. We estimated how many

additional claims this might represent.

We counted of filings against A. P. Green with pre-1968 exposures. Table 22 shows the number

of filings by year. The numbers of cases are quite large, averaging about 45,000 per year during

1999-2001.





Table 22: Pre-1968 Filings Against A. P. Green

(After Reallocation of Unspecified Diseases)



Disease

Filing

Year Meso Lung OthCan Nonmal Unspec Total



1990 413 841 263 10,395 539 12,451

1991 376 792 211 8,864 328 10,572

1992 415 989 288 19,246 163 21,102

1993 347 788 229 11,853 219 13,436

1994 491 696 198 8,632 1,413 11,430

1995 460 847 318 9,611 189 11,424

1996 537 1,140 477 26,309 613 29,076

1997 851 1,577 494 21,810 424 25,155

1998 1,342 2,624 886 46,106 936 51,894

1999 1,106 2,061 566 34,477 1,259 39,468

2000 1,051 1,847 610 36,460 1,401 41,369

2001 974 2,317 883 50,613 1,998 56,785

2002 18 40 19 2,364 39 2,480

Total 10,346 20,380 6,452 326,051 10,275 373,503





We then applied our standard forecasting methods to this subpopulation using the same

parameters applied to forecast USG claims:

• Nicholson epidemiology,

• 1999-2001 as the base years for computing propensities to sue,

USG Corporation 47









• Manville increases in cancers, and

• nonmaligant claims proporational to cancer epidemiological forecasts.

Using this method we predict about 730,000 future claims against A. P. Green, as shown in Table

23.





Table 23: Estimated Numbers of Claims Against A. P. Green,

by Disease and Claim Status



Disease

Claim

Status Meso Lung OthCan Nonmal Total



Pending 3,095 7,540 2,688 145,433 158,756

Future 29,541 31,871 13,150 656,800 731,362

Total 32,636 39,411 15,838 802,233 890,118





As a last step, we applied the 79 percent reduction to our estimates of pending and future claims

and asumed the USG payment parameters shown in Table 10 to estimate liability. Table 24 shows

the resulting A. P. Green liability estimates. The net present value of total liability is about $1.3

billion.





Table 24: Predicted Additional Filings and Liability Against USG

Due to Pre-1968 Exposure to A. P. Green Products



Disease

Quantity Status Meso Lung OthCan Nonmal Total



Filings Pending 650 1,583 564 30,541 33,339

Future 6,204 6,693 2,762 137,928 153,586

Total 6,854 8,276 3,326 168,469 186,925

NPV Pending $95 $37 $5 $90 $227

Future 635 117 17 297 1,066

Total 730 154 22 387 1,293



Notes for NPV calculations: Millions of 2001 dollars. Pending claims are assumed to average

2 years to settlement. Future claims are assumed to settle 2 years after filing. Indemnity is

inflation adjusted at 2.5%. Discount rate is 5.55%.

USG Corporation 48









8. Sensitivity Analyses

Forecasts of asbestos liabilities are inherently uncertain. Our forecasts have strong

bases--epidemiological forecasts of asbestos diseases that have been tested and confirmed by

twenty years of SEER counts of mesothelioma deaths, USG’s own recent claims history,

contemporaneous data and trends concerning claim filings and payments for defendants whose

experience we believe is relevant to USG’s liability, and conservative assumptions about future

dismissal rates. However our forecasts of USG’s future liability would differ somewhat if we had

made different assumptions about epidemiology, propensities to sue, payment amounts, or other

factors in future years. This section examines how forecasts would have differed under different

assumptions.

We define and then report on the results of systematically varying seven types of parameters:

• the choice of epidemiological projections: Nicholson vs. KPMG (see below for a discussion

of the KPMG model).

• use of cancer propensity to sue assumptions: (a) no change from 1999-2001 base year and (b)

increases based on Manville and UNR filings during the 1990s.

• use of dollar amounts that vary according to the experiences of other defendants.

• use of alternative payment rates.

• use of an alternative inflation rate assumption.

• use of alternative discount rates.

• changes in filings and settlements that would result if national legislation were passed that

would treat most nonmalignant claims as not compensable.

We first define these alternatives, then we present the results from systematically varying them.

Our analyses and reported results are for NPV of total liability based on the alternative

assumptions examined in the sensitivity analyses.

8.1. Alternative Parameter Selections

8.1.1. Alternative Epidemiological Models

In 1992 the consulting firm KPMG-Peat Marwick adjusted the Nicholson epidemiological

forecasts as part of their engagement in the bankruptcy proceedings of National Gypsum. KPMG

retained most of elements of the Nicholson forecasts but used more recent Labor Department data

and alternative medical models to estimate the probabilities of mesothelioma and lung cancer. As

shown in Figure 8, above, the KPMG forecasts are a reasonable, although less preferable

alternative to the original Nicholson forecasts of asbestos related cancer deaths. The Nicholson

forecasts are preferable because they have been more closely confirmed by subsequent SEER data

on annual mesothelioma deaths. To examine the effects of using the specific Nicholson

epidemiological forecasts of future cancer deaths, we also forecast future claims and liabilities

using the KPMG forecasts.

8.1.2. Alternative Rates of Increase in Propensity to Sue

Throughout this report we have presented forecasts for the assumption that propensities to sue for

cancer claims would increase like Manville’s, increasing over five years by the ratio of Manville’s

2001-2005 propensity to sue divided by its 2000 propensity to sue. We include two alternatives

for our current sensitivity analyses: (a) that propensities to sue would not increase at all (‘‘Flat’’

propensities to sue), and (b) that propensities to sue would increase according to the experience of

Manville and UNR during the 1990s (an older measure of increasing propensities to sue that we

USG Corporation 49









have used previously). Table 25 contrasts the rates of increase over the five years 2001-2005.





Table 25: Alternative Increases In Propensity to Sue



Type of Increase

Filing

Disease Year Manville 1990s Flat



Meso 2002 1.000 1.000 1.000

2003 1.099 1.098 1.000

2004 1.198 1.196 1.000

2005 1.297 1.294 1.000

2006 1.396 1.392 1.000

Lung 2002 1.000 1.000 1.000

2003 1.020 1.123 1.000

2004 1.039 1.245 1.000

2005 1.058 1.368 1.000

2006 1.078 1.490 1.000

OthCan 2002 1.000 1.000 1.000

2003 1.100 1.198 1.000

2004 1.199 1.396 1.000

2005 1.299 1.593 1.000

2006 1.398 1.791 1.000



Note: Base case is shown in red.



8.1.3. Alternative Dollar Amounts

Our base case uses year 2001 settlement averages to forecast USG liability. During that time,

USG settled cases both inside and outside of CCR. As one alternative, we computed average

settlement amounts in 2001 after USG left CCR. As a second alternative, we scaled up USG’s

2000-2001 CCR settlement averages by an estimate based on comparing USG’s ‘‘unbundled’’

settlements outside of CCR to its settlements in ‘‘bundled’’ (i.e. within CCR) that were ‘‘trial

ready’’. While this comparison tries to consider settlements in trial ready cases, we could attempt

to identify these only by using post-CCR settlement averages to the 2001 settlement averages for

non-group settled cases. Table 26 shows the three sets of settlement averages which we employed

in our analysis.





Table 26: Alternative Settlement Values



Average Settlement Value

Description Meso Lung OthCan Nonmal



2001-Averages $221,745 $35,624 $12,541 $5,207

Post-CCR Averages 270,868 39,488 13,012 5,020

2000-2001 Averages (Rescaled) 158,106 18,470 4,447 1,739



Note: Base case is shown in red.

USG Corporation 50









8.1.4. Alternative Payment Rates

The primary analyses presented in this report assume that after leaving CCR USG’s payment rates

will go down. Because of USG’s June 2001 bankruptcy filing, we have some experience about

post-CCR payment rates for USG, so that is one variation we examined. We also looked to the

post-CCR experience for T&N as alternative. T&N’s payment rates after CCR are lower for

cancer but higher for nonmalignancies. Our base case approximates the USG and T&N

experience for cancers at 70 percent and reduces this to 60% for nonmalignants. See Table 27.





Table 27: Alternative Payment Rates



Percent Paid

Description Meso Lung OthCan Nonmal



USG Post CCR Assumption 70.0 70.0 70.0 60.0

USG Post CCR Experience 66.5 82.2 84.6 83.4

T&N Post CCR Experience 65.8 68.9 73.1 97.1



Note: Base case is shown in red.



8.1.5. Alternative Inflation Rates

We use a 2.5 percent inflation rate. At the time of the bankruptcy, CBO was assuming 2.5 percent

in its analyses, and the rate of inflation over the years 2000 to 2005 was actually 2.5 percent.

Now, however, CBO is assuming 2.2 percent, so we examine the effect of this assumption on our

projections. It is plausible that the real rate of return (the difference between discount rates and

inflation rates) will remain constant. Nevertheless, we examine the effect of inflation holding the

discount rate constant.

8.1.6. Alternative Discount Rates

The financial analyst for the Future Claimants has suggested a discount rate of 5.55 percent. We

examine the sensitivity of bracketing this at (a) 5 percent and (b) 6 percent.

8.1.7. Tort Reform Alternative

Ohio, Texas, Florida and other states have recently passed legislation which will prevent tort

compensation for some victims of asbestos-related nonmalignant diseases. Proposed

Congressional ‘‘criteria’’ legislation would, in effect, extend these laws nationally. As a

sensitivity we examine a variation that assumes similar legislation on a national level. We assume

first that 60 percent of the nonmalignant claims will get zero value (claims will still be filed, so

our forecasts of the number of filings will not change--certain claims will just not be paid).

Because the legislation is intended to eliminate the least severe nonmalignant claims, we assume

that will affect the 60 percent of nonmalignants who previously received the lowest values, i.e. the

60th percentile and below. Those nonmalignant claimants who continue to receive compensation

are the claimants who were in the top 40 percent of historic settlement values among

nonmalignant claimants. We also assume behavioral change among courts and lawyers: without

the lesser-valued nonmalignant claims, both courts and plaintiffs’ lawyers will devote more

money and effort on the cancer claims and so resolution values for cancers will increase by 10

percent. The net change in resolution amounts is described in Table 28. We apply these

resolution amounts to our base forecasts below.

USG Corporation 51









Table 28: Alternative Payment Parameters If Ohio Legislation Expands Nation-Wide



Avg Settlement Payment Rate Avg Resolution

Disease Current Natl Legis Current Natl Legis Current Natl Legis



Meso $221,745 $243,920 70% 70% $155,222 $170,744

Lung 35,624 35,624 70 70 24,937 24,937

OthCan 12,541 12,541 70 70 8,779 8,779

Nonmal 5,207 10,846 60 24 3,124 2,603



Notes: Base case is shown in red. Nonmalignant resolution averages decrease because 60

percent of nonmalignant claimants who historically received the lowest settlement values

would now receive no payment. This results in an average resolution that is 19 percent lower

for USG.



8.2. Results of Alternative Parameter Selections

Table 29 displays the sensitivity results for all variations described above, contrasting the net

present value of total liability with the base case.





Table 29: Sensitivity Analysis Results: Net Present Value



Parameter Variation Meso Lung OthCan Nonmal Total



Epidemiology Nicholson $4,991 $845 $101 $2,209 $8,146

KPMG 4,635 844 101 2,096 7,677

Propensity to Sue Manville Increase 4,991 845 101 2,209 8,146

1990s Increase 4,980 1,043 120 3,109 9,253

Flat 3,909 808 82 2,209 7,008

Dollar Values 2001-Averages 4,991 845 101 2,209 8,146

Post-CCR Averages 6,098 937 105 2,129 9,269

2000-2001 Averages (Rescaled) 3,559 438 36 737 4,771

Payment Rates USG Post CCR Assumption 4,991 845 101 2,209 8,146

USG Post CCR Experience 4,742 992 122 3,070 8,928

T&N Post CCR Experience 4,692 833 106 3,575 9,205

Inflation Rate 2.5 Percent 4,991 845 101 2,209 8,146

2.2 Percent 4,823 823 99 2,148 7,893

Discount Rate 5.55 Percent 4,991 845 101 2,209 8,146

5.00 Percent 5,314 887 106 2,324 8,632

6.00 Percent 4,750 814 97 2,122 7,783

Tort Environment Current 4,991 845 101 2,209 8,146

National Legislation 5,491 845 101 1,840 8,278



Note: Base case is shown in red.



Table 29 shows that the forecast results presented in the body of this report are intermediate

between these variations. Forecasts using the Nicholson epidemiological model are about six

percent greater than those based on the KPMG alternative. Forecasts using the alternative

USG Corporation 52









propensity to sue variations (flat, 1990s increase) are about 145 percent different from the

Manville-based increases of 2001-2005. The dollar values and payment rates affect the outcomes

considerably: the post-CCR settlement averages add about 14 percent, the rescaled 1999-2001

averages reduce payments by about 40 percent (although it is implausible that payments would be

that low along with the low payment rates of the baseline case). With higher payment rates,

liability goes up by by about 10 percent. Inflation and discount rates do not seem to matter very

much, affecting estimates uniformly by only about three percent. A discount rate of 6 percent,

however, reduces liability by about $1 billion. Finally, the national legislation model has the

desired reduction in nonmalignant payments, but the assumed greater attention to cancers offsets

that effect and produces, on balance, a slightly positive increase in liability.

USG Corporation 53









9. Rule 26 Disclosures and Signature

DATA CONSIDERED: In reaching the opinions and conclusions set forth in this Report, I have

considered the following information: my background, training, experience and knowledge of the

asbestos litigation developed over the past 25 years, the items of data explicitly identified in the

report, publicly available sources of information concerning inflation rates, publicly available

documents about USG including its Disclosure Statement and its 10-Ks and 10-Qs filed during

1999, 2000, and 2001, publicly available data from the National Cancer Institute’s SEER registry,

discount rates agreed to by the commercial creditors in the recently conducted Armstrong

Confirmation Hearing, and the items identified in Exhibit 3 of this report attached.

EXHIBITS: The exhibits which summarize my opinions are included in the graphics and tables

in the report and in the appendices to the report.

QUALIFICATIONS: My qualifications to perform this analysis and provide expert testimony are

set forth in my C.V., a copy of which is attached as Exhibit 1.

PUBLICATIONS: Any publications I have authored within the past ten years are set forth in my

C.V.

COMPENSATION: My compensation for services rendered in this case is set forth in the fee

applications Legal Analysis Systems files on a regular basis with the Bankruptcy Court. At

present, my hourly rate is $700.

PRIOR TESTIMONY: A listing of all cases in which I have testified as an expert at either trial or

deposition within the past four years is attached as Exhibit 2.

I reserve the right to modify this report as new information becomes available between now and

the time of trial. I anticipate that I will review the expert witness reports of opposing expert(s)

and offer my opinions about their analyses and conclusions in rebuttal testimony.





/s/ Mark A. Peterson

____________________________________

Mark A. Peterson, J.D., Ph.D.

LEGAL ANALYSIS SYSTEMS

USG Corporation A-1









Appendix A - Year by Disease Projections





This appendix provides the year by disease projections of Nicholson and KPMG (cancer

incidences) and LAS (OC and Fibreboard filings as of October 5, 2000).





Table A1: Nicholson Epidemiological Projections



Death Disease Total Death Disease Total

Year Meso Lung OthCan Cancers Year Meso Lung OthCan Cancers



1970 1,010 2,909 963 4,882 2005 3,023 4,230 1,143 8,396

1971 1,046 3,098 998 5,142 2006 3,011 4,075 1,099 8,185

1972 1,082 3,286 1,034 5,402 2007 2,999 3,921 1,055 7,975

1973 1,151 3,502 1,065 5,718 2008 2,931 3,734 1,006 7,672

1974 1,219 3,719 1,096 6,034 2009 2,864 3,547 958 7,369

1975 1,288 3,935 1,128 6,351 2010 2,796 3,361 909 7,066

1976 1,356 4,152 1,159 6,667 2011 2,729 3,174 861 6,763

1977 1,425 4,368 1,190 6,983 2012 2,661 2,987 812 6,460

1978 1,495 4,505 1,227 7,228 2013 2,545 2,811 762 6,119

1979 1,565 4,643 1,264 7,472 2014 2,429 2,635 713 5,778

1980 1,635 4,780 1,302 7,717 2015 2,314 2,460 663 5,436

1981 1,705 4,918 1,339 7,961 2016 2,198 2,284 614 5,095

1982 1,775 5,055 1,376 8,206 2017 2,082 2,108 564 4,754

1983 1,900 5,138 1,400 8,438 2018 1,965 1,937 519 4,421

1984 2,024 5,222 1,424 8,670 2019 1,847 1,766 474 4,088

1985 2,149 5,305 1,447 8,901 2020 1,730 1,596 430 3,755

1986 2,273 5,389 1,471 9,133 2021 1,612 1,425 385 3,422

1987 2,398 5,472 1,495 9,365 2022 1,495 1,254 340 3,089

1988 2,468 5,477 1,495 9,440 2023 1,379 1,132 307 2,819

1989 2,538 5,482 1,495 9,515 2024 1,264 1,011 274 2,549

1990 2,608 5,487 1,494 9,589 2025 1,148 889 242 2,279

1991 2,678 5,492 1,494 9,664 2026 1,033 768 209 2,009

1992 2,748 5,497 1,494 9,739 2027 917 646 176 1,739

1993 2,792 5,449 1,480 9,722 2028 827 575 157 1,558

1994 2,836 5,402 1,466 9,705 2029 740 508 138 1,386

1995 2,881 5,354 1,453 9,687 2030 657 446 122 1,225

1996 2,925 5,307 1,439 9,670 2031 579 388 105 1,072

1997 2,969 5,259 1,425 9,653 2032 507 336 92 935

1998 2,987 5,146 1,395 9,528 2033 443 316 79 837

1999 3,005 5,033 1,365 9,403 2034 383 246 67 696

2000 3,024 4,919 1,334 9,277 2035 332 208 57 596

2001 3,042 4,806 1,304 9,152 2036 282 174 47 503

2002 3,060 4,693 1,274 9,027 2037 240 144 38 423

2003 3,048 4,539 1,230 8,817 2038 201 117 32 351

2004 3,036 4,384 1,186 8,606 2039 169 94 26 290



Note: Nicholson’s projections run through 2030. LAS extended those to 2039 using the year

by disease rates of decline derived from the KPMG projections, below.

USG Corporation A-2









Table A2: KPMG Epidemiological Projections



Death Disease Total Death Disease Total

Year Meso Lung OthCan Cancers Year Meso Lung OthCan Cancers



1970 861 3,234 1,196 5,291 2005 2,347 3,638 990 6,975

1971 931 3,592 1,130 5,653 2006 2,294 3,474 945 6,713

1972 1,003 3,721 1,171 5,895 2007 2,234 3,311 900 6,445

1973 1,079 3,846 1,211 6,136 2008 2,173 3,149 857 6,179

1974 1,157 3,974 1,251 6,382 2009 2,105 2,989 813 5,907

1975 1,237 4,147 1,305 6,689 2010 2,034 2,831 769 5,634

1976 1,308 4,278 1,165 6,751 2011 1,960 2,674 728 5,362

1977 1,386 4,428 1,204 7,018 2012 1,880 2,520 686 5,086

1978 1,465 4,577 1,246 7,288 2013 1,798 2,371 644 4,813

1979 1,545 4,728 1,287 7,560 2014 1,713 2,224 604 4,541

1980 1,628 4,897 1,333 7,858 2015 1,627 2,083 566 4,276

1981 1,708 5,042 1,371 8,121 2016 1,538 1,942 528 4,008

1982 1,789 5,158 1,403 8,350 2017 1,447 1,808 492 3,747

1983 1,869 5,261 1,432 8,562 2018 1,357 1,677 457 3,491

1984 1,949 5,338 1,452 8,739 2019 1,269 1,553 422 3,244

1985 2,030 5,401 1,469 8,900 2020 1,180 1,434 390 3,004

1986 2,102 5,431 1,478 9,011 2021 1,094 1,317 358 2,769

1987 2,173 5,441 1,480 9,094 2022 1,009 1,206 328 2,543

1988 2,242 5,441 1,480 9,163 2023 928 1,101 300 2,329

1989 2,306 5,433 1,478 9,217 2024 850 998 272 2,120

1990 2,367 5,410 1,472 9,249 2025 775 902 245 1,922

1991 2,418 5,362 1,458 9,238 2026 703 811 221 1,735

1992 2,459 5,293 1,440 9,192 2027 634 724 197 1,555

1993 2,493 5,218 1,420 9,131 2028 571 643 175 1,389

1994 2,521 5,135 1,397 9,053 2029 510 567 154 1,231

1995 2,538 5,037 1,370 8,945 2030 452 497 136 1,085

1996 2,546 4,928 1,341 8,815 2031 398 431 117 946

1997 2,547 4,807 1,307 8,661 2032 348 373 101 822

1998 2,543 4,682 1,273 8,498 2033 303 346 87 736

1999 2,534 4,550 1,238 8,322 2034 262 271 74 607

2000 2,522 4,414 1,201 8,137 2035 226 228 62 516

2001 2,497 4,265 1,159 7,921 2036 192 190 51 433

2002 2,469 4,110 1,117 7,696 2037 163 157 42 362

2003 2,433 3,955 1,076 7,464 2038 136 127 35 298

2004 2,393 3,798 1,033 7,224 2039 114 102 28 244

USG Corporation A-3









Table A3: USG Forecasts as of June 2001: Number of Filings



Disease

Filing Payment

Year Year Meso Lung OthCan Nonmal Total



Pending 2002 3,746 7,583 2,397 152,935 166,661

2001 2004 756 1,147 324 23,213 25,441

2002 2004 1,512 2,295 649 46,434 50,889

2003 2005 1,658 2,245 683 45,145 49,731

2004 2006 1,800 2,210 718 44,071 48,799

2005 2007 1,941 2,172 749 42,997 47,859

2006 2008 2,081 2,131 776 41,923 46,911

2007 2009 2,072 2,050 745 40,848 45,715

2008 2000 2,026 1,953 711 39,299 43,989

2009 2001 1,979 1,855 676 37,750 42,260

2010 2012 1,932 1,757 642 36,201 40,532

2011 2013 1,885 1,660 608 34,653 38,806

2012 2014 1,839 1,562 573 33,104 37,078

2013 2015 1,759 1,470 538 31,356 35,123

2014 2016 1,679 1,378 503 29,609 33,169

2015 2017 1,599 1,286 468 27,862 31,215

2016 2018 1,519 1,194 433 26,114 29,260

2017 2019 1,439 1,102 398 24,367 27,306

2018 2010 1,358 1,013 367 22,662 25,400

2019 2011 1,276 924 335 20,957 23,492

2020 2022 1,195 834 303 19,252 21,584

2021 2023 1,114 745 272 17,547 19,678

2022 2024 1,033 656 240 15,842 17,771

2023 2025 953 592 217 14,458 16,220

2024 2026 873 529 194 13,075 14,671

2025 2027 793 465 171 11,691 13,120

2026 2028 714 401 147 10,307 11,569

2027 2029 634 338 124 8,923 10,019

2028 2020 572 300 111 7,997 8,980

2029 2021 511 266 97 7,110 7,984

2030 2032 454 233 86 6,287 7,060

2031 2033 400 203 74 5,501 6,178

2032 2034 350 176 65 4,799 5,390

2033 2035 306 165 56 4,296 4,823

2034 2036 265 129 47 3,574 4,015

2035 2037 229 109 40 3,061 3,439

2036 2038 195 91 33 2,581 2,900

2037 2039 166 76 27 2,172 2,441

2038 2040 139 61 23 1,802 2,025

2039 2041 117 49 19 1,488 1,673

Futures 43,123 37,822 13,242 810,328 904,515

Total 46,869 45,405 15,639 963,263 1,071,176

USG Corporation A-4









Table A4: USG Forecasts as of June 2001: Nominal Value of Liability



Disease

Filing Payment

Year Year Meso Lung OthCan Nonmal Total



Pending 2002 $596.0 $193.8 $21.6 $489.7 $1,301.2

2001 2004 $126.3 $30.8 $3.1 $78.1 $238.3

2002 2004 252.7 61.6 6.1 156.2 476.7

2003 2005 284.1 61.8 6.6 155.7 508.2

2004 2006 316.1 62.3 7.1 155.8 541.4

2005 2007 349.4 62.8 7.6 155.8 575.6

2006 2008 383.9 63.2 8.1 155.7 610.9

2007 2009 391.9 62.3 8.0 155.5 617.7

2008 2000 392.7 60.8 7.8 153.3 614.6

2009 2001 393.2 59.2 7.6 151.0 611.0

2010 2012 393.5 57.5 7.4 148.4 606.8

2011 2013 393.6 55.7 7.2 145.6 602.0

2012 2014 393.5 53.7 6.9 142.6 596.7

2013 2015 385.7 51.8 6.7 138.4 582.6

2014 2016 377.4 49.8 6.4 134.0 567.5

2015 2017 368.4 47.6 6.1 129.2 551.3

2016 2018 358.7 45.3 5.8 124.1 533.9

2017 2019 348.3 42.9 5.5 118.7 515.4

2018 2010 336.9 40.4 5.1 113.2 495.6

2019 2011 324.7 37.7 4.8 107.3 474.5

2020 2022 311.6 34.9 4.5 101.0 452.1

2021 2023 297.7 32.0 4.1 94.4 428.2

2022 2024 283.0 28.9 3.7 87.3 402.9

2023 2025 267.6 26.7 3.4 81.7 379.5

2024 2026 251.3 24.4 3.2 75.7 354.6

2025 2027 234.0 22.0 2.8 69.4 328.3

2026 2028 215.7 19.5 2.5 62.7 300.5

2027 2029 196.4 16.8 2.2 55.7 271.0

2028 2020 181.6 15.3 2.0 51.1 250.0

2029 2021 166.5 13.9 1.8 46.6 228.8

2030 2032 151.5 12.5 1.6 42.2 207.8

2031 2033 136.9 11.1 1.4 37.9 187.4

2032 2034 122.9 9.9 1.3 33.9 167.9

2033 2035 109.9 9.5 1.1 31.1 151.7

2034 2036 97.5 7.6 1.0 26.5 132.6

2035 2037 86.5 6.6 0.9 23.3 117.2

2036 2038 75.5 5.7 0.7 20.1 102.0

2037 2039 65.8 4.8 0.6 17.3 88.6

2038 2040 56.5 4.0 0.5 14.7 75.8

2039 2041 48.7 3.3 0.4 12.5 64.9

Futures $9,928.1 $1,316.6 $163.6 $3,603.7 $15,012.5

Total $10,524.1 $1,510.4 $185.2 $4,093.4 $16,313.7

Exhibit 1 to Peterson’s Report

Exhibit 2 to Peterson’s Report

Reports and Testimony in Asbestos Matters for Dr. Mark Peterson

within Past Four Years

In re Owens Corning, Estimation hearing, D. Del., 2005 C&D

• Trial Testimony – 1/05

• Deposition Testimony – 12/04

• Rebuttal Report – 12/04

• Expert Report – 10/04



In re Federal Mogul, Estimation hearing, D. Del., 2005 C&D

• Trial Testimony – 6/05

• Deposition Testimony – 5/05

• Rebuttal Report – 5/05

• Supplemental Report – 4/05

• Deposition Testimony – 12/04

• Expert Report – 11/04



JT Thorpe, Adv. Pr. No. 04-01438, 2006 C&D

• Rebuttal Report – 2/06

• Expert Report – 1/06



JT Thorpe, Bankruptcy Confirmation hearing, 2005 C&D

• Testimony by declaration, live cross-examination – 7/05 *

• Rebuttal Report – 7/05

• Expert Report – 6/05

• Correction to Expert Report – 6/05



Thurston, Bankruptcy Confirmation hearing, 2006 *

• Trial Testimony – 3/06 *



API, Confirmation hearing, 2005 *

• Testified by declaration – 12/05 *



Fuller Austin Insulation Co. v. Fireman’s Fund Insurance Company, C&D

Superior Court, Los Angeles, BC 116835, 2003

• Trial Testimony – 5/03 *

• Deposition Testimony *

• Expert Reports



Lippe v. Bairnco Corp., S.D.N.Y., 2003 C&D

• Deposition Testimony *

• Expert Report



National Gypsum, 2003 C&D





• {D0060983:1 }DOC# 263230 v1 - 05/29/2006

• Expert Report



Grace Asbestos Creditors Committee v. Sealed Air Corp., D.Del., 2002 C&D

• Report and deposition testimony are protected by confidentiality agreement



Western MacArthur v. General Accident Ins. Co., State Court, Alameda County, *

California, 2002

• Trial Testimony *

• Deposition Testimony *



In re Western MacArthur, Confirmation hearing, Bankr. N.D. Cal., 2003 C&D

• Trial Testimony – 11/03

• Deposition Testimony *

• Expert Report – 8/03



Armstrong v. CCR, Bankr. D. Del., 2003 **

• Deposition Testimony – 10/03

• Rebuttal Report – 9/03

• Expert Report - 7/03



In re Armstrong World Industries, Confirmation hearing, Bankr. D. Del., 2003 **

• Trial Testimony – 11/03

• Expert Report – 11/03

• Expert Reports – 3/29/06 and 4/21/06

• Deposition 5/9/06

• Trial Testimony 5/23 and 5/24/06



In re Babcock & Wilcox Company, Confirmation hearing, Bankr. E.D. La., 2003 C&D

• Trial Testimony – 10/03

• Deposition Testimony – 9/03

• Expert Report - 8/03



In re Oglebay Norton, Bankr. D. Del, 2004 C&D

• Trial Testimony – 9/04 *

• Expert Report – 9/04



In re G-I Holdings, GAF adversary proceeding, 2005 C&D

• Deposition Testimony – 10/05

• Deposition Testimony – 8/05

• Expert Report – 3/05



In re G-I Holdings C&D

• Supplemental Affidavit – 1/03

• Affidavit – 8/02







{D0060983:1 }

Exhibit 3 to Peterson’s Report

Materials on which Dr. Mark Peterson relied or considered

for purposes of his report in USG



Nicholson, et al., Occupational Exposure to Asbestos: Population at Risk & C&D

Projected Mortality – 1980-2030, AM. J. INDUS. MED. 3:259-311 (1982)

Weill, et al., Changing Trends in US Mesothelioma Incidence, Occup. Environ. C&D

Med. 61:438-441 (2004)

USG claims database(s) LAS

CCR Producer Agreement (CCRAWI106001-049) C&D

CCR Summary Verdict Information (CCRAWI0600050-283) C&D

CCR settlement agreements entered into between CCR defendants and asbestos C&D

personal injury plaintiffs or their lawyers (CCRAWI0600284-1558)

Complete trial record in In re Owens Corning, No. 04-905 (D. Del. 2005) C&D

Complete trial record in In re Armstrong, No. 00-4471 (D. Del. 2006) C&D

Complete trial record in In re Federal Mogul, No. 05-59 (D. Del. 2005) C&D

SEER data LAS

(http://seer.cancer.gov/faststats/sites.php?site=Mesothelioma&stat=Incidence)

Manville Trust claims information database LAS

Manville Trust Projected Claim Filing Scenarios, Tillinghast, May 17, 2005 C&D

In re Silica Prods. Liab. Litig., 398 F.Supp.2d 563 (S.D. Tex. 2005) C&D

Union Carbide SEC Form 10-K – FY2000 through FY2005 C&D

Manville Trust claims filing – summary business record C&D

USG SEC Form 10-K – FY2001 C&D

Mealey’s Presentation from C. Michael Evert, Jr., Asbestos Litigation: Where C&D

has it been and where is it headed? (2006)

Summary claims data for Owens Corning, Turner & Newell, W.R. Grace, LAS

Quigley, Armstrong and other companies referenced in the report.

AP Green Claims Database LAS









{D0060984:1 }DOC# 263231 v1 - 05/29/2006

EXHIBIT 4

W. R. Grace



Projected Liabilities for Asbestos Personal Injury Claims



As of April 2001









Mark A. Peterson



Legal Analysis Systems





June 2007 (Revised January 2009)

W. R. Grace i









Table of Contents



EXECUTIVE SUMMARY .......................................................................................... ES-1

Purpose and Approach ....................................................................................... ES-1

Source of Grace’s Liability ................................................................................... ES-1

Data Sources ....................................................................................................... ES-1

Accepted Method for Estimating Asbestos Liability ............................................. ES-1

Choice of Conservative Estimation Methods ....................................................... ES-2

Liability for Pending Claims ................................................................................. ES-3

Liability for Pending and Future Claims ............................................................... ES-4

Conclusions ......................................................................................................... ES-5



1. Overview of Repor t ..................................................................................................... 1

2. Dr. Peterson’s Qualifications ....................................................................................... 2

3. Grace’s Asbestos Business and Litigation .................................................................. 3

3.1. Grace Asbestos Products and Resulting Exposures .......................................... 3

3.2. Timing and Values of Grace Claim Filings ......................................................... 4

4. Estimation Methods .................................................................................................... 8

4.1. Uses of Credible Estimation ............................................................................... 8

4.2. Standard Methods for Forecasting Asbestos Liability ........................................ 9

4.3. The Three Parameters of Asbestos Forecasts ................................................. 13

4.3.1. The Number of Claims ............................................................................. 13

4.3.2. Payment Rates--The Percentage of Grace Claims That Would Be

Compensated ............................................................................................... 14

4.3.3. Settlement Amounts ................................................................................. 22

4.4. The Inseparability of Payment Rates and Settlement Values ........................... 39

5. Data for Asbestos Bodily Injury Claims Involving Grace ........................................... 42

6. Estimation of Grace’s Asbestos Liability, April 2001 ................................................. 43

6.1. Forecast Indemnity for Claims Pending on April 2, 2001 .................................. 44

6.1.1. Number of Pending Claims ...................................................................... 44

6.1.2. Results of the Bankruptcy Discovery (PIQs) and Bar Dates (POCs) ....... 44

6.1.3. Adjustment for Stale Claims ..................................................................... 46

6.1.4. Imputation of Disease .............................................................................. 50

6.1.5. Calculation of Indemnity for Pending Claims ........................................... 53

6.2. Projections of Number And Timing of Future Claims ....................................... 60

6.2.1. The Incidence of Asbestos-Related Cancers ........................................... 61

6.2.2. Accuracy of Epidemiological Projections ................................................. 63

6.2.3. Propensities to Sue Grace ....................................................................... 66

6.2.4. Projection of Future Nonmalignancy Claims ............................................ 78

6.2.5. Forecast Number of Future Claims .......................................................... 87

6.2.6. Estimating Liability for Forecast Future Claims ........................................ 87

6.2.7. Estimating Liability for Pending and Forecast Future Claims ................... 88

7. Sensitivity Analyses .................................................................................................. 90

7.1. Alternative Parameter Selections ..................................................................... 90

7.1.1. Alternative Epidemiological Models ......................................................... 90

7.1.2. Alternative Propensities to Sue ................................................................ 91

7.1.3. Alternative Payment Rates ....................................................................... 92

W. R. Grace ii









7.1.4. Historic Settlement Amounts .................................................................... 92

7.1.5. Restoring the Timing of Payment Rates and Settlement Averages ......... 93

7.1.6. Alternative Inflation Rates ........................................................................ 94

7.1.7. Alternative Discount Rates ....................................................................... 94

7.2. Results of Alternative Parameter Selections .................................................... 94

7.3. Trial Verdict Settlement Values ......................................................................... 95

8. Rule 26 Disclosures and Signature .......................................................................... 97



APPENDIX A ............................................................................................................... A-1



APPENDIX B ............................................................................................................... B-1



APPENDIX C .............................................................................................................. C-1







Figures



Figure 1: Grace Mesothelioma Settlement Values ....................................................... 24

Figure 2: Grace Lung Cancer Settlement Values ......................................................... 25

Figure 3: Trends in Mesothelioma Settlement Amounts ............................................... 28

Figure 4: Trends in Lung Cancer Settlement Amounts ................................................. 28

Figure 5: Forecast Trends in Settlement Amounts ........................................................ 33

Figure 6: Regression-Based Forecasts of Mesothelioma Settlement Amounts ............ 35

Figure 7: Projected Mesothelioma Settlement Amounts ............................................... 37

Figure 8: Projected Lung Cancer Settlement Amounts ................................................ 38

Figure 9: Projected Other Cancer Settlement Amounts ............................................... 39

Figure 10: Projected Nonmalignant Settlement Amounts ............................................. 39

Figure 11: Proportion of Mesothelioma Claims Resolved, by Age of Claim ................. 47

Figure 12: Proportion of Lung Cancer Claims Resolved, by Age of Claim ................... 48

Figure 13: Proportion of Other Cancer Claims Resolved, by Age of Claim .................. 48

Figure 14: Proportion of Nonmalignant Claims Resolved, by Age of Claim ................. 49

Figure 15: Indemnity Amounts for Pending Claims (Reduced Payment Rates,

Long-Term Dollar Values) ........................................................................................ 59

Figure 16: Indemnity Amounts for Pending Claims (Lowest Payment Rates,

Long-Term Dollar Values) ........................................................................................ 59

Figure 17: Claim Filings for Major Asbestos Defendants, 1990-2001 ........................... 61

Figure 18: Nicholson Cancer Projections ..................................................................... 63

Figure 19: Epidemiological Projections Confirmed by SEER’s Mesothelioma

Counts ..................................................................................................................... 65

W. R. Grace iii









Figure 20: Number of Cancer Filings Against Grace .................................................... 68

Figure 21: Nicholson Meso Forecasts vs Grace Actuals .............................................. 69

Figure 22: Trends In Grace and Manville Mesothelioma Claims (2003-2006

Smoothed) ............................................................................................................... 72

Figure 23: Trends In Grace and Manville Lung Cancer Claims (2003-2006

Smoothed) ............................................................................................................... 73

Figure 24: Nicholson Meso Forecasts vs Grace Actuals .............................................. 76

Figure 25: Trends In Grace and Manville Mesothelioma Claims (2003-2006

Smoothed) ............................................................................................................... 77

Figure 26: Trends In Grace and Manville Lung Cancer Claims (2003-2006

Smoothed) ............................................................................................................... 78

Figure 27: Annual Nonmalignant Claims Against Grace .............................................. 80

Figure 28: Comparison of Nonmalignant and Cancer Claim Counts ............................ 81

Figure 29: Actual And Projected Filings ........................................................................ 83

Figure 30: Actual And Projected Cancer Filings ........................................................... 85

Figure 31: Actual And Projected Nonmalignant Filings ................................................ 85

Figure 32: Past and Projected Cancer Filings .............................................................. 86

Figure 33: Past and Projected Nonmalignant Filings .................................................... 87







Tables



Table ES-1: Present Value of Grace Liability for Pending and Future Claims

(Average of Five Alternative Estimates of Grace’s Liability) ................................ ES-4

Table 1: Asbestos Trial Verdicts for Compensatory Damages: Per Plaintiff Awards ....... 7

Table 2: Defendants’ Financial Reports Underestimate Liabilities .................................. 8

Table 3: Numbers of Pending Claims, By Disease and Liquidation Status ................... 14

Table 4: Grace Payment Rates, 1991 to April 2001 ...................................................... 15

Table 5: Grace’s Use of Each Resolution Approach, January 2000 to April 2001 ........ 16

Table 6: Outcomes by Resolution Approach, January 2000 to April 2001 .................... 16

Table 7: Grace’s Overall Costs by Resolution Approach, January 2000 to April

2001 ........................................................................................................................ 17

Table 8: Payment Percentage for Grace ....................................................................... 22

Table 9: Average Settlement Values and Resolution Costs, By Year and Disease ....... 23

Table 10: Trends in Settlement Averages for Grace and Other Asbestos

Defendants .............................................................................................................. 29

Table 11: Union Carbide’s Annual Asbestos Claims Resolution Costs ......................... 29

W. R. Grace iv









Table 12: 2001 Settlement Amounts for Quigley, T&N and USG .................................. 31

Table 13: Forecast Grace Settlement Values ................................................................ 32

Table 14: Extending Grace Recent Trends ................................................................... 34

Table 15: Extending Grace Long-Term Trends .............................................................. 36

Table 16: Grace Settlement Values Used in Alternative Forecasts ............................... 36

Table 17: April 2, 2001 Resolved and Unresolved Claims ............................................ 44

Table 18: April 2, 2001 Description of Pending Claims ................................................. 50

Table 19: Grace - Manville Trust Transition Matrix: Numbers of Claims ........................ 52

Table 20: Grace - Manville Trust Transition Matrix for Allocation of Claims ................... 53

Table 21: Disease Distributions After Imputation for Pending Claims and

Elimination of Stale Claims ...................................................................................... 53

Table 22: Estimated Number of Pending, Unliquidated, Active, Asbestos-Disease

Claims ..................................................................................................................... 54

Table 23: Payment Percentages for Grace ................................................................... 55

Table 24: 2002 Settlement Values Forecast ................................................................. 56

Table 25: Payment Parameters for Pending Claims ...................................................... 56

Table 26: Forecast Resolution Costs for Pending Claims Are Lower than Grace’s

2000-2001 Resolution Averages ............................................................................. 57

Table 27: Forecast of Indemnity for Pending Claims ..................................................... 58

Table 28: Comparison of Nicholson Projections with SEER-17 Site Estimates of

Mesothelioma Incidence .......................................................................................... 64

Table 29: Number of Filings Against Grace, By Filing Year and Disease (After

Reallocation) ........................................................................................................... 67

Table 30: Propensities to Sue Grace, by Disease: 1990-2001 ..................................... 70

Table 31: Rates of Increase in the Propensity to Sue ................................................... 73

Table 32: Rates of Increase in the Propensity to Sue ................................................... 74

Table 33: Actual and Forecast Propensities to Sue for Cancers ................................... 75

Table 34: Number of Forecast Cancer Claims Filed After April 2001 ........................... 78

Table 35: Number of Forecast Claims Filed After April 2001 ........................................ 87

Table 36: Forecast Indemnity for Future Claims after April 2001 .................................. 88

Table 37: Present Value (PV) of Future Claims as of April 2001 .................................. 88

Table 38: Forecast Indemnity for Pending and Future Claims after April 2001 ............. 89

Table 39: Present Value (PV) of Pending and Future Claims after April 2001 .............. 89

Table 40: Alternative Cancer Propensities to Sue ........................................................ 92

Table 41: Alternative Settlement Values and Payment Rates ....................................... 93

Table 42: Sensitivity Analysis Results: Net Present Value ............................................ 95

W. R. Grace v









Table C1: Nicholson Epidemiological Projections ....................................................... C-2

Table C2: KPMG Epidemiological Projections ............................................................ C-2

Table C3: Forecasts of Number of Grace Filings, by Year, Model, and Disease ......... C-3

W. R. Grace ES-1









Executive Summary





Purpose and Approach

This report summarizes results of analyses to estimate the liability of W. R. Grace (‘‘Grace’’) for

asbestos personal injury claims that had been filed and were unresolved (‘‘pending claims’’) and

claims that would be filed in the future (‘‘future claims’’) as of the date of Grace’s bankruptcy

petition, April 2, 2001.

Source of Grace’s Liability

Grace is an unusual asbestos defendant. Grace was both a miner and manufacturer with a broad

array of over 200 asbestos-containing products that were sold directly to the public and used in

many different industries. From 1923 the Zonolite Company, which Grace acquired in 1963,

mined, processed and sold vermiculite, an ore that was contaminated with tremolite, a particularly

dangerous amphibole form of asbestos. Vermiculite dust is primarily responsible for the widely

publicized health problems in Libby Montana. Grace also used chrysotile, another form of

asbestos, in products that it manufactured and sold. Grace continued to mine vermiculite until the

1990s, selling asbestos containing fibers and commercial and consumer products for years after

other major companies stopped such sales. Despite its large numbers of asbestos products and its

sales of asbestos containing fibers and products in eight decades, Grace arrived late as a primary

asbestos defendant before quickly becoming one of the greatest current targets of litigation by the

time of its bankruptcy petition.

Data Sources

In analyzing and forecasting Grace’s asbestos liabilities we use a 2002 Grace claims database.

We also consider and draw upon the experiences of other asbestos defendants who have continued

to receive and settle asbestos claims during the six years since Grace entered bankruptcy. We can

better understand what would have been Grace’s asbestos liability at and after its petition date by

examining what has happened with other defendants in these last six years. Our forecasts also

consider effects of recent and foreseeable continuing changes in the asbestos litigation

environment.

Accepted Method for Estimating Asbestos Liability

We use standard forecasting methods that have been regularly accepted by courts, asbestos trusts

and businesses for establishing asbestos liabilities. Asbestos liability is estimated as the product

of three factors: (1) the number of claims, (2) the fraction of claims that get paid and (3) the paid

values of those claims.

Concerning (1), the number of pending claims is generally known or can be derived from

available data. To forecast the number of future claims, we use standard forecasting methods that

rely upon proven epidemiology, Grace’s own trends in claim filings, its levels of past claim

filings, and information on trends and levels of filings against other asbestos defendants before

and during the six years that Grace has been in bankruptcy.

Concerning (2), the fraction of claims paid by Grace, we first analyzed at, but did not adopt,

W. R. Grace ES-2









Grace’s actual history before its bankruptcy when it rejected 8 percent of mesothelioma cases and

4 percent of nonmalignants, lung, and other cancers. Instead, for two reasons, we forecast that

Grace would now reject many more cases. First, Grace now asserts an aggressive litigation

strategy that is sharply different from the strategy it employed in the past, a strategy that would

challenge and likely reject many more claims. Second, since Grace’s bankruptcy petition,

asbestos litigation has changed in ways that might reduce the number of claims that Grace would

now pay. Based on these reasons we forecast that Grace would now reject 42 percent of

nonmalignant claims and most likely about 20 percent of cancers claims, but possibly as many as

33 percent of cancers.

Concerning (3), we forecast amounts that Grace would pay by looking at amounts that it had paid

before bankruptcy, trends in Grace’s payments, and amounts paid by comparable defendants at

and after Grace’s bankruptcy petition--all standard sources of information used in estimating

asbestos liabilities. These sources provided four different sets of settlement data which we

analyzed using three different analytic methods. We used these analyses to derive five alternative

estimates of amounts that Grace would now pay to asbestos claimants. The results of these

alternative analyses are robust. All yield markedly similar predictions: that amounts of Grace’s

payments would have continued to increase at their rates of increase before Grace’s April 2001

bankruptcy petition.

Choice of Conservative Estimation Methods

Our forecasts are based on conservative assumptions and analyses that are more likely to

underestimate, rather then overestimate, Grace’s liabilities. Many of these assumptions and

reasoning that supports them are consistent with Grace’s own statements at the time of its

bankruptcy about its asbestos liabilities.

Grace’s annual claim filings were increasing sharply before its April 2001 petition date. As

Grace itself recognized, its future filings would likely have increased further after the 2000 and

2001 bankruptcy filings by other target defendants removed those defendants from asbestos

litigation, and also as a result of increasingly negative publicity about Grace’s asbestos activities.

Despite Grace’s reasoned expectations of more future claims, we forecast conservatively that after

April 2001 Grace would have received far fewer annual claim filings than it had been receiving

before. We forecast that Grace’s nonmalignant claim filings in 2002 would have been 30 percent

below its pre-petition (2000-2001) levels and that filings would decrease continuously from there

in all future years. We forecast that Grace’s future cancer filings would also have been at least 20

percent below its pre-petition filing levels for all future years.

Our forecast of sharp decline in Grace’s claim future filings implies that plaintiffs’ lawyers would

be more selective in choosing which claims to file against Grace so that future claims would be of

higher quality than claims filed with less selectivity before Grace’s bankruptcy. The history of

asbestos litigation shows such inverse relationships between the number and the quality of claim

filings, as Grace’s lawyers recognized. Despite the expectation that reduced future filings would

yield higher quality claims against Grace, we conservatively forecast that Grace would reject far

more of these future claims than it had in the past. Together our two future claims assumptions,

that Grace would both receive far fewer claims and also pay far lower fractions of those claims,

means that after April 2001 Grace would pay only about half as many asbestos claims each year

as it had paid before its bankruptcy petition.

For many reasons, after April 2001 Grace would have paid more on average to the reduced

number of claims that it did pay. By 2001, past settlement averages for Grace and other

defendants had been increasing over more than a decade, and averages among other defendants

continued to increase after April 2001. We forecast that after April 2001, Grace’s settlement

averages would also have continued to increase as they had for many prior years. We derived five

W. R. Grace ES-3









alternative estimates of the amounts of these increases based on past trends in Grace’s settlement

averages and on trends among other asbestos defendants.

But several important events would have caused Grace’s settlement averages to increase at rates

even greater than in the past and at rates greater than increases among other defendants. First,

compared to the claims that it paid pre-petition, claims paid by Grace after April 2001 would be

more selective and higher quality, giving them greater value. As I have described above, we

forecast two changes in how claims are filed against and handled by Grace, both of which would

involve more intensive screenings that would weed out weaker, low value claims: (1) Law firms

would review claims more selectively as they file fewer claims, and (2) Grace would then follow

with an intensified scrutiny leading to rejections of far more claims. As a results of these

intensified reviews, Grace would be faced with paying smaller numbers of much more valuable

claims. Grace’s lawyers recognized both effects of intensified reviews: fewer claims paid, but

higher payments. Second, as Grace also anticipated, changes in asbestos litigation would have

forced it to pay more to settle claims. The break-up of the Center for Claims Resolution, a

defendants’ consortium that had made the largest contributions to plaintiffs’ settlements, and then

bankruptcy filings by eight other major defendants cost plaintiffs major sources of

indemnification. After April 2001 Grace would have faced increasing demands by plaintiffs to

make up some of this lost compensation forcing Grace to increase what it would pay to settle

claims. Third, as Grace also anticipated, it would be forced to pay increasing settlement values

because of the highly negative publicity about its asbestos activities, a pressure that increased

markedly after April 2001.

Liability for Pending Claims

Grace’s data show 135,190 asbestos claims pending at the time of its bankruptcy petition,

including 18,520 claims that Grace reports as already liquidated for a total amount of $62.5

million. We do not include these 18,520 in our pending claim forecast, but separately value them

by their amounts stated in Grace’s database. This leaves 116,670 Grace claims that were pending

and unliquidated on its petition date. We forecast conservatively that between one third and one

half of these pending claims will present no liabilities to Grace and no value to our forecasts. We

estimate that about 14,000 of these claims either do not have any asbestos related disease or else

are abandoned claims no longer being pursued against Grace (12 percent of unliquidated pending

claims). We estimate that Grace would reject about 40,000 more claims after increased scrutiny,

leaving about 60,168 pending claims to be paid. Grace’s liability for these unliquidated pending

claims would be between $453 and $564 million at the date of settlement (2002). Adding in the

value of liquidated claims, we estimate a range of liability between $516 to $627 million for all

pending claims.

Despite its deteriorating litigation position, we forecast that Grace’s costs for resolving its

unliquidated pending claims would be lower than Grace’s actual costs before its bankruptcy. We

forecast that Grace would pay between 19 to 28 percent less than the average amounts that it cost

Grace to resolve claims during 2000 to April 2001.

W. R. Grace ES-4









Liability for Pending and Future Claims

We provide ten alternative estimates of Grace’s liability for future claims (i.e., those claims that

would have been filed against Grace after April 2, 2001 but for its bankruptcy petition) and for

the total of all pending and future claims (5 alternative estimates of settlement values times 2

alternative payment rate estimates--the percent of claims that Grace would resolve through

payment).

I fully report calculations and results for all ten alternatives in this report, but show here the

average estimates of Grace’s total liability based on the five most likely forecasts. Table ES-1

shows our forecast of Grace’s liability for pending future claims averaged across our five

alternative settlement value estimates assuming for each forecast the more likely reduced payment

rates (i.e., Grace would pay 58% of nonmalignant claims and 78 percent of cancers). Based on

these conservative assumptions that are favorable to Grace, its total liability for pending and

future claims would be about $5.3 billion (present valued and in year 2001 dollars). Grace’s

liabilities costs would distribute 59 percent for mesothelioma claims and only 30 percent for

nonmalignant claims.





Table ES-1: Present Value of Grace Liability for Pending and Future Claims

(Average of Five Alternative Estimates of Grace’s Liability)



Forecast Indemnity PV

Period Meso Lung OthCan Nonmal Total



Pending $249 $91 $12 $228 $578

Future $3,196 $474 $71 $1,022 $4,763

Total $3,445 $565 $83 $1,250 $5,341



Notes: Millions of 2001 dollars. Future claims are assumed to settle 2 years after filing,

pending claims in 2002. Indemnity is inflation adjusted at 2.5% per year. Discount rate is

5.11%.



Table ES-1 shows estimates that are neither our highest nor lowest forecasts. Liabilities ranges

plus or minus 8 percent using different forecasts of Grace’s future settlement values. Our five

alternative settlement value models forecast Grace’s liability between $5.1 billion and $5.8

billion. All share assumptions that about 20% of the lung and other cancer claims would be

resolved without payment (compared to 3-5% pre-petition), and that 22% of mesothelioma claims

would be resolved without payment (compared to 8% pre-petition). Grace’s asbestos liability still

ranges between $4.4 billion and $5.0 billion when we assume implausibly favorable future

litigation outcomes for Grace: that over the last six years it would have received 33 percent fewer

claims per year than at the time of its bankruptcy, but would also reject mesothelioma claims at

rates five times greater than it had before bankruptcy and all other cancers at rates seven to ten

times higher.

W. R. Grace ES-5









Conclusions

Based on the conservative assumptions of these forecasts, it is my opinion that the present value

of Grace’s liability for pending and future asbestos bodily injury claims as of April 2, 2001 range

will be between $4.4 and $5.8 billion and most likely between $5.1 and $5.8 billion.

W. R. Grace 1









1. Overview of Report

This report summarizes results of analyses to estimate the liability of W. R. Grace (‘‘Grace’’) for

asbestos personal injury claims that had been filed and were unresolved (‘‘pending claims’’) and

claims that would be filed in the future (‘‘future claims’’) as of the date of Grace’s bankruptcy

petition, April 2, 2001.

In Section 2 I discuss my training, background, and experience in studying asbestos litigation and

in performing forecasts like those in this report.

Section 3 of this report discusses Grace’s unusual history in mining, processing and selling an

unusually wide array of asbestos containing products and in asbestos litigation.

In Section 4, I discuss issues of estimation for asbestos liabilities. I discuss methods for

forecasting and valuing claims that have been regularly accepted as the basis for courts’ past

estimates. Throughout this section (and the entire report), I describe the many ways that our

forecasts are consistent with Grace’s own view of its asbestos liabilities at the time of its

bankruptcy and conservatively underestimate, rather than overestimate, Grace’s liabilities.

In Section 5 I describe our forecasts of Grace’s liability and the data and information upon which

we rely.

In Section 6, I describe our forecast methods and results. Despite changes in asbestos litigation

that would have likely increased Grace’s future claim filings, we forecast the number of Grace’s

future claims conservatively, assuming that had it not entered bankruptcy it would have received

fewer claims filings than it had been receiving before its April 2, 2001 bankruptcy petition. We

assume further that Grace would have sharply reduced the fraction of these claims that it paid: in

the future rejecting between 20 and 35 percent of cancers and between 24 and 42 percent of

nonmalignants compared to 6 percent of cancers and 4 percent of nonmalignants that it rejected

pre-petition. We estimate that Grace’s liability would range between $4.4 to $5.8 billion, most

likely between $5.1 and $5.8 billion (present valued to year 2001 dollars).

In Section 7.3, I discuss sensitivity analyses which show the effects of various assumptions about

claims forecast and valuation parameters. The results here show an extended range of estimates:

total liabilities from $3.7 to $6.8 billion.

Based on the conservative assumptions of these forecasts, it is my opinion that the present value

of Grace’s liability for pending and future asbestos bodily injury claims as of April 2, 2001 range

will be between $4.4 and $5.8 billion and most likely between $5.1 and $5.8 billion.

W. R. Grace 2









2. Dr. Peterson’s Qualifications

For over twenty-five years, I have studied, written about, and participated as a special master and

expert in asbestos litigation and other mass tort litigation. I am a lawyer, a graduate of Harvard

Law School, and a recognized scholar on asbestos and other mass tort litigation. I have a

doctorate in social psychology from the University of California, Los Angeles. For over twenty

years, I conducted research on asbestos and other mass tort litigation as a founding member of the

RAND Corporation’s Institute for Civil Justice. I have published many scholarly, peer-reviewed,

articles on asbestos litigation, mass torts, and workers compensation, including articles on: how

asbestos and other mass tort claims arise, how the values of asbestos bodily injury claims are

determined by medical and legal issues, evaluations of claims facilities used for paying asbestos

and other mass tort claims, and other subjects related to asbestos litigation. I have taught courses

on mass torts at UCLA Law School and the RAND Graduate Institute. My resume is attached to

this report as Exhibit 1.

I am an expert on claim values, claims procedures, and estimations of liabilities for fifteen

asbestos trusts. I am a trustee of the Fuller Austin Settlement Trust, an asbestos trust, and a

director of TSI, a nonprofit corporation that administers the trust distribution procedures for seven

asbestos trusts. Effective July 1, 2007 I will become a trustee of the Manville Personal Injury

Settlement Trust. I have worked as an expert on asbestos litigation for judges, defendants,

insurance companies, actuarial firms, other businesses, law firms, and claimants’ committees in

bankruptcy.

I have worked for four U.S. District and Bankruptcy Courts as the Court’s expert on how asbestos

claims are determined to have value, on asbestos claims procedures and trusts and other matters.

As the Special Adviser to U.S. District Court Judge Jack B. Weinstein and U.S. Bankruptcy Court

Judge Burton Lifland, I helped the courts and parties to restructure the Manville Trust,

establishing the Manville Trust Distribution Procedures that became a model used in subsequent

bankruptcy cases and by later-created trusts to process, allow, and pay the hundreds of thousands

of asbestos claims that they have received so far.

I have been an expert in more than twenty other bankruptcies and class actions in different cases

working for parties with divergent interests: asbestos claimants’ committees, defendant asbestos

companies, insurance companies, and court-appointed representatives for future claimants. In

each of these cases I have provided descriptions and quantitative forecasts of pending and future

asbestos bodily injury claims using the standard forecasting methods that I describe and use in

this report. I have testified in court more than twenty times about my forecasts of asbestos

liabilities. My forecasts and analyses have been accepted and used as the court’s basis for

findings of aggregate asbestos liabilities in the bankruptcy proceedings of Eagle-Picher, National

Gypsum, Babcock and Wilcox (confirmation hearing), Turner & Newall, Western Asbestos,

Armstrong, API, C. E. Thurston, H. K. Porter, E. J. Bartel, Raymark, and J. T. Thorpe.

I have been recognized by courts as an expert on all areas that I address in this report, and the

descriptions and analyses in this report come from my scholarship and work as an expert on

asbestos litigation. A listing of the matters in which I have testified as an expert within the past

four years (deposition or trial) is set forth as Exhibit 2.

I have been retained by the W. R. Grace Official Committee of Asbestos Personal Injury

Claimants (‘‘ACC’’) as an expert for purposes of estimating asbestos liabilities and providing

testimony on those matters. This report has been prepared as part of that engagement.

W. R. Grace 3









3. Grace’s Asbestos Business and Litigation

Grace was significantly involved in the business of mining, manufacturing and selling asbestos-

containing products. Zonolite Company, which Grace acquired in 1963, began in 1923 to mine

vermiculite, an ore that was contaminated with tremolite, a particularly dangerous amphibole

form of asbestos. Zonolite and then Grace continued to mine vermiculite until 1990, according to

the company, using the vermiculite in a wide range of industrial and consumer products sold to

the public [www.grace.com/html/reorg/history.html ‘‘Financial Reorganization: Asbestos

Litigation Chronology]. News reports claim that Grace continued to ship vermiculite even longer,

into 1993 [seattlepi.com, ’’Asbestos study is expanded nationwide,‘‘ January 18, 2000].

Vermiculite, contaminated with as much as 7 percent tremolite asbestos, was shipped in box cars

throughout the country, off-loaded, and stored in open piles at dozens of sites, and then processed

at 60 expansion and other plants in the U.S. and Canada (Seattle Post-Intelligencer: Deadly Ore

Was Shipped Around U.S., Canada, December 22, 1999; Vermiculite, Respiratory Disease and

Asbestos Exposure in Libby, Montana: An Update of a Cohort Mortality Study. Patricia A.

Sullivan, National Institute of Environmental Health Sciences, National Institutes of Health, U.S.

Department of Health and Human Services, January 2007, p. 6)

Grace also used chrysotile, another form of asbestos, in products that it manufactured and sold.

Grace’s High Temperature Insulation Cement was 15-19% chrysotile. Monokote, Grace’s first

spray-on insulation product, contained 12% asbestos, including both chrysotile and expanded

vermiculite [seattlepi.com, August 23, 2000; industryweek.com ‘‘The Editor’s Page--W. R.

Grace’s Disgrace,’’ August 13, 2001; New York Times, July 9, 2001]. Because spray-on

insulation makes asbestos fibers airborne (friable) by design, they are readily inhalable and

particularly dangerous types of asbestos-containing products. Grace reports that it removed

chrysotile from later formulations of its line of Monokote spray-on insulation and claimed that

levels of vermiculite remaining in the products did not constitute health hazards [W.R.Grace &

Co., Grace. News, ‘‘GRACE REAFFIRMS THAT ITS FIREPROOFING PRODUCTS SOLD IN

THE 70s AND 80s ARE SAFE’’]. But both plaintiffs’ lawyers and newspapers challenge Grace’s

safety claims, alleging that studies conducted by both the EPA and by Grace found that tremolite

levels in Grace’s vermiculite products were highly variable, were at times greater than reported by

Grace, and that Grace’s products could cause asbestos disease and death [seattlepi.com, August

23, 2000; industryweek.com ‘‘The Editor’s Page--W. R. Grace’s Disgrace,’’ August 13, 2001;

New York Times, July 9, 2001]. Disagreements about Grace’s safety claims are featured in the

bodily injury litigation against the company and are bases for plaintiffs’ claims both that the

Grace’s products were defective and also that the company falsely claimed that the products were

safe despite knowing that its own studies showed the products to be unsafe [New York Times,

July 9, 2001]. The Seattle Post-Intelligencer quoted a 1969 report by R. M. Vining, head of

Grace’s construction products division, to Peter Grace, company president, describing the

‘‘serious health hazard caused by the presence of vermiculite and asbestos dust.’’ ‘‘The dust

problem is particularly serious since the vermiculite ore from Libby contains tremolite asbestos....

Tremolite asbestos is a definite health hazard at both the Libby operation and at the expansion

plants using the ore’’ [seattlepi.com, December 22, 1999].

3.1. Grace Asbestos Products and Resulting Exposures

Grace sold a wide range of asbestos-containing products, about 200 products or product names

according to lists provided by the company in these bankruptcy proceedings. These include a

variety of insulation products; construction products (including cements, plasters and other

surfacing materials, paint, spray-on products, caulks, mastics, flooring, roofing, sheet rock,

waterproofing); automotive products (including gaskets, sealers, adhesives, spray-on

undercoating); asbestos tapes, papers, gaskets and textiles; loose vermiculite home insulation;

W. R. Grace 4









industrial equipment (such as drying ovens); medical products (such as filters and adhesives); and

exotic products (such as livestock feed, gardening products). While a large fraction of Grace’s

asbestos claims in the past have arisen among construction workers, the company caused

industrial exposures among a much broader set of workers, including



1. Miners

2. Expansion plant workers, vermiculite plant workers

3. Insulators

4. Railroad workers

5. Health care workers

6. Plant workers

Soil and lawn products

Wallboard and sheet rock products

Cement products

7. Nursery workers

8. Laboratory workers

9. Automobile workers

[seattlepi.com ‘‘Asbestos protection pledged for workers, August 23, 2000; Grace answers to

product interrogatories; Grace claims database]. The Seattle Post-Intelligencer reported that

200,000 or more workers used vermiculite on a regular basis [seattlepi.com, August 23, 2000].

Other exposures would have occurred among workers proximate to areas where Grace products

were being unpacked, mixed, cut, sprayed or installed. Most famously, Grace also caused

asbestos exposures among residents of Libby, Montana and at other locations where Grace’s

vermiculite was transported, off-loaded, stored and processed (such as Northeast Minneapolis,

Glendale and Phoenix, Arizona and 25 other sites addressed by EPA).

Grace continued to manufacture and sell its asbestos containing products well beyond the time

when most other, primary defendants had withdrawn from asbestos business. Commercial use of

asbestos peaked in the United States in 1973. By 1979 usage had dropped sharply and most

defendants had quit making and marketing asbestos products. In contrast, Grace continued to

mine, make and sell asbestos-containing materials and products into the 1990s. Earlier, as other

defendants were reducing their sales of asbestos products, Grace increased its manufacturing and

marketing. Grace claimed that during the 1970s and 1980s its spray-on insulation Monokote was

used in 60% to 80% of the country’s 150,000 steel-frame structures [New York Times,

‘‘Protecting the Product: A special report: Company’s Silence Countered Safety Fears About

Asbestos,’’ July 9, 2001].

3.2. Timing and Values of Grace Claim Filings

Because Grace continued to make and sell asbestos products after other defendants quit, it now

faces greater and longer-extending asbestos liability than other defendants. Asbestos related

disease--both cancers and nonmalignancies--have long latencies, taking many years after first

exposure before the diseases begin to appear and peaking decades later (the median latency

period is around 40 years after first exposure for mesothelioma and 30 years for other diseases).

For most asbestos defendants who had stopped selling asbestos products by 1980, the numbers of

injuries and deaths caused by their products have now reached their peaks, although injuries and

deaths will continue for decades at slowly declining rates. Indeed, the mostly widely accepted

epidemiological forecast, by Drs. Nicholson, Perkel and Selikoff at New York’s Mt. Sinai

Hospital, projects a peak around 2004 in annual U. S. mesothelioma deaths resulting from

pre-1980 work-place exposures to asbestos, while asbestos-related deaths from lung and other

cancers peaked during the 1990s (see Section 6.2.1). But even though incidences of asbestos-

related cancers have now begun to slowly decline, cancer filings against many defendants have

continued to rise in recent years, because increasing percentages of new asbestos-related cancer

W. R. Grace 5









victims now file claims and law suits.

Prior to its bankruptcy, filings against Grace increased at even greater rates than rates of increase

among other defendants. Grace’s 2000 filings were almost double its 1999 filings (46,861 in

2000, 24,576 in 1999). During the three months in 2001 to the time of its April 2, 2001

bankruptcy petition, Grace received 33,653 claims, 37% more claims in three months than in all

twelve months of 1999. Its annualized rate of 2001 filings was up almost 50 percent over 2000

(68,683 when conservatively annualized across the rate of claims from January 1999 to April

2001). The amounts paid by Grace to settle asbestos claims were also increasing markedly at the

time of its bankruptcy (settlement amounts paid by other asbestos defendants also increased

markedly before and after Grace’s bankruptcy petition, particularly for mesothelioma and other

cancers). In other words, claim filings against and payments by Grace at the time of its

bankruptcy were at their highest points ever, and both were increasing, a broad deterioration in its

litigation that Grace itself acknowledged in its 2000 Annual Report:

‘‘During 2000, the number of bodily injury claims made against Grace increased significantly

compared to 1999 and prior claim levels, with a total of 48,786 injury claims being received in

2000, versus 26,941 in 1999. Also costs to resolve asbestos litigation were higher than

expected for bodily injury and certain property damage claims’’ (Grace 2000 Annual Report, p.

12).1

Grace recognized that it would have continued to be among the most frequently sued asbestos

defendants had it not filed for bankruptcy protection. Grace described the asbestos litigation that

it faced at the time of its bankruptcy petition as:

‘‘an environment that increases the risk of more claims being filed against Grace than

previously projected, with higher settlement demands and trial risks’’ (ibid).

Grace identified its recently increasing claim filings and costs and the recent bankruptcy petitions

by ‘‘five significant co-defendant companies in bodily injury litigation’’ (ibid) as causes of the

increasingly threatening litigation environment that it faced. These certainly contributed, but

there were also other important reasons why Grace would have faced increasing claims and

higher settlement costs after April 2, 2001.

First, because Grace continued to produce and market asbestos containing insulation products

into the early 1990s, later than other asbestos manufacturers, it would continue to become a more

prominent asbestos defendant facing increasing responsibility for asbestos injuries that would

occur in future years. Many workers were exposed to Grace asbestos containing products in

relatively recent years, a period when other manufacturers were reducing and then stopping the

sales of asbestos-containing products. Grace’s asbestos containing products were sold and used

during and after the late 1950s, a period that started and went on later than is typical of other

asbestos defendants. Due to these later exposures, the asbestos-related diseases and,

consequently, future law suits that will occur among persons exposed to Grace products will

continue on in later years and in greater numbers than claims against most manufacturers whose

products had exposed workers over periods of years earlier than Grace’s exposure years. As time

passes, asbestos disease and claims will increasingly be among the more recently exposed

workers, the years in which Grace’s exposures are concentrated. Moreover, the share that Grace

will have to pay to settle these future claims would increase. As time passes fewer of Grace’s co-

defendants will have contributed to injuries caused by recent asbestos exposures and fewer will

contribute to compensation of those injuries. Grace will be one of the few manufacturers





1. Our analyses show that after we eliminate duplicate claims in Grace’s database, actual filings in each year are

about 2,000 less than reported in the 2000 Annual Report. See, Table 29 below.

W. R. Grace 6









responsible for recent asbestos exposures and the injuries that result from these exposures.

Second, Grace has increasingly become a ‘‘target defendant’’. Even before its bankruptcy, Grace

had become a primary target defendant, receiving concentrated attention from asbestos exposed

workers, their lawyers and the media. News media, including a feature article in the New York

Times, a continuing series of articles in the Seattle Post-Intelligencer, and a nationally televised

ABC news magazine feature on Libby Montana, discussed and condemned Grace’s asbestos

exposures of workers and the general public. Media coverage concentrated on Grace’s continued

mining and sale of asbestos-containing insulation products into the 1990s, decades after the

dangers of asbestos had become evident and other manufacturers had withdrawn asbestos-

containing insulation products, and on Grace’s failure to warn about dangers of its operations and

products.

Since its April 2001 bankruptcy, Grace has become the most visible and criticized asbestos

defendant in the U.S. even while its bankruptcy has prevented continuing litigation. Grace’s

exposure of workers and residents in Libby Montana has been extensively discussed in

newspapers, television, a 2004 book (republished in paper-back in 2005)2 and a documentary

film--a level of recent negative publicity that has not been focused against any other asbestos

defendant. The U. S. Justice Department’s 2005 indictment of Grace and some its employees not

only intensified this publicity, but gave ‘‘legs’’ to the story, assuring that it would remain before

the public for years. EPA investigations, reports and abatement actions in Libby, Minneapolis,

Phoenix and other locations have repeatedly brought attention to Grace’s asbestos activities and

exposures in multiple jurisdictions across the country. Discussion surrounding proposed federal

legislation to create a national asbestos compensation fund focused on Grace’s contamination of

Libby and sites across the country as claimants’ groups, unions, and politicians fought to get their

constituents the same favorable treatment that the legislation would have provided to residents of

Libby.

All of these events, documents, and negative publicity increase the likelihood that plaintiffs and

their lawyers will sue Grace for causing their asbestos exposures and injuries. These documents

and publicity would have likely increased Grace’s exposure to large trial verdicts and, in turn, to

large settlements that reflect Grace’s risk of such large verdicts. The increased asbestos liability

pressures on Grace would have occurred during a time when liability costs where growing sharply

across defendants.

The third reason pressuring Grace toward paying greater settlement values would have been that

defendants’ costs for resolving asbestos cases have increased greatly since Grace entered

bankruptcy, particularly the size of plaintiffs’ trial verdicts, which lead to higher settlement

demands and costs. Table 1 shows that plaintiffs’ compensatory trial verdicts have increased

sharply since 2000. Average cancer verdicts over the past six years are more than double the

amounts during 1993-2000, the last years preceding Grace’s bankruptcy petition. Since 2001,

verdicts for mesothelioma plaintiffs have averaged $7.5 million (2001 to 2006), a two-fold

increase over the $3.7 million during 1993-2000; the average verdict for lung cancer reached $2.9

million, about 2.5 times average lung cancer verdicts before 2001 (Table 1). The increase in

verdicts for asbestosis was more striking. Prior to Grace’s bankruptcy (1993-2000) plaintiffs with

asbestosis received on average $0.6 million; since 2001 the average compensatory verdict among

the 111 successful trial plaintiffs reached $4.4 million. In an era in which legislatures, courts,

defendants and plaintiffs lawyers have turned away from paying less serious or questionable

nonmalignant claims, courts continue to recognize and highly compensate victims of real and





2. An Air that Kills: How the Asbestos Poisoning of Libby, Montana, Uncovered a National Scandal. Andrew

Schneider and David McCumber (G. P. Putnam’s Sons, 2004).

W. R. Grace 7









serious asbestosis.

These patterns of sharply increased plaintiffs’ damage awards are not simply the result of a few

extraordinarily large verdicts. Table 1 also shows the median (50th percentile) verdict within

each disease category.3 Median verdicts also increased sharply, almost doubling among

mesothelioma verdicts, almost tripling among lung cancer verdicts, and increasing four-fold

among verdicts for nonmalignant diseases. In other words, since 2001 asbestos defendants now

face much higher verdicts in all cases. And, as I discuss in Section 4.3.3.2 below, these

increasing verdicts are reflected in increasing settlement amounts demanded by plaintiffs and

increases in settlement amounts paid by defendants (Figure 3 and Figure 4; Table 10 in that

section).





Table 1: Asbestos Trial Verdicts for Compensatory Damages:

Per Plaintiff Awards



Award, by Disease

Statistical

Quantity Period Meso Lung Othc Nonm



Average 1993-2000 $3.7 $1.2 $1.5 $0.6

2001-2006 7.5 2.9 8.9 4.4

Median 1993-2000 $2.2 $0.6 $0.3 $0.3

2001-2006 4.1 1.6 9.6 1.8



Notes: Compiled from Mealey’s Asbestos Litigation Reporter. Entries in billions of 2006

dollars.



Had it not been protected by the bankruptcy stay, Grace too would have been subject to these

sharp increases in amounts that juries awarded to asbestos plaintiffs. Its highly adverse events

during this period--unfolding of the Libby story and similar stories in other locations across the

country, scathing newspaper reports, the critical book, documentary and television coverage, and

then the indictment--would have made Grace a prime target for trials and the likely recipient of

adverse verdicts at least as large as those actually entered against other defendants since 2001.









3. Note that while the median represents the midpoint value--half the verdicts are greater and half are less--medians

do not represent what defendants such as Grace would have to pay. Defendants and their insurers have to pay all

adverse judgments. The ‘‘average’’ (arithmetic mean) represents the cost per claim, since it is calculated by

dividing total verdicts, which defendants must pay, divided by the number of plaintiffs who received a verdict.

W. R. Grace 8









4. Estimation Methods

4.1. Uses of Credible Estimation

Forecasts of asbestos liabilities are needed and have become commonplace in many different

circumstances. Asbestos defendants estimate their present and likely future liabilities both for

their own corporate planning and also as part of financial reporting. Insurance companies

forecast asbestos liabilities to create reserves for specific insureds. Insurance rating organizations

forecast liabilities of insurance companies. Financial analysts forecast liabilities of specific

asbestos defendants and insurance companies. Businesses forecast liabilities of other companies

that face asbestos liabilities in order to determine whether or not to engage in business activities

with the companies that face such liabilities. Asbestos trusts are required to forecast their

liabilities in order to determine how much money must be reserved for future claimants and what

amount can be paid to claimants with presently pending claims, forecasts that are required by the

U.S. Bankruptcy Code. Parties to bankruptcy proceedings forecast liabilities in order to draft

reorganization plans and disclosure statements. Bankruptcy courts estimate the asbestos

liabilities of debtors. Other courts estimate the asbestos liabilities of particular defendants in the

course of class action, insurance coverage or other litigation.

These forecasts have been done in many ways, with highly varying quality and credibility.4

Credible forecasts of asbestos defendants’ liabilities--those that have been accepted by trustees

who are fiduciaries to both present and future claimants, that have been accepted by courts in

estimation hearings and forecasts that have been confirmed by subsequent claims data--share

several key features:

• The forecasts draw upon data about the defendant’s own past experience and the

contemporaneous experience of other asbestos defendants with asbestos claims--counts of

claim filings, distributions of asbestos diseases, resolutions of claims both with and without

payment through judgments and settlements, trends for all of these elements of liability.

• The forecasts consider developments and the state of asbestos litigation at the time of the

forecast and reasonable expectations about future developments. Where, as here, forecasts are

being made as of an earlier point in time, forecasts can and should rely on data and









4. Some forecasts have had influence and currency despite using methods and producing results of poor quality. For

example, estimations by putatively solvent companies for SEC purposes have routinely and notoriously

underestimated asbestos liabilities as shown by the following comparison of estimations in financial statements

for four companies with courts’ determinations of those liabilities (Table 2).







Table 2: Defendants’ Financial Reports Underestimate Liabilities



10k Court

Defendant Estimate Estimate



McDermott (B&W) $1.3 $7 to 9

Armstrong $0.7 $3.1 or more

Owens Corning $2.2 $7.0

Federal Mogul $1.6 $9.0



Note: Entries in billions of dollars of the reporting dates.

W. R. Grace 9









developments that have occurred since the date for which forecasts are made.

• The forecasts reflect the epidemiology of asbestos-related diseases, both past trends as well as

expected future trends in the incidence of asbestos-related disease, past trends and expected

future trends in filings of claims for those diseases, and both past and expected future trends

in the amounts paid to indemnify those claimants.

• The forecasts value asbestos claims as they have been valued in reality by defendants,

plaintiffs and courts as shown by trial judgments, if any, and settlements that reflect the

business judgment of all parties as to the likelihood that a plaintiffs could obtain a judgment,

anticipated indemnity payments and litigation costs, the parties’ risk preferences and

assessments of the time value of money. These forecasts avoid and attempt to adjust for

artificial effects of matters such as deadlines, bar-dates, stays or moratoria on claims filings

and resolutions each of which affect litigation in ways that do not occur and would not recur

in the ordinary tort litigation of the defendant’s asbestos law suits.

• The forecasts attempt to predict the future behavior of litigants: filing behavior among victims

of asbestos disease and their lawyers; how defendants, plaintiffs and courts will value and

resolve claims in the future. Because these are forecasts of objective future events, they

cannot be based on the experts’ or their clients’ subjective, personal views about which claims

should or should not be paid or how much a plaintiff deserves to be paid. Rather the forecasts

are based on actual past behavior of plaintiffs and law firms in filing claims and on how

defendants, plaintiffs and courts have actually valued and resolved the asbestos claims.

Courts, litigants, businesses, trusts and others rely upon estimations of asbestos liabilities. Better

forecasts, those that use the sources listed above applying methods that have been tested and

found to be reliable, have become important bases for decisions involving tens of billions of

dollars.

Forecasts in this report have all of these features of previous forecasts that have been accepted and

found credible by trusts, courts and other entities with incentives to determine and rely upon the

best possible estimates of asbestos liability.

4.2. Standard Methods for Forecasting Asbestos Liability

To establish an aggregate value of pending and future asbestos bodily injury creditors, bankruptcy

estimation looks at how a debtor would continue to receive and resolve claims within the U. S.

court systems instead of within the protection of Chapter 11. Standard methods for estimating

this aggregate liability start by examining and extrapolating from a debtor company’s prior

history in asbestos litigation. Some experts characterizes this as estimation based on the

proposition that ‘‘past is prologue’’ for future liabilities.

By the time of its bankruptcy petition, Grace had already received 328,658 and evaluated and

resolved 193,468 asbestos injury claims within the legal processes that provide the context for

now estimating its aggregate current and future asbestos liability. Grace’s historic data is

particularly important in showing how the company had itself valued asbestos claims in the past

and how its values have been changing and could be expected to continue to change further over

time. Where, as here, Grace has placed values on 157,084 settled claims (i.e., those claims that

were resolved by payment of money to the claimant), we have enormous data on how it valued

asbestos claims up to the time of its bankruptcy petition.

In that process, Grace had every interest in evaluating claims with the most accurate and realistic

basis it could adopt. Grace and all asbestos defendants (indeed businesses who are defendants in

any litigation) address and resolve the asbestos suits brought against them as business judgments,

just as plaintiffs and their lawyers do on the other side.5 In deciding to settle, defendants look to

W. R. Grace 10









the risks and likely amounts that they would have to pay later to resolve claims. They settle to

avoid greater future costs--including the costs of paying judgments based on adverse verdicts they

might suffer. Like most defendants, Grace sometimes found it advantageous to resolve claims in

groups, rather than individually, and normally found it advantageous to resolve claims through

settlements, rather than trials, because both decisions lowered its resolution costs (as shown

clearly in our analysis of Grace’s data at Section 4.3.2.1 below).6

The result is that most asbestos claims against Grace were resolved without making a final

determination of liability in those claims after a full trial and a jury verdict. Specifically,

according to its database and the Snyder expert report (Attachment 2), Grace resolved 193,468

asbestos bodily injury claims prior to its bankruptcy, but only 78 claims were tried to verdict and

perhaps another 1,543 were resolved by summary judgment entered for one side or the other.7

Accordingly, almost all claims were resolved by negotiated agreements between Grace and

plaintiffs.

In this process, Grace was not helpless. Grace refused to enter into large-scale, inventory

settlements that were not in its interest.8 Grace closed many claims without payment, presumably





5. In his February 22, 2007 deposition in this case, Jay Hughes, Grace’s lawyer who oversaw its asbestos litigation,

described Grace’s approach to defending that litigation:

A: First of all, you have to understand it’s all market driven. I mean

we’re going to get out of the case based on the amount on money that we can.

.... So it was an economically-driven decision.‘‘

(February 22, 2007 Deposition of Jay Hughes, p. 96).

A: We were trying to get the cases at the cheapest possible amount? [‘‘?’’ in transcript]



Q: That was true in all of your dealing with W. R. Grace, you were trying

to resolve the cases for the cheapest amount that you could,

correct?



A: Yes.



Q: And you were successful in doing that in your own view, correct?



A: Generally. (Ibid, p. 254).

6. Mr. Hughes described Grace’s asbestos litigation strategy: ‘‘the management of the asbestos litigation involves

the balancing of large-scale settlements with the advantages and disadvantages of a trial settlement/litigation

strategy.’’ Ibid.



Mr. Hughes ‘‘believed it to be in Grace’s interest’’ to enter into inventory settlement (Ibid, pp. 85-85).



Mr. Hughes lists some ways in which inventory settlements benefited Grace in his February 2, 1999

memorandum to his superior, Bob Beber:

‘‘Such a comparison shows modest savings when inventory settlements are

employed to resolve these claims.

’’Inventory settlements, however, also reduce outside defense costs and

significantly reduce the risk of adverse verdicts.

‘‘Adverse verdicts not only result in an immediate cash requirement far

in excess of any reserved amount or anticipated settlement, but tend

to adversely affect future settlement values in that jurisdiction.’’

Ibid, pp. 127-133, Exhibit 113.



7. Some of these cases with verdicts may have been on appeal or might not yet have reached final judgments at the

time of Grace’s petition.



8. When it could not reach settlements at terms that it found acceptable Grace was prepared to and did go to trial

(Ibid, p. 254).

W. R. Grace 11









because it believed that the claimants had inadequate evidence of an asbestos-related disease,

could not establish a Grace asbestos exposure, or that Grace had a legal defense that would keep a

case from ever reaching a jury (Section 4.3.2). In addition, Grace let thousands of claims

languish for years without any resolution until they were apparently abandoned (Section 6.1.3).

When it did choose to settle, Grace worked to do so under favorable terms. Grace frequently

chose the timing of settlements, settling ‘‘tens of thousands of cases’’ early before they had trial

dates, because ‘‘asbestos claims have little settlement value until a trial date is scheduled.’’9 Grace

also reached an unusual arrangement to settle cases directly with a lawyer who ‘‘originated’’

many of Grace’s mesothelioma claims, settling at lower values than those cases would have

received after referral to lawyers who would actually prepare and, if necessary, try those cases.10

Importantly, Grace paid more or less in settlement depending upon its perception of the strength

of liability claims, just as it paid more or less depending upon the strength of injury and damage

claims. Mr. Hughes testified that (1) the likelihood that a claimant would show liability, (2) the

potential size of a verdict and (3) the impact of large verdicts on its ability to settle later cases

were all among a number of issues that determined the amount that Grace would pay in

settlement and, indeed, whether it would pay at all (Ibid, p. 97, p. 272, p. 133), along with such

other matters as the strength of the medical evidence, the availability of legal defenses, a case’s

’’jury appeal,‘‘ and other factors.

As is true of virtually all tort settlements, in its settlements Grace would have rarely if ever

acknowledged liability in a settlement or even necessarily concluded that in its perfect world as

designed by asbestos defendants it should have to pay at all. It is also true that plaintiffs would

seldom have accepted a settlement with Grace as representing the full measure of their view of

Grace’s ‘‘true’’ and ‘‘just’’ liability for the plaintiff’s damages. The tort system for asbestos cases

has advantages and disadvantages for both sides. But both sides accepted settlements as a

compromise that eliminated their risks and their continuing litigation costs within the actual tort

system, not an idealized system that would have been preferred by one side or the other. Grace

settled claims because it recognized the risks of those claims: some probability that it would be

found liable for an amount greater--usually far greater--than what it had to pay in settlement.11

The record is clear that Grace was able to settle claims, including the most serious, for fractions

of verdicts in similar cases (Section 4.3.2.1). Plaintiffs, for their part, accepted less to get faster

payment and to eliminate their own risks, which included the risk of receiving nothing.

To determine the amounts that it would pay for settlements, Grace looked to the amounts it had

paid in the past, its historic settlements and judgments.12 Standard asbestos liability estimation

methods use an asbestos defendant’s actual past payments in precisely the same way--here

estimating how Grace would have fared in further tort litigation had it not entered bankruptcy by





9. Ibid, pp. 104-105; Hughes Deposition Exhibit 152, Jay Hughes memorandum to Paul Norris, president and CEO

of Grace, Bates 109-0152.



10. Q: So you established a course of dealing with him in settling

mesothelioma claims?

A: Yeah, I established a relationship with Roger, and we settled

some cases directly.‘‘

Ibid, p. 255



11. This recognition was key to Grace’s attempts to achieve inventory settlements with law firms, which Grace

pursued in part to avoid the risks that some of the clients of the law firm who were subject to the inventory

settlements might instead take their cases to trial and obtain verdicts adverse to Grace. Ibid, pp. 130-131.



12. Grace’s past settlements ‘‘gave us insight into what plaintiffs would be willing to accept’’ (Ibid pp. 97-98). But as

plaintiffs’ lawyers increased their settlement demands, as they did for mesothelioma in 2000 and 2001, Grace had

to increase the amounts of its settlements. (Ibid, pp. 269-270).

W. R. Grace 12









taking into account Grace’s historic amounts of settlements and judgments, trends in those

amounts, and foreseeable future trends. Just as in Grace’s past litigation, standard liability

estimates assume that some percent of claims would be closed without payment, while the rest

would be paid amounts reflecting the parties’ assessments of the risks of trials. Standard liability

estimates also recognize that claims will differ in their strengths and values, just as Grace

recognized when it evaluated claims that it faced. We expect that had Grace not entered

bankruptcy, asbestos claims with unchallengable exposures and medical evidence and severe

damages would have received large settlements, because Grace faced huge verdicts if those

claims were tried. Other claims with debatable exposures or damages would receive small

settlements, perhaps nothing, because Grace would have a better chance if those cases were tried.

Historically Grace refused some claims and paid both of these types of claims, high and low

settlement amounts respectively. Our forecasts reflect how Grace has responded to these

differences in the strengths of claims: Grace’s history of rejecting claims contributed to our

estimations of Grace’s future payment rates (Section 4.3.2) and its payment of both high and low

settlements figure in our estimations of Grace’s future settlement averages (Section 4.3.3).

In looking to Grace’s historic payments, we do not assume that all of the claims that it settled

would have been determined to have ‘‘merit’’ in that they would have been paid if tried. Rather

we make our estimates on the basis that Grace settled claims that presented some financial risks

to the company, even modest risks in many cases, and expect that many pending and future claims

would also present risks like those that gave value to past settled claims. In sum, our forecasts,

like the practices used by Grace (and all defendants) in actually resolving claims, recognize that

most asbestos claims are to a greater or lesser extent uncertain and disputed; that most claims

present a probability of a verdict adverse to Grace that is greater than zero but less than one (with

a similar, complementary range for the plaintiff); and that the settlement values attached to the

claim by the parties are the product of each side’s assessment of the probability of liability and

their assessment of potential damages, their views about risk and their sense of the time-value of

money (i.e the value of money now relative to the value of money in the future).

Accordingly, Grace’s past resolutions present the best evidence about how the actual participants

in Grace’s asbestos litigation had put values on the risks and value-determinants of claims at the

time of those resolutions, including their assessment that some claims had no value. This best

evidence is available for 193,468 claims actually resolved by Grace and these historic resolutions

demonstrate how it placed money values on its risks from asbestos law suits at the times and

within the litigation system in which it then operated, i.e., state tort law and (primarily) state

courts during the 1990s through early 2001. Grace’s historic claim filings also represent a

particular time and litigation environment.

But we forecast for a different period: beginning April 2001 through today and for three more

decades in the future. So we must adjust our analyses to reflect changes that have occurred in the

litigation environment during the six years since Grace’s petition date and other changes that

seem likely. We know, for example, that asbestos defendants now pay far more to resolve claims

than during the period up to April 2001 when Grace still participated in the tort litigation. We

know that claim filings against other defendants have increased for cancers but decreased for

nonmalignancies (decreasing overall because so many past claims were for nonmalignancies).

We know that many courts and defendants now scrutinize the medical evidence in nonmalignant

claims more closely and that some important jurisdictions have changed their tort law to

discourage mass filings particularly for nonmalignancies or make their courts less hospitable to

non-resident plaintiffs. These changes would have affected claim filings and resolutions against

Grace had it remained in tort litigation. Therefore, while we start our analyses with filing and

resolution data from Grace’s database, we expect that the patterns of pre-petition claim filings

against Grace would change, with now more cancer filings and fewer nonmalignant filings. We

W. R. Grace 13









expect also that Grace’s resolutions would change with the changing litigation environment and,

perhaps, changes in Grace’s approach to the litigation, so that Grace would close without payment

far more claims than it had in the past, but like other asbestos defendants, would pay more on

average to the claims that it does pay.

4.3. The Three Parameters of Asbestos Forecasts

Grace’s liability for pending claims as well as future claims are determined by estimating three

parameters--the number of claims, the percent of claims that will be paid compensation, and the

average amount of compensation paid--none of which can be known now with full certainty, but

all of which can be reasonably estimated using established and accepted methods.

4.3.1. The Number of Claims

4.3.1.1. The Number of Future Claims

The overwhelming bulk of Grace’s liability will be for ‘‘future’’ claims that have not yet been

identified, which consist of: (a) injuries that have already arisen through 2006 but whose claim

filings against Grace have been stayed by these bankruptcy proceedings (bankruptcy period

claims) and (b) injuries and claims that will arise after 2006, (true future claims). The number of

filings for both of these types of ‘‘future’’ claims is unknown. Our forecast of the number of

Grace claims that would have arisen between April 2, 2001 and today (bankruptcy period claims)

is based in part on looking at how many claims have actually been filed against other asbestos

defendants over this same period. We use these contemporaneous filing data as part of our

forecast of Grace claims that have arisen and would have been filed by now over the years since

its bankruptcy petition, claims that were stayed by these proceedings. These bankruptcy period

claims are particularly important because a substantial portion of Grace’s liability arises during

these years.

Data on recent filings against other asbestos defendants also help provide a basis for estimating

how many claims will be filed against Grace after 2006. By looking to filing levels and trends

before and now five years after Grace’s bankruptcy petition, we are better able to estimate year

2007 filings, the starting point for our forecast of true future claims.

4.3.1.2. The Number of Pending Claims

Grace’s claims database provides substantial information about claims pending at its petition date,

identifying 135,190 claims that had been filed but were not resolved as of that date (Table 3).

Although we have substantial information about the number of Grace’s pending asbestos claims

from its claims database, it is subject to uncertainties about disease mix, about which of these

‘‘pending’’ claims had liquidated values from settlements that had not yet been paid by Grace and

about how many claims might have had been abandoned by plaintiffs. These uncertainties about

the number of pending claims are modest compared to uncertainties about other parameters used

in forecasting and add relatively little on top of the other uncertainties about the number of future

claims and other sources of uncertainty about Grace’s liability.

Grace’s database provides no specific disease for 81,634 pending claims.13 As we discuss below

(Section 6.1.3), this pattern is typical of asbestos defendants’ claims databases and so analysts

have developed standard methods for supplementing or imputing specific diseases for such

claims.







13. An additional 16,581 claims are described has having an ‘‘asbestos-related’’ disease. We treat these as

nonmalignant claims, the least costly to Grace, because Grace’s resolutions for ‘‘asbestos-related’’ disease claims

were similar to those for identified nonmalignant claims.

W. R. Grace 14









Table 3: Numbers of Pending Claims, By Disease and Liquidation Status



Number of Pending Claims

Description Meso Lung OthCan Nonmal Unspec Total



Number Liquidated 139 466 215 17,700 0 18,520

Number Not Liquidated 1,406 1,931 477 31,222 81,634 116,670

Total Pending 1,545 2,397 692 48,922 81,634 135,190



Note: Nonmalignant claims include claims classified as ‘‘asbestos-related’’ by Grace.



The various discovery and proof of claim processes in this case show how modestly estimation is

affected by the question: how many pending claims have been settled but not paid pre-petition?

Although Grace’s historic database reports that among the 135,190 unresolved asbestos claims,

18,520 have been settled but not fully paid (Table 3), more than twice as many claimants (38,953)

filed POCs for the October bar date asserting that they have settled but unpaid claims. There is

relatively little difference in Grace’s aggregate liability to the 38,953 reportedly-settled claims

depending up whether all or half are treated as pre-petition liquidated claims, so the question has

little significance for estimation of Grace’s overall liability for asbestos bodily injury claims.

This issue is examined further in Appendix A.

Our primary forecast of liability for pending claims, presented in Section 6, assumes 18,520

pending liquidated claims, as reported in Grace’s historic database.

Finally, some claims identified as pending in Grace’s pre-petition database are likely to have been

abandoned by claimants, without being entered as dismissed in Grace’s claims database. These

must be excluded in estimating Grace’s liability for pending claims. In Section 6.1.4, I discuss

adjustments to our analyses to reflect a reduction for abandoned claims.

4.3.2. Payment Rates--The Percentage of Grace Claims That Would Be

Compensated

As I discuss above and in later sections of this report, we reduce the count of pending Grace

claims by eliminating claims that have no apparent disease (Section 6.1.3), that have already been

settled though unpaid (Section 6.1.3) or that have been abandoned (Section 6.1.4). Among the

remaining pending claims, not all will receive payment. This section discusses this second key

estimation parameter, the forecast payment rates.

We know Grace’s historic payment rates from its claims data (among resolved claims for each

disease, the percent that was closed with payment), but we expect that after April 2, 2001 Grace

would pay fewer claims than this historic rate, both because of broad changes in asbestos

litigation and also because Grace now represents that it might have changed its litigation

strategies.

Prior to its bankruptcy, Grace made payments in a very high percent of asbestos claims that it

resolved. Among the 14,127 claims that Grace resolved in 2001, fewer than one in twenty was

resolved without payment (Table 4). The percent of claims closed by payment was modestly

lower during the five prior years.

W. R. Grace 15









Table 4: Grace Payment Rates, 1991 to April 2001



Payment Rates

Settlement

Year Meso Lung OthCan Nonmal



1991 56.8% 51.4% 41.4% 51.8%

1992 71.2 76.2 73.8 75.1

1993 53.6 52.8 72.5 23.1

1994 60.0 80.9 93.0 67.7

1995 76.5 91.3 91.5 84.8

1996 85.6 95.0 97.1 96.1

1997 93.8 96.3 95.8 97.5

1998 86.9 94.4 96.4 96.1

1999 90.4 89.6 86.4 93.2

2000 90.0 93.9 95.8 96.4

2001 95.7 97.8 98.5 96.1



Note: Among claims that Grace resolved, the percent that were resolved with payment



Despite this fairly stable five year pattern, we expect that Grace would not have continued with

such high percentages of payment among resolved claims had it continued in tort litigation after

April 2, 2001. As discussed in the following sections, two developments might contribute to

reduction in Grace’s payment rates for pending and future claims.

4.3.2.1. Effects of Litigation Strategies on Grace’s Payment Percent

First, Grace might have adopted a different strategy for resolving its asbestos claims that would

have lowered its payment rates (but that, in turn, would have increased the average settlement

amounts that it would pay to claimants receiving payment). Grace’s pre-petition database shows

it used two primary approaches to resolve asbestos claims:

• group settlement agreements that Grace had negotiated with major plaintiffs’ law firms, and

• individual or smaller group resolutions.

Jay Hughes, Grace’s senior litigation counsel, described the differing results that Grace obtained

with each of these methods. Hughes’ February 2, 1999 memo to R. H. Beber provided his

‘‘thoughts on Grace’s future strategy for defending and resolving asbestos bodily injury claims:

‘‘... management of the asbestos litigation necessarily involves balancing the (1) predictability,

(2) lower per case settlement costs, (3) decreased outside legal expense, and (4) increased filing

rates associated with large scale settlements with the (1) higher per case settlement costs, (2)

increased outside legal expenses, (3) lack of predictability, (4) lower filing rates, and (5) higher

dismissal rates associated with a trial settlement/litigation strategy.’’ Exhibit 113 to Hughes

Deposition, BOCAS 0000692-3.

Grace’s balance between these two approaches for resolving asbestos cases differed among

diseases (Table 5). Grace resolved mesothelioma claims primarily through individual or smaller

group settlements (79% of mesothelioma resolutions), but resolved nonmalignant and other

cancer claims primarily through group settlements (60% group settlements among lung cancers,

69% among other cancers, 70% among nonmalignant resolutions).

W. R. Grace 16









Table 5: Grace’s Use of Each Resolution Approach, January 2000 to April 2001



Number or Percent Resolved

Resolution Approach Meso Lung OthCan Nonmal Total



Number of Claims Resolved

Group 194 1,090 544 25,376 27,204

Individual 732 739 249 10,738 12,458

Percent of Claims Resolved

Group 21.0% 59.6% 68.6% 70.3% 68.6%

Individual 79.0 40.4 31.4 29.7 31.4



Note: Excludes 3,897 claims resolved with no specified disease.



As Mr. Hughes described, Grace paid very different amounts depending upon which method it

used to resolved claims. Grace’s data confirm this (Table 6). When it resolved claims

individually, Grace was able to reject more claims without payment, rejecting 9% of individually

reviewed mesothelioma claims compared to a 2% dismissal rate among mesothelioma claims

resolved as parts of groups. For other diseases differences in dismissal rates between the two

approaches were even greater. These differences result in part from the greater information that

Grace typically had for claims that it resolved individually: Mr. Hughes describes these as ‘‘trial

settlements,’’ claims that were being prepared for trial after some discovery or other exchange of

information. But as Mr. Hughes noted (Ibid), when this greater information and review showed

Grace that it could not reject a claim, Grace then had to pay more to settle these more fully

developed claims (Table 6). Grace’s average settlement paid to mesothelioma claimants was

$104,291 when claims were reviewed and resolved individually compared to an average payment

of $56,476 to mesothelioma claimants resolved as part of large groups. The pattern is the same

for lung cancer and nonmalignant claims (the pattern was reversed for other cancers, but these

involve few claims and little total liability).





Table 6: Outcomes by Resolution Approach, January 2000 to April 2001



Average or Dismissal Rate

Approach & Outcome Meso Lung OthCan Nonmal



Group Resolution

Dismissal Rate 2.1% 0.2% 0.0% 1.2%

Settlement Average $56,476 $15,912 $10,408 $2,989

Individual Resolution

Dismissal Rate 9.4% 11.4% 10.4% 9.6%

Settlement Average $104,291 $21,234 $8,629 $4,361





Because of these cost savings, Mr. Hughes recommended that Grace extend its inventory (group)

settlements to additional plaintiffs’ law firms. We see why by looking at the results in Table 7,

which shows Grace’s average resolution costs, its average payment across all resolved claims

include those closed with $0 (in contrast to the settlement average that is calculated only among

claims that received some payment). Across all of the claims that it resolved, Grace saved a great

deal by resolving claims in groups rather than individually. Even though Grace was able to reject

W. R. Grace 17









more claims when it reviewed and resolved claims individually, its average costs across all

resolved claims (whether settled with payment or rejected without payment) were greater for

these individually resolved claims, far greater for mesotheliomas, the most costly claims.

Conversely, Grace rejected few claims through group settlements, but overall resolved claims in

groups for much less money. As Grace recognized, group settlements represented its best means

for resolving its asbestos claims.





Table 7: Grace’s Overall Costs by Resolution Approach, January 2000 to April 2001



Average Costs

Approach Meso Lung OthCan Nonmal



Group Resolution $55,312 $15,883 $10,408 $2,954

Individual Resolution 94,460 18,820 7,728 3,943





Grace also used these group settlements to achieve controls that it could not otherwise obtain in

asbestos litigation, obtaining from plaintiffs’ law firms agreements to accept criteria that

restricted what claims would be paid, agreements to withhold filing of unimpaired claims, and

even moratorium agreements that stopped law firms from filing new Grace claims for periods of

years.

Grace understood and sought the savings and other benefits that group settlements provided. In

internal memos and letters to Grace’s insurers, Mr. Hughes, listed some of these benefits as part

of proposals for specific group settlements. Regarding a proposal to settle pending claims and

create ‘‘a private administrative settlement program’’ for ‘‘thousands of asbestos bodily injuries in

Louisiana State Courts’’ , Mr. Hughes wrote:

‘‘the proposed agreement inexpensively resolves unimpaired pleural claims (hopefully)

removing an incentive for filing such claims’’ (Letter of June 24, 1997 to Thomas J. Quinn,

Esq. counsel for Grace’s insurer, BOCAS 0000321. Parenthesis in original.)

‘‘future unimpaired cases would not be filed’’ (Memo of May 20, 1997 to R. H. Beber BOCAS

0000341)

‘‘legal fees would be eliminated’’ (Ibid)

‘‘economic incentive for mass screenings would be eliminated’’ (Ibid)

Mr. Hughes described the benefits on another, earlier agreement with a New York law firm which

he proposed to continue:

‘‘the agreement allows Grace to resolve cases in a high cost jurisdiction for reasonable

amounts’’ (Letter of June 24, 1997 to Thomas J. Quinn, Esq. counsel for Grace’s insurer,

BOCAS 0000321)

‘‘Grace has settled far fewer claims than was anticipated at the time of the September, 1992

agreement’’ (Ibid)

‘‘the generally favorable September, 1992 agreement’’ (Ibid)

In discussing a group settlement proposed by a Texas law firm, Mr. Hughes noted tactical

advantages to Grace by proposing even broader group settlements:

W. R. Grace 18









‘‘The Firm’s proposal is motivated by their own self interest, because of their inability to obtain

trial dates in these courts.... [I]t might be in Grace’s interest to use this as an opportunity to

settle a large number of cases in other counties in which Grace faces a more immediate trial

risk’’ (Memo of May 20, 1997 to R. H. Beber BOCAS 0000342)

The rejection rates that Grace might have achieved after April 2, 2001 depended upon how

frequently it used each of these two alternative methods for resolving its liability, group or

individual resolutions. Grace’s historic payment percentages derived from its data (Table 4)

reflect a mix of both resolution strategies, resolving some claims individually and some through

group settlement agreements (entries for ‘‘Resolution Approach’’ in Table 5). If we were to apply

Grace’s historic payment percentage to the future, we would in effect assume Grace would

continue after April 2, 2001 with the same mix of resolution methods as it had in the past. But

Grace might have changed its strategies. The two most extreme changes, whose effects can be

measured by the comparison of resolution averages in Table 7, are:

• Grace resolves every claim through group settlements, which in comparison to its historic

mixed strategy, would have:

− increased the number of claims that it resolved with payment by a little,

− reduced the amount that it paid on average to each claimant who received payment

− and, on balance, reduced its overall liability.

• Grace resolves every claim individually, which in comparison to its historic mixed strategy,

would have:

− reduced the number of claims that it closed with payment,

− increased the amount that it paid on average to each claimant who received payment

− and, on balance, increased its overall liability.

Grace’s greater or exclusive use of individual resolutions would not only have significantly

increased its indemnity costs, but would also have greatly increased its defense costs, a parameter

that I have not estimated here but that would have contributed greatly to Grace’s costs of

resolving its asbestos claims.

In this bankruptcy case, Grace has asserted that its asbestos claims should be reviewed one-by-

one, suggesting a strategy to move toward increasing use of individual rather than group

resolutions, contrary to Grace’s past reliance on and recognition of its benefits from group

settlements. If Grace were now to evaluate and resolve claims individually, it would somewhat

reduce the percent of claims that it resolved with payment below its historic pre-petition rates, but

Grace would, in turn, pay higher values to those claims it paid. Note that while Grace suggests

this strategy within the bankruptcy (going toward estimation), movement toward individual

resolutions would have been disastrous in tort litigation, greatly driving up both its costs for

indemnity and for defense of claims. In effect, Grace proposes to evaluate asbestos claims within

the bankruptcy proceedings using an approach that was impossible in practice in tort litigation.

The trial experiences of Owens Corning (OC) and Grace both show why an aggressive trial

strategy, like that now asserted by Grace, is unworkable for asbestos defendants (Owens Corning

Estimation Hearing testimony, October 15, 2004). After OC left the Asbestos Claims Facility

consortium in 1988,14 OC began a program of aggressive defense against asbestos claims, trying





14. The Asbestos Claims Facility (ACF) was a consortium of some asbestos defendants and their insurers between

1985 and 1988. After the ACF broke up in 1988 many of its defendant members formed a second consortium,

the Center for Claims Resolution that lasted until January 2001.

W. R. Grace 19









more law suits than any other asbestos defendant. This strategy proved to be disastrously

expensive. OC suffered adverse plaintiff verdicts in 57 percent of these trials. Almost 1,400

plaintiffs received compensatory awards against OC totaling $714 million (189 also received

punitive damage awards totaling $207) in year 2000 dollars. OC’s share of compensatory

verdicts to cancer plaintiffs averaged over $1.1 million with a $272,465 average for plaintiffs with

nonmalignant disease. Across all verdicts, both those adverse and those favorable to it, OC’s

average was $297,842 in compensatory damages. OC’s defense costs added far more cost: during

just three years, 1990-1992 OC’s defense costs totaled a half billion dollars. Grace’s Senior

Litigation Counsel Jay Hughes looked at OC’s experience and then recommended that Grace ‘‘not

(attempt) an aggressive strategy of trying cases. The people who tried that were either in the

death throes, Celotex or others in the late ’80s, or Owens Corning proved it wasn’t a viable

strategy’’ (Jay Hughes Deposition, February 22, 2007, p. 254).

Grace tried fewer asbestos cases, but its results were just as bad as OC’s. Grace’s average share

of compensatory verdicts among the 31 cases that plaintiffs won was $799,769 (2001 dollars),

$1,442,920 million on average for each of the 13 plaintiffs with mesothelioma, $353,812 on

average for each of the 17 plaintiffs with asbestosis. While Grace won 59 percent of these trials,

a greater percent than OC, its average outcome across all trials that it won or lost was $330,571.

Its average among all trials of nonmalignant claims, won or lost, was $222,828, about 100 times

the average cost that Grace paid to dispose of claims through settlements. While Grace’s Counsel

Jay Hughes continued to recommend the importance of trying some cases as part of an overall

litigation defense strategy (Ibid), it is clear that an aggressive strategy now asserted by Grace in

these proceedings of discovery, review and necessarily a great number of trials would prove as

impossibly costly as OC’s experience had been. Section 7.3 shows that because of size of

compensatory damages that Grace would have to pay when it loses to plaintiffs, its estimated

asbestos liability would we far greater were it to pursue its now-asserted strategy of aggressive

litigation even it were wildly successful in dismissing claims before trial.

4.3.2.2. Broad Litigation Events that Affect Grace’s Payment Percent

As a second possible scenario, recent events in asbestos litigation might also have led to a

reduction in the percent of nonmalignant claims that Grace would pay after April 2, 2001. In

recent years, some defendants and courts have come to criticize certain doctors and medical

facilities who helped recruit and provided reports for some plaintiffs who have filed law suits

claiming nonmalignant asbestos diseases. Several asbestos trusts now refuse to accept medical

reports provided by the criticized doctors and facilities. In addition, there have been some limited

changes in substantive and procedural tort law in several jurisdictions that make it harder for

some plaintiffs to recover, especially for non-malignant claims.

Indeed, we expect and have already seen changes in asbestos litigation from these events.

Plaintiffs and their lawyers now avoid criticized doctors and medical facilities. Medical screening

operations have largely disappeared. New law suits have dropped sharply in some states that have

changed their laws to tighten venue or restrict suits for lesser injuries. New claims for

nonmalignant disease have fallen sharply. But the implications of these changes are not yet fully

evident. Contrary to the expectations of their sponsors, some of these changes may tend to

increase rather than decrease defendants’ liabilities.

The disappearance of criticized doctors and medical facilities will have mixed effects.

Defendants’ liabilities will decrease to the degree that we find a drop out of asbestos claimants

like those in the past who provided medical documentation only from doctors or medical facilities

of low credibility. However, Grace and other defendants will also find that by driving these

challenged doctors out of asbestos litigation, they will now have to pay more to resolve some

asbestos claims in which those doctors had or would have appeared, but which will now be

W. R. Grace 20









supported by medical reports from more credible sources. Asbestos claimants who relied on

reports from criticized doctors suffered for that reliance. Asbestos defendants, such as Grace,

have long known the identities of challenged doctors and facilities and have discounted the values

of claims that rely upon documentation from these sources. To the degree that plaintiffs’ lawyers

respond now by substituting more credible documentation for reports from criticized doctors, they

will enhance the values of claims, increasing defendants’ liabilities.

Similarly, changes that have occurred in tort law in some states will have mixed effects. Legal

changes in states such as Texas will curtail filing of many asbestos claims. Some of these claims

may now be filed in other states, a change that we have seen in the past when laws or procedures

in one state are tightened, while other claims might go away, which will have the effect of

reducing asbestos defendants’ liability. But these legal changes will likely have other effects that

increase defendants’ liabilities. For example, both lawyers who defend asbestos claims and

plaintiffs’ lawyers have noted that many Texas lawyers responded to tightening of Texas’s laws by

expanding their practice to other, high value, jurisdictions, primarily Southern California. As a

result, defendants now face increased claims in California, substituting new claims in one high

value jurisdiction, California, for reductions in another, Texas. We saw this same effect after

earlier changes in Texas’s venue law that prevented new filings in Texas among nonresidents. To

make up for the loss of out-of-state claims, many Texas lawyers increased their practices in areas

of Texas that had not previously had substantial asbestos litigation, increasing the number of

claims filed against defendants. As another example, plaintiffs’ lawyers responded to newly

restricted venue rules that prevented law suits in particularly favorable courts in Southwest

Illinois, by moving existing and new law suits to Delaware, another favorable jurisdiction.

Criticisms and scrutiny of medical screening practices have clearly reduced filings for

nonmalignancy claims, but these changes may also be transitory. In the past, medical screenings

of asbestos exposed workers have been important sources for identifying persons who file law

suits and claims for asbestos-related disease. However, by the later 1990s bad medical and

diagnostic practices by several private medical businesses brought disrepute on medical screening

generally resulting in drastic reduction in the use of screenings to identify potential claimants and

in the number of newly filed claims for nonmalignant asbestos-related diseases. The noteworthy

problems at these criticized facilities do not characterize screenings as a whole. Medical

screenings are important for research and the medical care to persons exposed to asbestos.

Screenings were a primary tool used by Dr. Irving Selikoff and his colleagues at New York’s Mt.

Sinai Hospital in their seminal research on asbestos-caused diseases. Properly conducted medical

screenings have been used for decades by medical clinics, government agencies, unions, and

plaintiffs’ lawyers to identify persons who might have asbestos-related disease so that they can

receive medical care and compensation. For example, the Federal Agency for Toxic Substances

and Disease Registry (ATSDR), the Montana Department of Public Health and Human Services,

and W. R. Grace itself each conduct screenings for asbestos disease among persons who live or

work in Libby Montana. The ATSDR, the state of Texas and other agencies are conducting

screenings at other Grace vermiculite sites. Many observers of asbestos litigation, including

analysts who forecast asbestos liabilities and some plaintiffs’ lawyers, foresee a rebound in the

use of carefully conducted screenings and the claim filings they produce, but it is still unclear

whether and when they will resume.

While we expect mixed effects from the recent events in asbestos litigation, these events might

have two different effects that would reduce the number of nonmalignant claims that Grace will

pay. First, fewer nonmalignant claims might be filed in the future, an effect that we discuss and

that contributes to our forecast of substantial declines in nonmalignant claims as compared to

Grace’s historical level (Section 6.2.4). Second, as a result of these criticisms of medical

evidence sources and other developments in the tort litigation environment, Grace might have

W. R. Grace 21









come to reject a greater number of nonmalignant claims, particularly among claims pending on

the petition date, an effect that we forecast by estimating a lower payment percent for

nonmalignant claims.

We expect that instead of making payments in over 90 percent of resolved claims (Grace’s

historic payment rates), Grace would likely pay lower percentages of pending and future claims.

Because these events occurred after Grace’s bankruptcy petition, we cannot simply calculate how

much payment rates might fall. We use three alternative sets of estimates of payment

rates--historic, reduced, and lowest payment rate assumptions--that bound the likely range in

which Grace’s actual payment rates might fall.

The historic rates are simply Grace’s payment rates during 2000 and 2001. These set an upper

bound of Grace’s likely liability costs for asbestos claims, but we expect that now Grace will

likely reject more claims than it had historically. We discuss forecasts using Grace’s historic

payment rates in our sensitivity analyses, Section 7 of the report.

As our estimate for lowest payment rates, we assume that after April 2, 2001, Grace would

eliminate from payment 40 percent of nonmalignant claims that it would have paid in the past and

30 percent of cancer claims that it would have paid. To derive these alternative low rates we first

start with Grace’s payment rates during 2000-01 (i.e., payment rates used in the high rate

alternative) and then eliminate another 30 percent of cancer claims and 40 percent of

nonmalignant claims that would have been paid using Grace’s historic payment rates. By using

these two steps of eliminating claims, we assume that Grace would make payments in only 64 to

68 percent of cancer claims and 58 percent of nonmalignant claims.

The lowest payment rate assumptions are conservative and likely overestimate the number of

claims that Grace could resolve without payment, particularly among cancer claims (Table 8). I

used these 30 and 40 percent assumptions for my recent forecasts of asbestos liabilities for

Armstrong and USG. But payment rates for Armstrong and USG would fall for reasons that do

not apply to Grace. Both these defendants were members of the defendant consortium the Center

for Claims Resolution (CCR), whose strategy of settling claims on behalf of all CCR members

had somewhat inflated payment rates among its members,15 suggesting that payment rates for

Armstrong and USG would fall sharply after they left CCR. Grace was not a CCR member,

would not have had a post-CCR adjustment to its payment rates, and, therefore, would not likely

have seen as sharp drops in payment rates as we expect for these former CCR members.

To reflect these differences between the expected experience of Grace and CCR members USG

and Armstrong, we use a third, more likely assumption, a reduced payment rate assumption, that

assumes future payment rates for Grace half-way between the high and low payment rate

assumptions.

Table 8 shows the estimated Grace forecast payment rates for the historic, reduced and lowest rate





15. By their mutual agreement, each CCR member would make payments for settled claims if it had been named in

the claimant’s law suit so long as the claimant could show exposure to products of at least one CCR member and

had evidence of an asbestos-related disease. Because of this agreement, the CCR did not insist on evidence of

exposure by each member named in a law suit, but rather paid a claim if CCR determined that any one of its

members had liability. Even though under this CCR arrangement each member likely contributed settlements for

some claims that it would have avoided paying as a stand alone defendant, CCR members recognized that their

asbestos liabilities were far lower under the CCR arrangement than if they had been standing alone. This

arrangement dissolved with the CCR’s dissolution in January 2001. Now standing alone after the CCR’s

dissolution, each former member had to assess whether or not there was some likelihood that claims could show

exposure to its own products, assessments that would likely reduce the percent of claims that each former CCR

member now closed with payment. But these changes do not apply to Grace, who was not a CCR member.

W. R. Grace 22









alternatives. I do not expect that Grace’s payment rates would be as great as the high alternative,

which assumes continuation of historic payment rates. Because Grace had not been a member of

CCR, I do not expect that payment rates would fall to the level of the low rate assumptions.

These two alternatives are useful primarily in setting upper and lower bounds of what Grace’s

payment rates would have been had it continued in asbestos litigation. Grace’s asbestos liability

would likely fall somewhere between the upper-bound of liabilities using its historic payment

rates and the lower bounds using our lowest payment rates, most likely at rates closest to the

reduced payment rate assumption. Using the reduced payment rate assumption, we forecast that

Grace would likely reject three to four times as many cancer claims as it had pre-petition,

rejecting about 20 percent of cancer claims in contrast to the 3.8 percent (8 percent for

mesotheliomas) that it rejected pre-petition.16 We forecast an even more dramatic change among

nonmalignancy claims: that Grace would now reject 11.5 times as many nonmalignancy claims as

it had pre-petition, rejecting 42.2 percent of nonmalignancy claims after April 2, 2001 compared

to the 3.8 percent that Grace rejected pre-petition. Because we forecast that Grace will now

receive many fewer nonmalignancy claims than it had pre-petition, this change is even more

profound.





Table 8: Payment Percentage for Grace



Payment Rates

Payment

Rates Meso Lung OthCan Nonmal



Historic 92.1% 95.3% 96.7% 96.3%

Reduced 78.3 81.0 82.2 57.8

Lowest 64.5 66.7 67.7 57.8





4.3.3. Settlement Amounts

As is the case with payment rates, we cannot directly calculate the amounts Grace would pay to

settle asbestos claims after April 2, 2001. Unlike the number of claims pending against Grace at

the time of its bankruptcy filings, which can be calculated (with some uncertainty) directly from

the past data in Grace’s database, both the payment rates and average settlement amounts are

forecasts of future resolutions by Grace that cannot be determined directly by calculation from its

past data. One matter about Grace’s future settlement payments is clear, however: settlement

values paid by Grace would have increased after April 2, 2001 just as they had increased steadily

before that date. Grace acknowledged this in its 2000 Annual Report and the contemporaneous

history of settlements paid by other asbestos defendants demonstrates this. This section

summarizes the major reasons why the settlement amounts paid by Grace had increased prior to

its bankruptcy petition and why those amounts would have continued to increase after April 2,

2001.

4.3.3.1. Grace’s Historic Settlement Amounts and Trends

First, Grace’s actual experience showed that its per-case payments had been increasing for many

years and that this increase was particularly great in 2000 and 2001, the fifteen months preceding

its bankruptcy. Table 9 shows these trends in annual payments both for Grace’s average





16. These are rejection rates among claims that actually resolve as an identified disease claim. We also assume that

Grace would reject another 5.8 percent of claims as having no disease and that 6.4 percent of unresolved pending

claims against Grace would be abandoned by claimants.

W. R. Grace 23









settlements (amounts paid to claims who receive a settlement) and average resolutions (average

cost to Grace for resolving all claims, both those that are paid settlements and those closed

without payment). The averages in Table 9 represent Grace’s several share of the full liability

cost of asbestos claims, what Grace itself actually paid. Typically plaintiffs have been exposed to

asbestos by many different companies and receive payments from many. Consequently, the full

compensation plaintiffs receive from all defendants is greater than Grace’s several share: in

2000-01 when Grace’s mesothelioma settlements approached $100,000, plaintiffs were receiving

around $2,000,000 in total from all defendants (testimony by Mr. Daniel Myers who negotiated

settlements for CCR and now for other asbestos defendants. May 23, 2006 Armstrong World

Industries Confirmation Hearing, A.M. Transcript, morning session pp. 25-27).

Amounts in Table 9 are adjusted for inflation to show increases in the real value of dollars beyond

increases that occurred solely because of inflation in the dollar. We show these as year 2001

dollars, the year of Grace’s bankruptcy petition. To understand these values in current (2007)

dollars, we would need to increase by about 16 percent representing inflation between 2001 and

2007. Using current dollars, Grace had been paying about $113,000 in 2001 to settle

mesothelioma claims.





Table 9: Average Settlement Values and Resolution Costs, By Year and Disease



Settlement Averages Resolution Averages

Settle

Year Meso Lung OthCan Nonmal Meso Lung OthCan Nonmal



1990 $28,498 $24,916 $5,736 $4,598 $13,804 $11,278 $2,677 $2,970

1991 30,220 8,912 3,039 3,469 17,152 4,579 1,258 1,798

1992 20,510 10,709 4,267 3,237 14,603 8,159 3,148 2,431

1993 58,973 8,557 2,587 3,242 31,604 4,520 1,876 748

1994 35,436 9,998 5,288 3,356 21,262 8,088 4,917 2,273

1995 43,987 8,215 5,301 2,186 33,644 7,498 4,850 1,853

1996 27,484 9,780 5,152 2,055 23,514 9,295 5,002 1,974

1997 26,537 8,255 5,609 2,463 24,885 7,952 5,371 2,401

1998 63,774 11,892 7,371 2,961 55,406 11,232 7,104 2,844

1999 49,586 11,515 5,129 2,416 44,844 10,316 4,430 2,250

2000 90,952 17,682 9,767 3,328 81,825 16,596 9,357 3,209

2001 97,839 18,290 10,124 3,472 93,622 17,883 9,974 3,337



Notes: Averages expressed in year 2001 dollars. Settlement averages include positive payments

only. Resolution averages are calculated across all resolved claims, whether or not closed with

payment.



For both mesothelioma (Figure 1) and lung cancer (Figure 2), the most expensive claims, Grace’s

average settlements had been increasing during the 1990s, a pattern common among other major

asbestos defendants. Then in 2000 and 2001 Grace’s average settlements increased greatly for

both diseases, doubling for mesothelioma and increasing by half for lung cancer.17

Figure 1 shows the sharply increasing trend in annual Grace’s settlement amounts paid to

mesothelioma claimants. Because of these increases, by the time of its bankruptcy petition,



17. Grace’s $63,774 average for mesothelioma settlements in 1998 reflects its resolution of a large number of

mesothelioma claims as part of a group settlements with the Baron and Budd law firm, a firm that succeeded in

negotiating notably large values for its claims.

W. R. Grace 24









mesothelioma settlements accounted for about 34 percent of Grace’s payments to asbestos

claimants even though mesothelioma claims accounted for only two percent of all claims.

Similarly, as Table 9 shows, Grace’s settlement values for other diseases also increased through

2001.18 These trends are even clearer when we look at Grace’s resolution averages calculated

across all claims that Grace resolved, both with and without payments. Steadily over the decade

preceding its bankruptcy, Grace had to pay more and more to resolve its asbestos liabilities.

Together the long-term increases in Grace’s settlement amounts and the sharp increases in 2000

and 2001 portend that the trends would have continued had Grace not filed for bankruptcy

protection, as Grace itself recognized.



Figure 1: Grace Mesothelioma Settlement Values

100000









Averages

80000

Settlement Average

60000

40000

20000









1992 1994 1996 1998 2000



Settlement Year









18. Prior to 1995 Grace settled relatively few claims each year. Over the entire five year period 1990-1994 Grace

settled only 27,913 asbestos and pleural disease claims. By comparison Grace settled 112,920 asbestosis and

pleural disease claims settled during the five years 1996-2000, more than 22,000 claims per year.

W. R. Grace 25









Figure 2: Grace Lung Cancer Settlement Values





18000

16000 Averages

Settlement Average

14000

12000

10000

8000









1992 1994 1996 1998 2000



Settlement Year







Grace’s Annual Report for 2000 acknowledged these sharp increases in claim values, observing

that ‘‘costs to resolve asbestos litigation were higher than expected for bodily injury and certain

property damage claims’’ (p. 12). Significantly, Grace foresaw that these costs would continued

to increase:

‘‘These developments and events (i.e., past increases in costs to resolve claims and bankruptcy

petitions by five other asbestos defendants) have caused an environment that increases the risk

of more claims being filed against Grace than previously projected, with higher settlement

demands and trial risks. These developments and events also raised substantial doubt whether

Grace would be able to manage its asbestos liabilities over the long term under the existing

state court system’’ (pp. 12-13, parenthetical added to summarize discussion preceding quoted

statement).

As Table 9 shows, Grace’s anticipation of increasing costs was confirmed already in 2001 when

settlement averages again increased for every disease.

As Grace’s 2000 Annual Report also described, asbestos claim filings, settlement demands, trial

results and its own settlement values would all have increased after April 2, 2001 due to the

bankruptcies of other asbestos defendants during 2000 and 2001. Between January 2000 and

December 2001, eight so-called ‘‘top-tier’’ asbestos defendants with historically very large

asbestos liabilities each filed for bankruptcy protection: Babcock & Wilcox (February 2000),

Pittsburgh Corning (April 2000), Owens Corning and Fibreboard (October 2000), Armstrong

World Industries (December 2000), GAF (January 2001), USG (June 2001) Turner & Newall and

the other Federal Mogul companies (October 2001). If Grace had continued in tort litigation

(which is assumed in determining its asbestos liabilities within its bankruptcy), it would have paid

more in the future simply because all the other big payers had gone into bankruptcy. After these

bankruptcies had removed the biggest sources for compensation of asbestos claims, plaintiffs and

their lawyers demanded and received greater settlement payments from those defendants who

remained in litigation. Asbestos plaintiffs and their counsel successfully demanded that the

W. R. Grace 26









remaining solvent defendants still in the tort system ‘‘pick up the share’’ of the defendants who

sought bankruptcy protection. Because of these bankruptcies both claims against Grace and the

amounts that it would have had to pay to resolve asbestos claims would have increased greatly.

Like Grace, other asbestos defendants described how these bankruptcy filings by other defendants

increased their own asbestos liabilities. USG described in its financial statements how these

bankruptcies among other asbestos defendants increased the settlement amounts that it had to pay

to settle asbestos claims:

‘‘In the first and second quarters of 2001, cash payments to resolve personal injury cases

increased dramatically, primarily as a result of the bankruptcy filings of other defendants in

asbestos personal injury lawsuits. As a result of these bankruptcy filings, plaintiffs

substantially increased their settlement demands to the remaining defendants, including U.S.

Gypsum, to replace the expected payments of the bankrupt defendants.’’

Mr. Daniel Myer resolves claims on behalf of asbestos defendants and has direct knowledge of

the settlement amounts paid by asbestos defendants before and since the time of Grace’s

bankruptcy petition and reasons for trends in those amounts. Mr. Myer settled claims for

members of the CCR as a senior claim person, continued to settle claims for some CCR members

after the CCR disbanded in January 2001 and now continues to settle asbestos claims on behalf of

Union Carbide, among other asbestos defendants. As Mr. Myer describes, the 2000 and 2001

bankruptcies of other asbestos defendants increased settlements among all asbestos defendants

and would have increased amounts that Grace would have to pay to settle claims in two ways.

First, by sharply increasing the total value of asbestos claims, particularly mesothelioma. Mr.

Myer estimated that the ‘‘total gross value’’ of mesothelioma claims (i.e., what a plaintiff might

expect to receive across all defendants) has doubled or tripled since 2000 so that the full value of

such claims today is ‘‘(w)ithin the range of probably between $5 and $8 million’’ compared to a

$2 million average at the time of Grace’s bankruptcy petition. (Armstrong Confirmation Hearing

testimony, May 23, 2006).19 Second, Grace (and each other remaining defendant) would assume

an even greater share of this now increased liability to make up for the shares previously paid by

the bankrupt defendants.

CCR’s dissolution in January 2001 added further pressure on Grace to increase settlement

payments. Because it settled claims and made payments on behalf of all 20 of its members, CCR

was among the largest single sources of payments to plaintiffs and the law firms that represented

them. CCR settled asbestos claims in large groups, saving plaintiffs’ law firms transaction costs

and generating large total payments to the firms and their clients. Again to make up for these

losses when CCR dissolved, plaintiffs’ law firms looked to other major defendants, like Grace, to

increase their settlement payments.

All of these specific causes of increasing settlement values--increasing verdict amounts, CCR’s

dissolution, the direct and indirect effects of bankruptcies of eight other primary defendants--have

been widely recognized. In the Armstrong and T&N bankruptcies attorneys and claims persons

who defended asbestos law suits against those companies as well as Union Carbide, recognized

and explained how the dissolution of CCR and the loss of the indemnity from now-bankrupt

defendants produced increasing settlement demands and payments on other defendants. In turn,

all of these specific causes are superimposed on sharp increases in plaintiffs’ trial verdicts (Table

1) and the broad increases in asbestos settlement amounts that had been occurring for years, that

were increasing on April 2, 2001, showing no signs of abating, and that continued beyond April

2001. Together all of these factors caused settlement levels to increase among all asbestos





19. Mr. Myer’s testimony about increases in settlements is consistent with increases that occurred over this period in

mesothelioma trial verdicts (Table 1). As verdicts go up, demands and settlements do too.

W. R. Grace 27









defendants who remained in asbestos litigation. We can see these increases by looking at their

litigation experiences after 2000.

4.3.3.2. Recent Settlement Amounts and Trends Since Grace’s Bankruptcy

We get a clear picture of what would have been the continuing trends in Grace’s asbestos

liabilities by looking at the contemporaneous experience of other asbestos defendants. Figure 3

and Figure 4, and Table 10 show the sharp increases in settlement values among several asbestos

defendants for whom we have publicly available data and who continued in litigation to the time

of and after Grace’s April 2, 2001 bankruptcy petition date. The figures include trends in

settlement values from 1991 through their respective bankruptcy petition dates for three former

CCR members, USG, Quigley and Turner & Newall (T&N) as well as Owens Corning (OC) and

Grace. The 2001 values where much higher among defendants who remained in litigation into

2001. Trends over these periods show increases in settlement values for both mesothelioma and

lung cancer. Values typically increase in each succeeding year and exceptions usually have ready

explanations (i.e., Owens Corning began its NSP group settlement program in 1997 which

stabilized its values over the next several years; Grace’s higher 1998 mesothelioma values

resulted from its large group settlements with plaintiffs represented by the Baron and Budd law

firm, which commanded relatively high settlement values). As Figure 3 and Figure 4 show

clearly, until its bankruptcy, Grace’s increasing settlement costs closely tracked the trends for

other defendants and the absolute value of Grace’s settlements were comparable to or greater than

all of these comparable companies other than OC. By themselves these graphic comparisons

suggest that Grace’s settlements would have continued to increase like those of the other

companies had it not entered bankruptcy in early 2001. As I have discussed in Section 4.3.3,

Grace’s unique circumstances are consistent with this assumption that its settlement values would

have increased at least as much as those of USG, Quigley and T&N.

Among these five defendants, only Quigley continued to settle claims into 2004, when it entered

bankruptcy. The continued increase in Quigley’s mesothelioma settlements even after 2001 are

consistent with Daniel Myer’s description of growing settlement values for such claims--both

suggest that Grace would have had to pay even more in recent years than it paid in 2001 to settle

mesothelioma claims.

W. R. Grace 28









Figure 3: Trends in Mesothelioma Settlement Amounts





250000 Grace

USG

OC

T&N

200000







Quigley

Avg Settlement

150000

100000

50000









1992 1994 1996 1998 2000 2002 2004



Settlement Year







Figure 4: Trends in Lung Cancer Settlement Amounts

50000









Grace

USG

OC

40000









T&N

Quigley

Avg Settlement

30000

20000

10000









1992 1994 1996 1998 2000 2002 2004



Settlement Year

W. R. Grace 29









Table 10: Trends in Settlement Averages for Grace and Other Asbestos Defendants



Meso Lung



Year Grace USG Quigley OC T&N Grace USG OC T&N Quigley



1996 $27,484 $21,794 $133,419 $33,563 $9,780 $5,389 $31,788 $12,767

1997 26,537 25,532 $20,036 195,135 50,700 8,255 7,269 30,291 13,609 $7,874

1998 63,774 36,072 20,927 185,353 50,812 11,892 7,303 36,451 12,646 5,684

1999 49,586 34,314 29,238 193,982 61,235 11,515 6,749 49,635 12,009 5,926

2000 90,952 59,856 46,857 214,403 86,022 17,682 10,286 49,179 14,274 8,288

2001 97,839 221,745 188,031 194,051 18,290 35,624 29,836 31,404

2002 163,311 22,804

2003 206,643 31,237

2004 263,118 25,006





Note: Entries in 2001 dollars.



Other publicly available information shows how asbestos liabilities increased among other

defendants after 2001. Financial statements for Union Carbide show that its asbestos litigation

costs steadily increased through 2004 (Table 11). Although Union Carbide’s asbestos litigation

costs fell during 2005 and 2006, its annual aggregate payments during those years were still three

to four times higher than its aggregate costs during 2001 and the two prior years, the last years for

which we have cost data for Grace. During 2002 to 2006, the five years since Grace entered

bankruptcy, Union Carbide paid $1.0 billion in indemnity costs to asbestos plaintiffs, an annual

average of $201 million, which is 515 percent of its annual average during 2001. Again, it is

likely that the increase in Grace’s liability during the five year period that has already passed

since its bankruptcy petition would be at least this great (even though we conservatively do not

forecast such sharp increases to assure that we will underestimate rather than overestimate

Grace’s liability).





Table 11: Union Carbide’s Annual Asbestos Claims Resolution Costs



Indemnity +

Year Indemnity Defense



1999 $44

2000 53

2001 $39 53

2002 155 247

2003 293 403

2004 300 386

2005 139 214

2006 117 179



Notes: Entries in millions of dollars in the year when paid. Prior to 2001, Union Carbide did

not delineate indemnity and defense costs separately in its financial statements.



Beyond these matters that affected all asbestos defendants--CCR’s dissolution, the direct and

indirect effects of other bankruptcies, the decade-long increases in verdicts and claims

values--Grace faced unique and disastrous pressures that set out Grace from among all other

asbestos defendants. Prior to its bankruptcy Grace had suffered a media barrage that had been

more damaging than any directed at a defendant in recent times. Rather than abating, this highly

adverse publicity increased after Grace’s bankruptcy petition with release of a widely shown

W. R. Grace 30









documentary film about its alleged poisoning and cover-up at Libby, Montana and then a 2004

release of a lengthy book that sensationally and extensively documented Grace’s alleged

improprieties. Grace was subject to negative local media coverage at sites throughout the country,

as the EPA and other government agencies investigated and then remediated multiple sites around

the country where Grace’s asbestos-contaminated vermiculite had been transported, openly stored

and processed. Then in 2005 Grace was indicted for knowingly endangering its workers and

residents of Libby, Montana by exposing them to asbestos-contaminated vermiculite. In addition

to these waves of adverse publicity, plaintiffs and their lawyers obtained road maps for pursuing

large damages against Grace, from the indictment and the book. In the changed world of asbestos

litigation after April 2, 2001, Grace came to stand out as the most visible and highly disparaged

among all asbestos defendants. Grace would have been a prime target for plaintiffs and their

lawyers looking for defendants to make up for the compensation they had lost through the spate

of bankruptcies and CCR’s dissolution.

We look to all of these sources to conclude that Grace would also have continued to pay larger

settlements in 2001 than it had in previous years had it remained in tort litigation. But none of

this tells by how much Grace’s settlements would have increased after April 2, 2001. In the next

three sections, I present several alternative and conservative estimates of what Grace would have

had to pay to resolve its asbestos bodily injury claims.

4.3.3.3. Year 2001 Increases in Settlement Amounts

As shown in Figure 3 and Figure 4, during 2001 settlement values increased sharply among

asbestos defendants. Our first set of estimates look to this experience among other asbestos

defendants to forecast what Grace would have paid in average settlements had it continued in

asbestos litigation. Table 12 shows the 2001 settlement averages for each disease for Turner &

Newall, Quigley and USG. While there are differences between Grace and each of of these

defendants, T&N and USG in particular are good comparisons for Grace.20 All three companies

manufactured and sold asbestos-containing construction products. Both T&N and Grace were

dominant manufacturers of widely-used spray insulation and each also sold a wide range of other

asbestos-containing products. Like Grace, T&N also had particularly inculpating corporate

documents that had been explored in a recently published book, yet both companies had

maintained relatively low visibility in asbestos litigation until the late 1990s. Both of the books

about T&N and Grace were substantially documented accusations, but of the two books the

expose of Grace was far more damaging, discussing a broader set of alleged improprieties that

continued into the most recent period. Moreover, while the T&N book addressed that company’s

actions that occurred mostly in the United Kingdom or Africa, the Grace book addressed Grace’s

actions in the United States.









20. T&N, Quigley and USG were all former members of the CCR. This former membership helped each to hold

down its settlement values prior to 2001, but provides no reason to expect that 2001 settlement values would be

artificially high.

W. R. Grace 31









Table 12: 2001 Settlement Amounts for Quigley, T&N and USG



Settlement Amounts

Defendant Meso Lung OthCan Nonmal



Quigley $188,031 $31,404 $11,237 $5,231

T&N 194,051 29,836 NA NA

USG 221,745 35,624 12,541 5,207



Note: As explained by T&N’s defense counsel at the T&N estimation hearing, its settlements

for other cancer and nonmalignant claims were unusual and unrepresentative ‘‘sick building

syndrome’’ cases.



Among all four of these defendants, Grace would have seen the sharpest increase in its asbestos

liabilities. In multiple ways that would exacerbate its asbestos liabilities, Grace distinguished

itself from the other three defendants. Of the four, only Grace was the subject of a national

television feature and a documentary film about its production, release and alleged cover-up of

dangerous asbestos materials. Also, of the four, only Grace is the subject of a current criminal

indictment for its alleged asbestos exposures of workers and bystanders and a cover-up of the

dangers of those exposures. Only Grace became known as the source of poisoning of an entire

American town. Because Grace would likely have seen the sharpest increase in settlement values

among these four companies, the 2001 settlement levels for T&N, Quigley and USG provide

conservative estimates about amounts that Grace would have had to pay to settle its asbestos

claims.

Table 12 shows the 2001 settlement amounts for Quigley, T&N, and USG. These amounts are

remarkably similar. But because they differ somewhat we separately use the settlement values for

each company as a basis for three difference estimates of what Grace would pay to resolve

asbestos claims: the ‘‘Quigley values’’ estimate assumes that by year 2006 Grace’s settlements

would rise to the settlement amounts paid by Quigley in 2001; the ‘‘T&N values’’ estimate

assumes that by 2006 Grace would reach T&N’s 2001 settlement amounts;21 the ‘‘USG values’’

assume that by 2006 Grace would reach USG’s 2001 settlement amounts. We assume that only in

2006 would Grace’s settlement values have reached the levels that the other three defendants were

already paying in 2001; that Grace’s settlement values during each year prior to 2006 would

increase only gradually from Grace’s 2001 levels. We assume further that Grace’s settlement

values would not increase in real terms after 2006, but would increase only at the rate of inflation.

For each of these three alternative settlement value forecasts, Table 13 shows the settlement

amount that we forecast Grace would pay in each year from 2001 through 2006. For each

settlement value model we start with Grace’s actual settlements in 2001 and then increase those

values in five steps between 2002 and 2006 so that by 2006 the forecast Grace settlement value is

equal to the 2001 settlement amounts for each of the three other defendants. These three

alternatives are conservative estimates of what Grace would have to pay to resolve claims for at

least two reasons. First, because of its uniquely threatening litigation environment, Grace would

have likely been subject to greater increase than either three of these other defendants. Second,





21. T&N’s 2001 settlements for other cancers and nonmalignant claims were unusual, almost exclusively ‘‘sick

building syndrome’’ cases filed in Mississippi that alleged ‘‘premises’’ liability and do not provide a reasonable

basis for estimating values for those diseases for T&N or any other defendant. Because we had no relevant, direct

data on T&N settlements for those diseases during 2001, we took the average of settlement amounts for Quigley

and USG for those diseases.

W. R. Grace 32









these estimates forecast that Grace would pay less in settlements during 2002 through 2005 than

the other three paid during 2001, even though the litigation environment was far more threatening

for Grace than for Quigley or USG or even T&N.





Table 13: Forecast Grace Settlement Values



Settlement Amounts, by Payment Year

Alternative

Estimates Disease 2001 2002 2003 2004 2005 2006



Quigley Meso $93,640 $107,650 $123,757 $142,273 $163,560 $188,031

Comparable Lung 17,912 20,041 22,422 25,087 28,068 31,404

OthCan 9,891 10,147 10,409 10,678 10,954 11,237

Nonmal 3,372 3,682 4,019 4,388 4,791 5,231

T&N Meso $93,640 $108,331 $125,327 $144,989 $167,736 $194,051

Comparable Lung 17,912 19,836 21,968 24,328 26,942 29,836

OthCan 9,891 10,262 10,646 11,045 11,460 11,889

Nonmal 3,372 3,680 4,016 4,382 4,782 5,219

USG Meso $93,640 $111,260 $132,196 $157,071 $186,627 $221,745

Comparable Lung 17,912 20,553 23,582 27,058 31,047 35,624

OthCan 9,891 10,372 10,876 11,405 11,960 12,541

Nonmal 3,372 3,678 4,012 4,376 4,774 5,207



Note: T&N values for other cancer and nonmalignants were estimated by averaging values for

Quigley and USG.



Figure 5 shows how conservative these three forecasts are. In each year until 2006 we forecast

that Grace (solid black line) would pay less to settle mesothelioma claims than USG and T&N

had paid in 2001 (dotted blue and purple lines), despite Grace’s likely exposure to higher

demands and pressures to pay more to settle claims. Because we have later data for Quigley,

Figure 5 shows the amount that Quigley actually paid in settlements of mesothelioma claims from

2001 through 2004. In each of those years Quigley paid more to settle asbestos claims than the

amounts that we forecast would have had to pay. To aid comparison Figure 5 shows dotted lines

to extend out the 2001 settlement amounts for T&N and USG Quigley’s 2004 settlement

amounts. For Grace the Figure shows the middle of the three models, the T&N Comparable

Model based on T&N’s 2001 settlements.

W. R. Grace 33









Figure 5: Forecast Trends in Settlement Amounts





250000 WRG Actual

WRG Forecast

Qui Actual

Qui Extended

200000







T&N Actual

T&N Extended

USG Actual

USG Extended

150000

Avg Value

100000

50000









1996 1998 2000 2002 2004 2006



Payment Year







4.3.3.4. Extending Increasing Trends in Grace’s Recent Settlement Values

We derived a fourth forecast of Grace’s settlement values solely from Grace’s own data by

extending from 2001 to 2006 its past increasing trends in settlement values for each disease. For

each disease we calculated the rates in increase in Grace’s settlements from the 1997 to 2001

using the following formula:

2000-2001 average settlement ÷ 1997-1999 average settlement

We then projected this increase forward, forecasting that by 2006 Grace would be paying in

settlements the amounts that it had paid in 2000-2001 multiplied by the rate of increase that we

calculated using the formula above. This model assumes that over the 6 years 2001 to 2006

Grace’s settlement values for each disease would increase by the same rates that its settlements

had increased over the 4.25 year period preceding its bankruptcy. Again, we arrive at the 2006

values gradually: Over each of the five years after 2001 Grace’s settlements increase (on a

percentage basis) by one-fifth of the difference between its actual 2000-2001 settlement values

and the amounts we forecast for 2006. This produces the steady increase between 2001 and 2006

shown in Table 14.

W. R. Grace 34









Table 14: Extending Grace Recent Trends



Settlement Amounts, by Payment Year

Disease 2001 2002 2003 2004 2005 2006



Meso $93,640 $107,964 $124,479 $143,520 $165,473 $190,785

Lung 17,912 19,952 22,223 24,754 27,573 30,712

OthCan 9,891 10,784 11,758 12,821 13,979 15,242

Nonmal 3,372 3,548 3,733 3,929 4,134 4,350





By extending the increasing trends that Grace had experienced during the 4.25 years preceding its

bankruptcy, we derived a model that is remarkably similar to forecasts that are based on 2001

settlements by Quigley and T&N and slightly less than forecasts based on USG’s 2001

settlements.

4.3.3.5. Extending the Long-term Increasing Trends in Grace’s Settlement Values

Our fifth forecast of the settlement values that Grace would pay after April 2, 2001 uses linear

multiple regression analyses to determine trends in Grace’s past settlement values over the longer

period 1990 to 2001 and then extends these eleven-year trends over the same future period,

2001-2006. The multiple regression method offers some advantages. First, we can examine a

longer period of time than our forecast based on Grace’s 1997-2001 trends. Second, it provides a

more robust and general analysis that is not dependent on the particular settlement values for the

five specific years 1997 through 2001, but rather looks to the general rate of increase across more

than a decade of Grace settlements. Third, it takes into account how settlement amounts differed

across states by including filing jurisdiction as a variable in the analysis. This assured that our

observed trends were not simply a result of changes in the states from which the settled claims

came. Appendix B contains a brief description of the multiple regression method, as applied

here.

We carried out multiple regressions separately for each disease. The results of the analysis (and

the line shown for mesothelioma settlements in Figure 6) represent the best estimate of the past,

increasing trends in Grace settlements taking into account and statistically adjusting for whatever

differences there were from year to year in the states from which the settled claims came. We

included state of filing because it is a key determinant of the settlement amounts. Settlement

values for asbestos claims vary markedly among states, which is the second most important

predictor of settlement values after type of disease.

W. R. Grace 35









Figure 6: Regression-Based Forecasts of Mesothelioma Settlement Amounts





200000 Meso Actual

Meso Forecast

150000

Avg Value

100000

50000









1996 1998 2000 2002 2004 2006



Payment Year







To forecast settlement amounts that Grace would pay after April 2, 2001, we extended the

multiple regression trend line from 2001 through 2006 (Figure 6 and Table 15). Like our

forecasts based on Grace Recent Trends and the settlement experiences of Quigley, T&N and

USG, this forecast based on Grace Long Term Trends assumes a continued year-by-year

percentage increase in amounts that Grace would pay to claimants until year 2006 and then

assumes no further increase other than simple monetary inflation. The multiple regression of

long term trends again produced forecasts that are consistent with the four other forecasts and is

again conservative. By 2006 this analysis forecasts that Grace would pay $225,710 on average

(in 2001 dollars) to each settled mesothelioma claim, an amount that is only 1.8 percent more

than what USG had already paid in 2001 and 14.2 percent less than what Quigley had already

paid in 2004. The analysis forecasts that in 2006 Grace would pay $28,482 on average to settle

lung cancer claims, an amount that was 20 percent less than USG had paid in 2001. Similarly the

forecast that Grace would pay $3,741 on average to settle a nonmalignant claim is 28.2 percent

less than the $5,207 that USG had paid in 2001. Not only should we expect that Grace would

have to pay more to resolve its asbestos claims than Quigley or USG, given its negative publicity

and the discussion and distribution of damaging Grace documents, but we should also expect that

rates of increase in Grace’s settlements after April 2001 would have been significantly greater

than the rates of increase from 1990 to 2001 (the empirical basis for this forecast) before Grace

was subjected to such intense negative publicity and distribution of damaging documents. All

that the multiple regression can provide (which is the basis of this Long-Term Trend forecast), is

an analysis of what has happened in the past. During most of the period analyzed by the

regression analysis Grace faced neither the publicity or damaging documents that it now faces.

The increasingly threatening environment that Grace faced after April 2001 likely would have

greatly increased amounts that Grace would have to pay to settle claims, but neither the multiple

regression analysis, nor this Long-Term Trend forecast, nor any of the forecasts in this report

fully reflect this shift in Grace’s liabilities.

W. R. Grace 36









Table 15: Extending Grace Long-Term Trends



Settlement Amounts, by Payment Year

Disease 2001 2002 2003 2004 2005 2006



Meso $90,780 $108,918 $130,681 $156,793 $188,122 $225,710

Lung 16,819 18,688 20,764 23,071 25,634 28,482

OthCan 9,936 11,088 12,373 13,807 15,408 17,195

Nonmal 2,861 3,018 3,185 3,360 3,546 3,741



Note: The 2001 values are predictions from multiple regressions, so differ slightly from the

actual 2001 values shown in Table 9.



4.3.3.6. Summary of Five Settlement Value Forecast Parameters

Table 16 summarizes our five forecasts of settlement values that Grace would have had to pay to

settled pending and future asbestos claims over the first five years after its bankruptcy petition.

Dollar values are rounded to and shown as the nearest thousands of dollars to simplify

comparison. The table presents together each alternative forecast for the same disease (starting in

2001 with Grace’s actually settlement averages for the period 2000 to April 2001).





Table 16: Grace Settlement Values Used in Alternative Forecasts



Settlement Amounts, by Payment Year

Disease Estimation Method 2001 2002 2003 2004 2005 2006+



Meso Long-Term Grace Regression $90,780 $108,918 $130,681 $156,793 $188,122 $225,710

Shor t-Term Grace Ratios 93,640 107,964 124,479 143,520 165,473 190,785

Increases--Quigley Rates 93,640 107,651 123,757 142,273 163,560 188,031

Increases--T&N Rates 93,640 108,331 125,327 144,989 167,736 194,051

Increases--USG Rates 93,640 111,260 132,196 157,072 186,627 221,745

Lung Long-Term Grace Regression $16,819 $18,688 $20,764 $23,071 $25,634 $28,482

Shor t-Term Grace Ratios 17,912 19,952 22,223 24,754 27,573 30,712

Increases--Quigley Rates 17,912 20,041 22,422 25,087 28,068 31,404

Increases--T&N Rates 17,912 19,836 21,968 24,328 26,942 29,836

Increases--USG Rates 17,912 20,553 23,582 27,058 31,047 35,624

OthCan Long-Term Grace Regression $9,936 $11,088 $12,373 $13,807 $15,408 $17,195

Shor t-Term Grace Ratios 9,891 10,784 11,758 12,821 13,979 15,242

Increases--Quigley Rates 9,891 10,146 10,409 10,678 10,954 11,237

Increases--T&N Rates 9,891 10,261 10,646 11,045 11,459 11,889

Increases--USG Rates 9,891 10,372 10,876 11,405 11,959 12,541

Nonmal Long-Term Grace Regression $2,861 $3,018 $3,185 $3,360 $3,546 $3,741

Shor t-Term Grace Ratios 3,372 3,548 3,733 3,929 4,134 4,350

Increases--Quigley Rates 3,372 3,681 4,019 4,388 4,791 5,231

Increases--T&N Rates 3,372 3,680 4,016 4,382 4,782 5,219

Increases--USG Rates 3,372 3,678 4,012 4,376 4,774 5,207





The following four figures graphically present for each disease the same forecasts shown in Table

16, the values that Grace would have had to pay in settlements over the first five years after its

bankruptcy petition. Each of the figures describes historic data (in red) and our forecasts for each

of the different types of diseases. In some instances two or more models are so close that the

W. R. Grace 37









trend line for one model lies on top of the trend line for another, obscuring one of the models.

This is the reason why the figures for mesothelioma and nonmalignancies appear to present

forecasts only for four and three models respectively.

Both the table and the figures show the close correspondence among these forecasts that are based

on three different methods--multiple regression, extrapolation from Grace’s recent history, and

comparisons to payments made by three different co-defendants--and data from four different

defendants. This close correspondence provides assurance about the robustness of each of the

forecasts. Whether we look at Grace’s likely settlement payments using one method or another,

its own historic trends or the actual recent trends of other defendants, our estimates of Grace’s

liability are highly similar.

The forecasts for mesothelioma, displayed in Figure 7, are most important both because

mesothelioma values are so much greater than settlements for other diseases and also because

mesothelioma claims have been and likely will continue to increase at rates greater than other

diseases. The alternative forecast models for mesothelioma settlement values are highly similar

despite being based on three different valuation methods and data from four defendants.



Figure 7: Projected Mesothelioma Settlement Amounts





WRG−Actual

200000









WRG−Regression

WRG−Ratio

Quigley

T&N

USG

150000

Avg Value

100000

50000









1996 1998 2000 2002 2004 2006



Payment Year







Our forecasts of settlement values of lung cancer are similarly robust, as shown by the

correspondence in values of lung cancer claims across the alternative methods and data (Figure

8).

W. R. Grace 38









Figure 8: Projected Lung Cancer Settlement Amounts





35000 WRG−Actual

WRG−Regression

WRG−Ratio

30000





Quigley

T&N

USG

25000

Avg Value

20000

15000

10000









1996 1998 2000 2002 2004 2006



Payment Year







There is more variability across the alternatives for other cancer and nonmalignant valued

forecasts. For both types of disease, forecasts based on USG and Quigley settlement values are

very close--these cannot even be distinguished for nonmalignancies (T&N values are calculated

as the average of the other two). When compared to the calculation based on USG’s and

Quigley’s 2001 settlement values, the two other methods that extrapolate from Grace’s past data,

multiple regression and the ratio increases over recent years, produce higher forecasts for other

cancers and lower forecasts for nonmalignancies. But even by the fifth forecast year, these

differences are not great. (Figure 9 and Figure 10).

W. R. Grace 39









Figure 9: Projected Other Cancer Settlement Amounts





16000 WRG−Actual

WRG−Regression

WRG−Ratio

Quigley

14000







T&N

USG

12000

Avg Value

10000

8000

6000









1996 1998 2000 2002 2004 2006



Payment Year







Figure 10: Projected Nonmalignant Settlement Amounts

5000









WRG−Actual

WRG−Regression

WRG−Ratio

Quigley

4500









T&N

USG

4000

Avg Value

3500

3000

2500

2000









1996 1998 2000 2002 2004 2006



Payment Year







4.4. The Inseparability of Payment Rates and Settlement Values

Because of uncertainties about how often Grace would have been able to close asbestos claims

without payment had it continued in litigation after April 2, 2001, our forecasts use three different

W. R. Grace 40









estimates of what its payment rates would have been: historic rates--payments in over 90 percent

of resolved claims based on Grace’s history (forecasts that we include in our sensitivity analyses,

Section 7); lowest rates--payments in about 65 percent for cancers and 58 percent for

nonmalignant claims; and reduced rates, averaging the other two estimates. The average

settlement cost that Grace would have incurred would likely have differed depending upon which

of these payment rates it achieved. If Grace had been able to move from paying almost all claims

(the historic payment rate) to paying about 60 percent of claims (the lowest payment rate), it

would have paid many fewer claims, but it would have paid more on average for the fewer claims

that it did pay.

As I discussed above (Section 4.3.2), Grace might have been able to move toward lower payment

rates after some courts and legislatures placed barriers to litigation of the least serious claims and

after the credibility of some screening procedures and doctors came to be more vigorously

questioned. While we expect that these changes would have likely reduced the claims that Grace

would have had to pay by discouraging or eliminating many claims with relatively low values,

this would mean that the remaining claims that Grace had to pay would be of higher quality and

value than the cross section of all claims that it paid before bankruptcy (which had included weak

claims that we assume Grace would now be able to avoid).

Asbestos bodily injury claims vary in many ways that are related to their values. Some claims are

supported by highly credible doctors and laboratories, others by doctors or laboratories who have

come to have little credibility. Defendants understand these differences and pay larger

settlements for claims that are supported by highly credible doctors and less to claims whose

medical documents come from doctors or laboratories of low credibility. Similarly, Grace and

other defendants paid more to claimants who have strong product identification of its products

(Hughes Deposition, February 22, 2007, pp. 251-254). Defendants face lower risks and will pay

less in settlement to claimants who have minimal exposure evidence. Defendants pay less for

claims that are brought through questionable screening practices than those arising through

routine medical practices. Defendants pay more in high value jurisdictions and to plaintiffs

represented by proven counsel. If, in the future, Grace can avoid paying some claims, it will be

because those claims have poor exposure evidence, lack credible medical evidence, or otherwise

have features that make the claims both more likely targets for summary judgment.

Grace might lower the percent of claims that it pays (its payment rates) by moving from its pre-

petition strategy where two-thirds of claims were resolved through large group settlements to a

strategy in which it disputed, reviewed and settled claims individually. However, as I discussed in

Section 4.3.2, Grace’s own history shows that such a change would have been costly for Grace.

Grace described the low values that it was able to obtain through its group settlement agreements

as ‘‘settlement values that are extremely favorable to Grace’’ (Grace memo dated July 19, 2000;

Bates numbers 108-2481 in Sealed Air litigation). Grace could not continue to obtain such

‘‘extremely favorable’’ settlements if, instead of making payments in 90 percent of resolved

claims, it now moved to a strategy of challenging and requiring extensive proof before it paid

claims. Quite simply, the claims that Grace paid under such a revised regime would have been

those that satisfied its increased scrutiny, that had the more extensive proof that Grace required

and that were demonstrably strong and valuable claims. In short, while Grace might have

changed its strategies to increase the number of claims that it could avoid paying, its settlement

average among the more serious set of remaining claims would have been far greater. Its own

history shows this.

Moreover, this pattern holds up across defendants. Babcock and Wilcox, for example, reported

that it pursued a strategy of large group settlements with payments to most claims because it

allowed it to ‘‘negotiate claims at lowest values.’’ It described its ‘‘philosophy’’ of litigation as a

‘‘settlement strategy of standard agreements, meeting directly with plaintiff attorneys and settling

W. R. Grace 41









cases in advance of trial at discounted prices.’’22 Attorneys and claims persons representing

Owens Corning and the Center for Claims Resolution similarly describe their respective ‘‘NSP’’

and ‘‘SSP’’ programs as obtaining discounted settlement values through group settlements

negotiated with major law firms.

For short periods some defendants (including Owens Corning before its NSP program) have

instead used strategies that avoided group settlements in favor of individual reviews to weed out

claims. But in pursuing such strategies, they paid more on average to those claims that survived

their more thorough reviews. A defendant cannot get ‘‘discounted prices’’ for those claims which

the defendant itself has determined have no demonstrable value.

The more restrictive a defendant’s standards for review, the greater the values that are demanded

and received in settlements by plaintiffs whose claims pass such strict review. Ultimately, this

review is most complete and rigorous for claims that go all the way to verdict. For tried claims,

Grace suffered plaintiffs’ verdicts in 41% of all cases, 65% of mesothelioma claims (Exhibit 2,

Hughes deposition; Attachment 2, Snyder Expert Report and the Grace database). For these

cases, average values are $1,442,920 million for mesothelioma claims and $353,903 for

nonmalignant claims (2001 dollars).









22. B&W’s description is remarkably similar to Jay Hughes’ description of his strategies in resolving Grace’s claims.

See Section 4.3.2.1.

W. R. Grace 42









5. Data for Asbestos Bodily Injury Claims Involving Grace

Grace maintained an electronic database for all asbestos bodily injury claims filed against it,

which was sent to us in May 2002. The database consisted of several related tables. The primary

claims table containing 505,608 records linked to several supplementary tables providing attorney

names, alleged diseases, claim status, relationship to injured party, various dates (birth, diagnosis,

filing, disposition), and disposition amounts.

Attempting to restrict our analysis to one claim for each injured person, we selected 342,974

claims that were labeled either as ‘‘plaintiff’’ (53,126 claims) or ‘‘co-plaintiff’’ cases (i.e., not a

named plaintiff in a law suit, 289,848 claims). We excluded cases identified as ‘‘consortium’’

(159,544), ‘‘third party’’ (1,538) or ‘‘party in a claim’’ (1,552). Because Grace’s database shows

that some of the selected claims appear multiple times in the database, we matched claims and

eliminated duplicates, reducing the database size to 328,658 unique claimant records.

In addition to Grace’s data we use asbestos claims data from the Manville Trust to understand

trends in asbestos claim filings since Grace’s April 2, 2001 petition date and to forecast claims

that would have been filed against Grace since that date. We also use Manville data to impute

diseases when disease is unspecified in the Grace database.

To estimate the amounts by which Grace’s settlement payments would have increased since its

petition date, we use settlement data for three comparable co-defendants: USG, Quigley, and

Turner & Newall (T&N).

W. R. Grace 43









6. Estimation of Grace’s Asbestos Liability, April 2001

Grace’s asbestos liability is the sum of its liability for pending claims, its liability for future

claims and its costs for administering and defending those claims. I do not estimate its costs for

administering and defending asbestos claims in this report, but Grace’s costs would have been

considerable. Typically defense and administrative costs can range from 40 percent to 100 of

indemnity costs among defendants, like Grace, who process their claims independently and not as

members of organizations like CCR. If after April 2001 Grace had changed from relying

primarily on group settlements to an aggressive strategy of challenging and litigating claims, as it

now advocates in these proceedings, Grace’s defense costs would have been oppressive. While

following such an aggressive strategy, OC spent about a half billion dollars on defense costs in

just three years.

The following formula is the basis for estimating the total indemnity that Grace would pay to

resolve these claims:

Number of Claims × Payment Rate × Average Settlement Cost = Forecast Indemnity

Here, counts of pending claims are drawn from Grace’s databases. I forecast counts of future

claims by drawing upon three sources: Grace’s claims databases, epidemiological forecasts of the

number of asbestos-related cancer deaths, and data for other asbestos defendants who continued

to receive claims to the time of and after Grace’s bankruptcy. In negotiating and settling

litigation, defendants are concerned with what a claim will likely cost them: the expected

resolution cost, which is a product of the probability of payment (i.e., payment rate) and average

settlement cost. While asbestos claims are negotiated and resolved primarily on the basis of this

unitary parameter, the potential cost of continued litigation, our forecasts separate the two

parameters of payment rates and average settlements so that we can look more precisely at each

component of resolution costs.

As discussed in Section 4.3.2, payment rate represents the percent of claims resolved by Grace

that received payment by settlement or verdict. Average settlement costs represent the costs paid

on average to claimants averaged across those who received payment (we use the term

‘‘settlement’’ to also include liabilities to plaintiffs who have trial judgments). Our alternative

estimates of average settlement costs that Grace would have paid after its bankruptcy date are

discussed in Section 4.3.3. Forecast settlement costs are derived from Grace’s historic costs in

resolving claims or more current costs that other similar asbestos defendants have paid since

Grace entered bankruptcy. The amounts that Grace was paying in settlements at the time of its

bankruptcy petition are gradually increased either at the historic rates of increase in its past

settlements or at rates that by 2006 would increase Grace’s forecast settlement costs to levels that

have already been paid by comparable defendants in 2001, five years earlier than we forecast for

Grace. We present two alternative estimates of settlement costs based on past and continuing

rates of increase in Grace settlements and three other alternatives based on the increased

settlement amounts paid by other asbestos defendants.

For better precision, we apply the formula above separately for each asbestos disease. For Grace

(and for every asbestos defendant), settlement costs vary among different asbestos-related

diseases. Table 9 above shows the average amount paid by Grace in each settled claim as well as

its average resolution costs, the average paid across all resolved claims, both those settled with

payments and those closed without payment (i.e., the product of the payment rate and average

settlement). Grace paid far more on average to resolve mesothelioma claims than any other

disease. Settlement costs differed among all other diseases. Because the mix of diseases among

pending claims may differ from the mix of diseases among claims previously resolved by Grace,

we cannot assume that Grace’s overall historic average resolution cost among all claims will be

appropriate for estimating the average value of pending claims. For example, if mesothelioma

W. R. Grace 44









claims represent a greater percentage of pending than resolved claims, then use of Grace’s overall

historic average would underestimate the company’s liability for pending claims. By applying the

formula above separately for claims within each disease category, we control for differences in

disease distributions between pending and resolved claims.

6.1. Forecast Indemnity for Claims Pending on April 2, 2001

6.1.1. Number of Pending Claims

On April 2, 2001, when it filed for bankruptcy protection, Grace had resolved 193,468 claims but

still faced 135,190 unresolved asbestos bodily injury claims. Grace reports 18,520 claims in its

database that had been settled but had not been paid prior to the bankruptcy. We describe these as

‘‘liquidated’’ claims and use ‘‘pending claims’’ to describe those that had neither been resolved

nor liquidated. Both together constitute Grace’s unresolved claims.

Table 17 shows counts for each type of asbestos-related disease as identified in Grace’s historic

database among pending, liquidated, and resolved Grace claims. For resolved claims, Table 17

shows the disease identified in Grace’s database. Note that for 12,399 resolved claims, no

disease is identified. Almost all of these claims were resolved without payment or for very small

payments, suggesting that most claims in this category resolved-unspecified-disease either had no

asbestos-related disease or else were claims that were not pursued by plaintiffs to the point of

providing documentation of disease. We do not include any of these 12,399 claims in forecasting

Grace’s asbestos liability; they add no value to our forecast liability. Rather, we use these 12,399

claims to reduce our liability forecast for pending claims by assuming that when Grace resolves

its pending claims, 5.8 percent will turn out also to have no specific disease and will be resolved

without payment, the same percentage that the 12,399 constitute among all previously resolved or

liquidated claims (Section 6.1.4).





Table 17: April 2, 2001 Resolved and Unresolved Claims



Number of Claims

Claim

Status Meso Lung OthCan Nonmal Unspec Total



Resolved 4,104 7,444 2,754 166,767 12,399 193,468

Total Pending 1,545 2,397 692 48,922 81,634 135,190

Liquidated 139 466 215 17,700 0 18,520

Unresolved 1,406 1,931 477 31,222 81,634 116,670

Total 5,649 9,841 3,446 215,689 94,033 328,658



Note: Nonmalignant claims include claims classified as ‘‘asbestos-related’’ by Grace.



6.1.2. Results of the Bankruptcy Discovery (PIQs) and Bar Dates (POCs)

During the course of these bankruptcy proceedings, the Court has authorized Grace to conduct

discovery among pending asbestos bodily injury claims by submitting to each pre-petition

claimant a questionnaire and request for extensive documents (collectively the PIQ form or PIQ

process). The Court has also established an October 2006 bar date for pre-petition asbestos

bodily injury claims that have been liquidated but not fully paid, and a November 2006 bar date

for pending pre-petition claims. Claimants were required to submit proofs of claim (POCs or

POC process) and PIQ forms to Rust Consulting, which serves as the Debtor’s agent for the PIQ

process and the Court’s agent for the POC processes.

W. R. Grace 45









As these data have become available, we have reviewed them and expect to analyze them further

when we have received completed data. I may discuss these several databases when submitting

my subsequent rebuttal-supplemental report. Because of its design and implementation and our

review to date, we do not expect that these data will significantly clarify or substantially reduce

uncertainties about Grace’s total liability for pending and future asbestos bodily injury claims.

The PIQ and bar date deadlines occurred in the middle of a long period when litigation and

development of these claims has been stayed, six years after the bankruptcy stay was entered, and

years before the claims will be submitted to the post-confirmation trust. Evidence for claims as

they are eventually reviewed for resolution by the trust may be very different from evidence now,

the time that information must be submitted for the PIQ and POC processes.

The PIQ and POC forms and databases cannot provide definitive information about medical

conditions among claimants for two reasons. First, because asbestos-related diseases are

progressive and have long latency periods, medical conditions will deteriorate for some claimants

and might deteriorate for any claimant before those claims are reviewed for allowance.

Unfortunately new asbestos-related cancers will strike some pending claimants. Second, any

claimant can, and many claimants will, acquire different medical evidence; even if a claim is

presently unsupported by any medical evidence in the PIQ process or is supported by medical

reports of doubtful credibility, this does not mean that the claim will lack credible medical

documentation of an asbestos-related injury at the time the claim is reviewed for purposes of

resolution.

Similarly, the PIQ and POC forms and databases cannot provide definitive information about

Grace’s exposures of claimants to asbestos. Because of the lengthy bankruptcy stay in this case,

claimants and their lawyers have not had opportunity over the last six years to conduct discovery

against Grace about specific facts that may be needed to document that Grace contributed to their

asbestos exposures. Moreover, because the bankruptcy stay has interrupted Grace’s payment of

asbestos claims, neither claimants nor their counsel have had incentives to undertake

investigations to determine additional instances of exposures created by Grace. As a result

neither the PIQ nor the POC processes are suited for allowing either parties’ experts or the Court

to value claims participating in those processes.

We do not know whether or not the POC process will lead to disallowance of claimants who do

not respond to the respective bar dates. If so, non-responding claims would have no value, but

even this would not assist estimation in this case, because we will then be left with no basis for

estimating the values of surviving claims that do respond to the bar dates. POC responding

claims constitute an unusual and unrepresentative subset of all pending claims, those that survive

a bar date, a bankruptcy process that has no counterpart in the procedures of tort litigation. We

cannot use Grace’s historic payment averages meaningfully to value these responding claims,

which will almost certainly be more valuable than those claims that did not respond. In short, it is

unlikely that either the POC or PIQ processes will be useful in valuing individual claims or in

determining the aggregate value of all pending claims.

Moreover, it is critically important to recognize that PIQ and POC data on Grace’s pending claims

cannot be generalized to the characteristics or values of future claims. For Grace and every

asbestos defendant who enters bankruptcy the set of claims pending at bankruptcy include

‘‘stale’’ or abandoned claims that have accumulated over time unresolved (Section 6.1.3). Many

of the claims that plaintiffs or plaintiffs’ lawyers have abandoned as having little or no value

simply stay on a defendant’s books without any resolution, increasing in number over time. In

contrast, those claims that plaintiffs actively pursue are resolved over time (most with payment,

but some not). As a result, the set of claims that were pending claims against Grace on its

petition date is statistically biased: because valueless, abandoned claims have accumulated, this

set of claims overcounts valueless claims. By themselves data on petition date pending claims do

W. R. Grace 46









not represent the profile of all claims that have been filed against Grace to the time of its petition

and, most important, these biased data do not present a reasonable profile of claims that will be

filed in the future.

The bias in pending claims data is even more serious than stated above. Claims do not settle in

random order. The most valuable claims tend to be resolved more quickly. Many courts advance

trial dates for exigent (serious cancer) claims. Plaintiffs’ lawyers push harder to get their most

valuable claims paid. Similarly, defendants attempt to resolve quickly the most dangerous claims

(i.e., most costly, most valuable) before their values increase as trial dates approach. Grace’s

litigation attorney Jay Hughes explained how Grace settled claims selectively, targeting the most

valuable for earlier resolution (Section 4.3.2). Because more dangerous, more valuable claims

resolve faster, this means that, at any point in time, the profile of pending claims will appear less

serious, less valuable than the profile of all claims that have been filed in the past or that will be

presented in the future. That is why many experts do not attempt to estimate the characteristics,

values, or liabilities of an asbestos defendant’s future claims based only on the information about

its pending claims.

At most, the bar date in these proceedings would demonstrate that some of the pre-petition

unliquidated claims pending against Grace are claims that likely have little or no merit and would

have received little or no value had Grace continued in asbestos litigation. But these observations

are already clear. We do not need their demonstration through a bar date and PIQ process. We

know that some valueless pending claims have been abandoned by plaintiffs’ lawyers, the stale

claims that I discuss in the next section. We know that other claimants will lack proof of any

asbestos-related disease, like claims that Grace in the past has closed (mostly) without payment as

claims with an ‘‘unknown’’ disease (Section 6.1.4). Litigation events over the last five years

demonstrate that other nonmalignant asbestos claims will likely have little real proof of injury

(and perhaps exposure), little merit, and little value. Again, we already recognize this in our

forecasts of Grace’s liability for asbestos claims by assuming that, in continuing litigation, Grace

would now dismiss without payment a far greater number of nonmalignant claimants than it had

in the past, paying nothing to 40 percent of claims that would have been paid prior to its

bankruptcy petition. We assume further that Grace, in continuing litigation would pay no money

to many cancer claimants who Grace would have paid in the past, between 15 and 30 percent of

claims that it would have paid prior to its bankruptcy petition. In short, we anticipate that the bar

date and PIQ processes in this case might eliminate some portion of pending claims, but our

forecast for Grace’s pending claim liability already eliminates value for these claims.

6.1.3. Adjustment for Stale Claims

As a first step for forecasting pending claims, we eliminate ‘‘stale’’ claims that seem to have been

abandoned or withdrawn by plaintiffs but are still described as ‘‘open’’ in Grace’s historic

database. By this step, we eliminate 7,420 stale claims, 6.4 percent of all claims shown as open

and unliquidated in Grace’s historic database.

Figure 11 through Figure 14 show what percent of claims that were filed in various years have

been closed depending upon the length of time since the claims were filed (‘‘duration’’). The

figures show durations up to 11 years from filing and that, for example, within four years of filing

84.5 percent of mesothelioma claims filed in 1996-1997 were resolved (Figure 11, purple line),

but that it took nine years for claims filed in 1991-1992 to have 79.4 percent resolved (Figure 11,

green line). For claims filed in 1989-1990, the graphs level off, asymptoting at about 50 percent

even after 11 years. Very few mesothelioma claims filed in 1989 or 1990 were being paid in

recent years, suggesting that these claims are not now being actively pursued. In contrast,

mesothelioma claims filed in the later filings show much steeper trends of resolution over short

durations. Their curves will ultimately level off too, but the trends suggest they will level off

W. R. Grace 47









much higher than claims filed in earlier claims. Figure 12 to Figure 14 show similar patterns, the

pre-1991 filings for each of the other diseases asymptote at levels well below the percentages of

resolutions among claims filed in later years.



Figure 11: Proportion of Mesothelioma Claims Resolved, by Age of Claim

100









1989−1990

1991−1992

1993−1995

1996−1997

80









1998−1999

60

Pct Settled

40

20

0









0 2 4 6 8 10



Duration

W. R. Grace 48









Figure 12: Proportion of Lung Cancer Claims Resolved, by Age of Claim





100 1989−1990

1991−1992

1993−1995

1996−1997

80







1998−1999

60

Pct Settled

40

20

0









0 2 4 6 8 10



Duration







Figure 13: Proportion of Other Cancer Claims Resolved, by Age of Claim

100









1989−1990

1991−1992

1993−1995

1996−1997

80









1998−1999

60

Pct Settled

40

20

0









0 2 4 6 8 10



Duration

W. R. Grace 49









Figure 14: Proportion of Nonmalignant Claims Resolved, by Age of Claim





100 1989−1990

1991−1992

1993−1995

1996−1997

80







1998−1999

60

Pct Settled

40

20

0









0 2 4 6 8 10



Duration







These analyses show that while many claims are resolved within two years of their filing, some

are not reported as being closed even many years after they were filed. In several ways Grace’s

historic data suggest that most still-open claims filed before 1991 are likely to be abandoned or

withdrawn. First, a relatively high number of these pre-1991 claims are still open 11 to 16 years

after filing. According to Grace’s database, between 9 and 20 percent of mesothelioma claims

and 10 and 30 percent of nonmalignant claims filed from 1985 through 1988 were still unresolved

at the time of its bankruptcy in 2001. Only a few mesothelioma or nonmalignant claims from this

era had been resolved recently. Because it seems unlikely that more than a few of the remaining

open claims filed before 1989 will ever be paid by Grace, we treat all claims from those years that

are still open as stale or abandoned claims. As Figure 11 and Figure 14 show, among claims filed

in 1989-1990, half the mesothelioma claims and one fourth of the nonmalignancies were still

open after 11 years. In the two years before Grace’s bankruptcy, only one or two percent of

claims filed between 1989 and 1990 were resolved annually. At that pace most of these old, still-

open claims would never be paid by Grace. Even though we expect that a few still-open claims

filed during 1989 and 1990 and prior years might still be paid, we expect that most will not. We

delete all of these claims from our forecast of Grace’s liability for pending claims.

The pattern is different among claims filed in later years. Even though they have had fewer years

to be resolved, 84 percent or more mesothelioma claims filed between 1991 and 1998 have

already been resolved. Among mesothelioma claims filed between 1993 and 1996, resolutions

rates already approach 90%. Resolution rates continue to increase annually and these higher

resolution rates among relatively recent filings would increase even more with the passage of

time. Even among the pre-1991 filed claims that we treat as stale, some claims continued to be

resolved five, ten or even more years after filings: 8 percent of mesothelioma claims filed in 1988

were resolved more than 10 years after filing; 8 percent of lung cancers and 19 of other cancers

filed in 1987 were resolved 10 years or more after filing. With resolution rates among claims

filed after 1990 already approaching 90 percent and additional resolutions likely in the future, it

appears that there will be relatively few among recently filed claims that will linger and become

W. R. Grace 50









stale. The patterns for other diseases are similar among other diseases. We make no adjustments

for staleness among claims filed after 1990.

Based on this analysis we updated our database to identify as ‘‘stale’’ those unliquidated pending

claims with a filing date 1990 or earlier. Table 18 shows that this reduced our total number of

pending claims by 7,420.





Table 18: April 2, 2001 Description of Pending Claims



Number of Claims

Claim

Status Meso Lung OthCan Nonmal Unspec Total



Stale 284 450 79 5,687 920 7,420

Liquidated 139 466 215 17,700 0 18,520

Not Liquidated 1,122 1,481 398 25,535 80,714 109,250

Total 1,545 2,397 692 48,922 81,634 135,190



Note: Nonmalignant claims include claims classified as ‘‘asbestos-related’’ by Grace.



6.1.4. Imputation of Disease

Next, we addressed incompleteness and possible bias in how Grace’s historic database classifies

claimants’ asbestos-related disease. Based on Grace’s experience, as reported by its historic

database, we eliminate another 6,329 pending claims which we assume will likely have no

asbestos-related disease.

Table 17 shows that 94,033 claims in the Grace database have an ‘‘Unknown’’ disease, 28.6

percent of all filed claims. This is typical in claims databases that are maintained and used by

asbestos defendants. In many states plaintiffs’ law suits need allege only general descriptions of

disease, such as ‘‘asbestos-related disease’’ or ‘‘asbestos lung disease’’ without alleging a specific

type of disease. Defendants learn about disease as claims progress over time through

communications from plaintiffs’ counsel or through discovery. While Grace might update its

database at the time of settlement to add a specific disease (Hughes February 22, 2007

Deposition, p. 362), its database would still classify disease as ‘‘unknown’’ or ‘‘unspecified’’ until

it made such updates.

Grace’s data do show that it learned and updated the disease variable in its database during the

process of reaching settlements that paid asbestos claimants. Among claims that were settled and

paid by Grace, only 1 percent had ‘‘Unknown’’ disease in the Grace database. Similarly, none of

the 18,520 liquidated and unpaid claims had an unspecified disease. In contrast, Grace often did

not update disease when it resolved claims without payment. Grace resolved 12,399 claims that

had no disease specified in its claims database mostly resolving resolutions without payment.

Again, this is a pattern that we see repeatedly in asbestos defendants’ databases. Plaintiffs’

counsel withdraw claims or defendants reject claims before the parties have moved to discussion

of alleged disease or else because the claim did not present any asbestos-related disease. Because

these 12,399 claims have no information and no value we excluded these rejected-‘‘Unknown’’

claims in making our Grace forecasts, essentially treating them as if they had not been filed.

While Grace will likely see similar information-less claims in the future, we assume that Grace

would continue to reject these claims in the future as they have in the past. Even if filed in the

future, they will have no impact on Grace’s liability nor on our forecast.

W. R. Grace 51









However, the 80,714 pending claims with unknown disease (that are neither stale nor liquidated)

must be treated differently. As Grace addresses these 80,714 claims it would learn disease for

most. Therefore, we impute a distribution of diseases among these claims in order to value

pending claims and forecast future claims. Analysts who forecast asbestos liabilities routinely

perform imputations to fill in missing diseases and standard methods have evolved for such

imputation. We used two steps, both standard imputation methods that used data from the

Manville Personal Injury Settlement Trust.

First, we were able to identify diseases for many pending claims with ‘‘Unknown’’ disease by

linking the Grace and Manville Trust databases (August 2005 extract). Each of these linked

claims represents the same person who had claims against both Grace and the Manville Trust. We

found that Manville had an identified disease for 38,187 of the 80,714 pending Grace claimants

who had no disease specified in Grace’s database. We then used diseases that the Manville Trust

had determined after its review for these 38,187 claims instead of the ‘‘Unknown’’ disease

appearing for that claim in the Grace database. After this process, 42,527 pending Grace claims

(down from 80,714) still had an ‘‘Unknown’’ disease.

To impute diseases for these remaining 42,527 claims, we used a second imputation step. To

carry out this step we derived a transition matrix, a term of art describing a table that represents

how alleged disease designations in the Grace database correspond to evaluated disease in the

Manville Trust database for the same individuals based on every person whose claim can be

linked in the two databases. Table 19 shows this transition matrix for 53,421 linked claims that

were pending in Grace and that were evaluated by Manville. Each row shows diseases as reported

in the Grace database; each column shows the disease in the Manville matrix. The table shows,

for example that among the 739 mesothelioma claims in the Grace database matched to Manville

(first row of table, total number at far right of the row), 682 were also categorized as

mesothelioma by Manville and 18 are reported as lung cancer claims in the Manville database.

As Table 19 shows, mostly there is high correspondence in the disease categorizations between

the two database, but there are also a modest number of differences.23









23. This pattern--high agreement with modest differences--occurs in every transition matrix. Differences might

reflect differences in timing, e.g. Manville’s categorizations were as of 2005 but Grace’s as of 2001. Such timing

differences occur because asbestos diseases progress, because some claimants develop second, more serious

diseases and because documentation becomes more complete over time. Differences may also reflect who is

making the categorization: for many of the claims in Grace’s database the category represents the claimants

disease allegation, while for Manville we use the Trust’s determination of the disease.

W. R. Grace 52









Table 19: Grace - Manville Trust Transition Matrix: Numbers of Claims



Manville Trust Classification

Grace

Disease Meso Lung OthCan Nonmal Unspec Total



Meso 682 18 2 33 4 739

Lung 18 791 35 77 25 946

OthCan 1 20 136 90 16 263

Asbest 24 172 66 6,904 145 7,311

Pleural 11 35 14 1,358 12 1,430

Asbrel 105 259 59 4,042 80 4,545

Unknown 748 1,529 391 34,691 828 38,187

All Claims 1,589 2,824 703 47,195 1,110 53,421





Table 20 takes the transition matrix shown in Table 19 and computes percentages within rows to

show how claims in the Grace disease categories are distributed over Manville’s evaluated disease

categories. Among the 739 claims that Grace’s data classified as mesothelioma, 92.3 percent

were also classified as mesothelioma by Manville; 2.4 percent were classified as lung cancer by

Manville. In using this transition matrix to impute diseases among the 42,527 Grace claims that

were still unknown after the match to Manville, we still want to retain some of these claims as

‘‘unknown’’ in order to replicate Grace’s past experience that 5.8 percent of the claims that it

resolved remained with an ‘‘unknown’’ disease and almost all of these claims were closed without

payment. To replicate this past result, we adjusted the ‘‘Unknown’’ row so that the overall

percentage of ‘‘Unspecified’’ diseases among pending claims would equal the percent

‘‘Unspecified’’ among claims that Grace has already resolved: 5.8 percent. Setting the proportion

of ‘‘Unknown’’ claims that become ‘‘Unspecified’’ to 11.7 percent achieved the 5.8 percent

target, after which the remaining entries in the row were rescaled to sum to 100. Note that this

adjustment is again conservative, leaving more Grace claims in the Unspecified disease category

than we would see without the adjustment.24





Table 20: Grace - Manville Trust Transition Matrix for Allocation of Claims



Manville Trust Classification

Grace

Disease Meso Lung OthCan Nonmal Unspec Total



Meso 92.3% 2.4% 0.3% 4.5% 0.5% 100.0%

Lung 1.9 83.6 3.7 8.1 2.6 100.0

OthCan 0.4 7.6 51.7 34.2 6.1 100.0

Asbest 0.3 2.4 0.9 94.4 2.0 100.0

Pleural 0.8 2.4 1.0 95.0 0.8 100.0

Asbrel 2.3 5.7 1.3 88.9 1.8 100.0

Adjusted Unknown 1.8 3.6 0.9 82.0 11.7 100.0









24. Among the matched claims, only 2.2 percent of claims in Grace’s ‘‘Unknown’’ disease category have an

unspecified disease in the Manville data, instead of the 11.7 percent that we assume in order to match the

percentages of ‘‘Unknown’’ claims between pending and resolved claims. This assumption reduces the number

of compensable diseases in each category, as shown in Table 21.

W. R. Grace 53









We made a second use of this transition matrix. We assume, first, that diseases in Grace’s

database for pending claims primarily represent plaintiffs’ allegations rather than Grace’s own

confirmation of disease and, second, that after further review Grace would reclassify some claims

with alleged disease. We use the transition matrix in Table 20 to estimate how these alleged

diseases among all pending claims will likely change to the distributions of diseases that would

eventually be determined by Grace, the bases for their resolutions of those claims. Because Table

20 primarily compared plaintiffs’ disease allegations (the rows are categories in Grace’s database)

to the diseases confirmed by the Manville Trust (the columns), the table is an example about how

plaintiffs allegations differ from defendants’ conclusions about disease. By using the

transformation matrix in Table 20 we can estimate how defendants such as Grace would

categorize diseases among pending Grace claims after review of the claims. These provide more

appropriate bases for forecasting Grace’s liabilities than use of disease categories that are derived

primarily from plaintiffs’ allegations.





Table 21: Disease Distributions After Imputation for Pending Claims

and Elimination of Stale Claims



Distribution of Claims

Description Meso Lung OthCan Nonmal None Total



Number

Resolved 4,104 7,444 2,754 166,767 12,399 193,468

Liquidated 139 466 215 17,700 0 18,520

Unresolved 2,885 5,346 1,325 93,365 6,329 109,250

Total 7,128 13,256 4,294 277,832 18,728 321,238

Percent

Resolved 2.1% 3.8% 1.4% 86.2% 6.4% 100.0%

Liquidated .8 2.5 1.2 95.6 .0 100.0

Unresolved 2.6 4.9 1.2 85.5 5.8 100.0

Total 2.2 4.1 1.3 86.5 5.8 100.0





Table 21 shows our estimate of the number of active, pending (and unliquidated) claims in each

disease category after imputation of unspecified disease claims and use of the Manville matrix to

transform allegations to confirmed disease categories. We estimate that Grace will never

determine the specific diseases for 6,329 pending claims and will resolve those claims without

payment. We show these claims under the ‘‘None’’ column to reflect that they would be rejected

without determinations of disease.

6.1.5. Calculation of Indemnity for Pending Claims

In the next sections I describe our forecast for the 102,921 pending asbestos claims against Grace

that have not been liquidated (there are 18,520 liquidated claims according to Grace’s database),

that are not claims that we assume to be inactive stale claims (7,420 claims) and that are not

claims that we assume will lack an asbestos-related disease (6,329 claims). Table 22 shows these

three steps for winnowing down the number of pending claims that we forecast Grace would have

to consider for payment. In response to a bar date in this case approximately 38,953 claimants

say they have liquidated, unpaid claims. If this is correct, we would forecast that Grace would

face approximately 82,488 pending, unliquidated claims. However, following standard

forecasting practices we base our forecast on Grace’s historic asbestos claims database, rather

than on the problematic data generated by the PIQ and POC processes in this case.

W. R. Grace 54









Table 22: Estimated Number of Pending, Unliquidated, Active, Asbestos-Disease Claims



Historical Expected

Pending Claim Category Database Responses



Total Pending Claims 135,190 135,190

Liquidated Claims -18,520 -38,953

Inactive, Stale Claims -7,420 -7,420

No-disease Claims -6,329 -6,329

Total 102,921 82,488





Accepting values for the 18,520 liquidated claims in the Grace database, Grace has a liability of

$62.5 million for these claims (2001 dollars).

6.1.5.1. Forecasts of Grace’s Payment Rates

As I discussed in Section 4.3.2 and Section 4.3.3, we use two payment parameters to forecast how

much Grace would have to pay to resolve these claims: (1) payment rate--the percents of claims

in each disease category that Grace will resolve with payment and (2) average

settlement--amounts that Grace would pay to claims in each disease category when it makes a

payment (i.e., the average excluding claims closed without payment).

As with all asbestos defendants, Grace resolved some asbestos claims without payment, from 4 to

8 percent (varying among disease types) during 2000 and 2001. We use these past rates for one

of our three alternative payment rate assumptions, historic payment rates. We use this alternative

primarily to show what Grace’s liability would be if we were to assume that its past experience

would continue. However, for the reasons described in Section 4.3.2, we assume that Grace’s

payment rates would have dropped sharply and abruptly after April 2, 2001 had Grace not filed

for bankruptcy protection and that much greater percentages of claims would be resolved without

payment. We use two alternative estimates of how much payment rates might fall. Our lowest

payment rate assumption follows assumptions of our liability analyses for the two former CCR

members Armstrong and USG. The low payment assumption is that instead of making payments

in over 90 percent of resolved claims (Grace’s historic payment rates), Grace would make

payments to only 64 to 68 percent of cancer claims and 58 percent of nonmalignant claims (Table

23). These forecast assumptions are taken from our earlier liability forecasts for former members

of the CCR and reflect our expectations about changes in how former CCR members would

review and settle claims after leaving CCR: that because of a CCR policy that members contribute

to settlements in every case where named in a law suit, we would see particularly sharp drops in

their payment rates after leaving CCR (Section 4.3.2). Because Grace had not been a CCR

member so that its past claim filings and payment rates had not been inflated by CCR policies, we

expect that it would not be able to achieve as sharp drops in its payment rates among cancer

claims as we forecast for CCR members. Like our historic payment rate assumption, our lowest

payment rate assumption is a lower bound estimate (particularly among future claims where we

forecasts reduced filings with a drop off in poorer quality claims) rather than a forecast that we

view as likely. To reflect the likely differing changes in payment rates between Grace and the

former CCR members, we derived our third reduced payment rate assumption. This model uses

rates that are midway between Grace’s historic rates and those of our lowest payment rate‘‘

forecast. As shown in Table 23, this assumption is that Grace would pay 78 to 82 percent of

cancer claims and 58 percent of nonmalignant claims. We regard forecasts based on the reduced

payment rates as more likely. We do not expect that Grace’s liabilities would be great as those

forecast using its historic payment rates or as low as liabilities forecast using the sharply reduced

W. R. Grace 55









lowest payment rates among cancer claims, but would be near liabilities forecast using our

reduced payment rates. In resolving pending nonmalignant claims, we assume that Grace could

achieve far more success in closing those claims without payment. Therefore, we assume for

both our reduced and lowest forecast models that Grace could close 42 percent of nonmalignant

claims without payment, compared to its historic experience of rejecting only 4 percent.





Table 23: Payment Percentages for Grace



Payment Payment Percentages

Rate

Definition Meso Lung OthCan Nonmal



Historic 92.1% 95.3% 96.7% 96.3%

Reduced 78.3 81.0 82.2 57.8

Lowest 64.5 66.7 67.7 57.8





6.1.5.2. Forecasts of Grace Settlement Amounts

For all of the reasons discussed in Section 4.3 and Section 4.4 above, we forecast that Grace’s

average settlement values would have continued to increase after April 2001 as they had been

increasing in the past, either at the same rates that Grace’s settlement values had increased since

1997 (short-term trend) or since 1990 (regressions results for Long-Term Trend) or else at one of

three slowly increasing rates that would leave Grace’s settlement values in 2006 equal to amounts

paid in 2001 among the three other comparable asbestos defendants: USG, Quigley, and T&N.

Each of these alternatives forecast that average settlement values would increase gradually over

five years from 2002 through 2006. Because we forecast that Grace would have settled all

pending claims between 2001 and 2003, we do not use the increased 2006 values as estimates of

what Grace would pay pending claims.25 Instead we use Grace’s 2002 average settlement values

for each of our five alternative value models shown in Table 13 through Table 15, values that in

each alternative model are only modestly greater than Grace’s settlement averages for 2000 and

2001 (Table 24).









25. We assume that one-third of pending claims would be settled and paid in each year 2001, 2002 and 2003,

essentially equivalent to assuming that all pending claims would settle at the average settlement value for 2002.

W. R. Grace 56









Table 24: 2002 Settlement Values Forecast



Settlement Values

Average Settlement Meso Lung OthCan Nonmal



2000-2001 Average $93,640 $17,912 $9,891 $3,372

Long Term Grace $108,918 $18,688 $11,088 $3,018

Shor t Term Grace 107,964 19,952 10,784 3,548

Quigley 107,651 20,041 10,146 3,681

T&N 108,331 19,836 10,261 3,680

USG 111,260 20,553 10,372 3,678



Note: Payment amounts are expressed in 2001 dollars.



We forecast that pending mesothelioma claimants who receive settlements would be paid 15 to 19

percent more in settlement than the 2000-2001 pre-petition settlements for such claims, but that

pending nonmalignant claims who receive settlements would be paid at most 9 percent more and

possibly 10 percent less than nonmalignant claims that settled in 2000-2001.26

In contrast to our forecast of five-year gradual increases in average settlement values, we forecast

that Grace’s payment rates would drop immediately and sharply in 2002 (Table 23) when it would

reject without payment 3 to 6 times as many cancer claims and 11 times as many nonmalignant

claims as it had before its bankruptcy.

Table 25 shows our forecasts of both settlement parameters for pending claims, average

settlements and payment rates by disease, for ten combinations of two alternative payment rate

assumptions and five alternative settlement average assumptions. The table also shows Grace’s

historic payment rates and settlement averages for each disease.





Table 25: Payment Parameters for Pending Claims



Payment Rates 2002 Payment Amount

Payment

Rates Average Settlement Meso Lung OthCan Nonmal Meso Lung OthCan Nonmal



Historic Historic 92.1% 95.3% 96.7% 96.3% $93,640 $17,912 $9,891 $3,372

Reduced Long Term Grace 78.3% 81.0% 82.2% 57.8% $108,918 $18,688 $11,088 $3,018

Reduced Short Term Grace 78.3 81.0 82.2 57.8 107,964 19,952 10,784 3,548

Reduced Quigley 78.3 81.0 82.2 57.8 107,651 20,041 10,146 3,681

Reduced T&N 78.3 81.0 82.2 57.8 108,331 19,836 10,261 3,680

Reduced USG 78.3 81.0 82.2 57.8 111,260 20,553 10,372 3,678

Lowest Long Term Grace 64.5% 66.7% 67.7% 57.8% $108,918 $18,688 $11,088 $3,018

Lowest Short Term Grace 64.5 66.7 67.7 57.8 107,964 19,952 10,784 3,548

Lowest Quigley 64.5 66.7 67.7 57.8 107,651 20,041 10,146 3,681

Lowest T&N 64.5 66.7 67.7 57.8 108,331 19,836 10,261 3,680

Lowest USG 64.5 66.7 67.7 57.8 111,260 20,553 10,372 3,678





Note: Payment amounts are expressed in 2001 dollars. T&N values for other cancer and

nonmalignants were estimated by averaging values for Quigley and USG.



Taken together these assumptions--sharply lower payment rates and modest increase in settlement

values--mean that we forecast that Grace would pay less to resolve pending claims than it had

paid to resolve claims before its bankruptcy petition. Table 26 shows the size of these predicted

W. R. Grace 57









reductions in Grace’s costs for resolving pending claims for each disease, comparing the average

resolution cost (the product of multiplying the average settlements times payment rates) for each

forecast with Grace’s average resolution cost among claims it resolved in 2000-2001. Our

reduced payment rate assumption means that Grace’s costs for resolving pending mesothelioma

claims would be about the same as it paid before bankruptcy, but that it would resolve all other

pending claims for less than it had paid before bankruptcy. Our most conservative lowest

payment rate assumption means that Grace’s costs for resolving pending claims would be less

than it paid before the bankruptcy for every disease and every settlement average assumption.

Despite the much greater risks that Grace would have faced in its asbestos litigation after April

2002, we forecast conservatively that it would be able to resolve pending claims more

successfully than it had in the past.





Table 26: Forecast Resolution Costs for Pending Claims

Are Lower than Grace’s 2000-2001 Resolution Averages



Resolution Costs

Payment

Rates Average Settlement Meso Lung OthCan Nonmal



Historic Actual 2000-2001 $86,258 $17,070 $9,567 $3,248

Reduced Long Term Grace $85,282 $15,138 $9,116 $1,744

Reduced Short Term Grace 84,535 16,162 8,866 2,051

Reduced Quigley 84,290 16,234 8,341 2,127

Reduced T&N 84,822 16,068 8,436 2,127

Reduced USG 87,116 16,648 8,527 2,126

Lowest Long Term Grace $70,232 $12,467 $7,507 $1,744

Lowest Short Term Grace 69,617 13,310 7,301 2,051

Lowest Quigley 69,416 13,369 6,869 2,127

Lowest T&N 69,854 13,232 6,947 2,127

Lowest USG 71,743 13,711 7,022 2,126



Note: T&N values for other cancer and nonmalignants were estimated by averaging values for

Quigley and USG.



6.1.5.3. Grace’s Liability for Pending Claims

We use these numbers and values to complete the formula for our forecast of Grace’s liability for

pending claims.

Number of Claims × Payment Rate × Average Settlement Cost = Forecast Indemnity

Results shown in Table 21 (Section 6.1.4, above) provide the number of pending claims within

each disease category. Results shown in Table 25 (section immediately above) show the payment

rates and average settlements for each forecast and each disease. For example, one of our

estimates for the value of pending unliquidated mesothelioma claims, assuming the reduced

payment rate and long-term Grace settlement average, is calculated as follows:

Number of Claims × Payment Rate × [Settlement Value × Inflation] = Forecast Indemnity

2,885 × .783 × [$108,918 × 1.025] = $252,191,882,

where Average Settlement Cost is the product of Grace’s average settlement value times one

year’s inflation (assuming that pending claims would have settled on average in 2002). Table 27

W. R. Grace 58









shows the results of the forecasts using the alternative estimates for average settlements and

payment rates (including one year’s inflation for payments that will be made in 2002). As that

table shows, we forecast that Grace’s liability for the indemnity of claims pending at the time of

its bankruptcy petition was between $516 and $627 million (including $63 million in liquidated

but unpaid settlements). All ten of our alternatives forecast that Grace’s liability will be

substantially below what its liability would have been had it continued to settle claims at its

payment rates and average settlement values that obtained during 2000 and 2001, $735 million

(including liquidated claims).





Table 27: Forecast of Indemnity for Pending Claims



Forecast Indemnity

Claim Payment

Status Rates Average Settlement Meso Lung OthCan Nonmal Total



Liquidated $10 $7 $1 $44 $63

Unresolved Historic Actual 2000-2001 $255 $94 $13 $311 $672

Unresolved Reduced Long Term Grace $252 $83 $12 $167 $515

Unresolved Reduced Short Term Grace 250 89 12 196 547

Unresolved Reduced Quigley 249 89 11 204 553

Unresolved Reduced T&N 251 88 11 204 554

Unresolved Reduced USG 258 91 12 203 564

Unresolved Lowest Long Term Grace $208 $68 $10 $167 $453

Unresolved Lowest Short Term Grace 206 73 10 196 485

Unresolved Lowest Quigley 205 73 9 204 491

Unresolved Lowest T&N 207 73 9 204 492

Unresolved Lowest USG 212 75 10 203 500



Note: Millions of 2002 dollars. Pending claims are assumed to settle in 2002 and are given one

year’s inflation at 2.5 percent.



This narrow range of forecasts demonstrates again the robustness of our forecasts of Grace’s

liability for pending claims. The ten alternative forecasts all assume that Grace would reject a

much greater percentage of claims compared to its pre-petition resolutions, but use two

substantially different estimates of the percent of claims that Grace would reject without payment.

Within each of these two different levels of forecast payment rates, we use five alternative sets of

settlement values based on three different forecasting methods and four different sets of

settlement data--Grace’s own historic experience and more recent experience for three other

asbestos co-defendants. Across all of these different alternatives, the highest and lowest forecasts

differ by only 11 percent above and below the average across all ten forecasts. Almost all of

these differences arise from the two alternative payment rate assumptions. The five different

assumptions about settlement values make almost no difference in our pending claims forecasts.

Figure 15 compares graphically Grace’s forecast total costs among pending claims indemnity for

each type of asbestos disease for reduced payment rate / long-term dollar values assumption: 63

percent of Grace’s liability is for cancer claims that were pending on its petition date. For the low

payment rate assumption, 59 percent of the liability is for cancer claims (Figure 16).

W. R. Grace 59









Figure 15: Indemnity Amounts for Pending Claims

(Reduced Payment Rates, Long-Term Dollar Values)





Meso

262









Lung

90







OthCan

13

Nonmal

211









Figure 16: Indemnity Amounts for Pending Claims

(Lowest Payment Rates, Long-Term Dollar Values)





Meso

218









Lung

75







OthCan

11







Nonmal

211

W. R. Grace 60









6.2. Projections of Number And Timing of Future Claims

Like other major asbestos defendants, Grace saw substantial increases in asbestos claim filings

over the twelve years leading up to its bankruptcy, 1990-2001 (Figure 17). By the beginning of

this decade asbestos defendants faced extraordinarily increased burdens--increasing claim filings,

increasing settlement values (Section 4.3.2), and prospects of greater future increases in

both--which led to bankruptcy filings for each defendant shown in Figure 17 and more than a

dozen others who have filed since 2000 (Manville filed in 1982; but these litigation pressures

affected the Manville Trust as well which led to its tightened claims allowance processes and the

lower payment percentage that it adopted in 2002). Grace’s claim filings reached their highest

level in 2000 at 46,861 claims; its 33,653 claims in the first quarter of 2001 would annualize to

134,612 claims if filings continued at the first quarter rate for the rest of the year (we

conservatively estimate instead that annualized claims filings for all of 2001 would be 68,683,

using Grace’s average claims filing rates between January 1999 and March 2001). This pattern

was not unique to Grace. The Manville Trust received about 85,000 claims in 2001 and USG,

which like Grace was a manufacturer of asbestos-containing building products, received claims in

2001 at an annualized rate of about 60,000 before it entered bankruptcy in June. The experiences

of all of these companies are particularly relevant to Grace, because asbestos liabilities for each

company arose primarily from manufacturing of asbestos-containing construction or insulation

products or, like Grace, both types. Manville and T&N were also like Grace in having highly

unfavorable asbestos-related corporate histories.

W. R. Grace 61









Figure 17: Claim Filings for Major Asbestos Defendants, 1990-2001

80000







Grace

USG

T&N

OC

Manville

AWI

60000

Number of Claims

40000

20000









1990 1992 1994 1996 1998 2000



Filing Year





Note: Grace’s 2001 entry based on annualizing filings. The USG and OC entries are

annualized for bankruptcy year.



In this section I consider how Grace’s increasing claim filing trends would have continued into

the future, presenting our forecasts of future claims that would be filed after Grace’s bankruptcy

petition date. We forecast Grace’s future claims using the standard ‘‘Nicholson’’ forecasting

method. In making these forecasts, we look to the effects of recent changes in the litigation

environment which cause us to adjust and reduce our forecast of the number of future

nonmalignancy claims that would be filed against Grace (Section 6.2.4).

The number, timing and types of future claims against Grace will depend both upon the number

of people in each future year who develop diseases that are asbestos-related (the incidence of

diseases) and also the fraction of those people who will pursue claims against Grace (its

‘‘propensities to sue’’).

This section describes how the historic propensities to sue Grace for cancer are calculated and

used to forecast future cancer claims. Inputs to these calculations are (1) epidemiological models

of the incidence of asbestos-related cancer deaths, and (2) historic data on the number of cancer

claims filed against Grace and (3) data on cancer claims filings against other defendants both

before and since Grace’s petition date.

6.2.1. The Incidence of Asbestos-Related Cancers

Medical research by epidemiologists provides projections of the incidence of asbestos-related

cancers. Projections differ somewhat among epidemiologists, but most agree on the relative

W. R. Grace 62









changes in cancer deaths over time--increasing until late in the twentieth century followed by a

slow decrease in the following years. Because of this general agreement on changes over time,

projections of future claims will be generally similar even when based on differing projections of

incidence.

Figure 18 shows epidemiological projections of the annual number of asbestos-caused deaths

between 1967 and 2027 from each of three asbestos-related cancers--mesothelioma, lung cancer

and other (primarily gastro- intestinal) cancers--among workers exposed before 1980 in major

asbestos-using industries.27 The figure represents the results of work by Nicholson, Perkel and

Selikoff (1982) which is generally recognized as the most comprehensive and reliable forecast of

asbestos-related cancer deaths (Appendix Table C1). The peak year of forecast deaths differs

among the three types of cancers because the latency periods, i.e., the time from first asbestos

exposure to the occurrences of cancer, differ among the three diseases. Because the latency

period is longest for mesothelioma, the risk of that disease increases for a longer period and the

incidence of mesothelioma peaks later than for other asbestos-related cancers. The patterns of

asbestos diseases among exposed workers and, therefore, the patterns of legal claims, have been

changing over time with these changes in the relative incidences of each type of cancer. In past

years lung cancer has been the most frequent cancer among occupationally exposed workers and

the most frequently claimed cancer. However, now and in each future year approximately the

same number of workers will suffer mesothelioma and lung cancer.









27. Forecasts for lung and other cancers are excess deaths, i.e., the number of additional deaths that will occur

because of asbestos exposures that are in addition to cancer deaths that would otherwise have occurred without

asbestos exposure. Asbestos exposure is the only know cause of mesothelioma.

W. R. Grace 63









Figure 18: Nicholson Cancer Projections







Meso

5000









Lung

OthCan

4000

Number of Deaths

3000

2000

1000

0









1970 1980 1990 2000 2010 2020



Death Year





6.2.2. Accuracy of Epidemiological Projections

Epidemiologists’ projections, like those of Nicholson, et. al., have their own uncertainties, but can

be tested by comparing projections for past years with data on mesothelioma deaths in those same

years collected by the National Cancer Institute’s SEER (Surveillance, Epidemiology and End

Results) cancer registry. The SEER program collects comprehensive data on the incidence,

treatment and end results (including deaths) for all types of cancers at seventeen different sites in

the United States. SEER generates cancer rates from these sites that can then be used to estimate

the incidence of each type of cancer for the United States as a whole. The SEER program is

highly sophisticated and recognized as the state of the art for such programs throughout the world

and its results are widely used in medical research and planning.

Because SEER collects data continually, its counts provide estimates of the annual national

incidence of each type of cancer over many years. SEER’s annual estimates of the national

incidence of mesothelioma provide the means to test epidemiological forecasts of mesothelioma

deaths. Asbestos is the only known cause of mesothelioma and so epidemiologists’ forecasts of

asbestos-related mesothelioma deaths should tend to correspond to the annual SEER national

incidence counts for all mesothelioma deaths. While the SEER national incidence measures are

themselves estimates based on the sample of SEER sites that have their own uncertainties, over

many years an accurate epidemiological forecast of mesothelioma deaths should track trends in

the SEER estimates of actual mesothelioma deaths.

SEER collects its data from a limited number of major sites around the country (e.g. two sites are

Los Angeles-Long Beach and the entire state of Iowa). It is impossible to make a random

selection of such sites, but SEER has attempted to select a cross section of sites that will closely

W. R. Grace 64









mimic key demographic characteristics of the U.S. as a whole. In recent years the SEER program

has expanded its number of sites both to provide more data and better matches to the country as a

whole. SEER’s counts of sites went from 9 before 1992, to 13 between 1992 and 1999, and now

17 sites since 2000.

Estimates of the national incidence of cancers are enhanced because SEER provides rates of

cancer broken down by key demographic variables so that national estimates can take into

account differences in rates by age and other characteristics. These age rates are particularly

important for estimating national incidences of mesothelioma and other diseases whose incidence

is strongly related to age.

SEER’s counts of 2000 to 2003 national mesothelioma deaths based on its most comprehensive

17 sites are remarkable close to Nicholson’s forecasts of mesothelioma incidence (Table 28).

Nicholson forecast 12,173 mesothelioma deaths for this four year period, within 233 of the SEER

national counts of 12,406 mesothelioma for those years. This is less than a 2 percent difference.

This correspondence supports the conclusion that Nicholson’s forecasts, made almost 25 years

ago, remain remarkably accurate even today.





Table 28: Comparison of Nicholson Projections with

SEER-17 Site Estimates of Mesothelioma Incidence



Death Nicholson SEER-17

Year Projections Estimates



2000 3,024 3,172

2001 3,042 3,124

2002 3,060 3,125

2003 3,048 2,985

Total 12,173 12,406

W. R. Grace 65









Figure 19: Epidemiological Projections Confirmed by SEER’s Mesothelioma Counts

3000







Nicholson

= SEER−17 Values

KPMG

SEER 9

2500

2000

Number of Deaths

1500

1000

500

0









1980 1990 2000 2010 2020 2030 2040



Death Year





While SEER’s 9-sites provide a somewhat less comprehensive view of national cancer rates than

its 17-sites, the availability of 31 years of data from these 9 sites provides an opportunity to

compare the long-term correspondence between Nicholson’s forecasts and the SEER data.

Nicholson and his colleagues published their forecasts in 1982. Since then and through the most

recent years of data, the Nicholson forecasts closely track the 9-site SEER estimates of annual

mesothelioma deaths. SEER’s 31-year trends are shown in Figure 19 and, as Figure 19 shows,

the Nicholson et. al. forecasts correspond remarkably well to SEER’s 9-site estimates of actual

mesothelioma deaths up through 2000, where Nicholson is higher by only 1.4%.

Subsequently, the 9-site numbers dip considerably, but data from SEER’s 17-sites show that there

continues to be close correspondence between Nicholson and SEER after 2000 despite divergence

between Nicholson’s forecast and the 9-site SEER estimates. The difference between the 17-site

and 9-site SEER estimates suggest that differences in the two SEER curves may be due to

uncertainties in estimating national incidence data from SEER.

Because lung cancer and the other asbestos-related cancers have causes other than asbestos

exposure, the SEER estimates of those cancer deaths will exceed and cannot be used to test the

epidemiological forecasts for those other cancers. But because Nicholson’s forecasts for all types

of cancers are based on the same methods and the same estimates of the number of exposed

workers and the extent of their asbestos exposures, the strong confirmation of Nicholson’s

forecast for mesothelioma provides confidence for Nicholson’s epidemiological forecasts for each

type of cancer.

Figure 19 also shows a second forecast of asbestos-related mesothelioma deaths made by analysts

at KPMG-Peat Marwick in 1992 as part of their work as experts in the bankruptcy proceedings of

W. R. Grace 66









National Gypsum. Dr. Tom Vasquez and his colleagues at KPMG-Peat Marwick attempted to

update the 1982 forecasts made by Nicholson, et. al., using more recent U.S. Labor Department

statistics on the populations of workers in asbestos exposed industries, more recently formulated

medical models of the risk of mesothelioma and lung cancer from asbestos exposure and several

alternative assumptions (KPMG’s annual forecasts are reproduced in Appendix Table C2). As

Figure 19 illustrates, the shape of KPMG forecasts (i.e., their trends) are very similar to those

made by Nicholson et. al. a decade previously and, as a result, claims forecasts that are based on

the two alternative epidemiological forecasts are only slightly different.

The close correspondence between KPMG and SEER before the 1990s is not a validation of the

KPMG forecast. KPMG derived its revised forecasts in part by fitting the forecasts to the SEER

data through the 1980s. The curves correspond not because KPMG was forecasting

mesothelioma incidence before the 1990s but because the KPMG estimates were made to fit to

SEER’s estimates by the KPMG researchers. Figure 19 shows that over the subsequent eight-year

time period 1993 to 2000 the original Nicholson projections more closely fit the SEER data on

actual mesothelioma deaths than do the KPMG forecasts. Since 2000, estimates of national

mesothelioma incidence derived from the 9-site SEER fall between the Nicholson and KPMG

forecasts, but national estimates derived from the SEER-17 sites more closely validate the

Nicholson than the KPMG forecasts.

6.2.3. Propensities to Sue Grace

Data and forecasts of the incidence of asbestos-related diseases describe the potential for liability

against Grace. As long as asbestos-related cancers occur, it is likely that some claims will be

filed. We compare Grace’s data on past claim filings to Nicholson’s incidence forecasts for past

years to see how much of this potential for asbestos cancer claims was directed against the

company in the past: Among all the potential asbestos-related cancer claims in the U.S. what

fraction resulted in Grace claims? We formalize these comparisons through our propensity to sue

calculations shown in the next paragraph. Grace’s claims data also show trends in claiming

against the company, whether the propensities to sue had increased, decreased or stabilized in

recent years. The historic levels and trends in propensities to sue document the past behavior by

claimants and plaintiffs’ lawyers in pursuing possible claims for asbestos-related cancers.

We look to this past history of claiming against Grace--past propensities to sue and trends in the

propensities to sue--as well as information about claiming against other asbestos defendants to

forecast future claiming against Grace. We forecast the number of claims for each type of cancer

in each future year by multiplying the number of deaths projected by Nicholson for that year

times our forecast of the propensity to sue for that cancer in that year. The calculations that are

used first to derive propensities to sue and second to forecast future claims based on these

propensities to sue are stated below.





Calculation of Propensity to Sue:

Number of Claims ÷ Incidence = Propensity to Sue





Forecasting Future Claims from Propensity to Sue:

Propensity to Sue × Incidence in Future Year = Projected Claims in Future Year





We base our forecast of future propensities to sue Grace primarily on the number of cancer claims

filed in the past against Grace and its trends in past annual filings. Table 29 shows the annual

W. R. Grace 67









number of asbestos bodily injury claims filed against Grace for each type of asbestos-related

disease after the imputation of unspecified disease claims, as described in Section 6.1.4. Claim

filings against Grace continued at high levels until Grace filed for bankruptcy protection in April

2001. It received over 33,000 claims in the first quarter of 2001. The 2001 filings during one

quarter cannot be compared meaningfully to the annual filings for prior years. To permit

meaningful comparisons, Table 29 also shows annualized filings for 2001, using Grace’s claim

filings during 1999 through March 2001 to fill in the last three quarters of 2001 filings. Overall,

Grace saw a sharp increase in annual claim filings over the decade of the 1990s. This trend too

was shared with other major asbestos defendants.





Table 29: Number of Filings Against Grace, By Filing Year and Disease (After Reallocation)



Number of Filings

Filing

Year Meso Lung OthCan Nonmal None Total



1980- 2 0 1 3 0 6

1981 1 0 1 10 0 12

1982 5 0 3 23 2 33

1983 9 6 4 164 88 271

1984 12 12 7 311 43 385

1985 34 33 13 531 3 614

1986 68 69 40 1,516 32 1,725

1987 99 181 53 2,327 392 3,052

1988 131 168 95 5,377 489 6,260

1989 86 173 57 4,201 370 4,887

1990 152 315 126 5,047 350 5,990

1991 322 499 133 13,085 1,293 15,331

1992 437 923 296 15,574 1,128 18,358

1993 346 884 327 15,340 1,457 18,355

1994 571 1,041 339 18,030 984 20,966

1995 594 1,367 527 29,219 678 32,386

1996 652 1,574 550 34,454 2,176 39,407

1997 634 1,238 361 23,651 914 26,797

1998 574 887 292 18,302 1,258 21,313

1999 675 1,114 313 20,295 2,180 24,576

2000 1,159 1,690 463 40,079 3,471 46,861

2001 (1/4) 566 1,082 293 30,292 1,420 33,653

2001 (Ann) 1,366 2,377 649 60,514 3,777 68,683

Total 7,129 13,256 4,294 277,831 18,728 321,238



Notes: Entries for 2001 (in red) are filings only through the first quarter before Grace’s April 1,

2001 petition. Entries for 2000(Ann) (in green) are annualized filings using filing rates over

the 27 month period January 1999-April 1, 2001, for the last three quarters of 2001



Figure 20 provides graphic representations of these increasing trends in Grace filings for each of

the three types cancers. To provide the most meaningful information about Grace’s filings that

closely preceded its petition, we average filings over the period January 1999 to April 2001 to

obtain annualized rates for 2001. Note that the instability in claim filings between 1996 and

1998, the sharp increases in 1996 and declines in 1997-1998 are results of the moratoria

agreement that Grace negotiated with major plaintiff’s law firms.

W. R. Grace 68









Figure 20: Number of Cancer Filings Against Grace







Meso

Lung

2000









OthCan

1500

Number of Claims

1000

500

0









1980 1985 1990 1995 2000



Year





Note: Grace’s 2001 filings are annualized across the period from January 1999 to April 1,

2001.



Figure 21 compares Nicholson’s forecast of mesothelioma deaths between 1990 and 2001 with

the number of mesothelioma claims filed against Grace in those years. As Figure 21 shows,

during the three years before its bankruptcy, mesothelioma claims against Grace had increased

sharply, growing closer to the incidence of mesothelioma deaths that Nicholson forecast. But

even with these increases, the number of mesothelioma claims against Grace remained well below

the number of mesothelioma incidences occurring in the country each year and below the number

of mesothelioma claims filed against the Manville Trust.

W. R. Grace 69









Figure 21: Nicholson Meso Forecasts vs Grace Actuals

3000

2500

Number of Deaths/Claims

2000

1500









Nicholson

Grace−Meso

1000

500









1990 1992 1994 1996 1998 2000



Year





Note: Grace’s 2001 filings are annualized across the period from January 1999 to April 1,

2001.



We used the standard Nicholson Method for forecasting future claim filings for each cancer, a

method based on Grace’s historic propensities to sue. To illustrate with mesothelioma filings:

forecasts of future mesothelioma claim filings are based on a calculation of the relationship

between past claims to the past incidence of the disease. This calculation, the ‘‘propensity to

sue,’’ is derived by dividing the number of claims for mesothelioma in a year (the lower, blue line

in Figure 21) by the number of mesothelioma deaths projected for that same year (the higher red

line in Figure 21). This establishes the historic claiming rate for mesothelioma against Grace,

what percent of persons getting mesothelioma in each past year have filed a claim against Grace.

Propensities to sue Grace for lung cancer and for other cancers are calculated similarly, by

dividing the number of claims for each type of cancer in a year by the Nicholson forecast of the

number of asbestos-related deaths from that cancer in the same year.

Table 30 below shows the annual propensities to sue Grace calculated for each of the three types

of asbestos-related cancers for each year since 1990. From the early 1990s the number of cancer

claims filings have increased steadily for most asbestos defendants, but this pattern differed

somewhat for Grace. Propensities to sue Grace were relatively low and flat during the early

1990s and before, but these increased in the mid-1990s as Grace became more prominent in the

litigation and jumped even more in 2000 and 2001 as other target asbestos defendants entered

bankruptcy and with Grace’s extensive bad publicity. Grace’s filings in the late 1990s were

affected by major law firms’ agreement to a moratoria in those years as a term in their inventory

settlements with Grace. These plaintiffs’ law firms agreed to file no claims (but for a few

W. R. Grace 70









exceptions) for several years. The filing moratoria reduced filings during the last years of the

1990s, pushing some filings forward into the earlier years in which the agreements were signed

and pushing other filings later. If Grace had not been able to implement these moratoria, its filing

trends preceding its bankruptcy would have shown a smoother and steadier increase.

Furthermore, Grace itself concluded that even after they ended the moratoria continued to

suppress its claim filings through the time of Grace’s bankruptcy petition (Hughes Deposition,

February 22, 2007, pp. 81-82), artificially reducing both the filings in the two years preceding the

petition and also liability forecasts that are based on filings during those years.





Table 30: Propensities to Sue Grace, by Disease: 1990-2001



Type of Cancer

Filing

Year Meso Lung OthCan



1991 12.0% 9.1% 8.9%

1992 15.9 16.8 19.8

1993 12.4 16.2 22.1

1994 20.1 19.3 23.1

1995 20.6 25.5 36.3

1996 22.3 29.7 38.2

1997 21.4 23.5 25.3

1998 19.2 17.2 21.0

1999 22.5 22.1 22.9

2000 38.3 34.3 34.7

2001 74.4 90.1 89.8

00-01 45.6 45.3 45.5

99-01 35.4 34.8 35.3



Note: 2001 propensities to sue are annualized based on filings and incidence for one quarter.

00-01 annualized rates are over 15 month period from January 2000 to April 1, 2001. 99-01

annualized rates are over 27 month period from January 1999 to April 1, 2001.



Forecasts of future Grace claims must take two matters into account: (1) the most recent level of

claiming shown by the propensities to sue during years preceding Grace’s bankruptcy filing and

(2) the fact that cancer filings and propensities to sue had increased sharply as of April 2001.

Together these matters not only establish a starting point for forecasting future Grace cancer

claims based on the most recent propensity to sue, but also suggest that propensities to sue Grace

would continue to increase and exceed the levels of the base period. Although Grace did not

discuss claim filing trends in terms of propensities to sue, it too acknowledged that its future

claims filings would increase in its 2000 Annual Report (Section 3.2 above). Moreover, asbestos

cancer claim filings have increased since Grace filed for bankruptcy in 2001. Because it is now

six years since Grace’s petition, we have the opportunity to examine subsequent claims filings

against other asbestos defendants over the past six years and to use these as guides to what would

have happened to Grace’s claim filings had it continued in asbestos litigation after April 2001, as

I discuss below.

Despite the evidence that claim filings would have continued to increase after its petition date,

and Grace’s and our expectations of such increase, our forecasts here are more conservative. We

forecast, first, that the number of future nonmalignant claims filed against Grace would not have

increased at all, but would have begun by falling sharply in 2002 after Grace’s petition date and

W. R. Grace 71









would decline for thereafter year-after-year in the future. Second, we forecast that the number of

cancer claim filings also would not have increased, but rather would have remained essentially

stable over the five years following Grace’s bankruptcy. We forecast that Grace’s cancer filings in

2002 would fall sharply from filing rates at its petition date and would then have increased slowly

for five years. Only by 2006, would cancer filings finally approach Grace’s pre-petition levels in

2000 and 2001. Overall, cancer filings over this five year period (2002-2006) would be lower

than cancer filings at the time of Grace’s bankruptcy. We forecast that then, beginning in 2007

and in all future years, Grace’s cancer filings would drop slowly but steadily year-after-year in

parallel with the gradually declining disease incidence.

In addition to annual rates, Table 30 shows propensities to sue Grace for two periods: 2000-2001,

the fifteen months immediately preceding Grace’s bankruptcy petition, that shows the level of

claiming against Grace at its petition date. Because claims filings against Grace and other

defendants were trending upward at the time of its bankruptcy petition, these most recent

propensities represent the best assumption about the starting point for forecasting the continuing

trends in claim filings against Grace. The second period shown in Table 30, 1999-2001, is longer,

including the earlier year 1999 when claims filings against Grace were markedly lower than the

fifteen months preceding its bankruptcy. Use of this longer propensity to sue period (1999-2001

rather than 2000-2001) results in a forecast that is lower than Grace’s claim filing trends at the

time of its bankruptcy. Rather than forecasting a continuing increase in claims filings, the

1999-2001 propensities to sue produces forecasts that Grace claim filings would have dropped

sharply after April 2001 to filing rates averaged over the 1999-2001 that are lower than Grace’s

actual filing rates in 2000-2001, the time of its petition. Although propensities to sue based on

this longer 1999-2001 period are less consistent with Grace’s filing experience before bankruptcy,

we use the 1999-2001 base period in this report in order to produce conservative forecasts that

will be most likely to underestimate, rather than overestimate Grace’s asbestos liabilities. Our

sensitivity analyses, presented in Section 7, show forecasts based on the alternative and likely

2000-2001 base period.

The rates of change that we forecast in propensities to sue Grace between 2001 and 2006 are rates

of increase that actually occurred for the Manville Trust over the very period for which we

forecast ‘‘future’’ Grace claims, i.e., from 2001 through 2006. We base our forecasts on the

Manville Trust’s actual propensities to sue for three reasons. First, we have Manville data about

claim trends that are exactly contemporaneous for the ‘‘future’’ period that we need to forecast for

Grace. Second, because Manville data are universally regarded as the most comprehensive data

on asbestos claims filing and have been used repeatedly by analysts in forecasting liabilities for

other defendants, they are appropriate for forecasting Grace’s liabilities. Third, the Manville data

are remarkably ‘‘clean,’’ current, and free of problems such as the need to impute diseases among

claims that do not have specific disease (see discussion of this issue in Section 6.1.4 above).

Manville’s mesothelioma claim filings continued to increase after Grace’s bankruptcy filing in

early 2001. Figure 22 and Figure 23 show respectively the number of mesothelioma and lung

cancer claims filed annually against Grace and against Manville. On each figure we continue

Manville filings after Grace’s bankruptcy filing and through 2006. The figures show Manville’s

filings for 2003 through 2006 averaged over those years, because claim filings over those years

were distorted by 2003 changes to Manville’s claims procedures. When the Manville Trust

announced it 2002 that it would adopt new, stricter claims procedures in 2003 many claimants

‘‘accelerated’’ their filings; claims that would otherwise have been filed in these later years were

filed instead in 2003. Consequently, Manville’s claim filing trends for the four years from 2003

through 2006 are best represented by averaging its claims across those years as shown in Figure

22 and Figure 23, below.28

W. R. Grace 72









Figure 22: Trends In Grace and Manville Mesothelioma Claims (2003-2006 Smoothed)

2000







Manville Meso

Grace Meso

1500

Number of Claims

1000

500









1990 1995 2000 2005



Filing Year





Note: Grace filings in 2001 are annualized over the 27 month period from January 2000 to

April 1, 2001. Manville 2003-2006 filings are averaged over that four year period.









28. David Austern, CEO of the Manville Trust, reported to Judges’ Jack B. Weinstein and Burton R. Lifland: ‘‘As

you may recall, the deadline to file claims pursuant to the original (1995) TDP was in late 2003 and law firms

accelerated the filing of many claims to meet that deadline that, in the ordinary course, would not have been filed

until 2004 or later’’ (Letter of February 28, 2006). Because of these temporal disturbances, we know that some

of Manville’s 2003 claims would have been filed later had the Trust not made and announced its changes, but we

cannot know how many filings were accelerated. As a result, we can attach no significance to the different levels

of filings across these four years.

W. R. Grace 73









Figure 23: Trends In Grace and Manville Lung Cancer Claims (2003-2006 Smoothed)

3000







Manville Lung

Grace Lung

2500

2000

Number of Claims

1500

1000

500









1990 1995 2000 2005



Filing Year





Note: Grace filings in 2001 are annualized over the 27 month period from January 2000 to

April 1, 2001. Manville 2003-2006 filings are averaged over that four year period.



Table 31 shows our calculation of the rates of increase in Manville’s propensities to sue for each

cancer between 2000 and 2003-2006. Because Nicholson’s forecasts of asbestos-related lung

cancer deaths falls during the period 2000 through 2006, propensities to sue Manville’s for lung

cancer remained stable from 2000 to 2006 even though claim filings were falling during these

years.





Table 31: Rates of Increase in the Propensity to Sue



Current

Disease Manville



Meso 1.305

Lung 1.006

OthCan 1.291





Table 32 shows our forecast of the rates of annual increases in cancer propensities to sue (which

are trivial for lung cancer): how we spread Manville’s actual rates of increase in propensities over

the 2002-2006 period for our forecast of Grace propensities to sue during 2002-2006, the first five

years of ‘‘future’’ claims. The ‘‘rate of increase’’ for 2002 is 1.00, i.e., no change from

W. R. Grace 74









propensities to sue obtaining during the 1999-2001 base period that we use for forecasting

propensities to sue, but lower than Grace’s actual propensities to sue during 2000 and 2001. We

then forecast that beginning in 2003 Grace’s propensities to sue would increase at rates parallel to

Manville’s from as shown in Table 32 so that by 2006 Grace’s propensities to sue would have

increased by amounts equal to the Manville increases shown in Table 31. As Table 32 shows, we

forecast that the Grace propensities will increase gradually at the same rate of increase in each

year from 2003 through 2006. After 2006 we forecast that propensities to sue Grace will remain

unchanged at their 2006 levels. Because incidences of asbestos-related cancers are forecast to

decline for each cancer after 2006, this means that we forecast decreasing numbers of cancer

claims in each year after 2006.





Table 32: Rates of Increase in the Propensity to Sue



Rates of Increase

Disease 2002 2003 2004 2005 2006 2007+



Meso 1.000 1.076 1.153 1.229 1.305 1.305

Lung 1.000 1.002 1.003 1.004 1.006 1.006

OthCan 1.000 1.073 1.146 1.218 1.291 1.291





Table 33 shows the results of applying the Manville increases to forecast Grace propensities

between 2002 and 2006. We start in 2002 with Grace’s propensities to sue during the 1999-April

2001 base period. The propensities to sue for each year after 2002 is calculated by multiplying

the 1999-2001 base period propensities (shown as the 2002 propensities) times the rate of

increase for that year shown in Table 32. As Table 33 shows, the resulting propensities increase

gradually over the first five ‘‘future’’ years for Grace, but these do not represent an increase over

Grace’s propensities to sue before its bankruptcy. Rather, by 2006 when our forecast propensities

peak, they are equivalent to Grace’s actual propensities at the time of its bankruptcy petition, the

period 2000-2001 (shown in red in Table 33). Among asbestos defendants, the Grace forecasts

after 2001 would not represent high propensities to sue. Even in 2006, we forecast that less than

half of mesothelioma victims will file claims against Grace, well under Manville’s recent 80

percent propensities for mesothelioma and well under Grace’s own experience in the first quarter

of 2001. Only one third of asbestos-related lung cancers and less than half other cancers caused

by asbestos result in claims against Grace, rates that are again lower than recent rates for Manville

and Grace itself in 2001. Finally, we forecast that after 2006, Grace’s propensities to sue will

remain fixed at the 2006 rates shown in Table 33.

W. R. Grace 75









Table 33: Actual and Forecast Propensities to Sue for Cancers



Actual Forecast

Disease 1999 2000 2001 2002 2003 2004 2005 2006 2007+



Meso 22.5% 38.3% 74.4% 35.4% 38.0% 40.8% 43.4% 46.1% 46.1%

Lung 22.1 34.3 90.1 34.8 34.9 34.9 35.0 35.0 35.0

OthCan 22.9 34.6 89.8 35.3 37.9 40.5 43.0 45.6 45.6



Notes: Propensities to sue in 2001, shown in red, are based on one quarter year. Forecast 2002

propensities are Grace’s propensities averaged over the period 1999-2001.



Our forecasts of future filings against Grace are strongly conservative. Even though the

environment of asbestos litigation in the early 2000s caused most observers, including Grace and

us, to expect increases in future claim filings, our liability forecasts assume no such increase in

Grace claim filings. Figure 24 shows graphically our forecast of mesothelioma claim filings for

each year after Grace’s bankruptcy petition. The vertical bar at year 2001 represents the time of

Grace’s bankruptcy filing. To the left, the upper curve shows the annual Nicholson forecast of

mesothelioma incidence (in green) and the lower curve the number of mesothelioma claims filed

against Grace (in red), the two parameters that are used to calculate the Grace propensity to sue.

Forecast claims are to the right of vertical bar, with the Nicholson incidence forecast again the

upper curve and our forecast of future mesothelioma filings the lower curve (in blue). In each

future year the forecast number of mesothelioma claim filings is calculated by multiplying the

Nicholson incidence for that year (the upper curve) times the propensity to sue for that year. As I

discussed, forecast mesothelioma filings start in 2002 well below actually Grace filings in 2000

and 2001, remain below through 2005 and then approach the 2000-01 level only in 2006.

Thereafter, mesothelioma filings fall slowly as deaths from mesothelioma slowly decline.

W. R. Grace 76









Figure 24: Nicholson Meso Forecasts vs Grace Actuals

3000







Actual−Grace

Forecast−Grace

Nicholson

2500

2000

Number of Claims

1500

1000

500

0









1990 2000 2010 2020 2030 2040



Filing Year





Figure 25 shows the context of our forecast of Grace’s future mesothelioma claims comparing

both past and forecast future claims for Grace from 1990 through 2006 with the number of

mesothelioma claims received by Manville over the same period (again averaging Manville’s

2003-2006 filings because of the 2003 accelerated filings). Note that mesothelioma filings

against each defendant were roughly parallel prior to Grace’s petition date. Our conservative

forecast does not assume continuing parallelism after April 2001. Rather, we forecast a much

greater gap between the filings against each: that Grace’s claims fall in 2002 while Manville’s

increased and a gap that is never reduced in later years.

W. R. Grace 77









Figure 25: Trends In Grace and Manville Mesothelioma Claims (2003-2006 Smoothed)

2000







Manville Meso

Grace Meso Actual

Grace Meso Forecast

1500

Number of Claims

1000

500









1990 1995 2000 2005



Filing Year

W. R. Grace 78









Figure 26: Trends In Grace and Manville Lung Cancer Claims (2003-2006 Smoothed)

3000







Manville Lung

Grace Lung

Grace Lung Forecast

2500

2000

Number of Claims

1500

1000

500









1990 1995 2000 2005



Filing Year





We carry out similar calculations for lung cancers and other cancers. For each cancer, we forecast

fewer annual claim filings than Grace received before its petition date. Figure 26 compares Grace

and Manville filings and trends for lung cancer claims. Again for lung cancer as for

mesothelioma, we forecast that the parallelism in filings against each defendant that had obtained

before Grace’s bankruptcy would change after April 2001. Our forecast of a sharp decrease in

Grace lung cancer filings for 2002 introduces a much wider gap than we saw in comparing filings

for the two defendants in prior years. Because we forecast that Grace lung cancer filings continue

to decrease after 2002, this sharply widened gap is never reduced in future years.

Table 34 shows the total number of future claim filings that we forecast for each type of cancer

through year 2039, the end of our forecast period.





Table 34: Number of Forecast Cancer Claims Filed After April 2001



Forecast Cancer Claims

Model Meso Lung OthCan Total



Nicholson 29,268 26,086 8,765 64,119





6.2.4. Projection of Future Nonmalignancy Claims

To forecast the number of asbestosis and pleural claims that will be filed against Grace in future

W. R. Grace 79









years we do not use the same method that we use to forecast Grace’s future cancer claims. First,

there are no published, peer-reviewed epidemiological projections for the incidence of

nonmalignant asbestos-related diseases that are like the Nicholson cancer forecasts and no

epidemiological forecast of nonmalignant asbestos-related disease has been tested and confirmed

by actual experience as have the Nicholson cancer forecasts. Second, the disease processes for

asbestos-related cancers and asbestos-related nonmalignant diseases differ. Unlike the asbestos-

related cancers, which become known to victims abruptly through the rapid onset of symptoms

and diagnoses, nonmalignant diseases are insidious. Asbestosis and pleural diseases are

progressive diseases that develop gradually over time with the accumulation of scarring of the

lungs or pleura. Because dyspnea (shortness of breath) and other effects of these disease increase

over time, victims of these diseases may be unaware of the earliest onset of symptoms or may

attribute breathing problems to their increasing age or other possible causes. So unlike the

asbestos-related cancers, which become known to victims by a signal event--the diagnosis of a

grave disease--that will be most likely to trigger claim filing, victims of nonmalignant asbestos

diseases may become aware of their diseases gradually or they may be made aware by a medical

diagnosis of asbestosis or pleural disease that could be made earlier or later in the progression of

the disease. Consequently, filings of claims for asbestosis and pleural disease cannot be predicted

from epidemiological evidence in the same manner as can filings of asbestos-related cancers.

Based on our analyses of claims data for Grace and many other defendants we have seen that

across all past years there has been an historically stable relationship between the number of

cancer and nonmalignant filings against Grace. This is shown in Figure 28: the past trend in

annual filings of nonmalignant claims against Grace is similar to its trends for cancer claims

(filings are placed on different scales to demonstrate this parallelism). Like cancer filings, the

Georgine class action suppressed filings of nonmalignant claims during the mid-1990s, but filings

rebounded greatly after the U.S. Supreme Court rejected the Georgine class action in mid-1997

and, as with cancer filings, nonmalignancy filings remained at these new, higher levels until the

time of Grace’s bankruptcy. Figure 27, below, shows Grace’s annual nonmalignant claim filings.

W. R. Grace 80









Figure 27: Annual Nonmalignant Claims Against Grace







Nonmal

50000

40000

Number of Claims

30000

20000

10000

0









1980 1985 1990 1995 2000



Year





Note: Grace’s 2001 entry based on annualizing filings over the 15 months from January 2000

through March 2001.

W. R. Grace 81









Figure 28: Comparison of Nonmalignant and Cancer Claim Counts

60000







Nonmal

Cancer

50000









4000

Number of Nonmalignant Claims

40000









3000



Number of Cancer Claims

30000









2000

20000









1000

10000

0









0

1980 1985 1990 1995 2000



Year





Claims filing trends for nonmalignant and malignant asbestos-related diseases corresponded

closely because those filings are generated by similar sets of social, institutional and behavioral

determinants. As Figure 28 demonstrates, in the past, filings of asbestos nonmalignant claims in

a year could be predicted well from filings of cancer claims. The stable relationship between

filings of cancer and nonmalignant claims has been one of the most common patterns in asbestos

litigation, not only for Grace, but for other asbestos defendants as well.

Now, however, recent changes in the litigation environment have disturbed this historic stability

between cancer and nonmalignancy filings. While cancer filings have increased or continued at

high rates in the last few years, filings of nonmalignant claims have fallen. Some of the decrease

in nonmalignant filings results from the U.S. Senate’s extended consideration of asbestos

legislation that would create a national compensation fund and eliminate asbestos litigation (‘‘We

attribute the comparatively low rate of claim filings in 2004 to three factors ... 3) the uncertainty

surrounding the national asbestos litigation,’’ February 28, 2005 letter from David Austern to

Judges Jack B. Weinstein and Burton R. Lifland). The possibility of such legislation has broadly

affected asbestos litigation, resulting in fewer settlements of asbestos law suits and reduced filings

of new law suits. Given uncertainties about whether or not newly filed law suits would ever result

in payment, plaintiffs’ lawyers have become unwilling to spend the work and money required to

prepare new cases, particularly nonmalignant claims. The possibility of national legislation

particularly suppressed nonmalignant claim filings which are more likely than cancer claims to be

generated by law firms’ entrepreneurial activities and whose filings are more easily deferred

because they are less subject to statutes of limitations. This suppression of claim filings resulting

from the Senate’s legislative considerations will likely be transitory, with a likely rebound in

filings should the prospect of legislation disappear.

W. R. Grace 82









However, other developments suggest that filings of nonmalignant claims may never rebound to

their great numbers of several years ago. First, several states that have been centers of much

asbestos litigation have adopted new statutes that will limit the number of new law suits for

nonmalignant claims in those states, primarily by establishing medical criteria that plaintiffs must

establish in order to bring suit. Second, as I discussed above, courts and defendants have

documented the troubling practices of some medical providers who have examined and prepared

documents to support many plaintiffs’ claims for nonmalignant injuries. While fewer recent

claims have depended upon documentation by doctors subject to these criticisms, in the past a

significant fraction of law suits for nonmalignant diseases have presented medical documents

from doctors or medical facilities who have been criticized. This criticism and attention will

likely reduce the number of future law suits for nonmalignant claims. Third, some plaintiffs’ law

firms have redirected their efforts in recruiting and filing asbestos injury claims, concentrating

increasingly on more valuable and less controversial cancer claims. If this redirection by law

firms continues, it could reshape asbestos litigation.

For all these reasons we expect that the historically stable pattern between the number of cancer

and nonmalignant claims will change and that nonmalignant claim filings will decrease in future

years, both relative to cancer filings and in absolute numbers. Although nonmalignant claim

filings increased after 2000 among defendants who continued to receive asbestos claims, we

forecast instead that after April 2001 future nonmalignant claims against Grace would decrease

steadily from their levels immediately before Grace’s bankruptcy. To forecast Grace’s future

nonmalignant claim filings, we start with the level of nonmalignant claims that it received during

or after January 2000 then forecast that future claims will decrease at a rate parallel to the

Nicholson forecast of the incidence of future asbestos-related cancers, i.e., at a constant

relationship to the projected number of asbestos-related cancers. Medical researchers have

suggested that trends in the incidence of cancers, like those forecast by Nicholson, represent the

best means for estimating asbestos disease generally among exposed workers.

Figure 29 shows our long term forecast of future Grace claims. The figure shows the number of

claims filed against Grace annually prior to the bankruptcy, showing separately our forecasts for

cancer and nonmalignant claims: cancer claims appear at the bottom and nonmalignant claims

appear above. In contrast to our forecast that Grace’s cancer filings would be stable from 2002

through 2006, we forecast that Grace’s future nonmalignant filings would drop immediately and

greatly in 2002, nonmalignant filings in all of 2002 would be no more than the number it received

in the first three months of 2001. Grace’s nonmalignant filings in 2002 would be barely half of its

annualized filings in 2000 and 2001. We forecast that nonmalignant filings would then decrease

further in each year after 2002.

W. R. Grace 83









Figure 29: Actual And Projected Filings

60000







Cancer−A

Nonmal−A

50000









Cancer−F

Nonmal−F

40000

Number of Claims

30000

20000

10000

0









1990 2000 2010 2020 2030 2040



Year





The following two figures (Figure 30 and Figure 31) show past and forecast future claims

separately for cancers and nonmalignancies in order to better demonstrate the differing forecast

trends in filing for each type of disease claim. For cancers we forecast five years of reduced but

generally stable filings, an immediate drop in 2002 followed by short-term increases through

2006 that reflect the experiences of other defendants between 2001 and 2006 and that would

restore Grace filing levels about to their pre-bankruptcy level by 2006. But nonmalignant filings

simply drop, according to our forecast, sharply at first and continuously forever. For both types

of diseases, we forecast lower claims filings against Grace in the future than in its past, despite

many strands of evidence and opinion (including Grace’s) that claims filings would have

increased after April 2001. Our forecasts are conservative in order to assure that we do not

overestimate Grace’s future filings.

W. R. Grace 84









Figure 30: Actual And Projected Cancer Filings







Past−Filings

4000









Fcst−Filings

3000

Number of Claims

2000

1000

0









1990 2000 2010 2020 2030 2040



Year





Figure 31: Actual And Projected Nonmalignant Filings

60000









Past−Filings

Fcst−Filings

50000

40000

Number of Claims

30000

20000

10000

0









1990 2000 2010 2020 2030 2040



Year

W. R. Grace 85









In order to understand the significance of these trends, how highly conservative all of our forecast

assumptions are, it is important to recall that we also forecast sharp increases in the percent of

claims that Grace will reject without payment. For each type of cancer and for nonmalignancies,

we forecast that Grace will pay a far smaller fraction of filed claims than it did prior to 2001. In

contrast to the fewer than 10 percent of claims that Grace rejected pre-petition, we forecast that

Grace would now reject 42 percent of nonmalignant claims and would reject as many as 35

percent but at least 20 percent of the reduced number of cancer claims that we forecast for the

future

When we combine these two sets of conservative assumptions--that in the future Grace will

receive far fewer claim filings and then reject a greater percent of them--we forecast that Grace

would pay far fewer claims after April 2001 than it has in the past. Despite all of the reasons to

expect otherwise, in effect we assume that Grace would be far more successful in its asbestos

litigation in the future than it had been before its bankruptcy.

The following figures show the dramatic turn-around that we forecast for Grace. We forecast that

Grace will now pay a lower percentage of cancers (area in red in Figure 32), than it had in the

past (area in gold in Figure 32). and a much lower percentage of nonmalignant claims (area in

red in Figure 33) than it had in the past (area in gold in Figure 33). Our forecast of the total

number of nonmalignant claims that Grace would compensate starts in 2002 at 41.3 percent of the

number it paid in the year (January 2000-April 2001, annualized) before the bankruptcy and

drops thereafter. We expect some amount of drop in compensated nonmalignant claims both

because of Grace’s possible turn to a more individualized process for reviewing and resolving

claims and also because of the important recent changes in asbestos litigation--criticisms and

increased scrutiny of medical documentation of nonmalignant claims, statutory and judicial

changes in the legal treatment of nonmalignant disease claims, changes in the practices among

plaintiffs’ law firms. But we forecast such steep drops out of conservatism, to assure that we do

not overestimate the number of claims that Grace will now pay.

W. R. Grace 86









Figure 32: Past and Projected Cancer Filings

4000







Past−Compensable



Past−Filings



Fcst−Compensable

3000









Fcst−Filings

Number of Claims

2000

1000

0









1990 1995 2000 2005 2010 2015 2020



Year

W. R. Grace 87









Figure 33: Past and Projected Nonmalignant Filings

60000







Past−Compensable

50000









Past−Filings



Fcst−Compensable

40000









Fcst−Filings

Number of Claims

30000

20000

10000

0









1990 1995 2000 2005 2010 2015 2020



Year





6.2.5. Forecast Number of Future Claims

Table 35 shows the results of the forecast. Appendix Table C3 shows the forecast filings for each

disease for each year from 2001 to 2039.





Table 35: Number of Forecast Claims Filed After April 2001



Forecast Claims

Model Meso Lung OthCan Nonmal Total



Nicholson 29,268 26,086 8,765 520,183 584,302





6.2.6. Estimating Liability for Forecast Future Claims

To value future claims we used the same values that I discussed in presenting our forecasts for

pending claims, the average settlement values and payment rates shown in Table 25 above. Our

forecast average resolution values are obtained by multiplying settlement values and payment

rates for each disease.

In forecasting the values of future claims, we assumed that payments would be adjusted for future

inflation at a rate of 2.5 percent per year. This rate was being used by the Congressional Budget

Office at the time of Grace’s bankruptcy and is close to the rate of inflation since then. Table 36

shows the value of future claims adjusting future inflation.

W. R. Grace 88









Table 36: Forecast Indemnity for Future Claims after April 2001



Forecast Indemnity

Payment

Rates Average Settlement Meso Lung OthCan Nonmal Total



Reduced Long Term Grace $7,491 $817 $170 $1,580 $10,058

Reduced Short Term Grace 6,356 881 152 1,838 9,227

Reduced Quigley 6,266 900 113 2,196 9,475

Reduced T&N 6,463 857 119 2,191 9,630

Reduced USG 7,366 1,016 126 2,186 10,694

Lowest Long Term Grace $6,169 $673 $140 $1,580 $8,562

Lowest Short Term Grace 5,234 725 125 1,838 7,922

Lowest Quigley 5,160 741 93 2,196 8,190

Lowest T&N 5,322 706 98 2,191 8,317

Lowest USG 6,066 837 103 2,186 9,192



Notes: Millions of dollars of the year when paid. Future claims are assumed to settle 2 years

after filing. Indemnity is inflation adjusted at 2.5% per year. T&N values for other cancer and

nonmalignants were estimated by averaging values for Quigley and USG.



The results in Table 36 estimate the value that we forecast for future claims in terms of the dollars

of the year when claims will be paid. However, these do not represent the present value of

Grace’s liabilities. Since these liabilities will mostly arise in future years, they must be reduced to

present value to account for the time value of money. Table 37 shows the estimated present value

of these liabilities, based on a discount rate of 5.11%.





Table 37: Present Value (PV) of Future Claims as of April 2001



Forecast Indemnity PV

Payment

Rates Average Settlement Meso Lung OthCan Nonmal Total

Reduced Long Term Grace $3,520 $434 $89 $810 $4,853

Reduced Short Term Grace 2,996 467 79 942 4,484

Reduced Quigley 2,954 477 59 1,121 4,611

Reduced T&N 3,045 455 63 1,119 4,682

Reduced USG 3,464 538 66 1,116 5,184

Lowest Long Term Grace $2,899 $357 $73 $810 $4,139

Lowest Short Term Grace 2,467 385 65 942 3,859

Lowest Quigley 2,433 393 49 1,121 3,996

Lowest T&N 2,508 375 52 1,119 4,054

Lowest USG 2,853 443 54 1,116 4,466



Notes: Millions of 2001 dollars. Future claims are assumed to settle 2 years after filing.

Indemnity is inflation adjusted at 2.5% per year. Discount rate is 5.11%. T&N values for other

cancer and nonmalignants were estimated by averaging values for Quigley and USG.



6.2.7. Estimating Liability for Pending and Forecast Future Claims

Finally, we add our forecast liabilities for pending and future claims. Table 38 shows forecast

W. R. Grace 89









indemnity as dollars of the year in which they will be paid. Table 39 shows the present value of

those liabilities.





Table 38: Forecast Indemnity for Pending and Future Claims after April 2001



Forecast Indemnity

Payment

Rates Average Settlement Meso Lung OthCan Nonmal Total



Reduced Long Term Grace $7,753 $907 $183 $1,791 $10,636

Reduced Short Term Grace 6,616 977 165 2,078 9,837

Reduced Quigley 6,525 996 125 2,444 10,091

Reduced T&N 6,724 952 131 2,439 10,247

Reduced USG 7,634 1,114 139 2,433 11,321

Lowest Long Term Grace $6,387 $748 $151 $1,791 $9,078

Lowest Short Term Grace 5,450 805 136 2,078 8,470

Lowest Quigley 5,375 821 103 2,444 8,744

Lowest T&N 5,539 786 108 2,439 8,872

Lowest USG 6,288 919 114 2,433 9,755



Notes: Millions of dollars of the year when paid. Future claims are assumed to settle 2 years

after filing, present claims in 2002. Indemnity is inflation adjusted at 2.5% per year. T&N

values for other cancer and nonmalignants were estimated by averaging values for Quigley and

USG.







Table 39: Present Value (PV) of Pending and Future Claims after April 2001



Forecast Indemnity PV

Payment

Rates Average Settlement Meso Lung OthCan Nonmal Total

Reduced Long Term Grace $3,769 $520 $102 $1,011 $5,401

Reduced Short Term Grace 3,243 558 91 1,171 5,063

Reduced Quigley 3,200 569 71 1,357 5,196

Reduced T&N 3,293 546 75 1,355 5,268

Reduced USG 3,718 632 78 1,352 5,779

Lowest Long Term Grace $3,106 $429 $84 $1,011 $4,629

Lowest Short Term Grace 2,672 461 75 1,171 4,379

Lowest Quigley 2,637 470 59 1,357 4,523

Lowest T&N 2,714 451 62 1,355 4,581

Lowest USG 3,064 522 64 1,352 5,001



Notes: Millions of 2001 dollars. Future claims are assumed to settle 2 years after filing,

present claims in 2002. Indemnity is inflation adjusted at 2.5% per year. Discount rate is

5.11%. T&N values for other cancer and nonmalignants were estimated by averaging values

for Quigley and USG.

W. R. Grace 90









7. Sensitivity Analyses

Forecasts of asbestos liabilities are inherently uncertain. Our forecasts have strong

bases--epidemiological forecasts of asbestos diseases that have been tested and confirmed by

twenty years of SEER counts of mesothelioma deaths, Grace’s own recent claims history,

contemporaneous data and trends concerning claim filings and payments for defendants whose

experience we believe is relevant to Grace’s liability, and conservative assumptions about future

claim filings, settlement values and dismissal rates. However our forecasts of Grace’s future

liability would differ somewhat if we had made different assumptions about epidemiology,

propensities to sue, payment amounts, or other factors in future years. This section examines how

forecasts would have differed under different assumptions.

We define and then report on the results of systematically varying 8 types of parameters:

• the choice of epidemiological projections: (a) Nicholson, (b) KPMG

• base years for the cancer propensity to sue: (a) 1999-2001, (b) 2000-2001

• changes in cancer propensities to sue: (a) Manville Trust’s rates of change through 2006, (b)

no changes

• payment rates: (a) reduced, (b) lowest, (c) Grace’s historic rates

• settlement values: (a) increases at Grace’s past rates and rates among other defendants, (b)

Grace’s historic payments

• timing of changes: (a) immediate drop in payment rates but gradual increases in settlement

values, (b) immediate changes in both payment rates & settlement values

• use of an alternative inflation rate assumption

• use of alternative discount rates

We first define these alternatives, then we present the results from their systematically variation.

Our analyses and reported results are for present value of total liability based on the alternative

assumptions examined in the sensitivity analyses.

Finally, we also include a sensitivity based on the much different approach to valuing Grace’s

liability asserted by the Debtors in this case: What would be the liability if Grace succeeded with

its aggressive litigation strategy, disallowing almost all claims but trying those that it could not

reject?

7.1. Alternative Parameter Selections

7.1.1. Alternative Epidemiological Models

In 1992, the consulting firm KPMG-Peat Marwick adjusted the Nicholson epidemiological

forecasts as part of their engagement in the bankruptcy proceedings of National Gypsum. KPMG

retained most elements of the Nicholson forecasts but used more recent Labor Department data

and alternative medical models to estimate the incidences of mesothelioma and lung cancer. As

shown in Figure 8, above, the KPMG forecasts are a reasonable, although less preferable,

alternative to the original Nicholson forecasts of asbestos related cancer deaths. Nicholson’s

forecasts are superior because they have been more closely confirmed by subsequent SEER data

on annual mesothelioma deaths. To examine the effects of using the specific Nicholson

epidemiological forecasts of future cancer deaths, we also forecast future claims and liabilities

using the KPMG forecasts.

W. R. Grace 91









7.1.2. Alternative Propensities to Sue

Throughout this report we have presented forecasts based on assumptions that propensities to sue

for cancer claims would start in 2002 at their averages over the period 1999-March 2001, well

below propensities for the most recent period 2000-April 2001, and then increase slowly for

mesothelioma and other cancer again reaching the approximate levels of Grace’s 2000-2001

propensities by 2006. In this section we vary these assumptions in two ways: (1) we compare

forecasts using two different base periods for calculating propensities to sue, 1999-March 2001

(used throughout the report) and 2000-March 2001 and (2) for both base periods we make two

different assumptions about changes in propensities to sue during the period 2002 to 2006,

changes based on Manville Trust’s experience in these same years (used throughout the report)

and no changes. We estimate Grace’s liabilities using all four combinations of these alternative

assumptions.

The assumptions of our report (1999-March 2001 and Manville increases for 2002-2006) are

conservative, forecasting fewer cancer claims during 2002-2006 than Grace was actually

receiving at the time of its bankruptcy petition. One alternative (1999-March 2001 and no

change) is even more conservative, assuming that beginning in 2002 and in all subsequent years

propensities to sue Grace for cancer would be markedly lower than they were at the time of

Grace’s petition. This alternative is unlikely and inconsistent with changes in the litigation

environment that would have subjected Grace to at least as many cancer filings in the future as it

had at the time of its bankruptcy. While unlikely, we present the alternative to show what Grace’s

liability would have been had it achieved unexpectedly good success and luck in the litigation. A

second alternative (2000-March 2001 and no change) is also conservative. It continues Grace’s

experience at the time of its bankruptcy petition, but ignores what happened to filings during 2002

to 2006, the first years of Grace’s post-petition experience but years for which have filing data

from the Manville Trust. The third alternative (2000-March 2001 and Manville increases for

2002-2006) best describes the state of asbestos litigation both at the time of Grace’s petition

(using its then current propensities to sue) and also after its petition (Manville’s propensities

through 2006). But while this third alternative seems the most likely, it is not conservative--it is

not structured to assure that the forecast will underestimate rather than overestimate the number

of cancer claims that would be filed against Grace in future years.

Table 40 contrasts the rates of change in propensities to sue for each of these four alternatives

compared to Grace’s propensities to sue at the time of its bankruptcy petition.

W. R. Grace 92









Table 40: Alternative Cancer Propensities to Sue



Type of Increase

Filing 1999-2001 1999-2001 2000-2001 2000-2001

Disease Year Manville No Change Manville No Change



Meso 2002 0.776 0.776 1.000 1.000

2003 0.835 0.776 1.076 1.000

2004 0.894 0.776 1.153 1.000

2005 0.953 0.776 1.229 1.000

2006 1.012 0.776 1.305 1.000

Lung 2002 0.769 0.769 1.000 1.000

2003 0.771 0.769 1.002 1.000

2004 0.772 0.769 1.003 1.000

2005 0.772 0.769 1.004 1.000

2006 0.774 0.769 1.006 1.000

OthCan 2002 0.776 0.776 1.000 1.000

2003 0.833 0.776 1.073 1.000

2004 0.889 0.776 1.146 1.000

2005 0.945 0.776 1.218 1.000

2006 1.002 0.776 1.291 1.000



Note: Base case is shown in red. Entries are propensities to sue for each model divided by

propensities to sue Grace for the same disease in 2000-March 2001.



7.1.3. Alternative Payment Rates

I present forecasts using two different sets of payment rates throughout the report, reduced and

lowest. The presentation of two sets of payment rates is a sensitivity offering to the Court, two

assessments of liabilities using a likely level of claims rejection by Grace, the reduced payment

rates, and a lower bound of liability assuming unexpectedly good success by Grace in rejecting

claims (payment rates that are particularly unlikely among the reduced number claims that we

forecast will be filed more selectively after April 2001). In this section I present a third

alternative to show what Grace’s liability would be if it continued to reject pending and future

claims at the same rates it had achieved pre-petition.

7.1.4. Historic Settlement Amounts

For both the reduced and lowest payment rates that I present in the report, I use five alternative

estimates of the amounts that Grace would pay to those claimants who receive some payment.

Again, these alternatives provide sensitivities showing how Grace’s liability would varying

depending upon the method and data used to estimate the values of claims after April 2001. As a

further sensitivity in this section I forecast Grace’s liability assuming that it could have continued

to pay claims in the amounts that it paid before its bankruptcy. It is unlikely that Grace could

have accomplished this. Its settlement payments had gone up in value for many years before its

bankruptcy; values paid by other defendants continued to increase after Grace’s petition and

events in asbestos litigation would have put pressure on Grace to continue its vast increases in

settlement payments.

We use two different periods in which to calculate Grace’s settlement values at the time of its

bankruptcy, 2000-2001 and 2001 alone. For each set of values we use three different estimates of

payment rates. First, we estimated Grace’s liability using both its historic payment averages and

its historic payment rates (8 percent among mesotheliomas, less than 5 percent for all other

W. R. Grace 93









diseases) in order to show what Grace’s liabilities would have been had it continued resolving

claims at the time of bankruptcy. Second, we used the reduced payment rates. These rates

assume that Grace would reject many claims that it would have paid pre-petition, rejecting 15

percent of cancer claims that would have been paid before and 40 percent of nonmalignant claims

that would have been paid. To estimate Grace’s historic payment solely among the claims that it

would now pay after these additional rejections, we calculated its historic average payments after

excluding the lowest 15 percent of cancers and the lowest 40 percent of nonmalignant claims that

it had paid in the past. Third, we used the lowest payment rates, which make the unlikely

assumptions that Grace could reject 30 percent of cancers and 40 percent of nonmalignant claims

while not increasing the amounts that it paid to resolve claims. Again we calculated Grace’s

historic average payments after excluding claims that it would not pay according to the lowest

payment rate assumption, the lowest 30 percent of cancers and 40 percent of nonmalignant claims

that it had paid pre-petition.

This analysis yields six alternative estimate of liabilities for our sensitivity analyses as shown in

Table 41. The table shows the settlement values and payment rates for each alternative. As I

discussed in Section 4.4, settlement values and payment rates are inversely related. As our

assumptions attribute increasing success to Grace in rejecting claims, its payment rates decrease,

it eliminates weaker claims and leaves a more valuable residue of claims that have higher values

and that would receive larger settlements.





Table 41: Alternative Settlement Values and Payment Rates



Settlement Forecast Settlement Value Payment Rates

Value Payment

Basis Rates Meso Lung OthCan Nonmal Meso Lung OthCan Nonmal



Historic 2000-2001 historic pay rates $93,640 $17,912 $9,891 $3,372 92.1% 95.3% 96.7% 96.3%

Top 85% of 2000-2001 reduced pay rates 108,292 20,203 11,099 4,552 78.3 81.0 82.2 57.8

Top 70% of 2000-2001 lowest pay rates 126,959 23,455 12,918 4,552 64.5 66.7 67.7 57.8

Historic 2001 historic pay rates $97,839 $18,290 $10,124 $3,472 95.7% 97.8% 98.5% 96.1%

Top 85% of 2001 reduced pay rates 113,724 20,516 11,239 4,689 81.3 83.1 83.7 57.7

Top 70% of 2001 lowest pay rates 124,144 23,082 12,713 4,689 67.0 68.4 69.0 57.7







7.1.5. Restoring the Timing of Payment Rates and Settlement Averages

The next sensitivity reestablishes the expected relationship between settlement values and

payment rates that be ignored in our primary analysis of this report in an effort to provide

conservative forecasts. As I discussed in Section 4.4, we forecast that in the future Grace would

reject more claims, but would pay more on average to the more valuable claims that Grace could

not reject. This pattern is consistent with Grace’s understanding of its own experience in

resolving asbestos claims and with asbestos litigation generally,. However, our assumptions for

decreases in Grace’s payment rates and increases in its settlement values occur over different time

periods. We assume that Grace would immediately achieve greater success in rejecting claims;

we assume lower payment rates for pending claims and for all future claims including those that

would have been filed right after Grace’s April 2001 petition date. In contrast, we assume that

Grace’s settlement values would increase slowly between 2002 and 2006. These matters of

timing contribute to conservatism in our forecasts: change that lowers liability is assumed to

occur immediately, change that increases liability is assumed to occur slowly over five years. But

this non-correspondence in timing is unlikely for two reasons: one, it does not recognize the

important relationship between payment rates and settlement averages and, two, it is inconsistent

with the sharp increases in claims values for Quigley, T&N and USG that occurred in 2001.

W. R. Grace 94









While we assume that Grace’s settlement averages would rise to the levels of these three other

defendants, we assume conservatively that it would take five years longer for Grace to reach those

levels.

We examine the effects of these conservative assumptions about timing, through an alternative

sensitivity analysis forecast that makes changes in both payment rates and settlement values

immediately after Grace’s petition date.

7.1.6. Alternative Inflation Rates

The primary analyses of our report use a 2.5 percent inflation rate. At the time of the bankruptcy,

CBO was assuming 2.5 percent in its analyses, and the rate of inflation over the years 2000 to

2005 was actually 2.5 percent. Now, however, CBO is assuming 2.2 percent, so we examine the

effect of this assumption on our projections. It is plausible that the real rate of return (the

difference between discount rates and inflation rates) will remain constant. Nevertheless, we

examine the effect of inflation holding the discount rate constant.

7.1.7. Alternative Discount Rates

The financial analyst for the Future Claimants has suggested a discount rate of 5.11 percent. We

examine the sensitivity of bracketing this at (a) 4.61 percent and (b) 5.61 percent.

7.2. Results of Alternative Parameter Selections

Table 42 displays the sensitivity results for all variations described above, contrasting the net

present value of total liability with the base case.

W. R. Grace 95









Table 42: Sensitivity Analysis Results: Net Present Value



Estimated Total Liability



Parameter Variation Meso Lung OthCan Nonmal Total



Epidemiology Nicholson $3,769 $520 $102 $1,011 $5,401

KPMG 3,495 521 102 958 5,075

Propensities to Sue 1999-2001 base & Manville Changes $3,769 $520 $102 $1,011 $5,401

1999-2001 base & No Changes 3,051 518 85 1,011 4,664

2000-2001 base & Manville Changes 4,788 650 127 1,284 6,848

2000-2001 base & No Changes 3,862 647 106 1,284 5,898

Payment Rates Reduced $3,769 $520 $102 $1,011 $5,401

Lowest 3,106 429 84 1,011 4,629

Historic 4,433 610 119 1,657 6,819

Settlement Values Long-Term Grace Regression $3,769 $520 $102 $1,011 $5,401

Historic 2000-2001, historic pay rates 2,031 428 75 1,575 4,109

Top 85% of 2000-2001, reduced pay rates 1,997 410 72 1,284 3,762

Top 70% of 2000-2001, lowest pay rates 1,928 393 69 1,284 3,674

Historic 2001, historic pay rates 2,203 448 79 1,617 4,347

Top 85% of 2001, reduced pay rates 2,177 428 74 1,317 3,996

Top 70% of 2001, lowest pay rates 1,958 396 69 1,317 3,741

Timing of Changes Immediate pay rates & gradual values $3,769 $520 $102 $1,011 $5,401

Immediate pay rates & values 4,152 576 110 1,062 5,901

Inflation Rate 2.5 Percent $3,769 $520 $102 $1,011 $5,401

3.0 Percent 4,010 544 107 1,061 5,722

2.2 Percent 3,634 506 99 983 5,222

Discount Rate 5.11 Percent $3,769 $520 $102 $1,011 $5,401

4.61 Percent 4,005 544 107 1,060 5,716

5.61 Percent 3,554 498 97 966 5,114





Note: Base case is shown in red.



7.3. Trial Verdict Settlement Values

Some debtors or creditor groups in previous bankruptcies of asbestos manufacturers have asserted

strategies like the Debtors in this case: that the Court should reject estimations based on Grace’s

own past settlement strategy but instead should value claims based on what Grace would have to

pay were it to resort to thorough discovery and evaluation of each claim now pending against

Grace coupled with Grace’s aggressive pursuit of pretrial dismissals of law suits and then trials of

those law suits that survived its motions to dismiss. Credit Suisse asserted a version of this

strategy in the Owens Corning bankruptcy proceedings, arguing unsuccessfully that the court

there should have mandated extensive discovery for a sample of claims followed by litigation

about medical issues in those cases with its hope that many claims would be dismissed.

Whatever the success in eliminating some asbestos claims, the strategy proposed by the Debtors

here, by Credit Suisse in the OC proceedings and similar proposals in other bankruptcies would

still require valuation of claims that survived aggressive pretrial litigation over the qualification of

claims. Historic settlement values could not be used to value these surviving claims, both

because claims that survive aggressive pretrial litigation would be far stronger than average

settled claims and also because these surviving claims would have answered all liability

challenges in contrast to settled claims where issues of liability were uncertain and compromised.

The surviving claims could only be valued through trials of damages issues or else estimated by

looking to values that have been placed historically on claims that have prevailed in litigation

about liability, i.e., the amounts of past verdicts.

W. R. Grace 96









To understand how pursuit of such an aggressive litigation strategy would have effected

estimation of Grace asbestos bodily injury claims, I estimated how much Grace might have to pay

pending asbestos claimants as the result of employing such a strategy. I made the exceptionally

conservative assumption that Grace could eliminate 90 percent of its 102,921 pending claims

through aggressive challenges to the medical conditions and great success in its legal challenges.

While there is no reason to expect such extraordinary success under an aggressive Grace litigation

strategy, I use the 90 percent rate to illustrate what would be an exceptionally good outcome of

Grace under the strategy. This would have still left Grace with 10,921 pending asbestos claims

that would have legally verified injuries and liability, claims that are analogous to plaintiffs who

won the first stage of a bifurcated trial with the amount of damages being the only remaining

issue.

To determine values of such claims I looked to Grace’s actual trial history. The average verdict

against Grace in all trials won by plaintiffs is $799,769 in year 2001 dollars (an average of

$1,442,920 million for mesothelioma trials and $353,812 among nonmalignancy trials). To

provide an even more conservative analysis, I used Grace’s $330,571 average verdict over all

plaintiffs in trials with verdicts, both verdicts won by Grace and those won by the plaintiff (an

average of $937,896 to mesothelioma plaintiffs and $222,828 to nonmalignancy plaintiffs. This

results in an estimated liability of $3.4 billion in year 2001 dollars just for pending claimants

(10,292 x $330,571 = $3,402,236,732). This is approximately 8 times the liability for pending

claims that we forecast in this report.

Even if the Grace could have been successful in eliminating 95.8 percent of all of its pending

claims (assumed 90 percent pretrial plus another 5.8 percent based on Grace’s historic percent of

wining 58 percent of trials) through aggressive litigation like that it proposes in these proceedings

it would face liability of $3.2 billion simply for claims that were pending against Grace at the

time of its bankruptcy petition. Under these conservative assumptions Grace’s liability would

increase almost 7-fold over its liability based on our assumptions in this report. We forecast that

Grace faces a liability of about $500 million for pending claims. An aggressive litigation posture

would add about $2.7 billion more.

Extrapolating these analyses to all asbestos claims, both pending and futures, Grace would incur a

liability of $30 to $40 billion through its proposed approach of aggressive challenges and trials of

those claims.

W. R. Grace 97









8. Rule 26 Disclosures and Signature

DATA CONSIDERED: In reaching the opinions and conclusions set forth in this Report, I have

considered the following information: my background, training, experience and knowledge of the

asbestos litigation developed over the past 25 years, the items of data explicitly identified in the

report, publicly available sources of information concerning inflation rates, publicly available

documents about Grace including its 10-Ks and 10-Qs, publicly available data from the National

Cancer Institute’s SEER registry, discount rates provided by Joe Radecki, Piper Jaffrey, and items

identified in Exhibit 3 attached to this report.

EXHIBITS: The exhibits which summarize my opinions are included in the graphics and tables

in the report and in the appendices to the report.

QUALIFICATIONS: My qualifications to perform this analysis and provide expert testimony are

set forth in my C.V., a copy of which is attached as Exhibit 1.

PUBLICATIONS: Any publications I have authored within the past ten years are set forth in my

C.V.

COMPENSATION: My compensation for services rendered in this case is set forth in the fee

applications Legal Analysis Systems files on a regular basis with the Bankruptcy Court. At

present, my hourly rate is $700.

PRIOR TESTIMONY: A listing of all cases in which I have testified as an expert at either trial or

deposition within the past four years is attached as Exhibit 2.

I reserve the right to modify this report as new information becomes available between now and

the time of trial. I anticipate that I will review the expert witness reports of opposing expert(s)

and offer my opinions about their analyses and conclusions in rebuttal testimony.





/s/ Mark A. Peterson

____________________________________

Mark A. Peterson, J.D., Ph.D.

LEGAL ANALYSIS SYSTEMS

W. R. Grace A-1









Appendix A - Settlement Status of POC Filers





The Court could visit and resolve the settlement status for each of the 38,953 POCs filed as

settled claims, but this would likely provide little help in clarifying Grace’s overall asbestos

liability. The total liability for these 38,953 claims would be unlikely to differ much whether they

are treated as liquidated or as unliquidated claims and so resolution of their status will likely have

little effect on estimates of total Grace liability. Most of the 38,953 claims appear to assert that

they were settled as part of several large group settlement agreements between Grace and certain

law firms. The settlement values for such group settlements are typically less than amounts paid

when claims are not settled outside of such groups (Section, 4.3.2.1). Consequently group

settlement values are less than settlements averaged across all settlements, both group and non-

group. Grace’s database confirms that settlement values for these liquidated-but-unpaid claims

are low. The database reports that among the 18,520 liquidated-but-unpaid claims identified in

the database, average settlement values are only about 60 percent of the averages for those settled

claims that have been paid. So if we assume (or the Court confirms) that all 38,953 were settled

claims, then 100 percent of the 38,953 would have a settlement value, but they would have

relatively low average settlement values. We would have 38,953 claims with low average values.

If, on the other hand, we assume (or the Court finds) no settlements among the 20,195 claims in

dispute (38,953 liquidated claim POCs - 18,520 claims where Grace reports a liquidated

settlement), these 20,195 claims would have neither the high payment percentages (100 percent)

or low values that a characterize the 18,520 unpaid claims where Grace reported a settlement.

Some of 17,500 would have no value but the remainder would have higher average values than if

they were treated as liquidated claims (using the historic average settlements calculated across all

claims whether or not settled as part of groups). In other words, there are either (a) 38,953

already-settled claims with relatively low average settlement amounts or else (b) something less

than 38,953 already-settled claims and among the remaining claims that are not settled some will

have no settlement values, but others will have higher values (greater than the averages among

liquidated-but-unpaid claims). So these two alternative outcomes will tend to wash out: to the

extent that some of the 38,953 claims are treated as unsettled, then fewer claims would receive

more on average. Total liability for the 38,953 claims under either alternative will not be far

different. While there is no way to tell now with certainty whether the aggregate values of these

38,953 claims would be a bit greater or less under either alternative, that difference in value

among these claims would be modest when compared to the total liability across all present and

future claims and would not materially reduce the inherent uncertainty of this or any asbestos

forecast. Finally, if the Court should choose not to determine the settlement status for all 38,953

claims, then disagreements about the settlement status of these claims can be resolved by the

post-confirmation trust, as has been done in most other bankruptcy plans.

W. R. Grace B-1









Appendix B - Linear multiple regression





We used multiple regression to fit a trend line to the logarithm of settlement values We fit

separate models for each disease over the period 1991 through 2001, and included variables to

control for state of filing. The analysis provides an equation we can then extend into future years.

Multiple regression requires that the data fit certain requirements, one being that the dependent

variable (here, settlement amounts) is approximately normally distributed (i.e., show a ‘‘bell-

shaped’’ curve). But neither the distributions of settlements for Grace nor for any other defendant

are normally distributed; rather, they are skewed, with many cases getting relatively low

settlements and some claims getting very high values. Because we cannot properly run multiple

regression on such a skewed variable, we transform the distribution by taking the logarithm of

each settlement amount. This transformation produces an approximately normal distribution for

the log of settlement values. After running the analysis, we then reverse the logarithmic

transformation so that our forecasts estimate the mean (arithmetic average) for each year. This is

a standard statistical approach to running regression analyses on skewed data. The effect of these

steps is to somewhat reduce the impact of very large values, large settlements or verdicts that

occur infrequently but regularly in tort litigation. Because large settlements and verdicts would

have continued to occur had Grace stayed in litigation, these steps are necessary for using

multiple regression.

While the logarithmic linear regression produces a straight line that best fits the logarithms of the

settlement data, this becomes a slightly curved line after we transform the log results

(accelerating slightly upward). This seems appropriate because Grace’s settlement amounts

increased most sharply in recent years. We only use the regression results to forecast settlement

values through 2006 and assume that thereafter values will remain at their real value levels in

2006, increasing amounts in future years solely for forecast inflation. By stopping the forecast

increase in 2006, we minimize the effects of using a non-linear trend compared to using a linear

trend.

W. R. Grace C-1









Appendix C - Year by Disease Projections





This appendix provides the year by disease projections of Nicholson and KPMG (cancer

incidences) and LAS projections of Grace filings as of April 2001).





Table C1: Nicholson Epidemiological Projections



Death Disease Total Death Disease Total

Year Meso Lung OthCan Cancers Year Meso Lung OthCan Cancers



1970 1,010 2,909 963 4,882 2005 3,023 4,230 1,143 8,396

1971 1,046 3,098 998 5,142 2006 3,011 4,075 1,099 8,185

1972 1,082 3,286 1,034 5,402 2007 2,999 3,921 1,055 7,975

1973 1,151 3,502 1,065 5,718 2008 2,931 3,734 1,006 7,672

1974 1,219 3,719 1,096 6,034 2009 2,864 3,547 958 7,369

1975 1,288 3,935 1,128 6,351 2010 2,796 3,361 909 7,066

1976 1,356 4,152 1,159 6,667 2011 2,729 3,174 861 6,763

1977 1,425 4,368 1,190 6,983 2012 2,661 2,987 812 6,460

1978 1,495 4,505 1,227 7,228 2013 2,545 2,811 762 6,119

1979 1,565 4,643 1,264 7,472 2014 2,429 2,635 713 5,778

1980 1,635 4,780 1,302 7,717 2015 2,314 2,460 663 5,436

1981 1,705 4,918 1,339 7,961 2016 2,198 2,284 614 5,095

1982 1,775 5,055 1,376 8,206 2017 2,082 2,108 564 4,754

1983 1,900 5,138 1,400 8,438 2018 1,965 1,937 519 4,421

1984 2,024 5,222 1,424 8,670 2019 1,847 1,766 474 4,088

1985 2,149 5,305 1,447 8,901 2020 1,730 1,596 430 3,755

1986 2,273 5,389 1,471 9,133 2021 1,612 1,425 385 3,422

1987 2,398 5,472 1,495 9,365 2022 1,495 1,254 340 3,089

1988 2,468 5,477 1,495 9,440 2023 1,379 1,132 307 2,819

1989 2,538 5,482 1,495 9,515 2024 1,264 1,011 274 2,549

1990 2,608 5,487 1,494 9,589 2025 1,148 889 242 2,279

1991 2,678 5,492 1,494 9,664 2026 1,033 768 209 2,009

1992 2,748 5,497 1,494 9,739 2027 917 646 176 1,739

1993 2,792 5,449 1,480 9,722 2028 827 575 157 1,558

1994 2,836 5,402 1,466 9,705 2029 740 508 138 1,386

1995 2,881 5,354 1,453 9,687 2030 657 446 122 1,225

1996 2,925 5,307 1,439 9,670 2031 579 388 105 1,072

1997 2,969 5,259 1,425 9,653 2032 507 336 92 935

1998 2,987 5,146 1,395 9,528 2033 443 316 79 837

1999 3,005 5,033 1,365 9,403 2034 383 246 67 696

2000 3,024 4,919 1,334 9,277 2035 332 208 57 596

2001 3,042 4,806 1,304 9,152 2036 282 174 47 503

2002 3,060 4,693 1,274 9,027 2037 240 144 38 423

2003 3,048 4,539 1,230 8,817 2038 201 117 32 351

2004 3,036 4,384 1,186 8,606 2039 169 94 26 290



Note: Nicholson’s projections run through 2030. LAS extended those to 2039 using the year

by disease rates of decline derived from the KPMG projections, below.

W. R. Grace C-2









Table C2: KPMG Epidemiological Projections



Death Disease Total Death Disease Total

Year Meso Lung OthCan Cancers Year Meso Lung OthCan Cancers



1970 861 3,234 1,196 5,291 2005 2,347 3,638 990 6,975

1971 931 3,592 1,130 5,653 2006 2,294 3,474 945 6,713

1972 1,003 3,721 1,171 5,895 2007 2,234 3,311 900 6,445

1973 1,079 3,846 1,211 6,136 2008 2,173 3,149 857 6,179

1974 1,157 3,974 1,251 6,382 2009 2,105 2,989 813 5,907

1975 1,237 4,147 1,305 6,689 2010 2,034 2,831 769 5,634

1976 1,308 4,278 1,165 6,751 2011 1,960 2,674 728 5,362

1977 1,386 4,428 1,204 7,018 2012 1,880 2,520 686 5,086

1978 1,465 4,577 1,246 7,288 2013 1,798 2,371 644 4,813

1979 1,545 4,728 1,287 7,560 2014 1,713 2,224 604 4,541

1980 1,628 4,897 1,333 7,858 2015 1,627 2,083 566 4,276

1981 1,708 5,042 1,371 8,121 2016 1,538 1,942 528 4,008

1982 1,789 5,158 1,403 8,350 2017 1,447 1,808 492 3,747

1983 1,869 5,261 1,432 8,562 2018 1,357 1,677 457 3,491

1984 1,949 5,338 1,452 8,739 2019 1,269 1,553 422 3,244

1985 2,030 5,401 1,469 8,900 2020 1,180 1,434 390 3,004

1986 2,102 5,431 1,478 9,011 2021 1,094 1,317 358 2,769

1987 2,173 5,441 1,480 9,094 2022 1,009 1,206 328 2,543

1988 2,242 5,441 1,480 9,163 2023 928 1,101 300 2,329

1989 2,306 5,433 1,478 9,217 2024 850 998 272 2,120

1990 2,367 5,410 1,472 9,249 2025 775 902 245 1,922

1991 2,418 5,362 1,458 9,238 2026 703 811 221 1,735

1992 2,459 5,293 1,440 9,192 2027 634 724 197 1,555

1993 2,493 5,218 1,420 9,131 2028 571 643 175 1,389

1994 2,521 5,135 1,397 9,053 2029 510 567 154 1,231

1995 2,538 5,037 1,370 8,945 2030 452 497 136 1,085

1996 2,546 4,928 1,341 8,815 2031 398 431 117 946

1997 2,547 4,807 1,307 8,661 2032 348 373 101 822

1998 2,543 4,682 1,273 8,498 2033 303 346 87 736

1999 2,534 4,550 1,238 8,322 2034 262 271 74 607

2000 2,522 4,414 1,201 8,137 2035 226 228 62 516

2001 2,497 4,265 1,159 7,921 2036 192 190 51 433

2002 2,469 4,110 1,117 7,696 2037 163 157 42 362

2003 2,433 3,955 1,076 7,464 2038 136 127 35 298

2004 2,393 3,798 1,033 7,224 2039 114 102 28 244

W. R. Grace C-3









Table C3: Forecasts of Number of Grace Filings, by Year, Model, and Disease



Forecast Filings

Filing Payment

Year Year Meso Lung OthCan Nonmal Total



Liquidated 2002 139 466 215 17,700 18,520

Unliquidated 2002 2,885 5,350 1,325 93,361 102,921

Total Pending 2002 3,024 5,816 1,540 111,061 121,441

2001 (3/4) 2004 809 1,239 341 22,064 24,453

2002 2004 1,079 1,652 454 29,419 32,604

2003 2005 1,160 1,584 466 28,567 31,777

2004 2006 1,237 1,532 480 27,887 31,136

2005 2007 1,313 1,480 492 27,208 30,493

2006 2008 1,389 1,428 501 26,528 29,846

2007 2009 1,384 1,374 481 25,849 29,088

2008 2000 1,352 1,309 459 24,868 27,988

2009 2001 1,321 1,243 437 23,888 26,889

2010 2012 1,290 1,178 414 22,908 25,790

2011 2013 1,259 1,112 392 21,928 24,691

2012 2014 1,228 1,047 370 20,947 23,592

2013 2015 1,174 985 348 19,842 22,349

2014 2016 1,121 924 325 18,737 21,107

2015 2017 1,067 862 302 17,631 19,862

2016 2018 1,014 800 280 16,525 18,619

2017 2019 961 739 257 15,420 17,377

2018 2010 906 679 237 14,341 16,163

2019 2011 852 619 216 13,262 14,949

2020 2022 798 559 196 12,183 13,736

2021 2023 744 499 175 11,104 12,522

2022 2024 690 440 155 10,025 11,310

2023 2025 636 397 140 9,149 10,322

2024 2026 583 354 125 8,273 9,335

2025 2027 530 312 110 7,398 8,350

2026 2028 476 269 95 6,523 7,363

2027 2029 423 226 80 5,647 6,376

2028 2020 382 201 71 5,061 5,715

2029 2021 341 178 63 4,499 5,081

2030 2032 303 156 56 3,979 4,494

2031 2033 267 136 48 3,481 3,932

2032 2034 234 118 42 3,037 3,431

2033 2035 204 111 36 2,719 3,070

2034 2036 177 86 31 2,262 2,556

2035 2037 153 73 26 1,937 2,189

2036 2038 130 61 21 1,633 1,845

2037 2039 111 51 18 1,375 1,555

2038 2040 93 41 15 1,140 1,289

2039 2041 78 33 12 942 1,065

Total Futures 29,269 26,087 8,767 520,186 584,309

Total 32,293 31,903 10,307 631,247 705,750

EXHIBIT B









DLI-6330265v2

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE



:

In re: : Chapter 11

:

SPECIALTY PRODUCTS HOLDING : Case No. 10-11780 (JKF)

CORP., et al.,1 :

: Jointly Administered

Debtors. :

:



DECLARATION OF JOHN A. FLEMING IN SUPPORT OF DEBTORS'

MOTIONS FOR SUBMISSION OR PRODUCTION OF ASBESTOS

LIABILITY-RELATED INFORMATION PURSUANT TO RULE

2004 OF THE FEDERAL RULES OF BANKRUPTCY PROCEDURE



I, John A. Fleming, declare as follows:

1. I am over the age of 21, have never been convicted of a crime, and am otherwise



competent to make this declaration. I have been the corporate designee for Bondex International,



Inc. ("Bondex") for more than 10 years, have reviewed thousands of pages of corporate records



of both Specialty Products Holding Corp. ("SPHC") and Bondex, and have been an employee of



Bondex since 1973. I am currently the President and Treasurer of Bondex and have held those



positions for more than ten years. Specifically, I became Treasurer of Bondex in 1978, Vice



President of Operations in 1990 and then President in January 2000. My knowledge of the



matters contained in this declaration is based both on my personal knowledge and on my review



of corporate records and documents of both Bondex and SPHC (collectively, the "Debtors"). To



the best of my knowledge, the matters stated in this declaration are true and correct.



The Debtors' Purported Asbestos Liabilities



2. The purported asbestos-related liabilities of the Debtors derive principally if not



exclusively from the acquisition of the Reardon Company in March 1966. The Reardon



1

The Debtors are the following two entities (the last four digits of their respective taxpayer identification

numbers follow in parentheses): Specialty Products Holding Corp. (0857) and Bondex International, Inc.

(4125). The Debtors' address is 4515 St. Clair Avenue, Cleveland, Ohio 44103.







DLI-6330891v2

Company manufactured and sold certain joint compound and related home patch and repair



products containing asbestos, and the Debtors continued to sell such products following the



acquisition. The Debtors ceased selling asbestos-containing joint compound products in 1977



and halted sales of other asbestos-containing products in the early 1980s. In addition to the



Reardon Company products, SPHC sold certain asbestos-containing roofing products and



sealants until 1972.



3. The Debtors have faced thousands of asbestos-related lawsuits since as early as



1980, primarily precipitated by the acquisition of the Reardon Company and production and sale



of its line of products. Since 1980, Bondex has received over 20,000 such lawsuits, and,



beginning in 1992, SPHC has been named in over 8,000 such lawsuits. Bondex is a



wholly-owned subsidiary of SPHC.



Involvement and Role in Resolution of Asbestos Claims



4. Bondex ceased operations on December 31, 1999. Since that time, I have been



responsible for coordinating and administering Bondex's defenses in asbestos litigation. In that



role, I have consulted extensively with national coordinating counsel and local defense counsel



across the country to evaluate, defend, and, when appropriate, settle asbestos lawsuits filed



against Bondex and have been involved in all aspects of such litigation. Among other tasks and



duties, I have been responsible for (a) overseeing maintenance of Bondex documentation and



records relevant to asbestos litigation; (b) coordinating with counsel to formulate defense



strategies and respond to discovery requests; (c) evaluating discovery obtained from plaintiffs;



(d) working with experts in defense of asbestos claims; (e) determining potential settlement



values in consultation with counsel; (f) reporting information relating to asbestos liabilities to



Bondex’s parent company, SPHC; and (g) making decisions regarding settlement of asbestos







DLI-6330891v2 -2-

claims. Given my extensive knowledge of the history and nature of the manufacture of



asbestos-containing products by Bondex and its predecessors, I have frequently testified, in



depositions or at trial, in connection with asbestos lawsuits against Bondex.



Bondex's Approach to Addressing Asbestos Claims



5. Bondex has traditionally followed a rather systematic approach to evaluating and



resolving asbestos claims. After a complaint was filed, and following an initial review of the



filing, Bondex and its counsel would undertake to obtain the necessary information, through



formal or informal discovery, to evaluate the claim. Such information would typically include,



among other things, the specific disease or diseases asserted; diagnoses received; age and



occupational history of the claimant; details, if any, of alleged exposures to Bondex products as



well as exposure or potential exposure to other sources of asbestos; alleged basis for causation;



and supporting documentation for diagnoses, including test results and x-rays. Once all relevant



information had been obtained, Bondex would undertake an evaluation of the claim in



consultation with counsel.



6. There are a number of factors that Bondex routinely took into account in



assessing the litigation risk of a particular lawsuit. As with any tort claim, the jurisdiction in



which the claim was made, the identity of plaintiffs’ trial counsel, the severity of the disease



alleged, the credibility of the diagnosis, the age of the claimant, the strength and accuracy of the



specific Bondex product identification asserted, the duration and intensity of alleged exposure to



Bondex asbestos-containing products (i.e., whether it is likely that Bondex products played a



substantial role in causing the alleged injury), the presence of an alternative exposure or factor,



including smoking and other medical conditions, that could be a substantial contributing factor,



other settlements in the case, the degree of exposure at trial, and the costs of defense/trial, were







DLI-6330891v2 -3-

important considerations. In particular, as noted above, Bondex would evaluate, in consultation



with counsel, the extent to which the alleged exposures did or did not fit within the confines of



products Bondex manufactured during the specific periods of time at issue as well as what



exposures the plaintiff had or may have had to other asbestos-containing products. Other factors



of material significance to the risk assessment were the number and identity of co-defendants and



the possibility of claim recoveries from other parties (including contribution claims by Bondex).



7. The number and identity of co-defendants were significant to Bondex's



assessment of the risk and potential settlement value of a particular claim for a number of



reasons. First, the more co-defendants that had been sued, and especially if those co-defendants



were manufacturers of widely utilized asbestos-containing products over an extended period of



time, the more likely the plaintiff would obtain significant settlements from such parties. It has



been my experience that, in those situations, plaintiffs are more inclined to focus their efforts on



those defendants, which in most cases are much more likely to have contributed to the plaintiff’s



alleged injuries, than on Bondex. In addition, it has always been my understanding that Bondex



would be entitled to offset against any verdict any amount or amounts that the plaintiff received



from co-defendants, and if the plaintiff had not reached any such settlements with co-defendants,



Bondex's share of any verdict against multiple defendants would likely be much lower.



Accordingly, Bondex routinely considered the number and identity of co-defendants in any



particular litigation as an important factor in assessing what Bondex might be willing to pay to



settle the claim.



8. Transaction costs were also often an important factor Bondex considered when



deciding how to address specific asbestos claims. In fact, over the years, Bondex often settled



claims that it believed had little or no merit solely because the attorneys' fees, expert fees and







DLI-6330891v2 -4-

management time otherwise associated with litigating the claim exceeded the amount for which



the claim could be settled.



Issues Related to Bondex's Asbestos Litigation



9. I am aware that certain law firms have stated that for at least a decade the Debtors



"thwarted" the discovery process in state court by concealing the extent of their products that



contained asbestos. (D.I. 509, ¶ 9.) These allegations are categorically not true.



10. The Debtors never concealed the extent to which their products contained



asbestos, whether in interrogatory answers, requests for production of documents or otherwise.



To the contrary, the Debtors responded to all discovery requests honestly and completely based



on the information available to them at the time. Moreover, in the mid-1970s, Bondex placed a



warning on products as suggested by OSHA, and appeared at the request of the Consumer



Product Safety Commission in the 1970s to support the ban on asbestos-containing compounds.



11. The Debtors have produced thousands of pages of documents and records to



plaintiffs' counsel through the years. Contrary to the allegations of certain law firms, at no time



did the Debtors attempt to conceal information from plaintiffs or otherwise act improperly in



state court litigation.









[The remainder of this page is intentionally blank.]









DLI-6330891v2 -5-

I declare under penalty of perjury that, to the best of my knowledge, information and



belief, the foregoing is true and correct.



Executed on this 8th day of November 2010.





/s/ John A. Fleming_____________________

John A. Fleming









DLI-6330891v2

EXHIBIT C









DLI-6330265v2

EXHIBIT D









DLI-6330265v2

.,'" '









UNITED STATES BANKRUPTCY COURT







1

DISTRICT OF DELAWARE

2



3 IN RE, Chapter 11

4 W.R. GRACE & CO., et al., Case No. 01~01139(JKF)

Jointly Administered

5 Debtors.

June 27, 2005 (12,12 p.m.)

6 Wilmington



7

TRANSCRIPT OF PROCEEDINGS

BEFORE THE HONORABLE JUDITH K. FITZGERALD

8 UNITED STATES BANKRUPTCY COURT JUDGE

9



10



11



12









• 13



14



15



16



17



18



19



20



21



22

Proceedings recorded by electronic sound recording;

23

transcript produced by transcription service.







• 24



25

90











1 THE COURT: I said nothing about a bar date. I



2 said a claim form. And the reason for the form is that the



3 debtor's view as to how an estimation hearing is going to



4 take place and the rest of the world's view is very



5 different. I want to see what comes out of the claim forms.



6 The debtor has the right to discovery to know what the



7 current claims are, and that will be a much better basis for



6 estimation of current claims and possibly future claims then



9 anything else. So, let's get it done. Let's find out what



10 the claims are, what people say they have by way of claims.



11 That number may turn out to be some astronomical number which



12 is meaningless, but it may also, if counsel does their job







• 13



14



15

right, be a legitimate basis for figuring out what the claims



are.



MR. HURFORD, Your Honor, that was the same track



16 that was taken in USG and Judge Wolin decided was not



17 fruitful.



16 THE COURT: I don't care what the other judges have



19 decided. This is this case, this is how we're going to do



20 it. So, go work on a claim form that you can live with,



21 folks, you're going to get one. If you can't work on one



22 that you can live, I'm going to do it, and you know a whole



23 lot more about it than I do.









• 24 MR. HURFORD, I understand, Your Honor, but this



25 exact issue is pending briefing. The debtors' motion for

EXHIBIT E









DLI-6330265v2

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE



IN RE: . Case No. 01-1139 (JFK)

.

.

W.R. GRACE & CO., . Courtroom A, 54th Floor

. U.S. Steel Tower

. Pittsburgh, PA

Debtor. .

. July 19, 2005

. . . . . . . . . . . . . . . . 8:42 a.m.



TRANSCRIPT OF HEARING

BEFORE HONORABLE JUDITH K. FITZGERALD

UNITED STATES BANKRUPTCY COURT JUDGE





APPEARANCES:



For the Debtors: Pachulski, Stang, Ziehl, Jones &

Weintraub, P.C.

By: DAVID CARICKHOFF, ESQ.

919 North Market Street, 16th Fl.

Wilmington, Delaware 19899



Kirkland & Ellis LLP

By: DAVID BERNICK, ESQ.

MICHELLE H. BROWDY, ESQ.

JANET BAER, ESQ.

BARBARA HARDING, ESQ.

200 East Randolph Drive

Chicago, Illinois 60601





Audio Operator: Cathy Younker



Proceedings recorded by electronic sound recording, transcript

produced by transcription service.

_______________________________________________________________



J&J COURT TRANSCRIBERS, INC.

268 Evergreen Avenue

Hamilton, New Jersey 08619

E-mail: jjcourt@optonline.net



(609) 586-2311 Fax No. (609) 587-3599

241

1 side. You can do your own questionnaire. If you want to come



2 up with one, or you want to go through yours, the one you've



3 submitted in lieu of the debtors, if that's what you want by



4 way of evidence, we'll go through it. If there's a different



5 one you want, propose a different one. This is the debtor's



6 discovery. Overruled. Please, let's go.



7 MR. LOCKWOOD: In the attestation instruction, part



8 five, paragraph I --



9 THE COURT: I'm sorry. Part five?



10 MR. LOCKWOOD: Excuse me. Part eight. I miss --



11 THE COURT: Okay.



12 MR. LOCKWOOD: It's the second sentence. It says,



13 "You are further attesting and swearing that you have not



14 omitted any requested information, the inclusion of which would



15 have a material effect on any right to assert a claim against



16 the debtor's estates." I'm not aware of any provision of law



17 that enables the debtor to have that sort of a jurat on a claim



18 form or anything else.



19 THE COURT: I'm not either, Mr. Bernick. I think



20 that needs to be stricken. If you want to put in a --



21 MR. BERNICK: I am striking it out as we speak.



22 THE COURT: All right.



23 MR. BERNICK: True and accurate is good enough.



24 MR. LOCKWOOD: Item J, part nine, second sentence.



25 THE COURT: Actually, I don't think that the claimant



J&J COURT TRANSCRIBERS, INC.

242

1 has to fill this out by -- through their lawyer. Do they?



2 MR. BERNICK: Well, the lawyer -- the claimant has



3 got to fill it out, and but then the lawyer also signs off, and



4 that is absolutely critical.



5 MR. LOCKWOOD: I would note that in the normal



6 interrogatory responses in the Federal Rules of Civil



7 Procedure, Your Honor, there's no provision for having a lawyer



8 sign his client's interrogatory answers.



9 MR. BERNICK: It absolutely blinds the realities of



10 this litigation, and it's absolutely critical that we obtain



11 the information. If you want to put your clients to the task



12 of learning all that will be mounted in support of their



13 claims, so that they personally can attest to it, that's fine.



14 But generally speaking, we know exactly how this is going to



15 take place. The clients will know relatively little. It's the



16 lawyers that know everything, and it's the lawyers from whom we



17 need the information.



18 MR. LOCKWOOD: So basically, Your Honor, we're in a



19 situation in which every time Mr. Bernick wants some



20 information he says it's required by the Federal Rules of Civil



21 Procedure, but when he wants some information that isn't



22 required by the Federal Rules of Civil Procedure, he says he



23 wants it because he has to have it, because otherwise bad



24 things will happen to him. I don't think that's quite fair.



25 MR. BERNICK: It's required by the Federal Rules of



J&J COURT TRANSCRIBERS, INC.

243

1 Civil Procedure that when discovery responses are made, there



2 has to be a reasonable inquiry. We've been through this a



3 thousand times.



4 MR. LOCKWOOD: I repeat, if you look at the rules on



5 interrogatories, Your Honor, you will not see any requirement



6 they be signed by a counsel or attested to by a counsel. It



7 just doesn't exist.



8 THE COURT: Actually, I don't see in part nine a



9 place where the lawyer is -- oh, it says, "To be completed by



10 the legal representative. I swear that the information is true



11 and accurate."



12 MR. BERNICK: I would say I would modify that and



13 delete the next sentence. I'd say, "True, accurate, and



14 complete to the best of my knowledge." That's what it says, to



15 the best of my knowledge. All of the information is true,



16 accurate, and complete. That would delete the next sentence.



17 THE COURT: Okay. It seems to me that Part J in the



18 instructions can simply be directed to the legal representative



19 and say to the legal representation if you are the legal



20 representative of the injured person, you must sign part nine,



21 and strike all the rest of it.



22 MR. BERNICK: Fine.



23 MR. LOCKWOOD: I'm sorry. Excuse me, Your Honor.



24 I'm -- oh, okay.



25 THE COURT: And then part nine should be amended as



J&J COURT TRANSCRIBERS, INC.

276

1 MR. LOCKWOOD: -- and it is -- or the federal system



2 and is -- I don't understand the relevance of it, but



3 whatever --



4 THE COURT: Well, actually --



5 MR. LOCKWOOD: -- Owens-Illinois may or may not have



6 paid somebody to settle a claim --



7 THE COURT: The recent cases actually are saying that



8 it is discoverable even if it's not admissible under the



9 Federal Rules of Evidence.



10 MR. LOCKWOOD: That may be. I'm not arguing



11 necessarily the whole thing on -- a lot of -- the question is



12 what's the relevance. I mean if you got paid money from Owens-



13 Illinois on a claim against Owens-Illinois, and you've



14 disclosed that you filed a lawsuit against Owens-Illinois, and



15 you --



16 THE COURT: Well, it could be a significant issue.



17 MR. LOCKWOOD: -- said that a settlement agreement



18 was reached against it, what -- are we going to be having



19 contribution and indemnification cross claims in this --



20 THE COURT: No, but it could --



21 THE CLERK: Use the mike.



22 THE COURT: It could be an issue, Mr. Lockwood, with



23 respect to whether or not -- if it was a huge settlement, then



24 that seems to indicate that maybe the claim against Grace,



25 which has been filed after this case was filed not before, for



J&J COURT TRANSCRIBERS, INC.



Related docs
Other docs by pengxiuhui
[CMS-SPIP CMS pour Susciter une
Views: 0  |  Downloads: 0
RéGIME ENREGISTRé D'éPARGNE-éTUDES
Views: 0  |  Downloads: 0
Aggregation and Synchronization
Views: 2  |  Downloads: 0
5816-Port 10100Mbps Fast Etherne
Views: 3  |  Downloads: 0
GHQpotato1_05
Views: 0  |  Downloads: 0
WIPO Domain Name Dispute Case No.D2010-1415
Views: 1  |  Downloads: 0
YOUTH APPLICATION
Views: 4  |  Downloads: 0
S-Link to Gigabit Ethernet Adapt
Views: 2  |  Downloads: 0
By registering with docstoc.com you agree to our
privacy policy

You are almost ready to download!

You are almost ready to download!