Budgeted Advertising Expenses
Type Monthly Annual
Newspaper 4,600.00 55,200.00
TV Sponsor 7,000.00 84,000.00
Podcasts 2,000.00 24,000.00
TV commercials 10,000.00 120,000.00
Web page ads 1,000.00 12,000.00
Magazine 3,000.00 36,000.00
Pens 500.00 6,000.00
Hats 1,000.00 12,000.00
Billboard 1,000.00 12,000.00
T-Shirts 2,000.00 24,000.00
Valerie Higgins
Sales Tax 0.0841
Type Inv. Date Inv. Due Placed with Ext. CostSales Tax Total
Cost ea.Quantity
Newspaper 1-Jan-10 31-Jan Village Reader $ 72.34 5 361.70 30.42 392.12
TV Sponsor 7-Jan-10 6-Feb Food Network $ 250.00 15 3,750.00 315.38 4,065.38
Podcasts 20-Jan-10 19-Feb iPodAds $ 75.50 30 2,265.00 190.49 2,455.49
TV commercials 1-Jan-10 31-Jan Discovery Channel $ 1,054.42 4 3,975.55 334.34 4,309.89
Web page ads 13-Jan-10 12-Feb Advertising Concepts $ 0.17 230 39.56 3.33 42.89
Magazine 7-Jan-10 6-Feb Gourmet $ 100.92 12 1,211.04 101.85 1,312.89
Pens 5-Jan-10 4-Feb Mass Appeal, Inc. $ 0.12 250 30.75 2.59 33.34
TV Sponsor 15-Jan-10 14-Feb Food Network $ 250.00 15 3,750.00 315.38 4,065.38
Sign 12-Jan-10 11-Feb Advertising Concepts $ 101.87 20 2,037.40 171.35 2,208.75
Newspaper 25-Jan-10 24-Feb Village Reader $ 72.34 6 434.04 36.50 470.54
Newspaper 1-Feb-10 3-Mar University Voice $ 23.91 2 47.82 4.02 51.84
T-Shirts 3-Feb-10 5-Mar Mass Appeal, Inc. $ 5.67 200 1,134.00 95.37 1,229.37
TV commercials 1-Feb-10 3-Mar Discovery Channel $ 1,054.42 4 4,217.68 354.71 4,572.39
Newspaper 1-Mar-10 31-Mar University Voice $ 23.91 2 47.82 4.02 51.84
Web page ads 28-Feb-10 30-Mar Advertising Concepts $ 0.17 275 47.30 3.98 51.28
Magazine 27-Feb-10 29-Mar Gourmet $ 100.92 12 1,211.04 101.85 1,312.89
Podcasts 22-Feb-10 24-Mar iPodAds $ 75.50 30 2,265.00 190.49 2,455.49
TV Sponsor 1-Feb-10 3-Mar Food Network $ 250.00 30 7,500.00 630.75 8,130.75
Newspaper 25-Feb-10 27-Mar Village Reader $ 72.34 6 434.04 36.50 470.54
Web page ads 10-Mar-10 9-Apr Advertising Concepts $ 0.17 275 47.30 3.98 51.28
TV Sponsor 15-Feb-10 17-Mar Food Network $ 250.00 25 6,250.00 525.63 6,775.63
Pens 15-Mar-10 14-Apr Mass Appeal, Inc. $ 0.12 250 30.75 2.59 33.34
TV commercials 1-Mar-10 31-Mar Discovery Channel $ 1,054.44 4 4,217.76 354.71 4,572.47
Podcasts 20-Mar-10 19-Apr iPodAds $ 75.50 30 2,265.00 190.49 2,455.49
Newspaper 1-Apr-10 1-May University Voice $ 23.91 2 47.82 4.02 51.84
Podcasts 10-Apr-10 10-May iPodAds $ 75.50 30 2,265.00 190.49 2,455.49
Sign 28-Mar-10 27-Apr Advertising Concepts $ 101.87 20 2,037.40 171.35 2,208.75
$ 5,166.04 1784 51,920.77 4,366.54 56,287.31